{"text_format":"1","workbook":"xlsx","n_sheets":16,"sheets":["Basis - base - base","Details - détails - dettagli","Sprachentabelle","Notizen - remarques - note","Glossar - glossaire - glossario","Kalkulation","Berechnung EIV","EIV angebaut","EIV integriert","Tarife freistehend","Tarife angebaut","Tarife integriert","Degradation linear","Annuität","Varianten","Fehlerhandling"],"not_rendered":{"charts":1,"images":3,"macros":1,"external_links":0,"defined_names":19,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Basis - base - base","index":0,"n_rows":59,"n_cols":31,"rows_kept":59,"cut":false,"hidden":false,"merged":[[57,8,59,10],[0,30,5,30],[53,23,53,25],[3,1,28,1],[6,10,6,29],[3,10,3,29],[4,10,4,29],[5,10,5,29],[22,29,24,29],[7,10,7,20],[30,1,55,1],[11,24,11,25],[18,28,18,29],[19,28,19,29],[20,28,20,29]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,139,FALSE)","v":"Verweis auf\nTabellenblatt\n'Notizen'"}]
[null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,5,FALSE)","v":"PV-Wirtschaftlichkeit (Basisdaten)"},null,null,"ausblenden",{"$f":"IF(K2<>\"\",HLOOKUP(AD3,Sprachentabelle!B2:D201,142,FALSE),\"\")","v":""},"ausblenden",{"$f":"IFERROR(Fehlerhandling!B17,\"\")","v":""},null,"ausblenden","ausblenden","ausblenden","ausblenden","ausblenden","ausblenden","ausblenden","ausblenden",null,null,null,null,null,null,null,null,"Sprache/langue/lingua:","deutsch"]
[null,null,null,null,"(kompatibel ab Excel-Version 2010)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sprachecode",{"$f":"IF(AD2=\"français\",2,IF(AD2=\"italiano\",3,1))","v":1}]
[null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,3,FALSE)","v":"Eingaben"},1.1000000000000001,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,6,FALSE)","v":"Projekt"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,7,FALSE)","v":"Betreiber"}]
[null,null,1.2,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,8,FALSE)","v":"Standort"}]
[null,null,1.3,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,9,FALSE)","v":"Bezeichnung PV-Anlage"}]
[null,null,1.4,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,10,FALSE)","v":"Bemerkungen"}]
[null,null,1.5,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,11,FALSE)","v":"MWST"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,12,FALSE)","v":"Produzent"},null,"nicht MWST-pflichtig",null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(K8,Sprachentabelle!G4:H9,2,FALSE)","v":1},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,13,FALSE)","v":"MWST-pflichtige Produzenten müssen"},null,null,8.1000000000000003E-2,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,14,FALSE)","v":"MWST auf den Erträgen abliefern"},null,null,null,"1)"]
[]
[null,null,2.1,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,15,FALSE)","v":"Anlagendaten"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,16,FALSE)","v":"Anlagen-Kategorie"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"angebaut",{"$f":"IF(V11<=100,VLOOKUP(V10,Sprachentabelle!J4:K12,2,FALSE),IF(AND(VLOOKUP(V10,Sprachentabelle!J4:K12,2,FALSE)=3,O27>=DATE(2014,1,1)),2,VLOOKUP(V10,Sprachentabelle!J4:K12,2,FALSE)))","v":2},null,null,null,null,null,null,null,"2)"]
[null,null,2.2000000000000002,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,17,FALSE)","v":"Anlagen-Nennleistung"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,18,FALSE)","v":"kWp"},{"$f":"IF(K2=\"\",IF(AND(V11>100,VLOOKUP(V10,Sprachentabelle!J4:K12,2,FALSE)=3,O27>=DATE(2014,1,1)),HLOOKUP(AD3,Sprachentabelle!B2:D201,137,FALSE),\"\"),\"\")","v":""},null,null,null,null,null,null,"3)"]
[null,null,2.2999999999999998,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,19,FALSE)","v":"Anlagen-Lebensdauer"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,20,FALSE)","v":"Jahr(e)"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,21,FALSE)","v":"bis"},{"$f":"R27","v":"2049-07-31"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,22,FALSE)","v":"(laufendes Jahr + Anlagen-Lebensdauer)"},null,null,null,"4)"]
[null,null,2.4,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,23,FALSE)","v":"Vergütungsdauer (gilt ab Inbetriebnahme)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,20,FALSE)","v":"Jahr(e)"},null,null,null,null,null,null,null,"5)"]
[null,null,2.5,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,24,FALSE)","v":"spezifischer Jahresenergieertrag (ohne Berücksichtigung der Degredation)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,950,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,25,FALSE)","v":"kWh/kWp (ohne Degradation)"},null,null,null,null,null,null,null,"6)"]
[null,null,2.6,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,26,FALSE)","v":"Degradation (linear)"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,27,FALSE)","v":"Ertrag nach"},null,25,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,28,FALSE)","v":"Jahr(en)"},null,null,null,null,null,null,null,null,null,85,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,29,FALSE)","v":"% der Anfangsleistung"},null,null,null,null,null,null,null,"7)"]
[null,null,2.7,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,30,FALSE)","v":"spezifische Betriebs- und Unterhaltskosten"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,31,FALSE)","v":"SFr./kWh"},{"$f":"IF(K2=\"\",HLOOKUP(AD3,Sprachentabelle!B2:D201,32,FALSE),\"\")","v":"(inkl. MWST)"},null,null,null,null,null,null,"8)"]
[]
[null,null,3.1,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,34,FALSE)","v":"Investition"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,35,FALSE)","v":"Investitionssumme"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"2500*V11","v":37500},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,36,FALSE)","v":"SFr."},{"$f":"IF(K2=\"\",IF(V8=2,HLOOKUP(AD3,Sprachentabelle!B2:D201,33,FALSE),HLOOKUP(AD3,Sprachentabelle!B2:D201,32,FALSE)),\"\")","v":"(inkl. MWST)"},null,null,null,{"$f":"AND(V11>=AC18,V11<=AD18)","v":true},{"$f":"IF(OR(W10=2,W10=1),HLOOKUP(J27,'EIV angebaut'!C1:AX8,5,TRUE),IF(W10=3,HLOOKUP(J27,'EIV integriert'!C1:AX8,5,TRUE),\"\"))","v":2},{"$f":"IF(OR(W10=2,W10=1),HLOOKUP(J27,'EIV angebaut'!C1:AX8,6,TRUE),IF(W10=3,HLOOKUP(J27,'EIV integriert'!C1:AX8,6,TRUE),\"\"))","v":50000},"9)"]
[null,null,3.2,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,37,FALSE)","v":"Direkte Förderung auf Investitionssumme"},null,null,null,null,null,null,null,null,null,null,null,null,null,"-",null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,36,FALSE)","v":"SFr."},null,null,null,null,null,{"$error":"#VALUE!"},null,"10)"]
[null,null,3.3,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,164,FALSE)","v":"Einmalvergütung (gemäss Pronovo Tarifrechner)"},null,null,null,null,null,null,null,null,null,null,null,null,null,"-",5700,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,36,FALSE)","v":"SFr."},null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,161,FALSE)","v":"KLEIV: Kleine Einmalvergütung (Zahlungsfrist 1-2 Jahre)"},{"$f":"(TEXT(HLOOKUP(AD3,Sprachentabelle!B2:D201,166,FALSE),\"0\"))","v":"Hier geht's zum Tarifrechner"},null,"11)"]
[null,null,3.4,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,160,FALSE)","v":"Zahlungsfrist Einmalvergütung"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,20,FALSE)","v":"Jahr(e)"},null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,162,FALSE)","v":"GREIV: Grosse Einmalvergütung (Zahlungsfrist 1-2 Jahre)"},{"$f":"HYPERLINK(TEXT(HLOOKUP(AD3,Sprachentabelle!B2:D201,165,FALSE),\"0\"))","v":"https://pronovo.ch/de/services/tarifrechner/"}]
[]
[null,null,4.0999999999999996,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,38,FALSE)","v":"Kapitalstruktur"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,39,FALSE)","v":"Eigenkapital"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V18-V19-SUM(V24:V25)","v":37500},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,36,FALSE)","v":"SFr."},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,40,FALSE)","v":"Laufzeit"},{"$f":"V12","v":25},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,20,FALSE)","v":"Jahr(e)"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,41,FALSE)","v":"Kalkulationszinssatz"},1.7500000000000002E-2,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,42,FALSE)","v":"(p.a. nominal, \ninkl. Nebenkosten)"},"12)"]
[null,null,4.2,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,43,FALSE)","v":"Fremdkapital 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,36,FALSE)","v":"SFr."},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,40,FALSE)","v":"Laufzeit"},10,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,20,FALSE)","v":"Jahr(e)"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,44,FALSE)","v":"Zinssatz"},0.01,null,"13)"]
[null,null,4.3,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,45,FALSE)","v":"Fremdkapital 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,36,FALSE)","v":"SFr."},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,40,FALSE)","v":"Laufzeit"},10,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,20,FALSE)","v":"Jahr(e)"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,44,FALSE)","v":"Zinssatz"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Datum Periode ab",null,"Periode ab","Periode bis","KEV bis","Laufzeit bis"]
[null,null,5.0999999999999996,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,46,FALSE)","v":"Vergütungstarife/Phase"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,47,FALSE)","v":"Phase 1"},"eigener Tarif",{"$f":"VLOOKUP(G27,Sprachentabelle!M4:N9,2,FALSE)","v":1},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,50,FALSE)","v":"ab (Inbetriebnahme-Periode)"},{"$f":"IF(M27=\"\",\"\",INDEX('Tarife freistehend'!$D$1:$AY$2,1,MATCH(M27,'Tarife freistehend'!$D$2:$AY$2,1)))","v":2023},"August",2024,{"$f":"IF(AND(K27<>\"\",L27>2008),DATE(L27,VLOOKUP(K27,Sprachentabelle!$V$4:$W$39,2,FALSE),1),\"\")","v":"2024-08-01"},null,{"$f":"M27","v":"2024-08-01"},{"$f":"IF(J27<>\"\",HLOOKUP(J27,'Tarife freistehend'!D1:AX3,3,),\"\")","v":"2024-12-31"},{"$f":"IF(J27<>\"\",DATE(YEAR(O27)+V13,12,31),\"\")","v":"2025-12-31"},{"$f":"DATE(YEAR(O27)+V12,MONTH(O27),1)-1","v":"2049-07-31"},null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,52,FALSE)","v":"Abnahmevergütung"},0.08,{"$f":"IF(K2=\"\",IF(V8=2,HLOOKUP(AD3,Sprachentabelle!B2:D201,53,FALSE),HLOOKUP(AD3,Sprachentabelle!B2:D201,53,FALSE)),\"\")","v":"SFr./kWh (inkl. MWST)"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,55,FALSE)","v":"Bezugstarif / Solarstromtarif ZEV"},0.3,{"$f":"IF(K2=\"\",IF(V8=2,HLOOKUP(AD3,Sprachentabelle!B2:D201,54,FALSE),HLOOKUP(AD3,Sprachentabelle!B2:D201,53,FALSE)),\"\")","v":"SFr./kWh (inkl. MWST)"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,56,FALSE)","v":"Eigennutzungsgrad"},0.4,null,"14)"]
[null,null,5.2,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,48,FALSE)","v":"Phase 2"},"-",{"$f":"VLOOKUP(G28,Sprachentabelle!P4:Q12,2,FALSE)","v":3},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,51,FALSE)","v":"ab"},{"$f":"IF(M28=\"\",\"\",INDEX('Tarife freistehend'!$D$1:$AY$2,1,MATCH(M28,'Tarife freistehend'!$D$2:$AY$2,1)))","v":""},null,null,{"$f":"IF(AND(K28<>\"\",L28>2008),DATE(L28,VLOOKUP(K28,Sprachentabelle!$V$4:$W$39,2,FALSE),1),\"\")","v":""},null,{"$f":"M28","v":""},{"$f":"IF(J28<>\"\",HLOOKUP(J28,'Tarife freistehend'!D1:AX3,3,),\"\")","v":""},null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,52,FALSE)","v":"Abnahmevergütung"},0.15,{"$f":"IF(K2=\"\",IF(V8=2,HLOOKUP(AD3,Sprachentabelle!B2:D201,53,FALSE),HLOOKUP(AD3,Sprachentabelle!B2:D201,53,FALSE)),\"\")","v":"SFr./kWh (inkl. MWST)"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,55,FALSE)","v":"Bezugstarif / Solarstromtarif ZEV"},0.2,{"$f":"IF(K2=\"\",IF(V8=2,HLOOKUP(AD3,Sprachentabelle!B2:D201,54,FALSE),HLOOKUP(AD3,Sprachentabelle!B2:D201,53,FALSE)),\"\")","v":"SFr./kWh (inkl. MWST)"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,56,FALSE)","v":"Eigennutzungsgrad"},0.4,{"$f":"VLOOKUP(HLOOKUP(J27,'Tarife freistehend'!D1:AX5,5,),Sprachentabelle!B2:D201,AD3,FALSE)","v":"definitiv"}]
[null,null,5.3,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,49,FALSE)","v":"Phase 3"},"-",{"$f":"VLOOKUP(G29,Sprachentabelle!S4:T9,2,FALSE)","v":3},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,51,FALSE)","v":"ab"},{"$f":"IF(M29=\"\",\"\",INDEX('Tarife freistehend'!$D$1:$AY$2,1,MATCH(M29,'Tarife freistehend'!$D$2:$AY$2,1)))","v":""},null,null,{"$f":"IF(AND(K29<>\"\",L29>2008),DATE(L29,VLOOKUP(K29,Sprachentabelle!$V$4:$W$39,2,FALSE),1),\"\")","v":""},null,{"$f":"M29","v":""},{"$f":"IF(J29<>\"\",HLOOKUP(J29,'Tarife freistehend'!D1:AX3,3,),\"\")","v":""},null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,52,FALSE)","v":"Abnahmevergütung"},0.06,{"$f":"IF(K2=\"\",IF(V8=2,HLOOKUP(AD3,Sprachentabelle!B2:D201,53,FALSE),HLOOKUP(AD3,Sprachentabelle!B2:D201,53,FALSE)),\"\")","v":"SFr./kWh (inkl. MWST)"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,55,FALSE)","v":"Bezugstarif / Solarstromtarif ZEV"},0.2,{"$f":"IF(K2=\"\",IF(V8=2,HLOOKUP(AD3,Sprachentabelle!B2:D201,54,FALSE),HLOOKUP(AD3,Sprachentabelle!B2:D201,53,FALSE)),\"\")","v":"SFr./kWh (inkl. MWST)"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,56,FALSE)","v":"Eigennutzungsgrad"},0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,"Rückliefertarif","Eigennutzungsgrad","Bezugstarif",null,null,"Monate","Jahre","Tarif"]
[null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,4,FALSE)","v":"Resultate"},6.1,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,60,FALSE)","v":"Ertrag ohne Einspeisevergütung"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,61,FALSE)","v":"Rücklieferung"},null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,62,FALSE)","v":"eingesparter Bezug"}]
[null,null,6.2,null,{"$f":"IF(K2=\"\",IF(V8=2,HLOOKUP(AD3,Sprachentabelle!B2:D201,33,FALSE),HLOOKUP(AD3,Sprachentabelle!B2:D201,32,FALSE)),\"\")","v":"(inkl. MWST)"},{"$f":"IFERROR(IF(AND(K2=\"\",Varianten!B4<>\"A\"),1,0),0)","v":1},{"$f":"IF(F32=1,HLOOKUP(AD3,Sprachentabelle!B2:D201,63,FALSE),\"\")","v":"Vergütungsdauer von/bis"},null,{"$f":"IF(F32=1,IF(Varianten!B4=\"B\",IF(O28<Q27,Q27+1,O28),IF(AND(Varianten!B4<>\"A\",Varianten!B4<>\"B\"),O27,\"\")),\"\")","v":"2024-08-01"},null,{"$f":"IF(F32=1,IF(OR(Varianten!B4=\"B\",Varianten!B4=\"C\"),R27,IF(OR(Varianten!B4<>\"A\",Varianten!B4<>\"B\",Varianten!B4<>\"C\"),O28-1,\"\")),\"\")","v":"2049-07-31"},null,{"$f":"IF(F32=1,IF(OR(Varianten!B4=\"C\",Varianten!B4=\"D\",Varianten!B4=\"E\",Varianten!B4=\"F\",Varianten!B4=\"G\"),V27,IF(Varianten!B4=\"B\",V28,)),)","v":0.08},{"$f":"IF(F32=1,IF(OR(Varianten!B4=\"C\",Varianten!B4=\"D\",Varianten!B4=\"E\",Varianten!B4=\"F\",Varianten!B4=\"G\"),AC27,IF(Varianten!B4=\"B\",AC28,)),)","v":0.4},{"$f":"IF(F32=1,IF(OR(Varianten!B4=\"C\",Varianten!B4=\"D\",Varianten!B4=\"E\",Varianten!B4=\"F\",Varianten!B4=\"G\"),Y27,IF(Varianten!B4=\"B\",Y28,)),)","v":0.3},null,null,{"$f":"IF(F32=1,DATEDIF(I32,K32,\"M\")+1,\"\")","v":300},{"$f":"IF(R32<>\"\",ROUND(R32/12,2),\"\")","v":25},{"$f":"IF(F32=1,IF(Varianten!B4=\"B\",V28,IF(AND(Varianten!B4<>\"A\",Varianten!B4<>\"B\"),V27,\"\")),\"\")","v":0.08},null,{"$f":"IF(F32=1,V11*V14*M32*(1-N32)*(VLOOKUP(YEAR(I32)-YEAR(O27),'Degradation linear'!A5:C45,2,)+VLOOKUP(YEAR(K32)-YEAR(O27),'Degradation linear'!A5:C45,2,))/2,\"\")","v":632.69999999999993},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./Jahr"},null,null,null,null,{"$f":"IF(F32=1,V11*V14*O32*N32*(VLOOKUP(YEAR(I32)-YEAR(O27),'Degradation linear'!A5:C45,2,)+VLOOKUP(YEAR(K32)-YEAR(O27),'Degradation linear'!A5:C45,2,))/2,\"\")","v":1581.7499999999998},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./Jahr"},null,"15)"]
[null,null,6.3,null,null,{"$f":"IFERROR(IF(AND(K2=\"\",OR(Varianten!B4=\"E\",Varianten!B4=\"F\",Varianten!B4=\"G\")),1,0),0)","v":0},{"$f":"IF(F33=1,HLOOKUP(AD3,Sprachentabelle!B2:D201,63,FALSE),\"\")","v":""},null,{"$f":"IF(F33=1,IF(Varianten!B4=\"E\",IF(O29<Q27,Q27+1,O29),IF(OR(Varianten!B4=\"F\",Varianten!B4=\"G\"),O28,\"\")),\"\")","v":""},null,{"$f":"IF(F33=1,IF(OR(Varianten!B4=\"E\",Varianten!B4=\"F\"),R27,IF(Varianten!B4=\"G\",O29-1,\"\")),\"\")","v":""},null,{"$f":"IF(F33=1,IF(OR(Varianten!B4=\"F\",Varianten!B4=\"G\"),V28,IF(Varianten!B4=\"E\",V29,)),)","v":0},{"$f":"IF(F33=1,IF(OR(Varianten!B4=\"F\",Varianten!B4=\"G\"),AC28,IF(Varianten!B4=\"E\",AC29,)),)","v":0},{"$f":"IF(F33=1,IF(OR(Varianten!B4=\"F\",Varianten!B4=\"G\"),Y28,IF(Varianten!B4=\"E\",Y29,)),)","v":0},null,null,{"$f":"IF(F33=1,DATEDIF(I33,K33,\"M\")+1,\"\")","v":""},{"$f":"IF(R33<>\"\",ROUND(R33/12,2),\"\")","v":""},{"$f":"IF(F33=1,IF(Varianten!B4=\"E\",V29,IF(OR(Varianten!B4=\"F\",Varianten!B4=\"G\"),V28,\"\")),\"\")","v":""},null,{"$f":"IF(F33=1,V11*V14*M33*(1-N33)*(VLOOKUP(YEAR(I33)-YEAR(O27),'Degradation linear'!A5:C45,2,)+VLOOKUP(YEAR(K33)-YEAR(O27),'Degradation linear'!A5:C45,2,))/2,\"\")","v":""},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./Jahr"},null,null,null,null,{"$f":"IF(F33=1,V11*V14*O33*N33*(VLOOKUP(YEAR(I33)-YEAR(O27),'Degradation linear'!A5:C45,2,)+VLOOKUP(YEAR(K33)-YEAR(O27),'Degradation linear'!A5:C45,2,))/2,\"\")","v":""},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./Jahr"}]
[null,null,6.4,null,null,{"$f":"IFERROR(IF(AND(K2=\"\",Varianten!B4=\"G\"),1,0),0)","v":0},{"$f":"IF(F34=1,HLOOKUP(AD3,Sprachentabelle!B2:D201,63,FALSE),\"\")","v":""},null,{"$f":"IF(F34=1,O29,\"\")","v":""},null,{"$f":"IF(F34=1,R27,\"\")","v":""},null,{"$f":"IF(F34=1,IF(Varianten!B4=\"G\",V29,),)","v":0},{"$f":"IF(F34=1,IF(Varianten!B4=\"G\",AC29,),)","v":0},{"$f":"IF(F34=1,IF(Varianten!B4=\"G\",Y29,),)","v":0},null,null,{"$f":"IF(F34=1,DATEDIF(I34,K34,\"M\")+1,\"\")","v":""},{"$f":"IF(R34<>\"\",ROUND(R34/12,2),\"\")","v":""},{"$f":"IF(F34=1,IF(OR(Varianten!B4=\"E\",Varianten!B4=\"G\"),V29,\"\"),\"\")","v":""},null,{"$f":"IF(F34=1,V11*V14*M34*(1-N34)*(VLOOKUP(YEAR(I34)-YEAR(O27),'Degradation linear'!A5:C45,2,)+VLOOKUP(YEAR(K34)-YEAR(O27),'Degradation linear'!A5:C45,2,))/2,\"\")","v":""},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./Jahr"},null,null,null,null,{"$f":"IF(F34=1,V11*V14*O34*N34*(VLOOKUP(YEAR(I34)-YEAR(O27),'Degradation linear'!A5:C45,2,)+VLOOKUP(YEAR(K34)-YEAR(O27),'Degradation linear'!A5:C45,2,))/2,\"\")","v":""},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./Jahr"}]
[null,null,6.5,null,null,{"$f":"IFERROR(IF(AND(K2=\"\",Varianten!B4<>\"A\"),1,0),0)","v":1},null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,65,FALSE)","v":"Ø Ertrag"},null,null,null,null,null,null,null,null,{"$f":"SUM(R32:R34)","v":300},{"$f":"SUM(S32:S34)","v":25},null,null,{"$f":"IF(F35=1,(IF(F32=1,S32*V32,0)+IF(F33=1,S33*V33,0)+IF(F34=1,S34*V34,0))/S35,\"\")","v":632.69999999999993},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./Jahr"},null,null,null,null,{"$f":"IF(F35=1,(IF(F32=1,S32*AB32,0)+IF(F33=1,S33*AB33,0)+IF(F34=1,S34*AB34,0))/S35,\"\")","v":1581.7499999999998},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./Jahr"},null,"16)"]
[]
[null,null,7.1,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,66,FALSE)","v":"Ertrag mit Einspeisevergütung"},null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,67,FALSE)","v":"Leistungsklasse"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,68,FALSE)","v":"Grösse (kWp)"},null,null,null,null,null,"Tarif freistehend","Tarif angebaut","Tarif integriert",null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,69,FALSE)","v":"Tarif (SFr./kWh)"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,61,FALSE)","v":"Rücklieferung"},null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,62,FALSE)","v":"eingesparter Bezug"},null,null,null,null,null,"17)"]
[null,null,7.2,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,32,FALSE)","v":"(inkl. MWST)"},null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,70,FALSE)","v":"≤ 10 kWp"},10,{"$f":"IF(AND(K2=\"\",E39=1),IF(($V$11-J38)>=0,J38,$V$11),\"\")","v":""},null,null,null,null,null,{"$f":"INDEX('Tarife freistehend'!$C$1:$AW$10,MATCH($J38,'Tarife freistehend'!$C$1:$C$10,0),MATCH($J$27,'Tarife freistehend'!$C$1:$AX$1,0))","v":0.09},{"$f":"INDEX('Tarife angebaut'!$C$1:$AW$10,MATCH($J38,'Tarife angebaut'!$C$1:$C$10,0),MATCH($J$27,'Tarife angebaut'!$C$1:$AW$1,0))","v":0.09},{"$f":"INDEX('Tarife integriert'!$C$1:$AW$10,MATCH($J38,'Tarife integriert'!$C$1:$C$10,0),MATCH($J$27,'Tarife integriert'!$C$1:$AW$1,0))","v":0.09},null,{"$f":"IF(AND(K2=\"\",E39=1),IF($W$10=1,Q38,IF($W$10=2,R38,IF($W$10=3,S38,))),\"\")","v":""}]
[null,null,7.3,null,{"$f":"IFERROR(IF(OR(Varianten!B4=\"A\",Varianten!B4=\"B\",Varianten!B4=\"D\",Varianten!B4=\"E\"),1,0),0)","v":0},null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,71,FALSE)","v":"≤ 30 kWp"},30,{"$f":"IF(AND(K2=\"\",E39=1),IF(($V$11-J39)>=0,J39-J38,$V$11-K38),\"\")","v":""},null,null,null,null,null,{"$f":"INDEX('Tarife freistehend'!$C$1:$AW$10,MATCH($J39,'Tarife freistehend'!$C$1:$C$10,0),MATCH($J$27,'Tarife freistehend'!$C$1:$AX$1,0))","v":0.09},{"$f":"INDEX('Tarife angebaut'!$C$1:$AW$10,MATCH($J39,'Tarife angebaut'!$C$1:$C$10,0),MATCH($J$27,'Tarife angebaut'!$C$1:$AW$1,0))","v":0.09},{"$f":"INDEX('Tarife integriert'!$C$1:$T$10,MATCH($J39,'Tarife integriert'!$C$1:$C$10,0),MATCH($J$27,'Tarife integriert'!$C$1:$T$1,0))","v":{"$error":"#N/A"}},null,{"$f":"IF(AND(K2=\"\",E39=1),IF($W$10=1,Q39,IF($W$10=2,R39,IF($W$10=3,S39,))),\"\")","v":""},null,null,null,"Bezugstarif",{"$f":"IF(OR(Varianten!B4=\"A\",Varianten!B4=\"B\"),Y27,IF(OR(Varianten!B4=\"D\",Varianten!B4=\"E\"),Y28,))","v":0}]
[null,null,7.4,null,null,{"$f":"IF(AND(K2=\"\",E39=1),HLOOKUP(AD3,Sprachentabelle!B2:D201,75,FALSE),\"\")","v":""},{"$f":"IF(AND(K2=\"\",E39=1),J27,\"\")","v":""},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,72,FALSE)","v":"≤ 100 kWp"},100,{"$f":"IF(AND(K2=\"\",E39=1),IF(($V$11-J40)>=0,J40-J39,$V$11-K38-K39),\"\")","v":""},null,null,null,null,null,{"$f":"INDEX('Tarife freistehend'!$C$1:$AW$10,MATCH($J40,'Tarife freistehend'!$C$1:$C$10,0),MATCH($J$27,'Tarife freistehend'!$C$1:$AX$1,0))","v":0.09},{"$f":"INDEX('Tarife angebaut'!$C$1:$AW$10,MATCH($J40,'Tarife angebaut'!$C$1:$C$10,0),MATCH($J$27,'Tarife angebaut'!$C$1:$AW$1,0))","v":0.09},{"$f":"INDEX('Tarife integriert'!$C$1:$T$10,MATCH($J40,'Tarife integriert'!$C$1:$C$10,0),MATCH($J$27,'Tarife integriert'!$C$1:$T$1,0))","v":{"$error":"#N/A"}},null,{"$f":"IF(AND(K2=\"\",E39=1),IF($W$10=1,Q40,IF($W$10=2,R40,IF($W$10=3,S40,))),\"\")","v":""},null,null,null,"Eigennutzungsgrad",{"$f":"IF(OR(Varianten!B4=\"A\",Varianten!B4=\"B\"),AC27,IF(OR(Varianten!B4=\"D\",Varianten!B4=\"E\"),AC28,))","v":0}]
[null,null,7.5,null,null,{"$f":"IF(AND(K2=\"\",E39=1),HLOOKUP(AD3,Sprachentabelle!B2:D201,98,FALSE),\"\")","v":""},{"$f":"IF(K2=\"\",IF(OR(Varianten!B4=\"A\",Varianten!B4=\"B\"),O27,IF(OR(Varianten!B4=\"D\",Varianten!B4=\"E\"),O28,\"\")),\"\")","v":""},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,73,FALSE)","v":"≤ 1000 kWp"},1000,{"$f":"IF(AND(K2=\"\",E39=1),IF(($V$11-J41)>=0,J41-J40,$V$11-K38-K39-K40),\"\")","v":""},null,null,null,null,null,{"$f":"INDEX('Tarife freistehend'!$C$1:$AW$10,MATCH($J41,'Tarife freistehend'!$C$1:$C$10,0),MATCH($J$27,'Tarife freistehend'!$C$1:$AX$1,0))","v":0.09},{"$f":"INDEX('Tarife angebaut'!$C$1:$AW$10,MATCH($J41,'Tarife angebaut'!$C$1:$C$10,0),MATCH($J$27,'Tarife angebaut'!$C$1:$AW$1,0))","v":0.09},{"$f":"INDEX('Tarife integriert'!$C$1:$T$10,MATCH($J41,'Tarife integriert'!$C$1:$C$10,0),MATCH($J$27,'Tarife integriert'!$C$1:$T$1,0))","v":{"$error":"#N/A"}},null,{"$f":"IF(AND(K2=\"\",E39=1),IF($W$10=1,Q41,IF($W$10=2,R41,IF($W$10=3,S41,))),\"\")","v":""},null,null,null,"Jahr Start",{"$f":"YEAR(G41)","v":{"$error":"#VALUE!"}},null,null,null,null,"18)"]
[null,null,7.6,null,null,{"$f":"IF(AND(K2=\"\",E39=1),HLOOKUP(AD3,Sprachentabelle!B2:D201,99,FALSE),\"\")","v":""},{"$f":"IF(AND(K2=\"\",E39=1),Q27,\"\")","v":""},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,74,FALSE)","v":"> 1000 kWp"},9999999999,{"$f":"IF(AND(K2=\"\",E39=1),IF(($V$11-J42)>=0,J42-J41,$V$11-K38-K39-K40-K41),\"\")","v":""},null,null,null,null,null,{"$f":"INDEX('Tarife freistehend'!$C$1:$AW$10,MATCH($J42,'Tarife freistehend'!$C$1:$C$10,0),MATCH($J$27,'Tarife freistehend'!$C$1:$AX$1,0))","v":0.09},{"$f":"INDEX('Tarife angebaut'!$C$1:$AW$10,MATCH($J42,'Tarife angebaut'!$C$1:$C$10,0),MATCH($J$27,'Tarife angebaut'!$C$1:$AW$1,0))","v":0.09},{"$f":"INDEX('Tarife integriert'!$C$1:$T$10,MATCH($J42,'Tarife integriert'!$C$1:$C$10,0),MATCH($J$27,'Tarife integriert'!$C$1:$T$1,0))","v":{"$error":"#N/A"}},null,{"$f":"IF(AND(K2=\"\",E39=1),IF($W$10=1,Q42,IF($W$10=2,R42,IF($W$10=3,S42,))),\"\")","v":""},null,null,null,"Jahr Ende",{"$f":"YEAR(G42)","v":{"$error":"#VALUE!"}},null,null,null,null,"19)"]
[null,null,7.7,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,76,FALSE)","v":"Ø Einspeisevergütung (bezogen auf Vergütungsdauer)"},null,null,null,{"$f":"IF(AND(K2=\"\",E39=1),SUM(K38:K42),\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(OR(Varianten!B4=\"A\",Varianten!B4=\"B\",Varianten!B4=\"D\",Varianten!B4=\"E\"),DATEDIF(G41,G42,\"M\")+1,)","v":0},{"$f":"IF(R43<>\"\",ROUND(R43/12,2),)","v":0},null,{"$f":"IF(AND(K2=\"\",E39=1),ROUND((K38*U38+K39*U39+K40*U40+K41*U41+K42*U42)/V11,3),\"\")","v":""},{"$f":"IF(AND(K2=\"\",E39=1),V11*V14*U43*(1-Z40)*VLOOKUP(((YEAR(G42)-YEAR(G41))/2)+YEAR(G41)-YEAR(O27)+1,'Degradation linear'!A5:C35,2),\"\")","v":""},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./Jahr"},null,null,null,null,{"$f":"IF(AND(K2=\"\",E39=1),V11*V14*Z39*Z40*(VLOOKUP(Z41-YEAR(O27),'Degradation linear'!A5:C45,2,)+VLOOKUP(Z42-YEAR(O27),'Degradation linear'!A5:C45,2))/2,\"\")","v":""},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./Jahr"},null,"20)"]
[]
[null,null,8.1,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,77,FALSE)","v":"Kennzahlen"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,78,FALSE)","v":"(bezogen auf die Anlagen-Lebensdauer)"},null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,79,FALSE)","v":"Ø Jahresenergieertrag"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K2=\"\",'Details - détails - dettagli'!AM45,\"\")","v":13664.04},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,153,FALSE)","v":"kWh/Jahr"},null,null,null,null,null,null,null,"21)"]
[null,null,8.1999999999999993,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,80,FALSE)","v":"Ø Jahresertrag"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K2=\"\",'Details - détails - dettagli'!AN45,\"\")","v":630.30599999999981},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./Jahr"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,93,FALSE)","v":"(Einspeisevergütung und eigener Tarif)"},null,null,null,null,null,{"$f":"ISERROR(IF(OR(Varianten!B4=\"B\",Varianten!B4=\"D\",Varianten!B4=\"E\"),(S35*V35+S43*V43)/V12,IF(Varianten!B4=\"A\",V43,IF(OR(Varianten!B4=\"C\",Varianten!B4=\"F\",Varianten!B4=\"G\"),V35,\"-\"))))","v":false},"22)"]
[null,null,8.3000000000000007,null,null,null,null,null,{"$f":"\"Ø \"&HLOOKUP(AD3,Sprachentabelle!B2:D201,62,FALSE)","v":"Ø eingesparter Bezug"},null,null,null,null,null,null,null,null,null,null,null,"+",{"$f":"IF(K2=\"\",'Details - détails - dettagli'!AO45,\"\")","v":1575.7649999999996},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./Jahr"},null,null,null,null,null,null,null,"23)"]
[null,null,8.4,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,81,FALSE)","v":"Ø MWST-Umsatzsteuer"},null,null,null,null,null,null,null,null,null,null,null,"-",{"$f":"IF(K2=\"\",'Details - détails - dettagli'!AQ45,\"\")","v":0},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./Jahr"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,94,FALSE)","v":"(Umsatzsteuer auf den Rücklieferungs-Erträgen)"},null,null,null,null,null,null,"24)"]
[null,null,8.5,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,82,FALSE)","v":"Ø MWST-Vorsteuer"},null,null,null,null,null,null,null,null,null,null,null,"+",{"$f":"IF(K2=\"\",'Details - détails - dettagli'!AR45,\"\")","v":0},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./Jahr"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,95,FALSE)","v":"(Vorsteuerabzug auf den spezifischen Betriebs- und Unterhaltskosten)"},null,null,null,null,null,null,"25)"]
[null,null,8.6,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,83,FALSE)","v":"Ø Unterhaltsaufwand"},null,null,null,null,null,null,null,null,null,null,null,"-",{"$f":"IF(K2=\"\",'Details - détails - dettagli'!AP45,\"\")","v":393.94124999999985},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./Jahr"},null,null,null,null,null,null,null,"26)"]
[null,null,8.6999999999999993,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,84,FALSE)","v":"Ø Eigenkapitalkosten"},null,null,null,null,null,null,null,null,null,null,null,"-",{"$f":"IF(K2=\"\",'Details - détails - dettagli'!AU45,\"\")","v":1587.0511178530717},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./Jahr"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,96,FALSE)","v":"(Amortisation + Zinsen)"},null,null,null,null,null,null,"27)"]
[null,null,8.8000000000000007,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,85,FALSE)","v":"Ø Fremdkapitalkosten"},null,null,null,null,null,null,null,null,null,null,null,"-",{"$f":"IF(K2=\"\",SUM('Details - détails - dettagli'!AV45:AW45),\"\")","v":0},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./Jahr"},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,96,FALSE)","v":"(Amortisation + Zinsen)"},null,null,null,null,null,null,"28)"]
[null,null,8.9,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,86,FALSE)","v":"Ø Nettoertrag"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K2=\"\",V46+V47-V48+V49-V50-V51-V52,\"\")","v":225.07863214692793},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,64,FALSE)","v":"SFr./Jahr"},null,null,null,null,null,null,null,"29)"]
[null,null,8.1,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,87,FALSE)","v":"Kapitalbarwert (NPV)"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,90,FALSE)","v":"(Nettogegenwartswert)"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K2=\"\",'Details - détails - dettagli'!BA44,\"\")","v":4291.9726670927466},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,36,FALSE)","v":"SFr."},{"$f":"IF(OR(V54<0,ISERROR(V54),K2<>\"\"),\"\",HLOOKUP(AD3,Sprachentabelle!B2:D201,97,FALSE))","v":"Investition ist sehr vorteilhaft"},null,null,{"$f":"IF(OR(V54<0,ISERROR(V54),K2<>\"\"),0,1)","v":1},null,null,null,"30)"]
[null,null,8.11,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,88,FALSE)","v":"Payback"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,91,FALSE)","v":"(dyn. Amortisationsrechnung)"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K2=\"\",IF(ISERROR(VLOOKUP(1,'Details - détails - dettagli'!BD13:BE43,2,FALSE)),\"n/a\",VLOOKUP(1,'Details - détails - dettagli'!BD13:BE43,2,FALSE)),\"\")","v":21},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,20,FALSE)","v":"Jahr(e)"},{"$f":"IF(K2=\"\",IF('Details - détails - dettagli'!BF44>0,HLOOKUP(AD3,Sprachentabelle!B2:D201,158,FALSE),\"\"),\"\")","v":""},null,null,null,null,null,null,"31)"]
[null,null,8.1199999999999992,null,null,null,null,null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,89,FALSE)","v":"kWh-Kosten"},null,{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,92,FALSE)","v":"(Gestehungskosten)"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K2=\"\",SUM('Details - détails - dettagli'!AP44,'Details - détails - dettagli'!AQ44,-'Details - détails - dettagli'!AR44,'Details - détails - dettagli'!AU44,'Details - détails - dettagli'!AV44,'Details - détails - dettagli'!AW44)/'Details - détails - dettagli'!AM44,\"\")","v":0.14497852522775634},{"$f":"HLOOKUP(AD3,Sprachentabelle!B2:D201,31,FALSE)","v":"SFr./kWh"},null,null,null,null,null,null,null,"32)"]
[]
[null,null,null,null,null,null,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,"V:",null,null,null,null,null,null,null,null,"15/08/2024","Copyright by Swissolar"]

{"sheet":"Details - détails - dettagli","index":1,"n_rows":51,"n_cols":58,"rows_kept":51,"cut":false,"hidden":false,"merged":[[7,54,7,57],[2,47,2,48],[3,47,3,48],[4,47,4,48],[5,47,5,48]]}
[null,null,"ausblenden",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,100,FALSE)","v":"PV-Wirtschaftlichkeit (Detaildaten)"},null,null,null,null,"ausblenden","ausblenden","ausblenden",null,"ausblenden","ausblenden","ausblenden","ausblenden","ausblenden","ausblenden",null,"ausblenden","ausblenden","ausblenden","ausblenden","ausblenden","ausblenden",null,"ausblenden","ausblenden","ausblenden","ausblenden","ausblenden","ausblenden",null,"ausblenden","ausblenden","ausblenden","ausblenden","ausblenden",null,null,null,null,null,null,"ausblenden","ausblenden",null,null,null,null,null,"ausblenden",null,null,null,"ausblenden","ausblenden"]
[]
[null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,133,FALSE)","v":"Vergütungstarife"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,105,FALSE)","v":"Datum von"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,106,FALSE)","v":"Datum bis"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,52,FALSE)","v":"Abnahmevergütung"},null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,56,FALSE)","v":"Eigennutzungsgrad"},null,null,null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,55,FALSE)","v":"Bezugstarif / Solarstromtarif ZEV"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,134,FALSE)","v":"Kapitalstruktur"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,107,FALSE)","v":"Summe"},null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,40,FALSE)","v":"Laufzeit"},null,null,"Laufzeit EIV","EIV",null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,108,FALSE)","v":"Zinssatz\n(p.a. nominal, inkl. Nebenkosten)"}]
[null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,101,FALSE)","v":"Phase Einspeisevergütung"},{"$f":"'Basis - base - base'!G41","v":""},{"$f":"'Basis - base - base'!G42","v":""},{"$f":"IF('Basis - base - base'!U43=\"\",0,'Basis - base - base'!U43)","v":0},null,null,null,null,{"$f":"'Basis - base - base'!Z40","v":0},null,null,null,null,null,null,{"$f":"'Basis - base - base'!Z39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,39,FALSE)","v":"Eigenkapital"},{"$f":"'Basis - base - base'!V23","v":37500},null,{"$f":"'Basis - base - base'!Y23","v":25},null,null,{"$f":"'Basis - base - base'!V21","v":1},{"$f":"'Basis - base - base'!V20","v":5700},null,{"$f":"'Basis - base - base'!AC23","v":1.7500000000000002E-2}]
[null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,102,FALSE)","v":"Phase 1 eigener Tarif"},{"$f":"'Basis - base - base'!I32","v":"2024-08-01"},{"$f":"'Basis - base - base'!K32","v":"2049-07-31"},{"$f":"'Basis - base - base'!M32","v":0.08},null,null,null,null,{"$f":"'Basis - base - base'!N32","v":0.4},null,null,null,null,null,null,{"$f":"'Basis - base - base'!O32","v":0.3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,43,FALSE)","v":"Fremdkapital 1"},{"$f":"'Basis - base - base'!V24","v":0},null,{"$f":"'Basis - base - base'!Y24","v":10},null,null,null,null,null,{"$f":"'Basis - base - base'!AC24","v":0.01}]
[null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,103,FALSE)","v":"Phase 2 eigener Tarif"},{"$f":"'Basis - base - base'!I33","v":""},{"$f":"'Basis - base - base'!K33","v":""},{"$f":"'Basis - base - base'!M33","v":0},null,null,null,null,{"$f":"'Basis - base - base'!N33","v":0},null,null,null,null,null,null,{"$f":"'Basis - base - base'!O33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,45,FALSE)","v":"Fremdkapital 2"},{"$f":"'Basis - base - base'!V25","v":0},null,{"$f":"'Basis - base - base'!Y25","v":10},null,null,null,null,null,{"$f":"'Basis - base - base'!AC25","v":0}]
[null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,104,FALSE)","v":"Phase 3 eigener Tarif"},{"$f":"'Basis - base - base'!I34","v":""},{"$f":"'Basis - base - base'!K34","v":""},{"$f":"'Basis - base - base'!M34","v":0},null,null,null,null,{"$f":"'Basis - base - base'!N34","v":0},null,null,null,null,null,null,{"$f":"'Basis - base - base'!O34","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,87,FALSE)","v":"Kapitalbarwert (NPV)"},null,{"$f":"SUM(BA12:BA43)","v":4291.9726670927466},null,{"$f":"IF(BA8>=0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,97,FALSE),\"\")","v":"Investition ist sehr vorteilhaft"}]
[]
[null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,109,FALSE)","v":"Jahr"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,105,FALSE)","v":"Datum von"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,106,FALSE)","v":"Datum bis"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,110,FALSE)","v":"Perioden-\ndauer"},"Überschneidung\nAnfang KEV-Phase","Überschneidung\nEnde KEV-Phase","Anz. Monate in KEV-Phase",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,111,FALSE)","v":"Anz. Monate\nzum KEV-Tarif"},"Vergütungstarif\nKEV","eigener Bezugstarif KEV-Phase","Eigennutzun gsgrad KEV-Phase","Überschneidung\nAnfang Phase 1 eigener Tarif","Überschneidung\nEnde Phase 1 eigener Tarif","Anz. Monate in Phase 1 eigener Tarif",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,112,FALSE)","v":"Anz. Monate\nzum eigenen\nTarif Phase 1"},"eigener Tarif\nPhase 1","eigener Bezugstarif\nPhase 1","Eigennutzungsgrad eigener Tarif Phase 1","Überschneidung\nAnfang eigener Tarif Phase 2","Überschneidung\nEnde eigener Tarif Phase 2","Anz. Monate in Phase 2 eigener Tarif",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,113,FALSE)","v":"Anz. Monate\nzum eigenen\nTarif Phase 2"},"eigener Tarif Phase 2","eigener Bezugstarif\nPhase 2","Eigennutzungsgrad eigener Tarif Phase 2","Überschneidung\nAnfang eigener Tarif Phase 3","Überschneidung\nEnde eigener Tarif Phase 3","Anz. Monate in Phase 3 eigener Tarif",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,114,FALSE)","v":"Anz. Monate\nzum eigenen\nTarif Phase 3"},"eigener Tarif Phase 3","eigener Bezugstarif\nPhase 3","Eigennutzungsgrad eigener Tarif Phase 3","Total Monate Vergütung","Anz. ganze Jahre Vergütung",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,115,FALSE)","v":"Jahresenergie-\nertrag"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,116,FALSE)","v":"Ertrag"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,62,FALSE)","v":"eingesparter Bezug"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,117,FALSE)","v":"Betrieb &\nUnterhalt"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,118,FALSE)","v":"MWST-Umsatzsteuer"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,119,FALSE)","v":"MWST-Vorsteuer\nBetriebs- und\nUnterhaltskosten"},"Eigenkapital Verzinsung jährlich ohne EIV","Verzinsung EIV",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,120,FALSE)","v":"Eigenkapital (Verzinsung jährlich)"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,43,FALSE)","v":"Fremdkapital 1"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,45,FALSE)","v":"Fremdkapital 2"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,163,FALSE)","v":"Auszahlung Einmalvergütung"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,121,FALSE)","v":"Cash Flow netto"},"NPV\n(Hilfsspalte)",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,122,FALSE)","v":"Barwert Cash\nFlow netto\n(NPV)"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,138,FALSE)","v":"Kapital-\nentwicklung\nCash Flow netto"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,123,FALSE)","v":"Kapital-\nentwicklung\nNPV"},"Payback\n(Hilfsspalte 1)","Payback\n(Hilfsspalte 2)",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,124,FALSE)","v":"Hinweise"}]
[null,null,null,null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,125,FALSE)","v":"[Monate]"},"[Monate]","[Monate]","[Monate]",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,125,FALSE)","v":"[Monate]"},"[SFr.]","[SFr.]",null,"[Monate]","[Monate]","[Monate]",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,125,FALSE)","v":"[Monate]"},"[SFr.]","[SFr.]",null,"[Monate]"," ","[Monate]",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,125,FALSE)","v":"[Monate]"},"[SFr.]","[SFr.]",null,"[Monate]","[Monate]","[Monate]",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,125,FALSE)","v":"[Monate]"},"[SFr.]","[SFr.]",null,"[Monate]","[Jahre]",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,126,FALSE)","v":"[kWh]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,127,FALSE)","v":"[SFr.]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,127,FALSE)","v":"[SFr.]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,127,FALSE)","v":"[SFr.]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,127,FALSE)","v":"[SFr.]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,127,FALSE)","v":"[SFr.]"},"[SFr.]","[SFr.]",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,128,FALSE)","v":"Annuität [SFr.]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,128,FALSE)","v":"Annuität [SFr.]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,128,FALSE)","v":"Annuität [SFr.]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,127,FALSE)","v":"[SFr.]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,127,FALSE)","v":"[SFr.]"},"[SFr.]",{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,127,FALSE)","v":"[SFr.]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,127,FALSE)","v":"[SFr.]"},{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,127,FALSE)","v":"[SFr.]"}]
[null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-AN4","v":-37500},{"$f":"AY12","v":-37500},{"$f":"IF(ISERROR(AZ12),0,AZ12)","v":-37500}]
[null,null,true,1,{"$f":"IF(C13=TRUE,D13,\"\")","v":1},{"$f":"IF(C13=TRUE,'Basis - base - base'!O27,\"\")","v":"2024-08-01"},{"$f":"IF(C13=TRUE,DATE(YEAR(F13),12,31),\"\")","v":"2024-12-31"},{"$f":"DATEDIF(F13,G13,\"m\")+1","v":5},{"$f":"IF(AND($F13<$E$4,$G13>=$E$4,$G13<=$F$4),DATEDIF($E$4,$G13,\"m\")+1,0)","v":0},{"$f":"IF(AND($G13>$F$4,$F13>=$E$4,$F13<=$F$4),DATEDIF($F13,$F$4,\"m\")+1,0)","v":0},{"$f":"IF(AND($F13>=$E$4,$G13<=$F$4),DATEDIF($F13,$G13,\"m\")+1,0)","v":0},{"$f":"SUM(I13:K13)","v":0},{"$f":"$G$4","v":0},{"$f":"$S$4","v":0},{"$f":"$L$4","v":0},{"$f":"IF(AND($F13<$E$5,$G13>=$E$5,$G13<=$F$5),DATEDIF($E$5,$G13,\"m\")+1,0)","v":0},{"$f":"IF(AND($G13>$F$5,$F13>=$E$5,$F13<=$F$5),DATEDIF($F13,$F$5,\"m\")+1,0)","v":0},{"$f":"IF(AND($F13>=$E$5,$G13<=$F$5),DATEDIF($F13,$G13,\"m\")+1,0)","v":5},{"$f":"SUM(P13:R13)","v":5},{"$f":"$G$5","v":0.08},{"$f":"$S$5","v":0.3},{"$f":"$L$5","v":0.4},{"$f":"IF(AND($F13<$E$6,$G13>=$E$6,$G13<=$F$6),DATEDIF($E$6,$G13,\"m\")+1,0)","v":0},{"$f":"IF(AND($G13>$F$6,$F13>=$E$6,$F13<=$F$6),DATEDIF($F13,$F$6,\"m\")+1,0)","v":0},{"$f":"IF(AND($F13>=$E$6,$G13<=$F$6),DATEDIF($F13,$G13,\"m\")+1,0)","v":0},{"$f":"SUM(W13:Y13)","v":0},{"$f":"$G$6","v":0},{"$f":"$S$6","v":0},{"$f":"$L$6","v":0},{"$f":"IF(AND($F13<$E$7,$G13>=$E$7,$G13<=$F$7),DATEDIF($E$7,$G13,\"m\")+1,0)","v":0},{"$f":"IF(AND($G13>$F$7,$F13>=$E$7,$F13<=$F$7),DATEDIF($F13,$F$7,\"m\")+1,0)","v":0},{"$f":"IF(AND($F13>=$E$7,$G13<=$F$7),DATEDIF($F13,$G13,\"m\")+1,0)","v":0},{"$f":"SUM(AD13:AF13)","v":0},{"$f":"$G$7","v":0},{"$f":"$S$7","v":0},{"$f":"$L$7","v":0},{"$f":"L13+S13+Y13+AF13","v":5},{"$f":"IF(OR(AK13=12,AL12>0),AL12+1,0)","v":0},{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E13,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":14207.25},{"$f":"(L13*M13*(1-O13)+S13*T13*(1-V13)+Z13*AA13*(1-AC13)+AG13*AH13*(1-AJ13))/12*AM13","v":284.14499999999998},{"$f":"(L13*N13*O13+S13*U13*V13+Z13*AB13*AC13+AG13*AI13*AJ13)/12*AM13","v":710.36250000000018},{"$f":"AM13/12*H13*'Basis - base - base'!$V$16","v":177.59062499999999},{"$f":"IF('Basis - base - base'!$V$8=2,AN13*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP13*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C13=TRUE,IF(AND(AL13>=0,AL13<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H13,0),0)","v":658.91609077211365},{"$f":"IF(C13=TRUE,IF(AND(AL13>=0,AL13<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H13,0),0)","v":41.562499999990521},{"$f":"AS13+AT13","v":700.47859077210421},{"$f":"IF(C13=TRUE,IF(AND(AL13>0,AL13<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C13=TRUE,IF(AND(AL13>0,AL13<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL13='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},{"$f":"AN13+AO13-AP13-AQ13+AR13-AV13-AW13+AX13","v":816.91687500000012},{"$f":"AY13*(1+$AV$4)^-E13","v":802.86670761670769},{"$f":"IF(ISERROR(AZ13),0,AZ13)","v":802.86670761670769},{"$f":"IF(ISERROR(AY13),,AY12+AY13)","v":-36683.083124999997},{"$f":"IF(ISERROR(AZ13),,BA12+BA13)","v":-36697.133292383289},{"$f":"IF(OR(BC13<0,ISERROR(BC13),BC13=\"\"),0,1)","v":0},0,{"$f":"IF(AY13<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G13),MONTH(G13),DAY(G13)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},2,2,{"$f":"IF(C14=TRUE,G13+1,\"\")","v":"2025-01-01"},{"$f":"IF(C14=TRUE,IF(DATE(YEAR(F14)+1,MONTH(F14),DAY(F14)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F14)+1,MONTH(F14),DAY(F14)-1)),\"\")","v":"2025-12-31"},{"$f":"DATEDIF(F14,G14,\"m\")+1","v":12},{"$f":"IF(AND($F14<$E$4,$G14>=$E$4,$G14<=$F$4),DATEDIF($E$4,$G14,\"m\")+1,0)","v":0},{"$f":"IF(AND($G14>$F$4,$F14>=$E$4,$F14<=$F$4),DATEDIF($F14,$F$4,\"m\")+1,0)","v":0},{"$f":"IF(AND($F14>=$E$4,$G14<=$F$4),DATEDIF($F14,$G14,\"m\")+1,0)","v":0},{"$f":"SUM(I14:K14)","v":0},{"$f":"$G$4","v":0},{"$f":"$S$4","v":0},{"$f":"$L$4","v":0},{"$f":"IF(AND($F14<$E$5,$G14>=$E$5,$G14<=$F$5),DATEDIF($E$5,$G14,\"m\")+1,0)","v":0},{"$f":"IF(AND($G14>$F$5,$F14>=$E$5,$F14<=$F$5),DATEDIF($F14,$F$5,\"m\")+1,0)","v":0},{"$f":"IF(AND($F14>=$E$5,$G14<=$F$5),DATEDIF($F14,$G14,\"m\")+1,0)","v":12},{"$f":"SUM(P14:R14)","v":12},{"$f":"$G$5","v":0.08},{"$f":"$S$5","v":0.3},{"$f":"$L$5","v":0.4},{"$f":"IF(AND($F14<$E$6,$G14>=$E$6,$G14<=$F$6),DATEDIF($E$6,$G14,\"m\")+1,0)","v":0},{"$f":"IF(AND($G14>$F$6,$F14>=$E$6,$F14<=$F$6),DATEDIF($F14,$F$6,\"m\")+1,0)","v":0},{"$f":"IF(AND($F14>=$E$6,$G14<=$F$6),DATEDIF($F14,$G14,\"m\")+1,0)","v":0},{"$f":"SUM(W14:Y14)","v":0},{"$f":"$G$6","v":0},{"$f":"$S$6","v":0},0,{"$f":"IF(AND($F14<$E$7,$G14>=$E$7,$G14<=$F$7),DATEDIF($E$7,$G14,\"m\")+1,0)","v":0},{"$f":"IF(AND($G14>$F$7,$F14>=$E$7,$F14<=$F$7),DATEDIF($F14,$F$7,\"m\")+1,0)","v":0},{"$f":"IF(AND($F14>=$E$7,$G14<=$F$7),DATEDIF($F14,$G14,\"m\")+1,0)","v":0},{"$f":"SUM(AD14:AF14)","v":0},{"$f":"$G$7","v":0},{"$f":"$S$7","v":0},0,12,{"$f":"IF(OR(AK14=12,AL13>0),AL13+1,0)","v":1},{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E14,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":14121.75},{"$f":"(L14*M14*(1-O14)+S14*T14*(1-V14)+Z14*AA14*(1-AC14)+AG14*AH14*(1-AJ14))/12*AM14","v":677.84399999999994},{"$f":"(L14*N14*O14+S14*U14*V14+Z14*AB14*AC14+AG14*AI14*AJ14)/12*AM14","v":1694.61},{"$f":"AM14/12*H14*'Basis - base - base'!$V$16","v":423.65249999999997},{"$f":"IF('Basis - base - base'!$V$8=2,AN14*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP14*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C14=TRUE,IF(AND(AL14>=0,AL14<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H14,0),0)","v":1581.3986178530729},{"$f":"IF(C14=TRUE,IF(AND(AL14>=0,AL14<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H14,0),0)","v":99.749999999977263},{"$f":"AS14+AT14","v":1681.1486178530502},{"$f":"IF(C14=TRUE,IF(AND(AL14>0,AL14<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C14=TRUE,IF(AND(AL14>0,AL14<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL14='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":5700},7648.8014999999996,7387.9603257490226,{"$f":"IF(ISERROR(AZ14),0,AZ14)","v":7387.9603257490226},{"$f":"IF(ISERROR(AY14),,BB13+AY14)","v":-29034.281624999996},{"$f":"IF(ISERROR(AZ14),\"\",BC13+BA14)","v":-29309.172966634265},{"$f":"IF(OR(BC14<0,ISERROR(BC14),BC14=\"\"),0,IF(OR(BC13<0,ISERROR(BC13),BC13=\"\"),1,0))","v":0},1,{"$f":"IF(AY14<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G14),MONTH(G14),DAY(G14)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},3,3,{"$f":"IF(C15=TRUE,DATE(YEAR(G14),MONTH(G14),DAY(G14)+1),\"\")","v":"2026-01-01"},{"$f":"IF(C15=TRUE,IF(DATE(YEAR(F15)+1,MONTH(F15),DAY(F15)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F15)+1,MONTH(F15),DAY(F15)-1)),\"\")","v":"2026-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,2,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E15,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":14036.25},673.7399999999999,1684.35,{"$f":"AM15/12*H15*'Basis - base - base'!$V$16","v":421.08749999999998},{"$f":"IF('Basis - base - base'!$V$8=2,AN15*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP15*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C15=TRUE,IF(AND(AL15>=0,AL15<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H15,0),0)","v":1581.3986178530729},{"$f":"IF(C15=TRUE,IF(AND(AL15>=0,AL15<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H15,0),0)","v":0},1581.3986178530729,{"$f":"IF(C15=TRUE,IF(AND(AL15>0,AL15<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C15=TRUE,IF(AND(AL15>0,AL15<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL15='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1937.0024999999996,1838.7679594206643,{"$f":"IF(ISERROR(AZ15),0,AZ15)","v":1838.7679594206643},{"$f":"IF(ISERROR(AY15),,BB14+AY15)","v":-27097.279124999997},{"$f":"IF(ISERROR(AZ15),\"\",BC14+BA15)","v":-27470.405007213601},{"$f":"IF(OR(BC15<0,ISERROR(BC15),BC15=\"\"),0,IF(OR(BC14<0,ISERROR(BC14),BC14=\"\"),1,0))","v":0},2,{"$f":"IF(AY15<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G15),MONTH(G15),DAY(G15)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},4,4,"2027-01-01",{"$f":"IF(C16=TRUE,IF(DATE(YEAR(F16)+1,MONTH(F16),DAY(F16)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F16)+1,MONTH(F16),DAY(F16)-1)),\"\")","v":"2027-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,3,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E16,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":13950.75},669.63599999999997,1674.09,{"$f":"AM16/12*H16*'Basis - base - base'!$V$16","v":418.52249999999998},{"$f":"IF('Basis - base - base'!$V$8=2,AN16*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP16*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C16=TRUE,IF(AND(AL16>=0,AL16<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H16,0),0)","v":1581.3986178530729},{"$f":"IF(C16=TRUE,IF(AND(AL16>=0,AL16<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H16,0),0)","v":0},1581.3986178530729,{"$f":"IF(C16=TRUE,IF(AND(AL16>0,AL16<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C16=TRUE,IF(AND(AL16>0,AL16<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL16='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1925.2034999999996,1796.1349802545105,1796.1349802545105,-25172.075624999998,-25674.27002695909,0,3,{"$f":"IF(AY16<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G16),MONTH(G16),DAY(G16)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},5,5,"2028-01-01",{"$f":"IF(C17=TRUE,IF(DATE(YEAR(F17)+1,MONTH(F17),DAY(F17)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F17)+1,MONTH(F17),DAY(F17)-1)),\"\")","v":"2028-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,4,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E17,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":13865.25},665.53199999999993,1663.83,{"$f":"AM17/12*H17*'Basis - base - base'!$V$16","v":415.95749999999998},{"$f":"IF('Basis - base - base'!$V$8=2,AN17*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP17*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C17=TRUE,IF(AND(AL17>=0,AL17<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H17,0),0)","v":1581.3986178530729},{"$f":"IF(C17=TRUE,IF(AND(AL17>=0,AL17<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H17,0),0)","v":0},1581.3986178530729,{"$f":"IF(C17=TRUE,IF(AND(AL17>0,AL17<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C17=TRUE,IF(AND(AL17>0,AL17<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL17='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1913.4045000000001,1754.4245728230321,1754.4245728230321,-23258.671124999997,-23919.845454136059,0,4,{"$f":"IF(AY17<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G17),MONTH(G17),DAY(G17)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},6,6,"2029-01-01",{"$f":"IF(C18=TRUE,IF(DATE(YEAR(F18)+1,MONTH(F18),DAY(F18)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F18)+1,MONTH(F18),DAY(F18)-1)),\"\")","v":"2029-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,5,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E18,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":13779.75},661.42799999999988,1653.57,{"$f":"AM18/12*H18*'Basis - base - base'!$V$16","v":413.39249999999998},{"$f":"IF('Basis - base - base'!$V$8=2,AN18*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP18*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C18=TRUE,IF(AND(AL18>=0,AL18<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H18,0),0)","v":1581.3986178530729},{"$f":"IF(C18=TRUE,IF(AND(AL18>=0,AL18<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H18,0),0)","v":0},1581.3986178530729,{"$f":"IF(C18=TRUE,IF(AND(AL18>0,AL18<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C18=TRUE,IF(AND(AL18>0,AL18<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL18='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1901.6054999999997,1713.6176135712105,1713.6176135712105,-21357.065624999996,-22206.227840564847,0,5,{"$f":"IF(AY18<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G18),MONTH(G18),DAY(G18)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},7,7,"2030-01-01",{"$f":"IF(C19=TRUE,IF(DATE(YEAR(F19)+1,MONTH(F19),DAY(F19)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F19)+1,MONTH(F19),DAY(F19)-1)),\"\")","v":"2030-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,6,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E19,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":13694.25},657.32399999999996,1643.31,{"$f":"AM19/12*H19*'Basis - base - base'!$V$16","v":410.82749999999999},{"$f":"IF('Basis - base - base'!$V$8=2,AN19*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP19*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C19=TRUE,IF(AND(AL19>=0,AL19<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H19,0),0)","v":1581.3986178530729},{"$f":"IF(C19=TRUE,IF(AND(AL19>=0,AL19<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H19,0),0)","v":0},1581.3986178530729,{"$f":"IF(C19=TRUE,IF(AND(AL19>0,AL19<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C19=TRUE,IF(AND(AL19>0,AL19<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL19='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1889.8065000000001,1673.6953638543014,1673.6953638543014,-19467.259124999997,-20532.532476710545,0,6,{"$f":"IF(AY19<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G19),MONTH(G19),DAY(G19)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},8,8,"2031-01-01",{"$f":"IF(C20=TRUE,IF(DATE(YEAR(F20)+1,MONTH(F20),DAY(F20)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F20)+1,MONTH(F20),DAY(F20)-1)),\"\")","v":"2031-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,7,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E20,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":13608.75},653.21999999999991,1633.05,{"$f":"AM20/12*H20*'Basis - base - base'!$V$16","v":408.26249999999999},{"$f":"IF('Basis - base - base'!$V$8=2,AN20*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP20*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C20=TRUE,IF(AND(AL20>=0,AL20<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H20,0),0)","v":1581.3986178530729},{"$f":"IF(C20=TRUE,IF(AND(AL20>=0,AL20<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H20,0),0)","v":0},1581.3986178530729,{"$f":"IF(C20=TRUE,IF(AND(AL20>0,AL20<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C20=TRUE,IF(AND(AL20>0,AL20<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL20='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1878.0074999999999,1634.6394623545368,1634.6394623545368,-17589.251624999997,-18897.893014356006,0,7,{"$f":"IF(AY20<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G20),MONTH(G20),DAY(G20)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},9,9,"2032-01-01",{"$f":"IF(C21=TRUE,IF(DATE(YEAR(F21)+1,MONTH(F21),DAY(F21)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F21)+1,MONTH(F21),DAY(F21)-1)),\"\")","v":"2032-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,8,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E21,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":13523.25},649.11599999999987,1622.79,{"$f":"AM21/12*H21*'Basis - base - base'!$V$16","v":405.69749999999999},{"$f":"IF('Basis - base - base'!$V$8=2,AN21*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP21*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C21=TRUE,IF(AND(AL21>=0,AL21<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H21,0),0)","v":1581.3986178530729},{"$f":"IF(C21=TRUE,IF(AND(AL21>=0,AL21<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H21,0),0)","v":0},1581.3986178530729,{"$f":"IF(C21=TRUE,IF(AND(AL21>0,AL21<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C21=TRUE,IF(AND(AL21>0,AL21<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL21='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1866.2085,1596.4319176448337,1596.4319176448337,-15723.043124999997,-17301.461096711173,0,8,{"$f":"IF(AY21<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G21),MONTH(G21),DAY(G21)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},10,10,"2033-01-01",{"$f":"IF(C22=TRUE,IF(DATE(YEAR(F22)+1,MONTH(F22),DAY(F22)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F22)+1,MONTH(F22),DAY(F22)-1)),\"\")","v":"2033-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,9,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E22,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":13437.75},645.01199999999994,1612.53,{"$f":"AM22/12*H22*'Basis - base - base'!$V$16","v":403.13249999999999},{"$f":"IF('Basis - base - base'!$V$8=2,AN22*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP22*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C22=TRUE,IF(AND(AL22>=0,AL22<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H22,0),0)","v":1581.3986178530729},{"$f":"IF(C22=TRUE,IF(AND(AL22>=0,AL22<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H22,0),0)","v":0},1581.3986178530729,{"$f":"IF(C22=TRUE,IF(AND(AL22>0,AL22<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C22=TRUE,IF(AND(AL22>0,AL22<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL22='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1854.4095,1559.0551008966665,1559.0551008966665,-13868.633624999997,-15742.405995814506,0,9,{"$f":"IF(AY22<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G22),MONTH(G22),DAY(G22)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},11,11,"2034-01-01",{"$f":"IF(C23=TRUE,IF(DATE(YEAR(F23)+1,MONTH(F23),DAY(F23)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F23)+1,MONTH(F23),DAY(F23)-1)),\"\")","v":"2034-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,10,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E23,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":13352.25},640.9079999999999,1602.27,{"$f":"AM23/12*H23*'Basis - base - base'!$V$16","v":400.5675},{"$f":"IF('Basis - base - base'!$V$8=2,AN23*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP23*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C23=TRUE,IF(AND(AL23>=0,AL23<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H23,0),0)","v":1581.3986178530729},{"$f":"IF(C23=TRUE,IF(AND(AL23>=0,AL23<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H23,0),0)","v":0},1581.3986178530729,{"$f":"IF(C23=TRUE,IF(AND(AL23>0,AL23<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C23=TRUE,IF(AND(AL23>0,AL23<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL23='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1842.6104999999998,1522.4917387293692,1522.4917387293692,-12026.023124999996,-14219.914257085136,0,10,{"$f":"IF(AY23<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G23),MONTH(G23),DAY(G23)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},12,12,"2035-01-01",{"$f":"IF(C24=TRUE,IF(DATE(YEAR(F24)+1,MONTH(F24),DAY(F24)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F24)+1,MONTH(F24),DAY(F24)-1)),\"\")","v":"2035-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,11,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E24,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":13266.75},636.80399999999997,1592.01,{"$f":"AM24/12*H24*'Basis - base - base'!$V$16","v":398.0025},{"$f":"IF('Basis - base - base'!$V$8=2,AN24*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP24*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C24=TRUE,IF(AND(AL24>=0,AL24<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H24,0),0)","v":1581.3986178530729},{"$f":"IF(C24=TRUE,IF(AND(AL24>=0,AL24<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H24,0),0)","v":0},1581.3986178530729,{"$f":"IF(C24=TRUE,IF(AND(AL24>0,AL24<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C24=TRUE,IF(AND(AL24>0,AL24<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL24='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1830.8114999999998,1486.7249061981413,1486.7249061981413,-10195.211624999996,-12733.189350886994,0,11,{"$f":"IF(AY24<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G24),MONTH(G24),DAY(G24)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},13,13,"2036-01-01",{"$f":"IF(C25=TRUE,IF(DATE(YEAR(F25)+1,MONTH(F25),DAY(F25)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F25)+1,MONTH(F25),DAY(F25)-1)),\"\")","v":"2036-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,12,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E25,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":13181.249999999998},632.69999999999982,1581.7499999999998,{"$f":"AM25/12*H25*'Basis - base - base'!$V$16","v":395.43749999999989},{"$f":"IF('Basis - base - base'!$V$8=2,AN25*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP25*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C25=TRUE,IF(AND(AL25>=0,AL25<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H25,0),0)","v":1581.3986178530729},{"$f":"IF(C25=TRUE,IF(AND(AL25>=0,AL25<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H25,0),0)","v":0},1581.3986178530729,{"$f":"IF(C25=TRUE,IF(AND(AL25>0,AL25<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C25=TRUE,IF(AND(AL25>0,AL25<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL25='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1819.0124999999998,1451.7380199181148,1451.7380199181148,-8376.1991249999955,-11281.451330968879,0,12,{"$f":"IF(AY25<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G25),MONTH(G25),DAY(G25)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},14,14,"2037-01-01",{"$f":"IF(C26=TRUE,IF(DATE(YEAR(F26)+1,MONTH(F26),DAY(F26)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F26)+1,MONTH(F26),DAY(F26)-1)),\"\")","v":"2037-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,13,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E26,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":13095.749999999998},628.59599999999989,1571.4899999999998,{"$f":"AM26/12*H26*'Basis - base - base'!$V$16","v":392.87249999999989},{"$f":"IF('Basis - base - base'!$V$8=2,AN26*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP26*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C26=TRUE,IF(AND(AL26>=0,AL26<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H26,0),0)","v":1581.3986178530729},{"$f":"IF(C26=TRUE,IF(AND(AL26>=0,AL26<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H26,0),0)","v":0},1581.3986178530729,{"$f":"IF(C26=TRUE,IF(AND(AL26>0,AL26<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C26=TRUE,IF(AND(AL26>0,AL26<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL26='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1807.2134999999998,1417.5148313218642,1417.5148313218642,-6568.9856249999957,-9863.936499647014,0,13,{"$f":"IF(AY26<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G26),MONTH(G26),DAY(G26)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},15,15,"2038-01-01",{"$f":"IF(C27=TRUE,IF(DATE(YEAR(F27)+1,MONTH(F27),DAY(F27)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F27)+1,MONTH(F27),DAY(F27)-1)),\"\")","v":"2038-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,14,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E27,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":13010.249999999998},624.49199999999985,1561.2299999999998,{"$f":"AM27/12*H27*'Basis - base - base'!$V$16","v":390.30749999999989},{"$f":"IF('Basis - base - base'!$V$8=2,AN27*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP27*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C27=TRUE,IF(AND(AL27>=0,AL27<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H27,0),0)","v":1581.3986178530729},{"$f":"IF(C27=TRUE,IF(AND(AL27>=0,AL27<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H27,0),0)","v":0},1581.3986178530729,{"$f":"IF(C27=TRUE,IF(AND(AL27>0,AL27<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C27=TRUE,IF(AND(AL27>0,AL27<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL27='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1795.4144999999999,1384.0394200478165,1384.0394200478165,-4773.5711249999958,-8479.8970795991972,0,14,{"$f":"IF(AY27<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G27),MONTH(G27),DAY(G27)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},16,16,"2039-01-01",{"$f":"IF(C28=TRUE,IF(DATE(YEAR(F28)+1,MONTH(F28),DAY(F28)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F28)+1,MONTH(F28),DAY(F28)-1)),\"\")","v":"2039-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,15,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E28,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":12924.749999999998},620.38799999999981,1550.9699999999998,{"$f":"AM28/12*H28*'Basis - base - base'!$V$16","v":387.74249999999989},{"$f":"IF('Basis - base - base'!$V$8=2,AN28*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP28*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C28=TRUE,IF(AND(AL28>=0,AL28<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H28,0),0)","v":1581.3986178530729},{"$f":"IF(C28=TRUE,IF(AND(AL28>=0,AL28<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H28,0),0)","v":0},1581.3986178530729,{"$f":"IF(C28=TRUE,IF(AND(AL28>0,AL28<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C28=TRUE,IF(AND(AL28>0,AL28<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL28='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1783.6154999999999,1351.2961874570365,1351.2961874570365,-2989.955624999996,-7128.6008921421608,0,15,{"$f":"IF(AY28<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G28),MONTH(G28),DAY(G28)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},17,17,"2040-01-01",{"$f":"IF(C29=TRUE,IF(DATE(YEAR(F29)+1,MONTH(F29),DAY(F29)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F29)+1,MONTH(F29),DAY(F29)-1)),\"\")","v":"2040-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,16,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E29,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":12839.249999999998},616.28399999999988,1540.7099999999998,{"$f":"AM29/12*H29*'Basis - base - base'!$V$16","v":385.1774999999999},{"$f":"IF('Basis - base - base'!$V$8=2,AN29*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP29*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C29=TRUE,IF(AND(AL29>=0,AL29<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H29,0),0)","v":1581.3986178530729},{"$f":"IF(C29=TRUE,IF(AND(AL29>=0,AL29<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H29,0),0)","v":0},1581.3986178530729,{"$f":"IF(C29=TRUE,IF(AND(AL29>0,AL29<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C29=TRUE,IF(AND(AL29>0,AL29<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL29='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1771.8164999999999,1319.2698502759481,1319.2698502759481,-1218.1391249999961,-5809.3310418662131,0,16,{"$f":"IF(AY29<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G29),MONTH(G29),DAY(G29)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},18,18,"2041-01-01",{"$f":"IF(C30=TRUE,IF(DATE(YEAR(F30)+1,MONTH(F30),DAY(F30)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F30)+1,MONTH(F30),DAY(F30)-1)),\"\")","v":"2041-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,17,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E30,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":12753.749999999998},612.17999999999984,1530.4499999999998,{"$f":"AM30/12*H30*'Basis - base - base'!$V$16","v":382.6124999999999},{"$f":"IF('Basis - base - base'!$V$8=2,AN30*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP30*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C30=TRUE,IF(AND(AL30>=0,AL30<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H30,0),0)","v":1581.3986178530729},{"$f":"IF(C30=TRUE,IF(AND(AL30>=0,AL30<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H30,0),0)","v":0},1581.3986178530729,{"$f":"IF(C30=TRUE,IF(AND(AL30>0,AL30<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C30=TRUE,IF(AND(AL30>0,AL30<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL30='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1760.0174999999997,1287.9454343625546,1287.9454343625546,541.87837500000364,-4521.3856075036583,0,17,{"$f":"IF(AY30<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G30),MONTH(G30),DAY(G30)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},19,19,"2042-01-01",{"$f":"IF(C31=TRUE,IF(DATE(YEAR(F31)+1,MONTH(F31),DAY(F31)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F31)+1,MONTH(F31),DAY(F31)-1)),\"\")","v":"2042-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,18,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E31,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":12668.249999999998},608.07599999999979,1520.1899999999998,{"$f":"AM31/12*H31*'Basis - base - base'!$V$16","v":380.0474999999999},{"$f":"IF('Basis - base - base'!$V$8=2,AN31*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP31*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C31=TRUE,IF(AND(AL31>=0,AL31<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H31,0),0)","v":1581.3986178530729},{"$f":"IF(C31=TRUE,IF(AND(AL31>=0,AL31<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H31,0),0)","v":0},1581.3986178530729,{"$f":"IF(C31=TRUE,IF(AND(AL31>0,AL31<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C31=TRUE,IF(AND(AL31>0,AL31<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL31='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1748.2184999999997,1257.3082685938107,1257.3082685938107,2290.0968750000034,-3264.0773389098476,0,18,{"$f":"IF(AY31<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G31),MONTH(G31),DAY(G31)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},20,20,"2043-01-01",{"$f":"IF(C32=TRUE,IF(DATE(YEAR(F32)+1,MONTH(F32),DAY(F32)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F32)+1,MONTH(F32),DAY(F32)-1)),\"\")","v":"2043-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,19,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E32,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":12582.749999999998},603.97199999999987,1509.9299999999998,{"$f":"AM32/12*H32*'Basis - base - base'!$V$16","v":377.4824999999999},{"$f":"IF('Basis - base - base'!$V$8=2,AN32*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP32*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C32=TRUE,IF(AND(AL32>=0,AL32<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H32,0),0)","v":1581.3986178530729},{"$f":"IF(C32=TRUE,IF(AND(AL32>=0,AL32<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H32,0),0)","v":0},1581.3986178530729,{"$f":"IF(C32=TRUE,IF(AND(AL32>0,AL32<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C32=TRUE,IF(AND(AL32>0,AL32<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL32='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1736.4194999999997,1227.3439788718069,1227.3439788718069,4026.5163750000029,-2036.7333600380407,0,19,{"$f":"IF(AY32<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G32),MONTH(G32),DAY(G32)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},21,21,"2044-01-01",{"$f":"IF(C33=TRUE,IF(DATE(YEAR(F33)+1,MONTH(F33),DAY(F33)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F33)+1,MONTH(F33),DAY(F33)-1)),\"\")","v":"2044-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,20,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E33,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":12497.249999999998},599.86799999999982,1499.6699999999996,{"$f":"AM33/12*H33*'Basis - base - base'!$V$16","v":374.9174999999999},{"$f":"IF('Basis - base - base'!$V$8=2,AN33*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP33*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C33=TRUE,IF(AND(AL33>=0,AL33<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H33,0),0)","v":1581.3986178530729},{"$f":"IF(C33=TRUE,IF(AND(AL33>=0,AL33<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H33,0),0)","v":0},1581.3986178530729,{"$f":"IF(C33=TRUE,IF(AND(AL33>0,AL33<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C33=TRUE,IF(AND(AL33>0,AL33<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL33='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1724.6204999999995,1198.0384822465014,1198.0384822465014,5751.136875000002,-838.69487779153928,0,20,{"$f":"IF(AY33<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G33),MONTH(G33),DAY(G33)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},22,22,"2045-01-01",{"$f":"IF(C34=TRUE,IF(DATE(YEAR(F34)+1,MONTH(F34),DAY(F34)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F34)+1,MONTH(F34),DAY(F34)-1)),\"\")","v":"2045-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,21,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E34,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":12411.749999999998},595.76399999999978,1489.4099999999996,{"$f":"AM34/12*H34*'Basis - base - base'!$V$16","v":372.35249999999985},{"$f":"IF('Basis - base - base'!$V$8=2,AN34*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP34*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C34=TRUE,IF(AND(AL34>=0,AL34<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H34,0),0)","v":1581.3986178530729},{"$f":"IF(C34=TRUE,IF(AND(AL34>=0,AL34<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H34,0),0)","v":0},1581.3986178530729,{"$f":"IF(C34=TRUE,IF(AND(AL34>0,AL34<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C34=TRUE,IF(AND(AL34>0,AL34<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL34='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1712.8214999999996,1169.3779811527488,1169.3779811527488,7463.958375000002,330.68310336120953,1,21,{"$f":"IF(AY34<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G34),MONTH(G34),DAY(G34)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},23,23,"2046-01-01",{"$f":"IF(C35=TRUE,IF(DATE(YEAR(F35)+1,MONTH(F35),DAY(F35)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F35)+1,MONTH(F35),DAY(F35)-1)),\"\")","v":"2046-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,22,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E35,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":12326.249999999998},591.65999999999985,1479.1499999999996,{"$f":"AM35/12*H35*'Basis - base - base'!$V$16","v":369.78749999999985},{"$f":"IF('Basis - base - base'!$V$8=2,AN35*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP35*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C35=TRUE,IF(AND(AL35>=0,AL35<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H35,0),0)","v":1581.3986178530729},{"$f":"IF(C35=TRUE,IF(AND(AL35>=0,AL35<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H35,0),0)","v":0},1581.3986178530729,{"$f":"IF(C35=TRUE,IF(AND(AL35>0,AL35<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C35=TRUE,IF(AND(AL35>0,AL35<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL35='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1701.0224999999996,1141.3489577594482,1141.3489577594482,9164.9808750000011,1472.0320611206578,0,22,{"$f":"IF(AY35<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G35),MONTH(G35),DAY(G35)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},24,24,"2047-01-01",{"$f":"IF(C36=TRUE,IF(DATE(YEAR(F36)+1,MONTH(F36),DAY(F36)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F36)+1,MONTH(F36),DAY(F36)-1)),\"\")","v":"2047-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,23,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E36,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":12240.749999999998},587.55599999999981,1468.8899999999996,{"$f":"AM36/12*H36*'Basis - base - base'!$V$16","v":367.22249999999991},{"$f":"IF('Basis - base - base'!$V$8=2,AN36*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP36*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C36=TRUE,IF(AND(AL36>=0,AL36<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H36,0),0)","v":1581.3986178530729},{"$f":"IF(C36=TRUE,IF(AND(AL36>=0,AL36<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H36,0),0)","v":0},1581.3986178530729,{"$f":"IF(C36=TRUE,IF(AND(AL36>0,AL36<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C36=TRUE,IF(AND(AL36>0,AL36<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL36='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1689.2234999999996,1113.9381684286441,1113.9381684286441,10854.204375000001,2585.9702295493016,0,23,{"$f":"IF(AY36<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G36),MONTH(G36),DAY(G36)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},25,25,"2048-01-01",{"$f":"IF(C37=TRUE,IF(DATE(YEAR(F37)+1,MONTH(F37),DAY(F37)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F37)+1,MONTH(F37),DAY(F37)-1)),\"\")","v":"2048-12-31"},12,0,0,0,0,0,0,0,0,0,12,12,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,24,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E37,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":12155.249999999998},583.45199999999988,1458.6299999999997,{"$f":"AM37/12*H37*'Basis - base - base'!$V$16","v":364.65749999999991},{"$f":"IF('Basis - base - base'!$V$8=2,AN37*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP37*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C37=TRUE,IF(AND(AL37>=0,AL37<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H37,0),0)","v":1581.3986178530729},{"$f":"IF(C37=TRUE,IF(AND(AL37>=0,AL37<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H37,0),0)","v":0},1581.3986178530729,{"$f":"IF(C37=TRUE,IF(AND(AL37>0,AL37<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C37=TRUE,IF(AND(AL37>0,AL37<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL37='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},1677.4244999999996,1087.1326382824818,1087.1326382824818,12531.628875,3673.1028678317834,0,24,{"$f":"IF(AY37<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G37),MONTH(G37),DAY(G37)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":true},26,26,"2049-01-01",{"$f":"IF(C38=TRUE,IF(DATE(YEAR(F38)+1,MONTH(F38),DAY(F38)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F38)+1,MONTH(F38),DAY(F38)-1)),\"\")","v":"2049-07-31"},7,0,0,0,0,0,0,0,0,0,7,7,0.08,0.3,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7,25,{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E38,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":12069.749999999998},337.95299999999997,844.88249999999994,{"$f":"AM38/12*H38*'Basis - base - base'!$V$16","v":211.22062499999996},{"$f":"IF('Basis - base - base'!$V$8=2,AN38*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP38*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C38=TRUE,IF(AND(AL38>=0,AL38<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H38,0),0)","v":922.48252708095924},{"$f":"IF(C38=TRUE,IF(AND(AL38>=0,AL38<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H38,0),0)","v":0},922.48252708095924,{"$f":"IF(C38=TRUE,IF(AND(AL38>0,AL38<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C38=TRUE,IF(AND(AL38>0,AL38<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL38='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":0},971.61487499999998,618.8697992609633,618.8697992609633,13503.24375,4291.9726670927466,0,25,{"$f":"IF(AY38<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":""}]
[null,null,{"$f":"IF(DATE(YEAR(G38),MONTH(G38),DAY(G38)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":false},27,{"$f":"IF(C39=TRUE,D39,\"\")","v":""},"",{"$f":"IF(C39=TRUE,IF(DATE(YEAR(F39)+1,MONTH(F39),DAY(F39)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F39)+1,MONTH(F39),DAY(F39)-1)),\"\")","v":""},{"$error":"#VALUE!"},0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0.08,0.3,0.4,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E39,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"AM39/12*H39*'Basis - base - base'!$V$16","v":{"$error":"#N/A"}},{"$f":"IF('Basis - base - base'!$V$8=2,AN39*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP39*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C39=TRUE,IF(AND(AL39>=0,AL39<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H39,0),0)","v":0},{"$f":"IF(C39=TRUE,IF(AND(AL39>=0,AL39<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H39,0),0)","v":0},0,{"$f":"IF(C39=TRUE,IF(AND(AL39>0,AL39<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":0},{"$f":"IF(C39=TRUE,IF(AND(AL39>0,AL39<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":0},{"$f":"IF(AL39='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,"",0,26,{"$f":"IF(AY39<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"IF(DATE(YEAR(G39),MONTH(G39),DAY(G39)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":{"$error":"#VALUE!"}},28,{"$f":"IF(C40=TRUE,D40,\"\")","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(C40=TRUE,IF(DATE(YEAR(F40)+1,MONTH(F40),DAY(F40)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F40)+1,MONTH(F40),DAY(F40)-1)),\"\")","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0.08,0.3,0.4,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E40,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"AM40/12*H40*'Basis - base - base'!$V$16","v":{"$error":"#VALUE!"}},{"$f":"IF('Basis - base - base'!$V$8=2,AN40*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP40*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C40=TRUE,IF(AND(AL40>=0,AL40<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H40,0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(C40=TRUE,IF(AND(AL40>=0,AL40<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H40,0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(C40=TRUE,IF(AND(AL40>0,AL40<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(C40=TRUE,IF(AND(AL40>0,AL40<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AL40='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,"",0,27,{"$f":"IF(AY40<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"IF(DATE(YEAR(G40),MONTH(G40),DAY(G40)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":{"$error":"#VALUE!"}},29,{"$f":"IF(C41=TRUE,D41,\"\")","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(C41=TRUE,IF(DATE(YEAR(F41)+1,MONTH(F41),DAY(F41)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F41)+1,MONTH(F41),DAY(F41)-1)),\"\")","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0.08,0.3,0.4,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E41,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"AM41/12*H41*'Basis - base - base'!$V$16","v":{"$error":"#VALUE!"}},{"$f":"IF('Basis - base - base'!$V$8=2,AN41*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP41*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C41=TRUE,IF(AND(AL41>=0,AL41<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H41,0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(C41=TRUE,IF(AND(AL41>=0,AL41<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H41,0),0)","v":{"$error":"#VALUE!"}},{"$f":"AS41+AT41","v":{"$error":"#VALUE!"}},{"$f":"IF(C41=TRUE,IF(AND(AL41>0,AL41<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(C41=TRUE,IF(AND(AL41>0,AL41<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AL41='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,"",0,28,{"$f":"IF(AY41<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"IF(DATE(YEAR(G41),MONTH(G41),DAY(G41)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":{"$error":"#VALUE!"}},30,{"$f":"IF(C42=TRUE,D42,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(C42=TRUE,DATE(YEAR(G41),MONTH(G41),DAY(G41)+1),\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(C42=TRUE,IF(DATE(YEAR(F42)+1,MONTH(F42),DAY(F42)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F42)+1,MONTH(F42),DAY(F42)-1)),\"\")","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0.08,0.3,0.4,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E42,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"AM42/12*H42*'Basis - base - base'!$V$16","v":{"$error":"#VALUE!"}},{"$f":"IF('Basis - base - base'!$V$8=2,AN42*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP42*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C42=TRUE,IF(AND(AL42>=0,AL42<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H42,0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(C42=TRUE,IF(AND(AL42>=0,AL42<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H42,0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(C42=TRUE,IF(AND(AL42>0,AL42<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(C42=TRUE,IF(AND(AL42>0,AL42<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AL42='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,"",0,29,{"$f":"IF(AY42<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"IF(DATE(YEAR(G42),MONTH(G42),DAY(G42)+1)<='Basis - base - base'!$R$27,TRUE,FALSE)","v":{"$error":"#VALUE!"}},31,{"$f":"IF(C43=TRUE,D43,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(C43=TRUE,DATE(YEAR(G42),MONTH(G42),DAY(G42)+1),\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(C43=TRUE,IF(DATE(YEAR(F43)+1,MONTH(F43),DAY(F43)-1)>'Basis - base - base'!$R$27,'Basis - base - base'!$R$27,DATE(YEAR(F43)+1,MONTH(F43),DAY(F43)-1)),\"\")","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(I43:K43)","v":{"$error":"#VALUE!"}},0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0.08,0.3,0.4,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'Basis - base - base'!$V$11*'Basis - base - base'!$V$14*VLOOKUP(E43,'Degradation linear'!$A$5:$C$37,3,TRUE)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"AM43/12*H43*'Basis - base - base'!$V$16","v":{"$error":"#VALUE!"}},{"$f":"IF('Basis - base - base'!$V$8=2,AN43*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF('Basis - base - base'!$V$8=2,AP43*'Basis - base - base'!$Z$8,0)","v":0},{"$f":"IF(C43=TRUE,IF(AND(AL43>=0,AL43<=$AP$4),IF($AV$4=0,($AN$4-$AT$4)/$AP$4,VLOOKUP($AV$4*100,Annuität!$C$3:$D$10003,2,TRUE)*($AN$4-$AT$4))/12*H43,0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(C43=TRUE,IF(AND(AL43>=0,AL43<=$AS$4),(IF($AV$4=0,($AT$4)/$AS$4,VLOOKUP($AV$4*100,Annuität!$I$3:$J$10003,2,TRUE)*($AT$4))-($AT$4)/$AS$4)/12*H43,0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"IF(C43=TRUE,IF(AND(AL43>0,AL43<=$AP$5),IF($AV$5=0,$AN$5/$AP$5,VLOOKUP($AV$5*100,Annuität!$E$3:$F$10003,2,TRUE)*$AN$5),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(C43=TRUE,IF(AND(AL43>0,AL43<=$AP$6),IF($AV$6=0,$AN$6/$AP$6,VLOOKUP($AV$6*100,Annuität!$G$3:$H$10003,2,TRUE)*$AN$6),0),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AL43='Basis - base - base'!$V$21,'Basis - base - base'!$V$20,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,"",0,30,{"$f":"IF(AY43<0,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE),\"\")","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,129,FALSE)","v":"Monate"},{"$f":"SUMIF(H13:H43,\"<1E+307\")","v":300},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,131,FALSE)","v":"Total"},null,null,"Monate",{"$f":"SUMIF(AK13:AK43,\"<1E+307\")","v":300},null,{"$f":"SUMIF(AM13:AM43,\"<1E+307\")","v":341601},15757.649999999996,39394.124999999993,9848.5312499999964,0,0,null,null,39676.277946326794,0,0,null,{"$f":"SUMIF(AY12:AY43,\"<1E+307\")","v":13503.24375},null,{"$f":"SUMIF(BA12:BA43,\"<1E+307\")","v":4291.9726670927466},null,null,null,null,{"$f":"COUNTIF(BF12:BF43,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,159,FALSE))","v":0}]
[null,null,null,null,null,null,{"$f":"HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,130,FALSE)","v":"Jahre"},{"$f":"H44/12","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ø",null,null,"Jahre",{"$f":"AK44/12","v":25},null,{"$f":"AM44/(H44/12)","v":13664.04},{"$f":"AN44/(H44/12)","v":630.30599999999981},{"$f":"AO44/(H44/12)","v":1575.7649999999996},{"$f":"AP44/(H44/12)","v":393.94124999999985},{"$f":"AQ44/(H44/12)","v":0},{"$f":"AR44/(H44/12)","v":0},null,null,{"$f":"IF(AP4>0,AU44/AP4,0)","v":1587.0511178530717},{"$f":"IF(AP5>0,AV44/AP4,0)","v":0},{"$f":"IF(AP6>0,AW44/AP4,0)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Basis - base - base'!L59","v":"V:"},null,null,null,null,null,null,{"$f":"'Basis - base - base'!U59","v":"15/08/2024"}]

{"sheet":"Sprachentabelle","index":2,"n_rows":201,"n_cols":24,"rows_kept":201,"cut":false,"hidden":true,"merged":[]}
[null,"Labels",null,null,null,"Dropdown MWST-Pflicht",{"$f":"IF('Basis - base - base'!$AD$2=\"français\",\"DD_MWST_Pflicht_fr\",IF('Basis - base - base'!$AD$2=\"italiano\",\"DD_MWST_Pflicht_it\",\"DD_MWST_Pflicht_de\"))","v":"DD_MWST_Pflicht_de"},null,"Dropdown Anlagen-Kategorie",{"$f":"IF('Basis - base - base'!$AD$2=\"français\",\"DD_Anlagen_Kategorie_fr\",IF('Basis - base - base'!$AD$2=\"italiano\",\"DD_Anlagen_Kategorie_it\",\"DD_Anlagen_Kategorie_de\"))","v":"DD_Anlagen_Kategorie_de"},null,"Dropdown Phase 1",{"$f":"IF('Basis - base - base'!$AD$2=\"français\",\"DD_Phase1_fr\",IF('Basis - base - base'!$AD$2=\"italiano\",\"DD_Phase1_it\",\"DD_Phase1_de\"))","v":"DD_Phase1_de"},null,"Dropdown Phase 2",{"$f":"IF('Basis - base - base'!$AD$2=\"français\",\"DD_Phase2_fr\",IF('Basis - base - base'!$AD$2=\"italiano\",\"DD_Phase2_it\",\"DD_Phase2_de\"))","v":"DD_Phase2_de"},null,"Dropdown Phase 3",{"$f":"IF('Basis - base - base'!$AD$2=\"français\",\"DD_Phase3_fr\",IF('Basis - base - base'!$AD$2=\"italiano\",\"DD_Phase3_it\",\"DD_Phase3_de\"))","v":"DD_Phase3_de"},null,"Dropdown Datum",{"$f":"IF('Basis - base - base'!$AD$2=\"français\",\"DD_Monat_fr\",IF('Basis - base - base'!$AD$2=\"italiano\",\"DD_Monat_it\",\"DD_Monat_de\"))","v":"DD_Monat_de"}]
["Sprachcode",1,2,3]
["Sprache","deutsch","français","italiano","Bemerkungen","Sprache","Text","Hilfs-Code","Sprache","Text","Hilfs-Code","Sprache","Text","Hilfs-Code","Sprache","Text","Hilfs-Code","Sprache","Text","Hilfs-Code","Sprache","Monat","Hilfs-Code","Jahr"]
[3,"Eingaben","Données","Variabili",null,"deutsch","nicht MWST-pflichtig",1,"deutsch","freistehend",1,"deutsch","eigener Tarif",1,"deutsch","-",3,"deutsch","-",3,"deutsch","Januar",1,2009]
[{"$f":"A4+1","v":4},"Resultate","Résultats","Risultati",null,"deutsch","MWST-pflichtig",2,"deutsch","angebaut",2,"deutsch","KEV",2,"deutsch","eigener Tarif",1,"deutsch","eigener Tarif",1,"deutsch","Februar",2,2010]
[{"$f":"A5+1","v":5},"PV-Wirtschaftlichkeit (Basisdaten)","Rentabilité PV (données de base)","Economicità FV (dati di base)",null,"français","non assujetti à la TVA",1,"deutsch","integriert",3,"français","tarif propre",1,"deutsch","KEV",2,"français","-",3,"deutsch","März",3,2011]
[6,"Projekt","Projet","Progetto",null,"français","assujetti à la TVA",2,"français","isolée",1,"français","RPC",2,"français","-",3,"français","tarif propre",1,"deutsch","April",4,2012]
[7,"Betreiber","Exploitant","Gestore",null,"italiano","non asoggettato IVA",1,"français","ajoutée",2,"italiano","tariffa az. el.",1,"français","tarif propre",1,"italiano","-",3,"deutsch","Mai",5,2013]
[8,"Standort","Site","Ubicazione",null,"italiano","Asoggettato ad IVA",2,"français","intégrée",3,"italiano","RIC",2,"français","RPC",2,"italiano","tariffa az. el.",1,"deutsch","Juni",6,2014]
[9,"Bezeichnung PV-Anlage","Description de l'installation","Definizione impianto FV",null,null,null,null,"italiano","isolato",1,null,null,null,"italiano","-",3,null,null,null,"deutsch","Juli",7,2015]
[10,"Bemerkungen","Remarques","Osservazioni",null,null,null,null,"italiano","annesso",2,null,null,null,"italiano","tariffa az. el.",1,null,null,null,"deutsch","August",8,2016]
[11,"MWST","TVA","IVA",null,null,null,null,"italiano","integrato",3,null,null,null,"italiano","RIC",2,null,null,null,"deutsch","September",9,2017]
[12,"Produzent","Producteur","Produttore",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"deutsch","Oktober",10,2018]
[13,"MWST-pflichtige Produzenten müssen","Les Producteurs assujettis à la TVA doivent","I produttori assoggettati all'IVA devono versare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"deutsch","November",11,2019]
[14,"MWST auf den Erträgen abliefern","de TVA sur le chiffre d'affaires","di IVA sui ricavi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"deutsch","Dezember",12,2020]
[15,"Anlagendaten","Données sur l'installation","Dati dell'impianto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","janvier",1,2021]
[16,"Anlagen-Kategorie","Catégorie de l'installation","Categoria dell'impianto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","février",2,2022]
[17,"Anlagen-Nennleistung","Puissance nominale de l'installation","Potenza nominale dell'impianto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","mars",3,2023]
[18,"kWp","kWp","kWp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","avril",4,2024]
[19,"Anlagen-Lebensdauer","Durée de vie de l'installation","Durata di vita dell'impianto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","mai",5,2025]
[20,"Jahr(e)","an(s)","anni",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","juin",6,2026]
[21,"bis","à","fino al",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","juillet",7,2027]
[22,"(laufendes Jahr + Anlagen-Lebensdauer)","(année en cours + durée de vie de l'installation)","anno in corso + durata di vita dell'impianto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","août",8,2028]
[23,"Vergütungsdauer (gilt ab Inbetriebnahme)","Durée de rétribution (valable de mise en service)","Periodo remunerazione (valido dal periodo messa in funzione)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","septembre ",9,2029]
[24,"spezifischer Jahresenergieertrag (ohne Berücksichtigung der Degredation)","Rendement énergétique annuel spécifique (sans tenir compte de la dégradation)","resa energetica annua specifica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","octobre",10,2030]
[25,"kWh/kWp (ohne Degradation)","kWh/kWp (sans dégradation)","kWh/kWp (senza degrado)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","novembre",11,2031]
[26,"Degradation (linear)","Dégradation (linéaire)","Degrado (lineare)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"français","décembre",12,2032]
[27,"Ertrag nach","Rendement après","Resa dopo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","gennaio",1,2033]
[28,"Jahr(en)","an(s)","anni",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","febbraio",2,2034]
[29,"% der Anfangsleistung","% de la puissance de départ","% della potenza iniziale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","marzo",3,2035]
[30,"spezifische Betriebs- und Unterhaltskosten","Coûts spécifiques d'exploitation et d'entretien","costi specifici di gestione e manutenzione",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","aprile",4,2036]
[31,"SFr./kWh","SFr./kWh","SFr./kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","maggio",5,2037]
[32,"(inkl. MWST)","(y c. TVA)","(IVA incl.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","giugno",6,2038]
[33,"(exkl. MWST)","(n c. TVA)","(IVA escl.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","luglio",7,2039]
[34,"Investition","Investissements","Investimento",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","agosto",8,2040]
[35,"Investitionssumme","Somme d'investissement","Somma d'investimento",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","settembre",9,2041]
[36,"SFr.","SFr.","SFr.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","ottobre",10,2042]
[37,"Direkte Förderung auf Investitionssumme","Promotion de l'investissement direct","Promozione degli investimenti diretto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","novembre",11,2043]
[38,"Kapitalstruktur","Structure des capitaux","Struttura del capitale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"italiano","dicembre",12,2044]
[39,"Eigenkapital","Fonds propres","Capitale proprio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2045]
[40,"Laufzeit","Durée","Durata",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2046]
[41,"Kalkulationszinssatz","Taux d'intérêt","Tasso d'int. del capitale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2047]
[42,"(p.a. nominal, \ninkl. Nebenkosten)","(p.a. nominal,\ny c. frais accessoires)","(p.a. nominale,\nincl. costi aggiuntivi)","Zeilenumbruch beachten",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2048]
[43,"Fremdkapital 1","Capital emprunté 1","Capitale di terzi 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2049]
[44,"Zinssatz","Taux d'intérêt","Tasso d'int.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050]
[45,"Fremdkapital 2","Capital emprunté 2","Capitale di terzi 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2051]
[46,"Vergütungstarife/Phase","Tarifs de rétribution/Phase","Tariffe rimunerazione/Fase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2052]
[47,"Phase 1","Phase 1","Fase 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2053]
[48,"Phase 2","Phase 2","Fase 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2054]
[49,"Phase 3","Phase 3","Fase 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2055]
[50,"ab (Inbetriebnahme-Periode)","dès (mise en service)","dal (periodo messa in funzione)"]
[51,"ab","dès","dal"]
[52,"Abnahmevergütung","rétribution de reprise","tariffa di ripresa"]
[53,"SFr./kWh (inkl. MWST)","SFr./kWh (y c. TVA)","SFr./kWh (IVA incl.)"]
[54,"SFr./kWh (exkl. MWST)","SFr./kWh (n c. TVA)","SFr./kWh (IVA escl.)"]
[55,"Bezugstarif / Solarstromtarif ZEV","Tarif d'achat / Tarif solair ZEV","tariffa acquisto / tarriffa solare ZEV"]
[56,"Eigennutzungsgrad","Utilisation propre","Grado di autoconsumo"]
[57,"Vergütungstarif","Tarif de\nrétribution","Tariffa\nrimunerazione"]
[58,"definitiv","définitif","definitivamente"]
[59,"provisorisch","provisoirement","provvisoriamente"]
[60,"Ertrag ohne Einspeisevergütung","Rendement sans tarifs de rachat","Ricavi senza tariffa di riacquisto"]
[61,"Rücklieferung","Rétribution","Immissione in rete"]
[62,"eingesparter Bezug","Achat épargné","risparmio sull'energia acquistata"]
[63,"Vergütungsdauer von/bis","Durée de rétribution de/à","Periodo remunerazione dal/al"]
[64,"SFr./Jahr","SFr./an","SFr./anno"]
[65,"Ø Ertrag","Ø Rendement","Ø Ricavi"]
[66,"Ertrag mit Einspeisevergütung","Rendement avec tarifs de rachat","Ricavi da tariffa di riacquisto"]
[67,"Leistungsklasse","Classe de puissance","Classe di potenza"]
[68,"Grösse (kWp)","Taille (kWp)","Dimensioni (kWp)"]
[{"$f":"A69+1","v":69},"Tarif (SFr./kWh)","Tarif (SFr./kWh)","Tariffa (SFr./kWh)"]
[70,"≤ 10 kWp","≤ 10 kWp","≤ 10 kWp"]
[71,"≤ 30 kWp","≤ 30 kWp","≤ 30 kWp"]
[72,"≤ 100 kWp","≤ 100 kWp","≤ 100 kWp"]
[73,"≤ 1000 kWp","≤ 1000 kWp","≤ 1000 kWp"]
[74,"> 1000 kWp","> 1000 kWp","> 1000 kWp"]
[75,"IBN-Periode","Période mis en fonct.","Periodo messa in funz."]
[76,"Ø Einspeisevergütung (bezogen auf Vergütungsdauer)","Ø Rétribution (relative à la durée de rétribution)","Ø retribuzione (riferirsi a durata di retribuzione)"]
[77,"Kennzahlen","Indices","Indicatori"]
[78,"(bezogen auf die Anlagen-Lebensdauer)","(relatifs à la durée de vie de l'installation)","(riferiti alla durata di vita dell'impianto)"]
[79,"Ø Jahresenergieertrag","Ø Production énergetique annuelle","Ø Resa energetica annua"]
[80,"Ø Jahresertrag","Ø Rendement annuel","Ø Ricavo annuo"]
[81,"Ø MWST-Umsatzsteuer","Ø TVA impôt sur le chiffre d'affaire","Ø IVA sul fatturato"]
[82,"Ø MWST-Vorsteuer","Ø TVA impôt préalable","Ø IVA precedente"]
[83,"Ø Unterhaltsaufwand","Ø Frais d'entretien","Ø Spese di gestione"]
[84,"Ø Eigenkapitalkosten","Ø Frais de fonds propres","Ø Costo del capitale proprio"]
[85,"Ø Fremdkapitalkosten","Ø Frais du capital emprunté","Ø Costo del capitale di terzi"]
[86,"Ø Nettoertrag","Ø Rendement net","Ø Ricavo netto"]
[87,"Kapitalbarwert (NPV)","Valeur du capital (VAN)","Valore attuale netto (VAN - NPV)"]
[88,"Payback","Payback","Payback"]
[89,"kWh-Kosten","Frais par kWh","costo al kWh"]
[90,"(Nettogegenwartswert)","(valeur actuelle nette)","(valore attuale netto)"]
[91,"(dyn. Amortisationsrechnung)","(temps d'amortissement)","(tempo di ammortamento)"]
[92,"(Gestehungskosten)","(frais de production)","(costi di produzione)"]
[93,"(Einspeisevergütung und eigener Tarif)","(Rétribution et tarifs d'entreprise électrique)","(retribuzione e tariffa az. el.)"]
[94,"(Umsatzsteuer auf den Rücklieferungs-Erträgen)","(TVA sur les rendements RPC)","(imposta sugli utili RIC)"]
[95,"(Vorsteuerabzug auf den spezifischen Betriebs- und Unterhaltskosten)","(impôt préalable sur les frais d'exploitation et d'entretien spécifiques)","(Deduzione dell'imposta precedente per i costi specifici di gestione e manutenzione)"]
[96,"(Amortisation + Zinsen)","(ammortissement et intérêts)","(Ammortamento + interessi)"]
[97,"Investition ist sehr vorteilhaft","l'investissement est très bénéfique","Investimento è molto vantaggioso"]
[98,"Vergütungsdauer von","Durée de rétribution de","Periodo remunerazione dal"]
[99,"Vergütungsdauer bis","Durée de rétribution à","Periodo remunerazione al"]
[100,"PV-Wirtschaftlichkeit (Detaildaten)","Rentabilité PV (données détaillées)","Economicità FV (dati dettagliati)"]
[101,"Phase Einspeisevergütung","Phase Rétribution","Fase retribuzione"]
[102,"Phase 1 eigener Tarif","Phase 1 Tarif EE","Fase tariffa az. el. 1"]
[103,"Phase 2 eigener Tarif","Phase 2 Tarif EE","Fase tariffa az. el. 2"]
[104,"Phase 3 eigener Tarif","Phase 3 Tarif EE","Fase tariffa az. el. 3"]
[105,"Datum von","Date de","Data dal"]
[106,"Datum bis","Date à","Data al"]
[107,"Summe","Somme","Somma"]
[108,"Zinssatz\n(p.a. nominal, inkl. Nebenkosten)","Taux d'intérêt\n(p.a. nominal, y c. frais annexes)","Tasso d'interesse\n(p.a. nominale, incl. spese acessorie)","Zeilenumbruch beachten"]
[109,"Jahr","Année","Anno"]
[110,"Perioden-\ndauer","Durée de\nla période","Durata","Zeilenumbruch beachten"]
[111,"Anz. Monate\nzum KEV-Tarif","Nb mois au\ntarif RPC","Numero di mesi\na tariffa RIC","Zeilenumbruch beachten"]
[112,"Anz. Monate\nzum eigenen\nTarif Phase 1","Nb mois au\nTarif EE\nPhase 1","Numero di mesi\na tariffa fase\naz. el. 1","Zeilenumbruch beachten"]
[113,"Anz. Monate\nzum eigenen\nTarif Phase 2","Nb mois au\nTarif EE\nPhase 2","Numero di mesi\na tariffa fase\naz. el. 2","Zeilenumbruch beachten"]
[114,"Anz. Monate\nzum eigenen\nTarif Phase 3","Nb mois au\nTarif EE\nPhase 3","Numero di mesi\na tariffa fase\naz. el. 3","Zeilenumbruch beachten"]
[115,"Jahresenergie-\nertrag","Rendement\nénergétique\nannuel","Resa energetica\nannua","Zeilenumbruch beachten"]
[116,"Ertrag","Rendement","Ricavi"]
[117,"Betrieb &\nUnterhalt","Exploitation & entretien","Gestione &\nmanutenzione","Zeilenumbruch beachten"]
[118,"MWST-Umsatzsteuer","TVA","IVA sui ricavi"]
[119,"MWST-Vorsteuer\nBetriebs- und\nUnterhaltskosten","Impôt anticipé\ncoûts d'exploitation\net entretien","IVA precedente\nCosti di gestione\ne manutenzione","Zeilenumbruch beachten"]
[120,"Eigenkapital (Verzinsung jährlich)","Fonds propres\n(intérêts annuels)","Capitale proprio\n(interesse annuo)"]
[121,"Cash Flow netto","Cash Flow net","Cash Flow netto"]
[122,"Barwert Cash\nFlow netto\n(NPV)","Valeur du\ncapital\n(VAN)","Valora attuale\nnetto Cash Flow\n(VAN)","Zeilenumbruch beachten"]
[123,"Kapital-\nentwicklung\nNPV","Développement\ndu capital\nVAN","Sviluppo del\ncapitale\nVAN","Zeilenumbruch beachten"]
[124,"Hinweise","Remarques","Osservazioni"]
[125,"[Monate]","[Mois]","[Mesi]"]
[126,"[kWh]","[kWh]","[kWh]"]
[127,"[SFr.]","[SFr.]","[SFr.]"]
[128,"Annuität [SFr.]","rente [SFr.]","Annualità [SFr.]"]
[129,"Monate","Mois","Mesi"]
[130,"Jahre","Années","Anni"]
[131,"Total","Total","Totale"]
[132,"fehlerhafte od. unvollständige Eingabe","entrée erronée ou incomplète","ingresso erronei o incompleti"]
[{"$f":"A133+1","v":133},"Vergütungstarife","Tarifs de\nrétribution","Tariffe\nrimunerazione"]
[134,"Kapitalstruktur","Structure des\ncapitaux","Struttura del\ncapitale"]
[135,"ermittelte Einmalvergütung (EIV):","rétribution unique (RU) déterminé:","rimunerazione unica (RU) determinato:"]
[136,"keine Einmalvergütung","sans versement ponctuel","rimunerazione unica non possibile"]
[137,"für integrierte Anlagen mit IBN ab 1.1.2014 und einer Leistung über 100 kWp wird die Tarifkategorie \"angebaut\" angewendet","pour les systèmes intégrés mise en service dès 1.1.2014 et avec plus de 100 kWp, le tarif catégorie \"ajoutée\" appliqué","per impianti integrato periodo messa in funzione dal 1.1.2014 e con oltre 100 kWp, la categoria tariffaria \"annesso​​\" applicata"]
[138,"Kapital-\nentwicklung\nCash Flow netto","Développement\ndu capital\nCash Flow net","Sviluppo del\ncapitale\nCash Flow netto"]
[139,"Verweis auf\nTabellenblatt\n'Notizen'","référence à\ntableau\n'remarques'","riferimento\nalla tabella\n'note'"]
[140,"Anlagen bis 10 kWp und einem IBN-Datum ab 1.1.2014 erhalten keine Einspeisevergütung sondern eine Einmalvergütung","Les installations jusqu'à 10 kWp et mises en service après le 1.1.2014 ne reçoivent pas de tarifs de rachat mais versement ponctuel","Impianti fino a 10 kWp e messa in esercizio a partire dal 1.1.2014 non ricevono la rimunerazione tariffa di riacquisto ma rimunerazione unica","Zeilenumbruch beachten"]
[141,"Anlagen mit IBN-Datum älter als 1.1.2014 und Einspeisevergütung können keine Eigennutzung geltend machen","Les installations mises en service avant le 1.1.2014 recevant une rétribution ne peuvent pas faire valoir la propre consommation","Impianti con una data di messa in esercizio precedente il 1.1.2014 e con remunerazione non possono far valere il consumo proprio","Zeilenumbruch beachten"]
[142,"Fehlermeldung:","Message d'erreur:","Messaggio di errore:"]
[143,"Varianten-Wahl für Vergütungsphasen ungültig","Sélection de variantes pour phases de rétribution non valable","Scelta non valida delle varianti per le fasi di remunerazione"]
[144,"bitte Inbetriebnahme-Periode wählen","Veuillez indiquer la période de mise en service","p.f. scegliere il periodo di messa in esercizio"]
[145,"bitte 'Periode ab' für Phase 2 wählen","Veuillez indiquer \"Période dès\" pour la phase 2","p.f. scegliere 'Periodo dal' per la fase 2"]
[146,"bitte 'Periode ab' für Phase 3 wählen","Veuillez indiquer \"Période dès\" pour la phase 3","p.f. scegliere 'Periodo dal' per la fase 3"]
[147,"Zeitüberschneidung bei Phase 1 und Phase 2","Recoupement de temps pour phase 1 et phase 2","Sovrapposizione temporale per la fase 1 e fase 2"]
[148,"Zeitüberschneidung bei Phase 2 und Phase 3","Recoupement de temps pour phase 2 et phase 3","Sovrapposizione temporale per la fase 2 e fase 3"]
[149,"Zeitüberschneidung bei Einspeisevergütung-Phase und Phase 2","Recoupement de temps pour phase rétribution et phase 2","Sovrapposizione temporale per la fase retribuzione e la fase 2"]
[150,"Zeitüberschneidung bei Einspeisevergütung-Phase und Phase 3","Recoupement de temps pour phase rétribution et phase 3","Sovrapposizione temporale per la fase retribuzione e la fase 3"]
[151,"Zeitüberschneidung bei Phase 2 und Anlagen-Lebensdauer","Recoupement de temps pour phase 2 et durée de vie de l'installation","Sovrapposizione per la fase 2 e la durata di vita dell'impianto"]
[152,"Zeitüberschneidung bei Phase 3 und Anlagen-Lebensdauer","Recoupement de temps pour phase 3 et durée de vie de l'installation","Sovrapposizione per la fase 3 e la durata di vita dell'impianto"]
[153,"kWh/Jahr","kWh/an","kWh/anno"]
[154,"fehlende zwingende Eingaben","Indications obligatoires manquantes","dati indispensabili mancanti"]
[155,"Anlagen-Lebensdauer kleiner als Vergütungsdauer","Durée de vie de l'installation inférieure à la durée de rétribution","Durata di vita dell'impianto inferiore alla durata di remunerazione"]
[156,"Anlagen-Lebensdauer kleiner als Laufzeit Fremdkapital 1","Durée de vie de l'installation inférieure à la durée du capital emprunté 1","Durata di vita dell'impianto inferiore alla durata ammortamento capitale di terzi 1"]
[157,"Anlagen-Lebensdauer kleiner als Laufzeit Fremdkapital 2","Durée de vie de l'installation inférieure à la durée du capital emprunté 2","Durata di vita dell'impianto inferiore alla durata ammortamento capitale di terzi 2"]
[158,"negativer Cashflow, siehe Tabellenblatt 'Details'","Cashflow négatif, référence à tableau 'détail'","Cashflow negativo, riferimento alla tabella 'dettagli'"]
[159,"negativer Cashflow","Cashflow négatif","Cashflow negativo"]
[160,"Zahlungsfrist Einmalvergütung","délai de rétribution","termine di pagamento rimunerazione unica"]
[161,"KLEIV: Kleine Einmalvergütung (Zahlungsfrist 1-2 Jahre)","PRU: Rétribution pour petites installations (délai de paiement 1-2 ans)","RUP: Rimunerazione unica per piccoli impianti (termine di pagamento 1-2 anni)"]
[162,"GREIV: Grosse Einmalvergütung (Zahlungsfrist 1-2 Jahre)","GRU: Rétribution unique pour grandes installations (délai de paiement 1-2 ans)","RUG: Rimunerazione unica per grandi impianti (termine di pagamento 1-2 anni)"]
[163,"Auszahlung Einmalvergütung","paiement rétribution","pagamento rimunerazione unica"]
[164,"Einmalvergütung (gemäss Pronovo Tarifrechner)","rétribution (selon le tarificateur de Pronovo)","rimunerazione unica (secondo il calcolatroe del tasso di Pronovo)"]
[165,"https://pronovo.ch/de/services/tarifrechner/","https://pronovo.ch/fr/services/tarificateur/","https://pronovo.ch/it/servizi/calcolatore-delle-tariffe/"]
[166,"Hier geht's zum Tarifrechner","Cliquez ici pour le tarificateur","Clicca qui per il calcolatore del tasso"]
[167]
[168]
[169]
[170]
[171]
[172]
[173]
[174]
[175]
[176]
[177]
[178]
[179]
[180]
[181]
[182]
[183]
[184]
[185]
[186]
[187]
[188]
[189]
[190]
[191]
[192]
[193]
[194]
[195]
[196]
[{"$f":"A197+1","v":197}]
[198]
[199]
[200]

{"sheet":"Notizen - remarques - note","index":3,"n_rows":35,"n_cols":10,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
[null,null,"Begriff","Erklärung",null,"Terme","Définition",null,"Definizione","Spiegazione"]
[{"$f":"ROW(A2)-1","v":1},{"$f":"A2&\")\"","v":"1)"},"MWST","MWST-pflichtige Produzenten müssen die Umsatzsteuer auf den Erträgen abliefern, im Gegenzug können sie jedoch die Vorsteuern bei den Investitionen geltend machen.\n\nMWST-pflichtig:\n- Investitionssumme exkl. MWST erfassen\n- EW-Vergütungstarife inkl. MWST erfassen\n\nnicht MWST-pflichtig:\n- Investitionssumme inkl. MWST erfassen\n- EW-Vergütungstarife inkl. MWST erfassen",null,"TVA","Les producteurs assujettis à la TVA doivent payer la TVA sur leur chiffre d’affaires, en revanche ils peuvent déduire l’impôt préalable sur les investissements. \n\nAssujetti à la TVA:\n- Saisir la somme d’investissement hors TVA \n- Saisir les tarifs de rémunération de l’entreprise électrique TVA comprise \n\nNon assujetti à la TVA:\n- Saisir la somme d’investissement TVA comprise\n- Saisir les tarifs de rémunération de l’entreprise électrique TVA comprise",null,"IVA","I produttori assoggettati all'IVA devono versare l'IVA sui ricavi dalla vendita della corrente, ma nel contempo possono rivendicare l'IVA precedente versata per l'investimento.\n\nSoggetti all'IVA:\n- registrare l'investimento IVA esclusa\n- registrare la tariffa di ripresa dell'azienda elettrica IVA inclusa\n\nNon soggetti all'IVA:\n- registrare l'investimento IVA inclusa\n- registrare la tariffa di ripresa dell'azienda elettrica IVA inclusa"]
[{"$f":"ROW(A3)-1","v":2},{"$f":"A3&\")\"","v":"2)"},"Anlagen-Kategorie","gemäss Verordnung",null,"Catégorie d’installation","Selon ordonnance",null,"Categoria dell'impianto","secondo l'Ordinanza"]
[3,"3)","Anlagen-Nennleistung","installierte DC-Gesamtleistung der Solargeneratoren",null,"Puissance nominale des installations","Puissance DC totale installée des générateurs solaires",null,"Potenza nominale dell'impianto","potenza installata DC complessiva del generatore solare"]
[4,"4)","Anlagen-Lebensdauer","erwartete Anlagen-Lebensdauer (Eingabe: max. 30 Jahre)\n\nHinweis: die Dauer der Einspeisevergütung gemäss KEV beträgt 20 oder 25 Jahre (beträgt die Anlagen-Lebensdauer bspw. 30 Jahre, kann nach der KEV-Vergütungsdauer mit einem EW-Tarif kalkuliert werden (Beispiel:\nPhase 1 EW-Tarif (Wartefrist),\nPhase 2 KEV,\nPhase 3 EW-Tarif)\n\n(errechnete lineare Degradation aus Punkt 2.6 wird auf Anlagen-Lebensdauer hochgerechnet)",null,"Durée de vie des installations","Durée de vie escomptée de l'installation (saisie : max. 30 ans)\n\nRemarque : la durée de la rétribution pour l’injection de courant selon la RPC est de 20 ou 25 ans (si la durée de vie de l’installation est de 30 ans par exemple, le calcul pour la période après le temps de rétribution de la RPC peut être effectué avec un tarif d’entreprise électrique) Exemple :\nPhase 1 Tarif de l’entreprise électrique (délai d’attente),\nPhase 2 RPC,\nPhase 3 Tarif de l’entreprise électrique)\n\n(La dégradation linéaire calculée à partir du point 2.5 est extrapolée sur la durée de vie)",null,"Durata di vita dell'impianto","durata di vita prevista dell'impianto (immissione dato: max. 30 anni)\n\nAvviso: la durata della tariffa per l'immissione in rete secondo RIC è di 20 oppure 25 anni. Se la durata prevista dell'impianto è di 30 anni, si può considerare la tariffa versata dall'azienda elettrica dopo la fase RIC.\n(Esempio:\nFase 1 tariffa az. el. (periodo d'attesa),\nFase 2 RIC,\nFase 3 tariffa az. el .\n\n(viene considerato il degrado lineare della produzione nel corso della durata di vita, sec. dato immesso al pto. 2.5)"]
[5,"5)","KEV-Vergütungsdauer (gilt ab Inbetriebnahme)","Die maximale KEV-Vergütungsdauer beträgt 15, 20 oder 25 Jahre, je nach Inbetriebnahmedatum der PV-Anlage. Die KEV-Vergütungsdauer gilt ab der Inbetriebnahme der PV-Anlage.\nDie Vergütungsdauer beträgt:\na. bei einer Inbetriebnahme bis zum 31. Dezember 2013: 25 Jahre;\nb. bei einer Inbetriebnahme ab 1. Januar 2014 bis zum 31. Dezember 2017: 20 Jahre;\nc. bei einer Inbetriebnahme ab 1. Januar 2018: 15 Jahre.",null,"Durée de rétribution de RPC (valable de mise en service)","La durée maximale de la rétribution RPC est de 15, 20 ou 25 ans, selon la date d’entrée en fonction de l’installation PV. La durée de rétribution RPC commence au moment de la mise en service de l’installation.\nLa durée de rétribution est:\na. de 25 ans en cas de mise en service le 31 décembre 2013 au plus tard;\nb. de 20 ans en cas de mise en service entre le 1er janvier 2014 et le 31 décembre 2017;\nc. de 15 ans en cas de mise en service à partir du 1er janvier 2018.",null,"Periodo remunerazione da RIC (valido dal periodo messa in funzione)","La durata massima di rimunerazione RIC è di 15, 20 o 25 anni, a seconda della data di messa in esercizio dell’impianto FV. La durata di rimunerazione RIC vale dalla messa in esercizio.\nLa durata della rimunerazione è di:\na. in caso di messa in esercizio entro il 31 dicembre 2013: 25 anni;\nb.  in caso di messa in esercizio nel periodo compreso tra il 1° gennaio 2014 e il 31 dicembre 2017: 20 anni;\nc. in caso di messa in esercizio dopo il 1° gennaio 2018: 15 anni."]
[6,"6)","spezifischer Jahresenergieertrag","erwarteter Jahresertrag in kWh/kWp (ohne Degradation)\n\nStandardwert von 950 kWh/kWp entspricht dem Durchschnitt im Schweizer Mittelland bei Ausrichtung nach Süden und 20°-30° Neigung",null,"Production énergétique annuelle spécifique","Production annuelle escomptée en kWh/kWp (sans dégradation)\n\nLa valeur standard de 950 kWh/kWp correspond à la moyenne sur le plateau suisse pour une orientation sud et une inclinaison de 20°-30°.",null,"Resa energetica annua specifica:","resa energetica annua specifica prevista (senza degrado)\n\nValori standard, per orientamento sud e inclinazione tra 20 e 30 °:\nAltopiano svizzero: 950 kWh/kWp\nSud delle Alpi: 1'000 kWh/kWp"]
[7,"7)","Degradation","erwartete Leistung nach einer bestimmten Zeit in Prozent der Anfangsleistung, wird beim Berechnen des mittleren Jahresenergieertrags und der Kapitalverzinsung berücksichtigt\n\nDer Vorgabewert von 80% nach 25 Jahren entspricht den aktuell geltenden Leistungsgarantien der meisten PV-Modulhersteller.\n\n(errechnete lineare Degradation wird auf Anlagen-Lebensdauer (Punkt. 2.3) hochgerechnet)",null,"Dégradation","Puissance escomptée après un certain temps, exprimée en pourcentage de la puissance initiale. En tenir compte lors du calcul de la production annuelle moyenne et des intérêts du capital.  \n\nUne valeur par défaut fixée à 80% après 25 ans correspond aux garanties de performance actuellement en vigueur de la plupart des fabricants de panneaux photovoltaïques. \n\n(la dégradation linéaire calculée est extrapolée sur la durée de vie de l’installation (point 2.3)",null,"Degrado","Potenza prevista dopo un certo tempo in percento rispetto alla potenza iniziale. Il degrado è considerato nel calcolo della resa energetica media annua e dell'interesse sul capitale.\n\nIl dato proposto del 80% dopo 25 anni corrisponde alle attuali garanzie sulla potenza fornite dalla maggior parte dei fabbricanti di PV.\n\n(degrado lineare calcolato sulla durata di vita punto 2.3)"]
[8,"8)","spezifische Betriebs- und Unterhaltskosten","erwartete Unterhaltskosten (gemäss Untersuchungen liegen die Unterhaltskosten zwischen 0.04 SFr./kWh und 0.08SFr./kWh, inkl. MWST)\n\nReferenzkosten (inkl. MWST):\n≤100kW: 0.03 SFr./kWh\n≤1000 kW: 0.045SFr./kWh\n>1000kW: 0.04 SFr./kWh\n\nBeispiele: Service, Reinigung, Wechselrichter-Ersatz",null,"Frais spécifiques d’exploitation et d’entretien","Frais d’entretien prévus (selon des études, les frais d’entretien se situent entre 0.04 CHF/kWh et 0.08 CHF/kWh, TVA comprise)\n\nCoûts de référence (TVA comprise) :\n≤100kW: 0.03 CHF/kWh\n≤1000 kW: 0.045 CHF/kWh\n>1000kW: 0.04 CHF/kWh\n\nExemples : Service, nettoyage, remplacement de l’onduleur",null,"Costi specifici  di gestione e manutenzione","Costi di manutenzione previsti (in base a indagini risulta che i costi di gestione si aggirano tra 0.04 SFr./kWh e 0.08 SFr./kWh, IVA escl.)\n\nCosti di riferimento (IVA incl.):\n≤100kW: 0.03 SFr./kWh\n≤1000 kW: 0.045 SFr./kWh\n>1000kW: 0.04 SFr./kWh\n\nEsempi: servizio, pulizia, sostituzione ondulatore"]
[9,"9)","Investitionskosten","alle für die Realisierung benötigten Investitionskosten inkl. Investitionsnebenkosten\n\nMWST-pflichtige Produzenten:\n-> exkl. MWST\nnicht MWST-pflichtige Produzenten:\n-> inkl. MWST\n",null,"Frais d’investissement","Tous les frais d’investissement nécessaires à la réalisation, y compris les frais annexes d‘investissement\n\nProducteurs assujettis à la TVA:\n-> hors TVA\nProducteurs non assujettis à la TVA:\n-> TVA comprise\n",null,"Costi di investimento","Tutte le spese necessarie alla realizzazione dell'impianto, anche quelle collaterali\n\nProduttori assoggettati all'IVA:\n-> IVA escl.\nProduttori non assoggettati all'IVA:\n-> IVA incl."]
[10,"10)","Direkte Förderung auf die Investitionssumme","Die direkte Förderung auf die Investitionssumme beinhaltet alle Summen (z.B. der öffentlichen Hand, des Elektrizitätswerks), welche direkt bei der Inbetriebnahme - also zum Investitionszeitpunkt - geleistet werden.",null,"promotion de l'investissement direct","Les promotion de l'investissement direct sur la somme d’investissement contiennent toutes les sommes (p. ex. des pouvoirs publics, de la centrale électrique) attribuées directement lors de la mise en service – donc au moment de l’investissement. ",null,"promozione degli investimenti diretto","Gli aiuti finanziari all'investimento rappresentano la somma delle promozione degli investimenti diretto (p.es. da enti pubblici, aziende elettriche, ecc.) che vengono percepite direttamente all'inizio dell'esercizio, ossia al momento dell'investimento."]
[null,"11)","Einmalvergütung","Die Einmalvergütung (KLEIV und GREIV) bezieht sich auf die Förderung nach der Energieverordung vom Bund. (Pronovo) Die eingegebene Zahlungsfrist wird dabei berücksichtigt.\nKLEIV < 100kWp (Zahlungsfrist 1-2 Jahre)\nGREIV > 100kWp bis 50MWp (Zahlungsfrist 2-3 Jahre)\nEs ist auch möglich die maximale KLEIV mit der entsprechenden Zahlungsfrist für kleinere Anlagen zu beziehen.",null,"rétribution","La rétribution (RUP et RUG) s'appuie sur l'ordonnance sur l'énergie. (Pronovo) Le délai de paiement est considéré.\nRUP < 100 kWp (délai de paiement 1-2 ans)\nRUG > 100kWp à 50 MWp (délai de paiement 2-3 ans)\nC'est possible de prendre le maximum RUP avec le délai de paiment court si la puissance est plus grand que 100kWp.",null,"rimuneratione unica","La rimuneratione unica (RUP e RUG) riferisi a l'ordinanza sull'energia. (Pronovo) Sarà neccessario di considerare la termine di pagamento della rimunerazione .\nRUP < 100 kWp (termine di pagamento rimunerazione 1-2 anni)\nRUG > 100kWp à 50 MWp (termine di pagamento rimunerazione 2-3 anni)\nÉ possibile prendere la massima RUP con la termine di pagamento corto quando la potenza é superiore 100 kWp.\n"]
[12,"12)","Eigenkapital","alle für die Realisierung benötigten Investitionsmittel nach Abzug von Förderleistungen und Fremdkapital\n\nInvestitionskosten (3.1) - Förderungen (3.2) - Fremkapital 1 (4.2) - Fremdkapital 2 (4.3) = Eigenkapital\n\nEigenkapital-Zinssatz (=Investitions-Kalkulations-Zinssatz):\n- wird für die Diskontierung (Abzinsung) bei der Ermittlung des Kapitalwerts verwendet\n- 1% -> Rendite von Obligationen der Schweizerischen Eidgenossenschaft (Stand Ende 2012)",null,"Fonds propres","Tous les moyens d’investissement nécessaires à la réalisation après déduction des subventions et du capital emprunté. \n\nFrais d’investissements (3.1) - subventions (3.2) - emprunts 1 (4.2) – emprunts 2 (4.3) = fonds propres\n\nTaux d’intérêts pour les capitaux propres (= taux d‘intérêts d’investissement) :\n- est utilisé pour l’escompte obtenu lors de l’évaluation de la valeur du capital\n- 1% -> rendements des obligations de la Confédération suisse (état fin 2012)",null,"Capitale proprio","tutti i mezzi necessari per l'investimento dopo deduzione degli aiuti finanziari e del capitale di terzi\n\nCapitale proprio = Costi di investimento (3.1) - Aiuti finanziari (3.2) - Capitale di terzi 1 (4.2) - Capitale di terzi 2 (4.3)\n\nTasso di interesse sul capitale proprio (tasso di interesse di calcolo sull'investimento):\n- viene utilizzato per la determinazione della resa del capitale \n- 1% -> Rendita di obbligazioni della Confederazione Svizzera (stato fine 2012)"]
[13,"13)","Fremdkapital","Fremdkapital-Zinssatz:\nDie Zinszahlungen sowie die Amortisationen werden nach der Annuitäten-Methode ermittelt (jährlich gleichbleibende Zahlungen)",null,"Capital emprunté","Taux d’intérêts des emprunts :\nLes intérêts et l’amortissement sont calculés selon la méthode des annuités (paiements annuels constants)",null,"Capitale di terzi","Tasso di interesse sul capitale di terzi:\nGli interessi e l'ammortamento sono calcolati con il metodo delle annualità (costi annui costanti)"]
[14,"14)","Vergütungstarife/Phasen","die Phasen mit den Vergütungstarifen müssen mit der Anlage-Lebensdauer übereinstimmen!\n\nmögliche Varianten für Vergütungstarife:\nA: KEV / - / -\nB: KEV / EW-Tarif / -\nC: EW-Tarif / - / -\nD: EW-Tarif / KEV / -\nE: EW-Tarif / KEV / EW-Tarif\nF: EW-Tarif / EW-Tarif / -\nG: EW-Tarif / EW-Tarif / EW-Tarif\n\ndie zur Auswahl stehenden Perioden richten sich nach den KEV-Perioden (auch unterjährige Absenkungen möglich)\n\nInbetriebnahmeperiode:\nFür die IBN-Periode wird als Startdatum der Mittelwert (Periodenmitte) gesetzt.\n\nRückliefertarif:\nVergütungsarif für die ins öffentliche Stromnetz eingespiesene Energie (für MWST-pflichtige Produzenten muss hier der Rückliefertarif inkl. MWST angegeben werden)\n\nBezugstarif:\nEinkaufstarif für die vom öffentlichen Stromnetz bezogene Energie (für MWST-pflichtige Produzenten muss hier der Rückliefertarif inkl. MWST angegeben werden)",null,"Tarifs de rétribution/Phase","Les phases avec les tarifs de rétribution doivent correspondre à la durée de vie de l’installation !\n\nVariantes possibles pour les tarifs de rétribution (EE = entreprise électrique):\nA: RPC/ - / -\nB: RPC / Tarif EE / -\nC: Tarif EE / - / -\nD: Tarif EE / RPC / -\nE: Tarif EE / RPC / Tarif EE\nF: Tarif EE / Tarif EE / -\nG: Tarif EE / Tarif EE / Tarif EE\n\nLes périodes à choix se basent sur les périodes RPC (des abaissements en cours d’année sont possibles)\n\nPériode de mise en service :\nPour la mise en service, la date de commencement est fixée selon la valeur moyenne (milieu de la période). \n\nTarif de rétribution :\nTarif payé pour l’énergie injectée dans le réseau public (pour les producteurs assujettis à la TVA, le tarif de rétribution doit être indiqué TVA comprise). \n\nTarif d’achat :\nTarif valable pour l’énergie achetée au réseau public (pour les producteurs assujettis à la TVA, le tarif doit être indiqué TVA comprise)",null,"Tariffe rimunerazione/Fase","Le varie fasi con le tariffe di rimunerazione devono corrispondere con la durata di vita dell'impianto!\n\npossibili varianti per le tariffe di rimunerazione:\nA: RIC/ - / -\nB: RIC / tariffa azienda elettrica (az. el.) / -\nC: tariffa az. el. / - / -\nD: tariffa az. el. / RIC / -\nE: tariffa az. el. / RIC / tariffa az. el.\nF: tariffa az. el. / tariffa az. el. / -\nG: tariffa az. el. / tariffa az. el. / tariffa az. el.\n\ni periodii da scegliere si basano sui periodi della RIC (con possibili adeguamenti delle tariffe anche nel corso dell'anno)\n\nPeriodo di messa in servizio:\nPer il periodo di messa in servizio viene considerata quale data di inizio dell'esercizio la media (metà dei periodi).\n\nTariffa di rimunerazione per l'immissione in rete:\nTariffa per la rimunerazione dell'energia immessa in rete (per i produttori assoggettati all'IVA inserire qui la tariffa IVA inclusa)\n\nTariffa di acquisto (di elettricità dalla rete):\nTariffa per l'acquisto di elettricità dalla rete elettrica pubblica (per i produttori assoggettati all'IVA inserire qui la tariffa IVA inclusa)\n"]
[15,"15)","Ertrag ohne KEV","Rücklieferung:\nErträge aus Tarifen, welche anstelle, vor oder nach der KEV-Periode gelten\n-> Beispiele: Rückvergütungs-Tarif örtliches Elektrizitätswerk, Tarif aus Förderprogramm\n\neingesparter Bezug:\neingesparter Strombezug zum geltenden Bezugstarif (Hochtarif)\n\nInbetriebnahmeperiode:\nFür die Inbetriebnahmeperiode wird als Startdatum der Mittelwert (Periodenmitte) gesetzt.",null,"Rendements sans RPC","Rétribution :\nRendements venant de tarifs valables avant ou après la période RPC, ou en remplacement de celle-ci\n-> Exemples : rétribution au tarif de l’entreprise électrique locale, tarif issu d’un programme d’encouragement. \n\nAchat de courant épargné :\nAchat de courant épargné au tarif d’achat en vigueur (tarif plein)\n\nPériode de mise en service :\nPour la mise en service, la date de commencement est fixée selon la valeur moyenne (milieu de la période).",null,"Ricavi senza RIC","Immissione in rete:\nRicavi derivanti dalle tariffe applicate al posto, prima o dopo il periodo RIC\n-> Esempio: tariffa di ripresa applicata dall'azienda elettrica locale, tariffa promozionale\n\nRisparmi sull'acquisto:\nRisparmi grazie alla corrente che non si è dovuto acquistare, alla tariffa in vigore (tariffa alta)\n\nPeriodo di messa in funzione:\nPer il periodo di messa in funzione, quale data di inizio si utilizza la media (metà del periodo)."]
[16,"16)","Ø Ertrag ohne KEV","gewichtete Mittelwerte über die betroffenen Perioden",null,"Ø rendement sans RPC","Moyennes pondérées pour les périodes concernées",null,"Ø Ricavi senza RIC","Valore medio sul periodo considerato"]
[17,"17)","Ertrag KEV","folgende Faktoren bestimmen den KEV-Tarif:\n- Anlagenkategorie\n- Inbetriebnahme-Periode\n- Anlagen-Nennleistung\n\ndie KEV-Vergütungsdauer beträgt 20 oder 25 Jahre ab Inbetriebnahmedatum (jeweils bis 31. Dezember des IBN-Jahres + 20/25 Jahre)\n\nbei KEV-Zuschlag nach der Inbetriebnahme:\nKEV-Vergütungsdauer = Inbetriebnahmejahr + 20/25 Jahre - Jahr KEV-Zuschlag\n\nInbetriebnahmeperiode:\nFür die IBN-Periode wird als Startdatum der Mittelwert (Periodenmitte) gesetzt.",null,"Rendement avec RPC","Les facteurs suivants déterminent le tarif RPC :\n- Catégorie d‘installation\n- Période de mise en service\n- Puissance nominale des installations\n\nLa durée de rétribution RPC est de 20 ou 25 ans à partir de la mise en service (jusqu’au 31 décembre de l’année de mise en service + 20/25 ans)\n\nPour un supplément RPC après la mise en service :\nDurée de rétribution RPC = année de mise en service + 20/25 ans – années supplément RPC\n\nPériode de mise en service :\nPour la mise en service, la date de commencement est fixée selon la valeur moyenne (milieu de la période).",null,"Ricavi RIC","La tariffa RIC dipende dai fattori seguenti:\n- Categoria dell'impianto\n- Periodo di messa in funzione\n- Potenza nominale dell'impianto\n\nLa durata della RIC è di 20 oppure 25 anni a partire dalla data di messa in funzione MIF (fino al 31 dicembre dell'anno di MIF + 20/25 anni)\n\nIn caso di supplemento RIC dopo la messa in funzione:\nDurata rimunerazione RIC = Anno di messa in esercizio + 20/25 anni - anni supplemento RIC\n\nPeriodo di messa in funzione:\nPer il periodo di messa in funzione quale data di inizio si utilizza la media (metà del periodo)."]
[18,"18)","KEV-Vergütungsdauer von","Die KEV-Vergütungsdauer wird im Wirtschaftlichkeits-Rechner ab der Mitte der IBN-Periode berechnet.",null,"Durée de rétribution de","Dans le calculateur, la durée de rétribution RPC est calculée depuis la moitié de la période de mise en service.",null,"Periodo remunerazione dal","Nel calcolatore di economicità la durata di rimunerazione RIC è calcolata a partire dalla metà del periodo di messa in esercizio."]
[19,"19)","KEV-Vergütungsdauer bis","Die maximale KEV-Vergütungsdauer wird immer ab Jahresende des Inbetriebnahmejahrs plus die jeweilige KEV-Vergütungslaufzeit berechnet.",null,"Durée de rétribution à","La durée maximale de rétribution RPC est toujours calculée à partir de la fin de l’année de mise en service plus la durée respective de rétribution RPC.",null,"Periodo remunerazione al","La durata massima di rimunerazione RIC è sempre calcolata a partire dalla fine dell’anno di messa in esercizio più il rispettivo periodo di rimunerazione RIC."]
[20,"20)","Ø KEV-Vergütungstarif","gewichteter Mittelwert aus den KEV-Vergütungstarifen",null,"Ø tarif de rétribution RPC","Moyenne pondérée tirée des tarifs de rétribution RPC",null,"Ø Tariffa di rimunerazione RIC","media ponderata delle tariffe RIC"]
[21,"21)","Ø Jahresenergieertrag","spezifischer Jahresenergieertrag x Anlagenleistung\n(Degradation über gesamte Laufzeit berücksichtigt)",null,"Ø production énergétique annuelle","Production énergétique annuelle spécifique x puissance de l‘installation\n(dégradation retenue sur tout le temps de fonctionnement)",null,"Ø Resa energetica annua","resa energetica annua specifica x potenza nominale dell'impianto\n(considerando il degrado durante la durata di vita)"]
[22,"22)","Ø Jahresertrag","Ø Jahresertrag aus Ertrag ohne KEV und Ertrag mit KEV über die gesamte Lebensdauer",null,"Ø rendement annuel","Ø rendement annuel venant du rendement sans RPC et rendement avec RPC sur toute la durée de vie",null,"Ø Ricavo annuo","Ø ricavo annuo, da ricavo senza RIC e ricavo da RIC lungo tutta la durata di vita"]
[22,"23)","Ø eingesparter Bezug","Ø eingesparter Bezug über die gesamte Lebensdauer",null,"Ø Achat épargné","Ø Achat épargné sur toute la durée de vie",null,"Ø risparmio sull'energia acpuistata","Ø risparmio sull'energia acpuistata lungo tutta la durata di vita"]
[24,"24)","MWST-Umsatzsteuer","MWST-pflichtige Produzenten müssen auf den KEV-Erträgen die MWST-Umsatzsteuer abliefern",null,"TVA  Impôts sur le chiffre d’affaires","Les producteurs assujettis à la TVA sont tenus de verser la TVA sur les rendements RPC",null,"IVA sui ricavi","I produttori assoggettati all'IVA devono pagare l'IVA sui ricavi dalla RIC"]
[25,"25)","MWST-Vorsteuer","MWST-pflichtige Produzenten können auf den Betriebs- und Unterhaltskosten  die MWST-Vorsteuer geltend machen",null,"TVA impôt préalable","Les producteurs assujettis à la TVA peuvent déduire l’impôt préalable sur les frais d’exploitation et d’entretien.",null,"IVA precedente","I produttori assoggettati all'IVA hanno il diritto di rivendicare l'IVA pagata per i costi di gestione e manutenzione"]
[26,"26)","Ø Unterhaltsaufwand","spezifische Unterhaltskosten x Ø Jahresenergieertrag",null,"Ø frais d’entretien","Frais d’entretien spécifiques x Ø production énergétique annuelle",null,"Ø Spese di gestione","spese specifiche di gestione x Ø resa energetica annua"]
[27,"27)","Ø Eigenkapitalkosten","Ø Kosten für die Amortisation und Verzinsung des Eigenkapitals",null,"Ø frais de fonds propres","Ø Frais pour l’amortissement et les intérêts du capital propre",null,"Ø Costi del capitale proprio","Ø costi per l'ammortamento e l'interesse del capitale proprio"]
[28,"28)","Ø Fremdkapitalkosten","Ø Kosten für die Amortisation und Verzinsung des Fremdkapitals",null,"Ø frais du capital emprunté","Ø frais pour l’amortissement et les intérêts des emprunts",null,"Ø Costi del capitale di terzi","Ø costi per l'ammortamento e l'interesse del capitale di terzi"]
[29,"29)","Ø Nettoertrag","Ø Jahresertrag (KEV- und EW-Tarife, Rücklieferung + eingesparter Bezug)\n- Ø MWST-Umsatzsteuer\n+ Ø MWST-Vorsteuer\n- Ø Unterhaltsaufwand\n- Ø Eigenkapitalkosten\n- Ø Fremdkapitalkosten",null,"Rendement net","Ø Rendement net (tarifs RPC et entreprise électrique, rétribution + achat de courant épargné)\n- Ø TVA,  impôt sur le chiffre d’affaire\n+ Ø impôt préalable TVA\n- Ø frais d’entretien\n- Ø frais de fonds propres\n- Ø frais du capital emprunté",null,"Ø Ricavo netto","Ø Ricavo annuo (tariffa RIC e tariffa az. El., immissione in rete e risparmio sugli acquisti dalla rete)\n- Ø IVA sul ricavo\n+ Ø IVA precedente\n- Ø spese di gestione\n- Ø costi del capitale proprio\n- Ø costi del capitale di terzi"]
[30,"30)","Kapitalwert","Der Kapitalwert zum Investitionszeitpunkt ist die Summe aller mit dem Kalkulationszinssatz abgezinsten Zahlungen (Ein- und Auszahlungen). Der Kalkulationszinssatz (Verzinsung des Investitionsprojekts) wird in der Höhe einer alternativen Investitions-Rendite angegeben. (siehe Zinssatz Eigenkapital)\n\nIst der Kapitalwert positiv, ist die Investition sehr vorteilhaft.",null,"Valeur du capital","La valeur du capital au moment de l’investissement est la somme de tous les versements décomptés au taux d’intérêt de calcul (encaissements et paiements). Le taux d’intérêts de calcul (intérêts du projet d’investissement) est indiqué à hauteur d’un rendement d’investissement alternatif (voir Taux d‘intérêts de calcul pour le capital propre).",null,"Valore attuale netto","Il valore attuale netto al momento dell'investimento è la somma attualizzata di tutti i flussi di cassa (entrate ed uscite) riferiti al tasso di interesse del capitale. Il tasso di interesse del capitale (interesse sul progetto di investimento) è indicato sotto forma di resa di un investimento alternativo (vedi interesse del capitale proprio).\n\nSe il valore attuale netto è positivo, significa che l'investimento è molto vantaggioso rispetto ad un investimento alternativo delle risorse tenendo conto del tasso di interesse sul capitale."]
[31,"31)","Payback","Die Paybackdauer gibt an, nach welcher Zeitdauer der Kapitaleinsatz wieder zurückgewonnen ist",null,"Payback (récupération de l’investissement)","La durée de récupération de l’investissement indique après quelle durée l’engagement du capital est récupéré",null,"Payback (tempo di ritorno)","Il tempo di ritorno indica dopo quanto tempo i ricavi generati permettono di recuperare il capitale per l'investimento."]
[32,"32)","kWh-Kosten","die kWh-Kosten entsprechen den Gestehungskosten",null,"Frais par kWh","Les frais kWh correspondent aux frais de production",null,"Costi del kWh","i costi del kWh sono i costi di produzione"]
[33]
[34]

{"sheet":"Glossar - glossaire - glossario","index":4,"n_rows":15,"n_cols":8,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
["Begriff","Erklärung",null,"Terme","Définition",null,"Definizione","Spiegazione"]
["Anlagen-Kategorie","Anlagen-Kategorie:\n\nfreistehend\n - Anlagen ohne konstruktive Verbindung zu Bauten\n - Beispiel: Anlage im Garten oder Brachland\n \nangebaut\n - Anlagen mit konstruktiver Verbindung zu Bauten und einzig der Stromproduktion dienend\n - Anlagen an Befestigungssystemen auf Flachdächern oder auf einem Ziegeldach montiert\n \nintegriert\n - Anlagen, die in Bauten integriert sind und eine Doppelfunktion wahrnehmen\n - Photovoltaik-Module anstelle von Ziegeln oder Fassadenelementen, in Schallschutzwänden integriert\n",null,"Catégorie d'installation","Catégorie d'installation:\n\nisolée\n - Installation sans liaison construite avec un bâtiment\n - Exemple: installation dans le jardin ou sur un terrain en friche\n \nsurperposée\n - Installation avec une liaison construite avec un bâtiment et qui sert uniquement à la production d'electricité \n - Exemple: Installation montée sur un toit plat ou en tuiles avec un système de fixation \n \nintégrée\n - Installation intégrée à un bâtiment et qui a une double fonction\n - Exemple: Modules photovoltaïques au lieu des tuiles ou éléments de façade, intégrés dans des parois d'isolation acoustique\n",null,"Categorie di impianto","Categorie di impianto:\n\nisolato\n - Impianti che non hanno alcun collegamento architettonico con una costruzione\n- Esempio: impianti in giardini o su terreni incolti\n \nannesso\n- Impianti collegati architettonicamente a una costruzione o ad altri impianti di un'infrastruttura e destinati esclusivamente alla produzione di elettricità\n- EsempioImpianti posati sui tetti piani con un sistema di fissaggio o montati su un tetto di tegole.\n \nintegrato\n- Impianti integrati in un edificio e adibiti a una duplice funzione\n- moduli fotovoltaici inseriti al posto delle tegole o di elementi della facciata, moduli integrati in pareti insonorizzanti.\n"]
["Anlagen-Nennleistung","Die DC-Nennleistung von Photovoltaikanlagen wird  mit der Masseinheit Wp (Watt Peak) oder kWp angegeben und bezieht sich auf die Leistung bei international geltenden Standard-Testbedingungen (STC), die in etwa der maximalen Sonneneinstrahlung in der Schweiz entspricht.\n\nSTC (standard test conditions): 25° Modultemperatur, 1000 W/m², Luftmasse 1.5\n",null,"Puissance nominale de l'installation","La puissance nominale DC des installations photovoltaïques est indiquée par l'unité de mesure Wp (Watt Peak) ou kWp et se réfère à la puissance dans des conditions de test standard internationales (STC), qui correspondent approximativement au rayonnement solaire maximal en Suisse.\n\nSTC (standard test conditions): température des modules de 25°, 1000 W/m², masse de l'air 1.5\n",null,"Potenza nominale dell'impianto","La potenza nominale DC di impianti fotovoltaici è indicata con l'unità di misura Wp (Watt Peak) oppure kWp e si riferisce alla potenza alle condizioni standardizzate di test a livello internazionale (STC), che per la Svizzera corrispondono grossomodo all'irraggiamento solare massimo.\n\nSTC (standard test conditions): 25 °C di temperature dei moduli , 1000 W/m², massa d'aria 1.5\n"]
["Annuität","Die Annuität (Annuitätsfaktor) ist ein Rechenwert zur Berechnung von jährlichen Zins- und Tilgungszahlungen der Investition und wird zur Berechnung der Kapitalverzinsung verwendet.\n\n-> siehe auch Tilgung, Amortisation\n",null,"Annuité","L'annuité (facteur d'annuité) est une valeur pour le calcul des intérêts et de l'amortissement annuel des investissements et est utilisée pour le calcul des intérêts sur des capitaux.\n\n-> voir aussi Remboursement, amortissement",null,"Annualità","L'annualità (fattore di annualità) è un parametro per il calcolo dei costi annuali per l'interesse e l'ammortamento dell'investimento ed è utilizzato per il calcolo dell'interesse del capitale.\n\n-> vedi anche ammortamento\n"]
["Degradation","Die Degradation (von lat. degrado „herabsetzen“) wird in der Photovoltaik die Leistungsminderung der Solarzellen über einen definierten Zeitraum bezeichnet. \n\nIn den Kalkulationen wird beim Berechnen des mittleren Jahresenergieertrags und der Kapitalverzinsung die Degradation jeweils berücksichtigt.\n\nDer Vorgabewert von 80% nach 25 Jahren entspricht den aktuell geltenden Leistungsgarantien der meisten PV-Modulhersteller. Diese Angabe wird in den Kalkulationen jeweils in linearer Funktion auf die Laufzeit hochgerechnet).\n",null,"Dégradation","En photovoltaïque, la dégradation désigne la diminution de puissance des cellules solaires sur une durée déterminée.\n\nDans les calculs du rendement énergétique annuel moyen et des intérêts des capitaux, on tient compte de la dégradation.\n\nLa valeur donnée de 80% après 25 ans correspond aux garanties de puissance actuellement valables de la plupart des fabricants de modules PV. Cette donnée est calculée comme fonction linéaire sur la durée.\n",null,"Degrado","Il degrado è definito come la riduzione della potenza delle celle solari durante un certo periodo di tempo.\n\nNei calcolo della resa energetica media annua e dell'interesse del capitale si tiene conto del degrado.\n\nIl valore proposto del 80% dopo 25 anni corrisponde alle garanzie attualmente fornite dalla maggior parte dei fabbricanti di moduli. Questo dato è calcolato con una funzione lineare nel corso degli anni.\n"]
["Eigennutzungsgrad","Der Eigennutzungsgrad gibt an, welchen Anteil der von der Photovoltaikanlage erzeugten Energie selbst genutzt (ins gemessene Netz eingespiesen) und nicht verkauft wird.\n\nBeispiele von Eigennutzungsgrad:\n- ca. 15-20% ohne Berücksichtigung des täglichen Solarstrom-Produktionsverlaufs\n- ca. 30-40% bei Berücksichtung des täglichen Solarstrom-Produktionsverlaufs\n- bis ca. 80% mit Hilfe von elektronischen Schaltgeräten, welche den zeitlichen Stromverbrauch des täglichen Solarstrom-Produktionsverlaufs anpassen (Smart Metering)\n",null,"Degré d'utilisation propre","Le degré d'utilisation propre indique quelle part de l'énergie produite par l'installation photovoltaïque pourrait être utilisée pour la propre consommation du propriétaire (injectée dans le réseau mesuré) et non vendue.\nExemples du degré d'utilisation propre:\n- env. 15-20% sans tenir compte du profil de production d'électricité solaire quotidien\n- env. 30-40% en tenant compte du profil de production d'électricité solaire quotidien\n- jusqu'à env. 80% au moyen de commutateurs électroniques qui adaptent la consommation  horaire au profil de production d'électricité solaire quotidien (smart metering)\n",null,"Grado di autoconsumo","Il grado di autoconsumo indica la quota parte di energia prodotta dall'impianto fotovoltaico che viene utilizzata direttamente sul posto (immessa nella rete interna) e non venduta alla rete.\n\nEsempi di gradi di autoconsumo:\n- ca. 15-20% se non viene considerato l'andamento giornaliero della produzione di elettricità solare\n- ca. 30-40% se viene considerato l'andamento giornaliero della produzione di elettricità solare\n- fino a ca. 80% con l'ausilio di commutatori elettronici, che adeguano il consumo elettrico all'andamento giornaliero della produzione di elettrcità solare (Smart Metering).\n"]
["Förderung (auf Investitionssumme)","Die Förderung auf die Investitionssumme beinhaltet alle Summen (z.B. der öffentlichen Hand, des Elektrizitätswerks), welche direkt bei der Inbetriebnahme - also zum Investitionszeitpunkt - geleistet werden.\n",null,"Subvention (sur la somme d'investissement)","La subvention sur les sommes d'investissement comprend toutes les sommes (p.ex. des pouvoirs publics, de l'entreprise électrique) qui sont versées directement lors de la mise en service, donc au moment de l'investissement.\n",null,"Aiuti finanziari (all'investimento)","Gli aiuti finanziari all'investimento rappresentano la somma delle sovvenzioni (p.es. da enti pubblici, aziende elettriche, ecc.) che vengono percepite direttamente all'inizio dell'esercizio, ossia al momento dell'investimento."]
["Investitionssumme","Die Investitionskosten umfassen alle für die Realisierung benötigten Investitionskosten.\n",null,"Somme d'investissement","Les coûts d'investissement comprennent tous les coûts d'investissement nécessaires à la réalisation.\n",null,"Investimento","I costi di investimento comprendono tutte le spese necessario per la realizzazione dell'impianto.\n"]
["Kalkulationszinssatz Eigenkapital (p.a. nominal)","Mit Hilfe des Kalkulationszinssatzes wird der Preis für das Eigenkapital in die Kalkulation mit eingerechnet. Die Höhe des Zinssatzes entspricht der Rendite einer alternativen Finanzanlage.\n\np.a.: per annum (\"pro Jahr\")\n\nnominal: Der Nominalzins ist der Zins, den man für einen Kredit oder ein Darlehen zahlen muss. Darin sind keine Bearbeitungsgebühren sowie weitere anfallende Kosten berücksichtigt.\n",null,"Taux d'intérêt pour le capital propre (p.a. nominal)","Le prix pour le capital propre est intégré au calcul au moyen du taux d'intérêt de calcul. La hauteur du taux d'intérêt correspond au rendement d'un placement financier alternatif.\n\np.a.: par année\n\nnominal: l'intérêt nominal est l'intérêt qui doit être versé pour un crédit ou un prêt. Ne sont pas compris les frais de dossier et d'autres coûts.\n",null,"Tasso d'interesse del capitale proprio (p.a. nominale)","Grazie al tasso di interesse del capitale si tiene conto del prezzo del capitale proprio. L'ammontare del tasso di interesse equivale alla resa economica di un investimento alternativo.\n\np.a.: per annum (\"per anno\")\n\nnominale: l'interesse nominale è l'interesse che bisogna pagare per ottenere un credito o un prestito. Esso non comprende nessuna commissione o altri costi.\n"]
["Kapitalwert (NPV)"," = Net Present Value (oder Nettobarwert, Discounted Cash Flow, Nettogegenwartswert, Barwert aller Zahlungen)\n\nDer Kapitalwert zum Zeitpunkt 0 ist die Summe aller mit dem Kalkulationszinssatz abgezinsten Zahlungen (Ein- und Auszahlungen). Der Kapitalwert dient u. a. der Beurteilung von Investitionsobjekten. Der Kalkulationszinssatz (Verzinsung des Investitionsprojekts) wird in der Höhe einer alternativen Investitions-Rendite angegeben. (siehe Zinssatz Eigenkapital)\n\nIst der Kapitalwert positiv, ist die Investition gegenüber einer alternativen Investition mit dem Kalkulationszinssatz sehr vorteilhaft.\n\n",null,"Valeur actuelle nette (NPV)"," = Net Present Value \n\nLa valeur actuelle nette à une date 0 est la somme de tous les versements décomptés au taux d'intérêt de calcul (encaissements et paiements). La valeur du capital sert notamment à l'évaluation d'objets d'investissement. Le taux d'intérêt de calcul (pour la calcul des intérêt du projet d'investissement) est indiqué à hauteur d'un rendement d'investissement alternatif (voir taux d'intérêts pour le capital propre).\n\nSi le calculateur retourne une valeur du capital positive, alors l'investissement est rentable.\n",null,"Valore attuale netto (VAN - NPV)"," = Net Present Value (o valore attuale netto VAN, Discounted Cash Flow)\n\nIl valore attuale netto al momento 0 è la somma attualizzata di tutti i flussi di cassa (entrate ed uscite) riferiti al tasso di interesse del capitale. Il valore attuale netto serve tra l'altro a valutare gli oggetti di investimento. Il tasso di interesse del capitale (interesse sul progetto di investimento) è indicato sotto forma di resa di un investimento alternativo (vedi interesse del capitale proprio).\n\nSe il valore attuale netto è positivo, significa che l'investimento è molto vantaggioso rispetto ad un investimento alternativo delle risorse tenendo conto del tasso di interesse sul capitale.\n\n"]
["Payback","Die Paybackdauer gibt an, nach welcher Zeit der Kapitaleinsatz für die Investition aus den direkten Erträgen wieder zurückgewonnen ist.\n",null,"Payback","La durée de payback indique après quelle période de temps l'engagement du capital pour l'investissement est remboursé.\n",null,"Payback (tempo di rimborso)","Il tempo di ritorno indica dopo quanto tempo i ricavi generati permettono di recuperare il capitale per l'investimento.\n"]
["spezifische Betriebs- und Unterhaltskosten","Die Rückstellungen für die Wartungs-, Betriebs- und Unterhaltskosten sind unter anderem von der Anlagengrösse abhängig. In diesen Kosten sind folgende Positionen berücksichtigt:\n\n- allgemeine Wartung der PV-Anlage\n- Reinigung der Module\n- Fernüberwachung\n- Service und Instandhaltung der Wechselrichter\n- allenfalls Service-Vertrag\n- für PV-Anlagen ab 30 kW AC -> Aufwand der Lastgangmessung\n\nEin Grossteil der Unterhaltskosten entfällt aber auf den Ersatz defekter Wechselrichter (ca. alle 10 Jahre).\n",null,"Coûts d'exploitation et d'entretien spécifiques","Les provisions pour les coûts de maintenance, d'exploitation et d'entretien dépendent de la taille de l'installation. Ces coûts comprennent les positions suivantes:\n\n- entretien général de l'installation PV\n- nettoyage des panneaux\n- surveillance à distance\n- service et maintenance de l'onduleur\n- éventuellement contrat de service\n- pour les installations PV dès 30 kW AC -> dépenses pour la mesure de la courbe de charge\n\nUne grande part des coûts d'entretien est causée par le remplacement d'onduleurs défectueux (env. tous les 10 ans).\n",null,"Costi specifici di gestione e manutenzione","Gli accantonamenti per la gestione e la manutenzione dipendono tra le altre cose dalle dimensioni del'impianto.\nQuesti costi includono le posizioni seguenti:\n\n- manutenzione completa dell'impianto FV\n- pulizia dei moduli\n- sorveglianza a distanza\n- servizio e manutenzione ondulatore\n- contratto di manutenzione\n- per impianti FV di almeno30 kW AC -> spese per le misure del profilo di carico\n\nUna parte importante delle spese di gestione è da ricondurre alla sostituzione di ondulatori difettosi (ca. ogni 10 anni).\n"]
["spezifischer Jahresenergieertrag","Der spezifische Jahresertrag einer Photovoltaikanlage ist der Ertrag an elektrischer Energie, der durch ein kW installierte Leistung an einem betrachteten Standort in einem Jahr erreicht werden kann. Ein typischer spezifischer Jahresertrag einer Photovoltaikanlage in der Schweiz beträgt ungefähr 920-950 kWh/kWp pro Jahr (bei Ausrichtung nach Süden und 20°-30° Neigung).\n",null,"Rendement énergétique annuel spécifique","Le rendement annuel spécifique d'une installation PV est le rendement en énergie électrique qui peut être atteint par année pour un kW de puissance installé à un emplacement spécifique. Un rendement annuel spécifique typique d'une installation PV en Suisse comprend environ 920-950 kWh/kWp par année (orientation sud et inclinaison de 20°-30°).\n",null,"Resa energetica annua specifica","La resa energetica annua specifica di un impianto fotovoltaico è la resa annua in elettricità per kW di potenza installata per un determinato luogo. Per la Svizzera i valori tipici variano tra 920-950 kWh/kWp (Altipiano) e oltre 1'000 kWh/kWp (Sud delle Alpi), per impianti orientati a sud ed inclinati tra 20 e 30 °.\n"]
["Tilgung, Amortisation","Eine Tilgung ist die Rückzahlung einer langfristigen Schuld in Form von Teilbeträgen. Diesem Wirtschaftlichkeits-Rechner liegt das Annuitätenmodell zugrunde, bei welchem die Summe aus Zins und Tilgungszahlungen (Annuität) in den einzelnen Perioden der Laufzeit konstant bleibt. Die Höhe der Annuität wird finanzmathematisch so ermittelt, dass die Summe der Tilgungen und die jeweiligen Zinsen auf die Restschuld das Darlehen über die vereinbarte Laufzeit hinweg genau tilgen.\n",null,"Remboursement, amortissement","L'amortissement est le remboursement d'une dette contractée à long terme sous forme de montants périodiques. Ce calculateur de rentabilité comprend un modèle d'annuités fixes dans lequel la somme des intérêts et du remboursement d'amortissement (annuité) reste constant dans chaque période de la durée du prêt. La hauteur des annuités est calculée de manière à ce que la somme des montants à rembourser et les intérêts correspondants sur la dette restante soient  remboursés exactement sur la durée du prêt. \n",null,"Ammortamento","L'ammortamento è il rimborso di un debito a lungo termine sotto forma di contributi parziali. Questo parametro si basa sul modello delle annualità, nel quale la somma di ammortamento e interessi rimane costante nel tempo. L'annualità è calcolata matematicamente dal punto di vista finanziario in modo che la somma di ammortamento e interessi vada ad annullare il debito rimanente entro la durata di utilizzo concordata."]
["Zinssatz (p.a. nominal)","Der Zinssatz ist der in Prozent ausgedrückte Preis für geliehenes Kapital, also der Zins als Prozentangabe.\n\np.a.: per annum (\"pro Jahr\")\n\nnominal: Der Nominalzins ist der Zins, den man für einen Kredit oder ein Darlehen zahlen muss. Darin sind keine Bearbeitungsgebühren sowie weitere anfallende Kosten berücksichtigt.\n",null,"Taux d'intérêt (p.a. nominal)","Le taux d'intérêt est le prix d'un capital prêté exprimé en pour-cent, donc l'intérêt en pour-cent. \n\np.a.: par année\n\nnominal: l'intérêt nominal est l'intérêt qui doit être versé pour un crédit ou un prêt. Ne sont pas compris les frais de dossier et d'autres coûts.\n",null,"Tasso di interesse (p.a. nominale)","Il tasso di interesse è il prezzo, epressso in percento, del capitale richiesto in prestito.\n\np.a.: per annum (\"per anno\")\n\nnominale: l'interesse nominale è l'interesse che bisogna pagare per ottenere un credito o un prestito. Esso non comprende nessuna commissione o altri costi.\n"]

{"sheet":"Kalkulation","index":5,"n_rows":26,"n_cols":2,"rows_kept":26,"cut":false,"hidden":true,"merged":[]}
["Jahr","Vergütungstyp"]
[1,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A2,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[2,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A3,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[3,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A4,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[4,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A5,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[5,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A6,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[6,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A7,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[7,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A8,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[8,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A9,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[9,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A10,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[10,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A11,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[11,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A12,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[12,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A13,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[13,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A14,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[14,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A15,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[15,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A16,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[16,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A17,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[17,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A18,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[18,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A19,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[19,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A20,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[20,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A21,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[21,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A22,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[22,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A23,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[23,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A24,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[24,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A25,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]
[25,{"$f":"IF(('Basis - base - base'!$J$28-'Basis - base - base'!$J$27)>=Kalkulation!A26,'Basis - base - base'!$G$27,IF('Basis - base - base'!$G$28<>\"-\",'Basis - base - base'!$G$28,'Basis - base - base'!$G$27))","v":{"$error":"#VALUE!"}}]

{"sheet":"Berechnung EIV","index":6,"n_rows":19,"n_cols":4,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
["Berechnung der Einmalvergütung"]
[]
["Eingaben (aus Basis)"]
["Anlagenkategorie",{"$f":"'Basis - base - base'!V10","v":"angebaut"},{"$f":"'Basis - base - base'!W10","v":2}]
["Anlagen-Nennleistung",{"$f":"'Basis - base - base'!V11","v":15},"kWp"]
["ab (Inbetriebnahme-Periode)",{"$f":"'Basis - base - base'!J27","v":2023},"Jahr",{"$f":"INDEX('EIV angebaut'!C1:AX12,12,MATCH($B$6,'EIV angebaut'!$C$1:$AX$1,0))","v":2024}]
[]
[]
["Kleine Einmalvergütung KLEIV","Leistung","integriert","angebaut"]
["Grundbeitrag",null,{"$f":"IF(B5>0,INDEX('EIV integriert'!C1:AX10,7,MATCH($B$6,'EIV integriert'!$C$1:$AX$1,0)),0)","v":770},{"$f":"IF(B5>0,INDEX('EIV angebaut'!C1:AX10,7,MATCH($B$6,'EIV angebaut'!$C$1:$AX$1,0)))","v":700}]
["Klasse <30kWp",{"$f":"IF(B5<=30,B5,30)","v":15},{"$f":"B11*INDEX('EIV integriert'!C1:AX10,8,MATCH($B$6,'EIV integriert'!$C$1:$AX$1,0))","v":6300},{"$f":"B11*INDEX('EIV angebaut'!C1:AX10,8,MATCH($B$6,'EIV angebaut'!$C$1:$AX$1,0))","v":5700}]
["Klasse <100kWp",{"$f":"IF(B5-B11<=100-30,B5-B11,70)","v":0},{"$f":"B12*INDEX('EIV integriert'!C1:AX10,9,MATCH($B$6,'EIV integriert'!$C$1:$AX$1,0))","v":0},{"$f":"B12*INDEX('EIV angebaut'!C1:AX10,9,MATCH($B$6,'EIV angebaut'!$C$1:$AX$1,0))","v":0}]
["Klasse >100kWp",{"$f":"IF(B5-B11-B12>0,B5-B11-B12,0)","v":0},{"$f":"B13*INDEX('EIV integriert'!C1:AX10,10,MATCH($B$6,'EIV integriert'!$C$1:$AX$1,0))","v":0},{"$f":"B13*INDEX('EIV angebaut'!C1:AX10,10,MATCH($B$6,'EIV angebaut'!$C$1:$AX$1,0))","v":0}]
["Total",{"$f":"SUM(B11:B13)","v":15},{"$f":"SUM(C10:C13)","v":7070},{"$f":"SUM(D10:D13)","v":6400}]
[]
[]
[null,"integriert","angebaut","definitiv"]
["Vergütung KLEIV",{"$f":"SUM(C10:C12)","v":7070},{"$f":"SUM(D10:D12)","v":6400},{"$f":"IF($C$4=3,B18,C18)","v":6400}]
["Vergütung GREIV",{"$f":"SUM(C10:C13)","v":7070},{"$f":"SUM(D10:D13)","v":6400},{"$f":"IF(B5>=100,IF(AND($C$4=3,D6<2013),B19,C19),\"-\")","v":"-"}]

{"sheet":"EIV angebaut","index":7,"n_rows":12,"n_cols":50,"rows_kept":12,"cut":false,"hidden":true,"merged":[]}
[null,"Periode",{"$f":"'Tarife freistehend'!D1","v":2009},{"$f":"'Tarife freistehend'!E1","v":2010},{"$f":"'Tarife freistehend'!F1","v":2011},{"$f":"'Tarife freistehend'!G1","v":"2012 (1.1.)"},{"$f":"'Tarife freistehend'!H1","v":"2012 (1.3.)"},{"$f":"'Tarife freistehend'!I1","v":"2012 (1.10.)"},{"$f":"'Tarife freistehend'!J1","v":2013},{"$f":"'Tarife freistehend'!K1","v":2014},{"$f":"'Tarife freistehend'!L1","v":"2015 (1.1.)"},{"$f":"'Tarife freistehend'!M1","v":"2015 (1.4.)"},{"$f":"'Tarife freistehend'!N1","v":"2015 (1.10.)"},{"$f":"'Tarife freistehend'!O1","v":"2016 (1.1)"},{"$f":"'Tarife freistehend'!P1","v":"2016 (1.4.)"},{"$f":"'Tarife freistehend'!Q1","v":"2016 (1.10)"},{"$f":"'Tarife freistehend'!R1","v":"2017 (1.1)"},{"$f":"'Tarife freistehend'!S1","v":"2017 (1.4)"},{"$f":"'Tarife freistehend'!T1","v":"2018 (1.1)"},{"$f":"'Tarife freistehend'!U1","v":"2018 (1.4)"},{"$f":"'Tarife freistehend'!V1","v":"2019 (1.1)"},{"$f":"'Tarife freistehend'!W1","v":"2019 (1.4)"},{"$f":"'Tarife freistehend'!X1","v":"2020 (1.1)"},{"$f":"'Tarife freistehend'!Y1","v":"2020 (1.4)"},{"$f":"'Tarife freistehend'!Z1","v":"2021 (1.1.)"},{"$f":"'Tarife freistehend'!AA1","v":"2021 (1.4.)"},{"$f":"'Tarife freistehend'!AB1","v":2022},{"$f":"'Tarife freistehend'!AC1","v":2023},{"$f":"'Tarife freistehend'!AD1","v":2024},{"$f":"'Tarife freistehend'!AE1","v":2025},{"$f":"'Tarife freistehend'!AF1","v":2026},{"$f":"'Tarife freistehend'!AG1","v":2027},{"$f":"'Tarife freistehend'!AH1","v":2028},{"$f":"'Tarife freistehend'!AI1","v":2029},{"$f":"'Tarife freistehend'!AJ1","v":2030},{"$f":"'Tarife freistehend'!AK1","v":2031},{"$f":"'Tarife freistehend'!AL1","v":2032},{"$f":"'Tarife freistehend'!AM1","v":2033},{"$f":"'Tarife freistehend'!AN1","v":2034},{"$f":"'Tarife freistehend'!AO1","v":2035},{"$f":"'Tarife freistehend'!AP1","v":2036},{"$f":"'Tarife freistehend'!AQ1","v":2037},{"$f":"'Tarife freistehend'!AR1","v":2038},{"$f":"'Tarife freistehend'!AS1","v":2039},{"$f":"'Tarife freistehend'!AT1","v":2040},{"$f":"'Tarife freistehend'!AU1","v":2041},{"$f":"'Tarife freistehend'!AV1","v":2042},{"$f":"'Tarife freistehend'!AW1","v":2043},{"$f":"'Tarife freistehend'!AX1","v":2044},{"$f":"'Tarife freistehend'!AY1","v":2045}]
[null,"von",{"$f":"'Tarife freistehend'!D2","v":"2009-01-01"},{"$f":"'Tarife freistehend'!E2","v":"2010-01-01"},{"$f":"'Tarife freistehend'!F2","v":"2011-01-01"},{"$f":"'Tarife freistehend'!G2","v":"2012-01-01"},{"$f":"'Tarife freistehend'!H2","v":"2012-03-01"},{"$f":"'Tarife freistehend'!I2","v":"2012-10-01"},{"$f":"'Tarife freistehend'!J2","v":"2013-01-01"},{"$f":"'Tarife freistehend'!K2","v":"2014-01-01"},{"$f":"'Tarife freistehend'!L2","v":"2015-01-01"},{"$f":"'Tarife freistehend'!M2","v":"2015-04-01"},{"$f":"'Tarife freistehend'!N2","v":"2015-10-01"},{"$f":"'Tarife freistehend'!O2","v":"2016-01-01"},{"$f":"'Tarife freistehend'!P2","v":"2016-04-01"},{"$f":"'Tarife freistehend'!Q2","v":"2016-10-01"},{"$f":"'Tarife freistehend'!R2","v":"2017-01-01"},{"$f":"'Tarife freistehend'!S2","v":"2017-04-01"},{"$f":"'Tarife freistehend'!T2","v":"2018-01-01"},{"$f":"'Tarife freistehend'!U2","v":"2018-04-01"},{"$f":"'Tarife freistehend'!V2","v":"2019-01-01"},{"$f":"'Tarife freistehend'!W2","v":"2019-04-01"},{"$f":"'Tarife freistehend'!X2","v":"2020-01-01"},{"$f":"'Tarife freistehend'!Y2","v":"2020-04-01"},{"$f":"'Tarife freistehend'!Z2","v":"2021-01-01"},{"$f":"'Tarife freistehend'!AA2","v":"2021-04-01"},{"$f":"'Tarife freistehend'!AB2","v":"2023-01-01"},{"$f":"'Tarife freistehend'!AC2","v":"2024-01-01"},{"$f":"'Tarife freistehend'!AD2","v":"2025-01-01"},{"$f":"'Tarife freistehend'!AE2","v":"2026-01-01"},{"$f":"'Tarife freistehend'!AF2","v":"2027-01-01"},{"$f":"'Tarife freistehend'!AG2","v":"2028-01-01"},{"$f":"'Tarife freistehend'!AH2","v":"2029-01-01"},{"$f":"'Tarife freistehend'!AI2","v":"2030-01-01"},{"$f":"'Tarife freistehend'!AJ2","v":"2031-01-01"},{"$f":"'Tarife freistehend'!AK2","v":"2032-01-01"},{"$f":"'Tarife freistehend'!AL2","v":"2033-01-01"},{"$f":"'Tarife freistehend'!AM2","v":"2034-01-01"},{"$f":"'Tarife freistehend'!AN2","v":"2035-01-01"},{"$f":"'Tarife freistehend'!AO2","v":"2036-01-01"},{"$f":"'Tarife freistehend'!AP2","v":"2037-01-01"},{"$f":"'Tarife freistehend'!AQ2","v":"2038-01-01"},{"$f":"'Tarife freistehend'!AR2","v":"2039-01-01"},{"$f":"'Tarife freistehend'!AS2","v":"2040-01-01"},{"$f":"'Tarife freistehend'!AT2","v":"2041-01-01"},{"$f":"'Tarife freistehend'!AU2","v":"2042-01-01"},{"$f":"'Tarife freistehend'!AV2","v":"2043-01-01"},{"$f":"'Tarife freistehend'!AW2","v":"2044-01-01"},{"$f":"'Tarife freistehend'!AX2","v":"2045-01-01"},{"$f":"'Tarife freistehend'!AY2","v":"2046-01-01"}]
[null,"bis",{"$f":"'Tarife freistehend'!D3","v":"2009-12-31"},{"$f":"'Tarife freistehend'!E3","v":"2010-12-31"},{"$f":"'Tarife freistehend'!F3","v":"2011-12-31"},{"$f":"'Tarife freistehend'!G3","v":"2012-02-29"},{"$f":"'Tarife freistehend'!H3","v":"2012-09-30"},{"$f":"'Tarife freistehend'!I3","v":"2012-12-31"},{"$f":"'Tarife freistehend'!J3","v":"2013-12-31"},{"$f":"'Tarife freistehend'!K3","v":"2014-12-31"},{"$f":"'Tarife freistehend'!L3","v":"2015-03-31"},{"$f":"'Tarife freistehend'!M3","v":"2015-09-30"},{"$f":"'Tarife freistehend'!N3","v":"2015-12-31"},{"$f":"'Tarife freistehend'!O3","v":"2016-03-31"},{"$f":"'Tarife freistehend'!P3","v":"2016-09-30"},{"$f":"'Tarife freistehend'!Q3","v":"2016-12-31"},{"$f":"'Tarife freistehend'!R3","v":"2017-03-31"},{"$f":"'Tarife freistehend'!S3","v":"2017-12-31"},{"$f":"'Tarife freistehend'!T3","v":"2018-03-31"},{"$f":"'Tarife freistehend'!U3","v":"2018-12-31"},{"$f":"'Tarife freistehend'!V3","v":"2019-03-31"},{"$f":"'Tarife freistehend'!W3","v":"2019-12-31"},{"$f":"'Tarife freistehend'!X3","v":"2020-03-31"},{"$f":"'Tarife freistehend'!Y3","v":"2020-12-31"},{"$f":"'Tarife freistehend'!Z3","v":"2021-03-31"},{"$f":"'Tarife freistehend'!AA3","v":"2021-12-31"},{"$f":"'Tarife freistehend'!AB3","v":"2023-12-31"},{"$f":"'Tarife freistehend'!AC3","v":"2024-12-31"},{"$f":"'Tarife freistehend'!AD3","v":"2025-12-31"},{"$f":"'Tarife freistehend'!AE3","v":"2026-12-31"},{"$f":"'Tarife freistehend'!AF3","v":"2027-12-31"},{"$f":"'Tarife freistehend'!AG3","v":"2028-12-31"},{"$f":"'Tarife freistehend'!AH3","v":"2029-12-31"},{"$f":"'Tarife freistehend'!AI3","v":"2030-12-31"},{"$f":"'Tarife freistehend'!AJ3","v":"2031-12-31"},{"$f":"'Tarife freistehend'!AK3","v":"2032-12-31"},{"$f":"'Tarife freistehend'!AL3","v":"2033-12-31"},{"$f":"'Tarife freistehend'!AM3","v":"2034-12-31"},{"$f":"'Tarife freistehend'!AN3","v":"2035-12-31"},{"$f":"'Tarife freistehend'!AO3","v":"2036-12-31"},{"$f":"'Tarife freistehend'!AP3","v":"2037-12-31"},{"$f":"'Tarife freistehend'!AQ3","v":"2038-12-31"},{"$f":"'Tarife freistehend'!AR3","v":"2039-12-31"},{"$f":"'Tarife freistehend'!AS3","v":"2040-12-31"},{"$f":"'Tarife freistehend'!AT3","v":"2041-12-31"},{"$f":"'Tarife freistehend'!AU3","v":"2042-12-31"},{"$f":"'Tarife freistehend'!AV3","v":"2043-12-31"},{"$f":"'Tarife freistehend'!AW3","v":"2044-12-31"},{"$f":"'Tarife freistehend'!AX3","v":"2045-12-31"},{"$f":"'Tarife freistehend'!AY3","v":"2046-12-31"}]
[null,"Anz. Monate",{"$f":"DATEDIF(C2,C3,\"M\")+1","v":12},12,12,2,7,3,12,12,3,6,{"$f":"DATEDIF(M2,M3,\"M\")+1","v":3},3,6,3,{"$f":"DATEDIF(Q2,Q3,\"M\")+1","v":3},9,3,9,3,9,3,9,3,9,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12]
[null,"Untergrenze Einmalvergütung",2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
[null,"Obergrenze Einmalvergütung",50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000]
["angebaut","Grundbetrag",2450,{"$f":"C7","v":2450},1900,1600,{"$f":"F7","v":1600},1600,1500,1400,{"$f":"J7","v":1400},1400,1400,{"$f":"M7","v":1400},1400,{"$f":"O7","v":1400},{"$f":"P7","v":1400},1400,{"$f":"R7","v":1400},1400,1400,1400,1400,1000,1000,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700]
[null,"spezifische Vergütung (SFr./kWp) <30kWp",1850,{"$f":"C8","v":1850},1450,1200,1200,1200,1000,850,{"$f":"J8","v":850},680,500,500,500,{"$f":"O8","v":500},{"$f":"P8","v":500},450,{"$f":"R8","v":450},400,400,340,340,340,340,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380,380]
[null,"spezifische Vergütung (SFr./kWp) <100kWp",1500,{"$f":"C9","v":1500},1200,950,950,950,750,650,{"$f":"J9","v":650},530,450,450,450,400,{"$f":"P9","v":400},350,{"$f":"R9","v":350},300,{"$f":"T9","v":300},300,300,300,300,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290]
[null,"spezifische Vergütung (SFr./kWp) >100kWp",1300,{"$f":"C10","v":1300},1000,850,850,850,700,600,{"$f":"J10","v":600},530,450,450,450,400,{"$f":"P10","v":400},350,{"$f":"R10","v":350},300,{"$f":"T10","v":300},300,300,300,300,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290,290]
[]
[null,"Betriebsjahr",{"$f":"YEAR(C2)","v":2009},{"$f":"YEAR(D2)","v":2010},2011,2012,2012,2012,2013,2014,2015,2015,2015,2016,2016,2016,2017,2017,2018,2018,2019,2019,2020,2020,2021,2021,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046]

{"sheet":"EIV integriert","index":8,"n_rows":10,"n_cols":50,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
[null,"Periode",{"$f":"'Tarife freistehend'!D1","v":2009},{"$f":"'Tarife freistehend'!E1","v":2010},{"$f":"'Tarife freistehend'!F1","v":2011},{"$f":"'Tarife freistehend'!G1","v":"2012 (1.1.)"},{"$f":"'Tarife freistehend'!H1","v":"2012 (1.3.)"},{"$f":"'Tarife freistehend'!I1","v":"2012 (1.10.)"},{"$f":"'Tarife freistehend'!J1","v":2013},{"$f":"'Tarife freistehend'!K1","v":2014},{"$f":"'Tarife freistehend'!L1","v":"2015 (1.1.)"},{"$f":"'Tarife freistehend'!M1","v":"2015 (1.4.)"},{"$f":"'Tarife freistehend'!N1","v":"2015 (1.10.)"},{"$f":"'Tarife freistehend'!O1","v":"2016 (1.1)"},{"$f":"'Tarife freistehend'!P1","v":"2016 (1.4.)"},{"$f":"'Tarife freistehend'!Q1","v":"2016 (1.10)"},{"$f":"'Tarife freistehend'!R1","v":"2017 (1.1)"},{"$f":"'Tarife freistehend'!S1","v":"2017 (1.4)"},{"$f":"'Tarife freistehend'!T1","v":"2018 (1.1)"},{"$f":"'Tarife freistehend'!U1","v":"2018 (1.4)"},{"$f":"'Tarife freistehend'!V1","v":"2019 (1.1)"},{"$f":"'Tarife freistehend'!W1","v":"2019 (1.4)"},{"$f":"'Tarife freistehend'!X1","v":"2020 (1.1)"},{"$f":"'Tarife freistehend'!Y1","v":"2020 (1.4)"},{"$f":"'Tarife freistehend'!Z1","v":"2021 (1.1.)"},{"$f":"'Tarife freistehend'!AA1","v":"2021 (1.4.)"},{"$f":"'Tarife freistehend'!AB1","v":2022},{"$f":"'Tarife freistehend'!AC1","v":2023},{"$f":"'Tarife freistehend'!AD1","v":2024},{"$f":"'Tarife freistehend'!AE1","v":2025},{"$f":"'Tarife freistehend'!AF1","v":2026},{"$f":"'Tarife freistehend'!AG1","v":2027},{"$f":"'Tarife freistehend'!AH1","v":2028},{"$f":"'Tarife freistehend'!AI1","v":2029},{"$f":"'Tarife freistehend'!AJ1","v":2030},{"$f":"'Tarife freistehend'!AK1","v":2031},{"$f":"'Tarife freistehend'!AL1","v":2032},{"$f":"'Tarife freistehend'!AM1","v":2033},{"$f":"'Tarife freistehend'!AN1","v":2034},{"$f":"'Tarife freistehend'!AO1","v":2035},{"$f":"'Tarife freistehend'!AP1","v":2036},{"$f":"'Tarife freistehend'!AQ1","v":2037},{"$f":"'Tarife freistehend'!AR1","v":2038},{"$f":"'Tarife freistehend'!AS1","v":2039},{"$f":"'Tarife freistehend'!AT1","v":2040},{"$f":"'Tarife freistehend'!AU1","v":2041},{"$f":"'Tarife freistehend'!AV1","v":2042},{"$f":"'Tarife freistehend'!AW1","v":2043},{"$f":"'Tarife freistehend'!AX1","v":2044},{"$f":"'Tarife freistehend'!AY1","v":2045}]
[null,"von",{"$f":"'Tarife freistehend'!D2","v":"2009-01-01"},{"$f":"'Tarife freistehend'!E2","v":"2010-01-01"},{"$f":"'Tarife freistehend'!F2","v":"2011-01-01"},{"$f":"'Tarife freistehend'!G2","v":"2012-01-01"},{"$f":"'Tarife freistehend'!H2","v":"2012-03-01"},{"$f":"'Tarife freistehend'!I2","v":"2012-10-01"},{"$f":"'Tarife freistehend'!J2","v":"2013-01-01"},{"$f":"'Tarife freistehend'!K2","v":"2014-01-01"},{"$f":"'Tarife freistehend'!L2","v":"2015-01-01"},{"$f":"'Tarife freistehend'!M2","v":"2015-04-01"},{"$f":"'Tarife freistehend'!N2","v":"2015-10-01"},{"$f":"'Tarife freistehend'!O2","v":"2016-01-01"},{"$f":"'Tarife freistehend'!P2","v":"2016-04-01"},{"$f":"'Tarife freistehend'!Q2","v":"2016-10-01"},{"$f":"'Tarife freistehend'!R2","v":"2017-01-01"},{"$f":"'Tarife freistehend'!S2","v":"2017-04-01"},{"$f":"'Tarife freistehend'!T2","v":"2018-01-01"},{"$f":"'Tarife freistehend'!U2","v":"2018-04-01"},{"$f":"'Tarife freistehend'!V2","v":"2019-01-01"},{"$f":"'Tarife freistehend'!W2","v":"2019-04-01"},{"$f":"'Tarife freistehend'!X2","v":"2020-01-01"},{"$f":"'Tarife freistehend'!Y2","v":"2020-04-01"},{"$f":"'Tarife freistehend'!Z2","v":"2021-01-01"},{"$f":"'Tarife freistehend'!AA2","v":"2021-04-01"},{"$f":"'Tarife freistehend'!AB2","v":"2023-01-01"},{"$f":"'Tarife freistehend'!AC2","v":"2024-01-01"},{"$f":"'Tarife freistehend'!AD2","v":"2025-01-01"},{"$f":"'Tarife freistehend'!AE2","v":"2026-01-01"},{"$f":"'Tarife freistehend'!AF2","v":"2027-01-01"},{"$f":"'Tarife freistehend'!AG2","v":"2028-01-01"},{"$f":"'Tarife freistehend'!AH2","v":"2029-01-01"},{"$f":"'Tarife freistehend'!AI2","v":"2030-01-01"},{"$f":"'Tarife freistehend'!AJ2","v":"2031-01-01"},{"$f":"'Tarife freistehend'!AK2","v":"2032-01-01"},{"$f":"'Tarife freistehend'!AL2","v":"2033-01-01"},{"$f":"'Tarife freistehend'!AM2","v":"2034-01-01"},{"$f":"'Tarife freistehend'!AN2","v":"2035-01-01"},{"$f":"'Tarife freistehend'!AO2","v":"2036-01-01"},{"$f":"'Tarife freistehend'!AP2","v":"2037-01-01"},{"$f":"'Tarife freistehend'!AQ2","v":"2038-01-01"},{"$f":"'Tarife freistehend'!AR2","v":"2039-01-01"},{"$f":"'Tarife freistehend'!AS2","v":"2040-01-01"},{"$f":"'Tarife freistehend'!AT2","v":"2041-01-01"},{"$f":"'Tarife freistehend'!AU2","v":"2042-01-01"},{"$f":"'Tarife freistehend'!AV2","v":"2043-01-01"},{"$f":"'Tarife freistehend'!AW2","v":"2044-01-01"},{"$f":"'Tarife freistehend'!AX2","v":"2045-01-01"},{"$f":"'Tarife freistehend'!AY2","v":"2046-01-01"}]
[null,"bis",{"$f":"'Tarife freistehend'!D3","v":"2009-12-31"},{"$f":"'Tarife freistehend'!E3","v":"2010-12-31"},{"$f":"'Tarife freistehend'!F3","v":"2011-12-31"},{"$f":"'Tarife freistehend'!G3","v":"2012-02-29"},{"$f":"'Tarife freistehend'!H3","v":"2012-09-30"},{"$f":"'Tarife freistehend'!I3","v":"2012-12-31"},{"$f":"'Tarife freistehend'!J3","v":"2013-12-31"},{"$f":"'Tarife freistehend'!K3","v":"2014-12-31"},{"$f":"'Tarife freistehend'!L3","v":"2015-03-31"},{"$f":"'Tarife freistehend'!M3","v":"2015-09-30"},{"$f":"'Tarife freistehend'!N3","v":"2015-12-31"},{"$f":"'Tarife freistehend'!O3","v":"2016-03-31"},{"$f":"'Tarife freistehend'!P3","v":"2016-09-30"},{"$f":"'Tarife freistehend'!Q3","v":"2016-12-31"},{"$f":"'Tarife freistehend'!R3","v":"2017-03-31"},{"$f":"'Tarife freistehend'!S3","v":"2017-12-31"},{"$f":"'Tarife freistehend'!T3","v":"2018-03-31"},{"$f":"'Tarife freistehend'!U3","v":"2018-12-31"},{"$f":"'Tarife freistehend'!V3","v":"2019-03-31"},{"$f":"'Tarife freistehend'!W3","v":"2019-12-31"},{"$f":"'Tarife freistehend'!X3","v":"2020-03-31"},{"$f":"'Tarife freistehend'!Y3","v":"2020-12-31"},{"$f":"'Tarife freistehend'!Z3","v":"2021-03-31"},{"$f":"'Tarife freistehend'!AA3","v":"2021-12-31"},{"$f":"'Tarife freistehend'!AB3","v":"2023-12-31"},{"$f":"'Tarife freistehend'!AC3","v":"2024-12-31"},{"$f":"'Tarife freistehend'!AD3","v":"2025-12-31"},{"$f":"'Tarife freistehend'!AE3","v":"2026-12-31"},{"$f":"'Tarife freistehend'!AF3","v":"2027-12-31"},{"$f":"'Tarife freistehend'!AG3","v":"2028-12-31"},{"$f":"'Tarife freistehend'!AH3","v":"2029-12-31"},{"$f":"'Tarife freistehend'!AI3","v":"2030-12-31"},{"$f":"'Tarife freistehend'!AJ3","v":"2031-12-31"},{"$f":"'Tarife freistehend'!AK3","v":"2032-12-31"},{"$f":"'Tarife freistehend'!AL3","v":"2033-12-31"},{"$f":"'Tarife freistehend'!AM3","v":"2034-12-31"},{"$f":"'Tarife freistehend'!AN3","v":"2035-12-31"},{"$f":"'Tarife freistehend'!AO3","v":"2036-12-31"},{"$f":"'Tarife freistehend'!AP3","v":"2037-12-31"},{"$f":"'Tarife freistehend'!AQ3","v":"2038-12-31"},{"$f":"'Tarife freistehend'!AR3","v":"2039-12-31"},{"$f":"'Tarife freistehend'!AS3","v":"2040-12-31"},{"$f":"'Tarife freistehend'!AT3","v":"2041-12-31"},{"$f":"'Tarife freistehend'!AU3","v":"2042-12-31"},{"$f":"'Tarife freistehend'!AV3","v":"2043-12-31"},{"$f":"'Tarife freistehend'!AW3","v":"2044-12-31"},{"$f":"'Tarife freistehend'!AX3","v":"2045-12-31"},{"$f":"'Tarife freistehend'!AY3","v":"2046-12-31"}]
[null,"Anz. Monate",{"$f":"DATEDIF(C2,C3,\"M\")+1","v":12},{"$f":"DATEDIF(D2,D3,\"M\")+1","v":12},12,2,7,3,12,12,3,6,3,{"$f":"DATEDIF(N2,N3,\"M\")+1","v":3},6,3,{"$f":"DATEDIF(Q2,Q3,\"M\")+1","v":3},9,3,9,3,9,3,9,3,9,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12]
[null,"Untergrenze Einmalvergütung",2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
[null,"Obergrenze Einmalvergütung",50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000]
["integriert","Grundbetrag",3300,{"$f":"C7","v":3300},2650,2200,2200,2200,2000,1800,1800,1800,1800,1800,{"$f":"N7","v":1800},{"$f":"O7","v":1800},{"$f":"P7","v":1800},1600,1600,1600,1600,1550,1550,1100,1100,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770,770]
[null,"spezifische Vergütung (SFr./kWp) <30kWp",2100,{"$f":"C8","v":2100},1700,1400,{"$f":"F8","v":1400},1400,1200,1050,1050,830,610,610,{"$f":"N8","v":610},{"$f":"O8","v":610},{"$f":"P8","v":610},520,{"$f":"R8","v":520},460,460,380,380,380,380,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420]
[null,"spezifische Vergütung (SFr./kWp) <100kWp",1700,{"$f":"C9","v":1700},1400,1100,1100,1100,850,750,{"$f":"J9","v":750},630,510,{"$f":"M9","v":510},{"$f":"N9","v":510},460,{"$f":"P9","v":460},400,{"$f":"R9","v":400},340,{"$f":"T9","v":340},330,330,330,330,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320,320]
[null,"spezifische Vergütung (SFr./kWp) >100kWp",1500,{"$f":"C10","v":1500},1200,980,980,980]

{"sheet":"Tarife freistehend","index":9,"n_rows":17,"n_cols":51,"rows_kept":17,"cut":false,"hidden":true,"merged":[]}
[null,null,"Leistung bis (kWp)",2009,2010,2011,"2012 (1.1.)","2012 (1.3.)","2012 (1.10.)",2013,2014,"2015 (1.1.)","2015 (1.4.)","2015 (1.10.)","2016 (1.1)","2016 (1.4.)","2016 (1.10)","2017 (1.1)","2017 (1.4)","2018 (1.1)","2018 (1.4)","2019 (1.1)","2019 (1.4)","2020 (1.1)","2020 (1.4)","2021 (1.1.)","2021 (1.4.)",2022,{"$f":"AB1+1","v":2023},2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045]
[null,null,"von","2009-01-01","2010-01-01","2011-01-01","2012-01-01","2012-03-01","2012-10-01","2013-01-01","2014-01-01","2015-01-01","2015-04-01","2015-10-01","2016-01-01","2016-04-01","2016-10-01","2017-01-01","2017-04-01","2018-01-01","2018-04-01","2019-01-01","2019-04-01","2020-01-01","2020-04-01","2021-01-01","2021-04-01","2023-01-01","2024-01-01","2025-01-01","2026-01-01","2027-01-01","2028-01-01","2029-01-01","2030-01-01","2031-01-01","2032-01-01","2033-01-01","2034-01-01","2035-01-01","2036-01-01","2037-01-01","2038-01-01","2039-01-01","2040-01-01","2041-01-01","2042-01-01","2043-01-01","2044-01-01","2045-01-01","2046-01-01"]
[null,null,"bis","2009-12-31","2010-12-31","2011-12-31","2012-02-29","2012-09-30","2012-12-31","2013-12-31","2014-12-31","2015-03-31","2015-09-30","2015-12-31","2016-03-31","2016-09-30","2016-12-31","2017-03-31","2017-12-31","2018-03-31","2018-12-31","2019-03-31","2019-12-31","2020-03-31","2020-12-31","2021-03-31","2021-12-31","2023-12-31","2024-12-31","2025-12-31","2026-12-31","2027-12-31","2028-12-31","2029-12-31","2030-12-31","2031-12-31","2032-12-31","2033-12-31","2034-12-31","2035-12-31","2036-12-31","2037-12-31","2038-12-31","2039-12-31","2040-12-31","2041-12-31","2042-12-31","2043-12-31","2044-12-31","2045-12-31","2046-12-31"]
[null,null,"Anz. Monate",{"$f":"DATEDIF(D2,D3,\"M\")+1","v":12},12,12,2,7,3,12,12,3,{"$f":"DATEDIF(M2,M3,\"M\")+1","v":6},3,3,6,3,3,9,3,9,3,9,3,9,3,9,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12]
[null,null,null,"definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv",{"$f":"M5","v":"definitiv"},{"$f":"O5","v":"definitiv"},"definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv"]
["freistehend","Klasse 1",10,0.65,0.53300000000000003,0.42699999999999999,0.39300000000000002,0.36499999999999999,0.33100000000000002,0.21199999999999999,0.187,{"$f":"K6","v":0.187},0.16,0.14799999999999999,{"$f":"N6","v":0.14799999999999999},0.14000000000000001,0.13300000000000001,{"$f":"Q6","v":0.13300000000000001},0.121,0.11,{"$f":"T6","v":0.11},0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 2",30,0.54,0.443,0.39300000000000002,0.36199999999999999,0.33700000000000002,0.27,0.21199999999999999,0.187,{"$f":"K7","v":0.187},0.16,0.14799999999999999,{"$f":"N7","v":0.14799999999999999},0.14000000000000001,0.13300000000000001,{"$f":"Q7","v":0.13300000000000001},0.121,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 3",100,0.51,0.41799999999999998,0.34300000000000003,0.316,0.32,0.248,0.21199999999999999,0.187,0.187,0.16,0.14799999999999999,0.14799999999999999,0.14000000000000001,0.13300000000000001,0.13300000000000001,0.121,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 4",1000,0.49,0.40200000000000002,0.30499999999999999,0.28100000000000003,0.28999999999999998,0.23100000000000001,0.185,0.17,0.17,0.15,0.14099999999999999,0.14099999999999999,0.13100000000000001,0.122,0.122,0.115,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 5",9999999999,0.49,0.40200000000000002,0.28899999999999998,0.26600000000000001,0.28100000000000003,0.216,0.17299999999999999,0.153,0.153,0.14799999999999999,0.14099999999999999,0.14099999999999999,0.13200000000000001,0.122,0.122,0.11700000000000001,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[]
[]
[]
[]
[null,null,null,2009,2010,2011,"2012 (1.1.)","2012 (1.3.)","2012 (1.10.)",2013,2014,"2015 (1.1.)","2015 (1.4.)","2015 (1.10.)","2016 (1.1)","2016 (1.4.)","2016 (1.10)","2017 (1.1)","2017 (1.4)","2018 (1.1)","2018 (1.4)","2019 (1.1)","2019 (1.4)",2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047]
[]
["Laufzeit ab Inbetriebnahme [Jahre]",null,null,25,25,25,25,25,25,25,20,20,20,20,20,20,20,20,20,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15]

{"sheet":"Tarife angebaut","index":10,"n_rows":10,"n_cols":51,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
[null,null,"Leistung bis (kWp)",{"$f":"'Tarife freistehend'!D1","v":2009},{"$f":"'Tarife freistehend'!E1","v":2010},{"$f":"'Tarife freistehend'!F1","v":2011},{"$f":"'Tarife freistehend'!G1","v":"2012 (1.1.)"},{"$f":"'Tarife freistehend'!H1","v":"2012 (1.3.)"},{"$f":"'Tarife freistehend'!I1","v":"2012 (1.10.)"},{"$f":"'Tarife freistehend'!J1","v":2013},{"$f":"'Tarife freistehend'!K1","v":2014},{"$f":"'Tarife freistehend'!L1","v":"2015 (1.1.)"},{"$f":"'Tarife freistehend'!M1","v":"2015 (1.4.)"},{"$f":"'Tarife freistehend'!N1","v":"2015 (1.10.)"},{"$f":"'Tarife freistehend'!O1","v":"2016 (1.1)"},{"$f":"'Tarife freistehend'!P1","v":"2016 (1.4.)"},{"$f":"'Tarife freistehend'!Q1","v":"2016 (1.10)"},{"$f":"'Tarife freistehend'!R1","v":"2017 (1.1)"},{"$f":"'Tarife freistehend'!S1","v":"2017 (1.4)"},{"$f":"'Tarife freistehend'!T1","v":"2018 (1.1)"},{"$f":"'Tarife freistehend'!U1","v":"2018 (1.4)"},{"$f":"'Tarife freistehend'!V1","v":"2019 (1.1)"},{"$f":"'Tarife freistehend'!W1","v":"2019 (1.4)"},{"$f":"'Tarife freistehend'!X1","v":"2020 (1.1)"},{"$f":"'Tarife freistehend'!Y1","v":"2020 (1.4)"},{"$f":"'Tarife freistehend'!Z1","v":"2021 (1.1.)"},{"$f":"'Tarife freistehend'!AA1","v":"2021 (1.4.)"},{"$f":"'Tarife freistehend'!AB1","v":2022},{"$f":"'Tarife freistehend'!AC1","v":2023},{"$f":"'Tarife freistehend'!AD1","v":2024},{"$f":"'Tarife freistehend'!AE1","v":2025},{"$f":"'Tarife freistehend'!AF1","v":2026},{"$f":"'Tarife freistehend'!AG1","v":2027},{"$f":"'Tarife freistehend'!AH1","v":2028},{"$f":"'Tarife freistehend'!AI1","v":2029},{"$f":"'Tarife freistehend'!AJ1","v":2030},{"$f":"'Tarife freistehend'!AK1","v":2031},{"$f":"'Tarife freistehend'!AL1","v":2032},{"$f":"'Tarife freistehend'!AM1","v":2033},{"$f":"'Tarife freistehend'!AN1","v":2034},{"$f":"'Tarife freistehend'!AO1","v":2035},{"$f":"'Tarife freistehend'!AP1","v":2036},{"$f":"'Tarife freistehend'!AQ1","v":2037},{"$f":"'Tarife freistehend'!AR1","v":2038},{"$f":"'Tarife freistehend'!AS1","v":2039},{"$f":"'Tarife freistehend'!AT1","v":2040},{"$f":"'Tarife freistehend'!AU1","v":2041},{"$f":"'Tarife freistehend'!AV1","v":2042},{"$f":"'Tarife freistehend'!AW1","v":2043},{"$f":"'Tarife freistehend'!AX1","v":2044},{"$f":"'Tarife freistehend'!AY1","v":2045}]
[null,null,"von",{"$f":"'Tarife freistehend'!D2","v":"2009-01-01"},{"$f":"'Tarife freistehend'!E2","v":"2010-01-01"},{"$f":"'Tarife freistehend'!F2","v":"2011-01-01"},{"$f":"'Tarife freistehend'!G2","v":"2012-01-01"},{"$f":"'Tarife freistehend'!H2","v":"2012-03-01"},{"$f":"'Tarife freistehend'!I2","v":"2012-10-01"},{"$f":"'Tarife freistehend'!J2","v":"2013-01-01"},{"$f":"'Tarife freistehend'!K2","v":"2014-01-01"},{"$f":"'Tarife freistehend'!L2","v":"2015-01-01"},{"$f":"'Tarife freistehend'!M2","v":"2015-04-01"},{"$f":"'Tarife freistehend'!N2","v":"2015-10-01"},{"$f":"'Tarife freistehend'!O2","v":"2016-01-01"},{"$f":"'Tarife freistehend'!P2","v":"2016-04-01"},{"$f":"'Tarife freistehend'!Q2","v":"2016-10-01"},{"$f":"'Tarife freistehend'!R2","v":"2017-01-01"},{"$f":"'Tarife freistehend'!S2","v":"2017-04-01"},{"$f":"'Tarife freistehend'!T2","v":"2018-01-01"},{"$f":"'Tarife freistehend'!U2","v":"2018-04-01"},{"$f":"'Tarife freistehend'!V2","v":"2019-01-01"},{"$f":"'Tarife freistehend'!W2","v":"2019-04-01"},{"$f":"'Tarife freistehend'!X2","v":"2020-01-01"},{"$f":"'Tarife freistehend'!Y2","v":"2020-04-01"},{"$f":"'Tarife freistehend'!Z2","v":"2021-01-01"},{"$f":"'Tarife freistehend'!AA2","v":"2021-04-01"},{"$f":"'Tarife freistehend'!AB2","v":"2023-01-01"},{"$f":"'Tarife freistehend'!AC2","v":"2024-01-01"},{"$f":"'Tarife freistehend'!AD2","v":"2025-01-01"},{"$f":"'Tarife freistehend'!AE2","v":"2026-01-01"},{"$f":"'Tarife freistehend'!AF2","v":"2027-01-01"},{"$f":"'Tarife freistehend'!AG2","v":"2028-01-01"},{"$f":"'Tarife freistehend'!AH2","v":"2029-01-01"},{"$f":"'Tarife freistehend'!AI2","v":"2030-01-01"},{"$f":"'Tarife freistehend'!AJ2","v":"2031-01-01"},{"$f":"'Tarife freistehend'!AK2","v":"2032-01-01"},{"$f":"'Tarife freistehend'!AL2","v":"2033-01-01"},{"$f":"'Tarife freistehend'!AM2","v":"2034-01-01"},{"$f":"'Tarife freistehend'!AN2","v":"2035-01-01"},{"$f":"'Tarife freistehend'!AO2","v":"2036-01-01"},{"$f":"'Tarife freistehend'!AP2","v":"2037-01-01"},{"$f":"'Tarife freistehend'!AQ2","v":"2038-01-01"},{"$f":"'Tarife freistehend'!AR2","v":"2039-01-01"},{"$f":"'Tarife freistehend'!AS2","v":"2040-01-01"},{"$f":"'Tarife freistehend'!AT2","v":"2041-01-01"},{"$f":"'Tarife freistehend'!AU2","v":"2042-01-01"},{"$f":"'Tarife freistehend'!AV2","v":"2043-01-01"},{"$f":"'Tarife freistehend'!AW2","v":"2044-01-01"},{"$f":"'Tarife freistehend'!AX2","v":"2045-01-01"},{"$f":"'Tarife freistehend'!AY2","v":"2046-01-01"}]
[null,null,"bis",{"$f":"'Tarife freistehend'!D3","v":"2009-12-31"},{"$f":"'Tarife freistehend'!E3","v":"2010-12-31"},{"$f":"'Tarife freistehend'!F3","v":"2011-12-31"},{"$f":"'Tarife freistehend'!G3","v":"2012-02-29"},{"$f":"'Tarife freistehend'!H3","v":"2012-09-30"},{"$f":"'Tarife freistehend'!I3","v":"2012-12-31"},{"$f":"'Tarife freistehend'!J3","v":"2013-12-31"},{"$f":"'Tarife freistehend'!K3","v":"2014-12-31"},{"$f":"'Tarife freistehend'!L3","v":"2015-03-31"},{"$f":"'Tarife freistehend'!M3","v":"2015-09-30"},{"$f":"'Tarife freistehend'!N3","v":"2015-12-31"},{"$f":"'Tarife freistehend'!O3","v":"2016-03-31"},{"$f":"'Tarife freistehend'!P3","v":"2016-09-30"},{"$f":"'Tarife freistehend'!Q3","v":"2016-12-31"},{"$f":"'Tarife freistehend'!R3","v":"2017-03-31"},{"$f":"'Tarife freistehend'!S3","v":"2017-12-31"},{"$f":"'Tarife freistehend'!T3","v":"2018-03-31"},{"$f":"'Tarife freistehend'!U3","v":"2018-12-31"},{"$f":"'Tarife freistehend'!V3","v":"2019-03-31"},{"$f":"'Tarife freistehend'!W3","v":"2019-12-31"},{"$f":"'Tarife freistehend'!X3","v":"2020-03-31"},{"$f":"'Tarife freistehend'!Y3","v":"2020-12-31"},{"$f":"'Tarife freistehend'!Z3","v":"2021-03-31"},{"$f":"'Tarife freistehend'!AA3","v":"2021-12-31"},{"$f":"'Tarife freistehend'!AB3","v":"2023-12-31"},{"$f":"'Tarife freistehend'!AC3","v":"2024-12-31"},{"$f":"'Tarife freistehend'!AD3","v":"2025-12-31"},{"$f":"'Tarife freistehend'!AE3","v":"2026-12-31"},{"$f":"'Tarife freistehend'!AF3","v":"2027-12-31"},{"$f":"'Tarife freistehend'!AG3","v":"2028-12-31"},{"$f":"'Tarife freistehend'!AH3","v":"2029-12-31"},{"$f":"'Tarife freistehend'!AI3","v":"2030-12-31"},{"$f":"'Tarife freistehend'!AJ3","v":"2031-12-31"},{"$f":"'Tarife freistehend'!AK3","v":"2032-12-31"},{"$f":"'Tarife freistehend'!AL3","v":"2033-12-31"},{"$f":"'Tarife freistehend'!AM3","v":"2034-12-31"},{"$f":"'Tarife freistehend'!AN3","v":"2035-12-31"},{"$f":"'Tarife freistehend'!AO3","v":"2036-12-31"},{"$f":"'Tarife freistehend'!AP3","v":"2037-12-31"},{"$f":"'Tarife freistehend'!AQ3","v":"2038-12-31"},{"$f":"'Tarife freistehend'!AR3","v":"2039-12-31"},{"$f":"'Tarife freistehend'!AS3","v":"2040-12-31"},{"$f":"'Tarife freistehend'!AT3","v":"2041-12-31"},{"$f":"'Tarife freistehend'!AU3","v":"2042-12-31"},{"$f":"'Tarife freistehend'!AV3","v":"2043-12-31"},{"$f":"'Tarife freistehend'!AW3","v":"2044-12-31"},{"$f":"'Tarife freistehend'!AX3","v":"2045-12-31"},{"$f":"'Tarife freistehend'!AY3","v":"2046-12-31"}]
[null,null,"Anz. Monate",{"$f":"DATEDIF(D2,D3,\"M\")+1","v":12},12,12,2,7,3,12,12,3,{"$f":"DATEDIF(M2,M3,\"M\")+1","v":6},3,{"$f":"'Tarife freistehend'!O4","v":3},{"$f":"'Tarife freistehend'!P4","v":6},{"$f":"'Tarife freistehend'!Q4","v":3},{"$f":"'Tarife freistehend'!R4","v":3},{"$f":"'Tarife freistehend'!S4","v":9},{"$f":"'Tarife freistehend'!T4","v":3},{"$f":"'Tarife freistehend'!U4","v":9},{"$f":"'Tarife freistehend'!V4","v":3},{"$f":"'Tarife freistehend'!W4","v":9},{"$f":"'Tarife freistehend'!X4","v":3},{"$f":"'Tarife freistehend'!Y4","v":9},{"$f":"'Tarife freistehend'!Z4","v":3},{"$f":"'Tarife freistehend'!AA4","v":9},{"$f":"'Tarife freistehend'!AB4","v":12},{"$f":"'Tarife freistehend'!AC4","v":12},{"$f":"'Tarife freistehend'!AD4","v":12},{"$f":"'Tarife freistehend'!AE4","v":12},{"$f":"'Tarife freistehend'!AF4","v":12},{"$f":"'Tarife freistehend'!AG4","v":12},{"$f":"'Tarife freistehend'!AH4","v":12},{"$f":"'Tarife freistehend'!AI4","v":12},{"$f":"'Tarife freistehend'!AJ4","v":12},{"$f":"'Tarife freistehend'!AK4","v":12},{"$f":"'Tarife freistehend'!AL4","v":12},{"$f":"'Tarife freistehend'!AM4","v":12},{"$f":"'Tarife freistehend'!AN4","v":12},{"$f":"'Tarife freistehend'!AO4","v":12},{"$f":"'Tarife freistehend'!AP4","v":12},{"$f":"'Tarife freistehend'!AQ4","v":12},{"$f":"'Tarife freistehend'!AR4","v":12},{"$f":"'Tarife freistehend'!AS4","v":12},{"$f":"'Tarife freistehend'!AT4","v":12},{"$f":"'Tarife freistehend'!AU4","v":12},{"$f":"'Tarife freistehend'!AV4","v":12},{"$f":"'Tarife freistehend'!AW4","v":12},{"$f":"'Tarife freistehend'!AX4","v":12},{"$f":"'Tarife freistehend'!AY4","v":0}]
[null,null,null,"definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv",{"$f":"'Tarife freistehend'!O5","v":"definitiv"},{"$f":"'Tarife freistehend'!P5","v":"definitiv"},{"$f":"'Tarife freistehend'!Q5","v":"definitiv"},{"$f":"'Tarife freistehend'!R5","v":"definitiv"},{"$f":"'Tarife freistehend'!S5","v":"definitiv"},{"$f":"'Tarife freistehend'!T5","v":"definitiv"},{"$f":"'Tarife freistehend'!U5","v":"definitiv"},{"$f":"'Tarife freistehend'!V5","v":"definitiv"},{"$f":"'Tarife freistehend'!W5","v":"definitiv"},{"$f":"'Tarife freistehend'!X5","v":"definitiv"},{"$f":"'Tarife freistehend'!Y5","v":"definitiv"},{"$f":"'Tarife freistehend'!Z5","v":"definitiv"},{"$f":"'Tarife freistehend'!AA5","v":"definitiv"},{"$f":"'Tarife freistehend'!AB5","v":"definitiv"},{"$f":"'Tarife freistehend'!AC5","v":"definitiv"},{"$f":"'Tarife freistehend'!AD5","v":"definitiv"},{"$f":"'Tarife freistehend'!AE5","v":"definitiv"},{"$f":"'Tarife freistehend'!AF5","v":"definitiv"},{"$f":"'Tarife freistehend'!AG5","v":"definitiv"},{"$f":"'Tarife freistehend'!AH5","v":"definitiv"},{"$f":"'Tarife freistehend'!AI5","v":"definitiv"},{"$f":"'Tarife freistehend'!AJ5","v":"definitiv"},{"$f":"'Tarife freistehend'!AK5","v":"definitiv"},{"$f":"'Tarife freistehend'!AL5","v":"definitiv"},{"$f":"'Tarife freistehend'!AM5","v":"definitiv"},{"$f":"'Tarife freistehend'!AN5","v":"definitiv"},{"$f":"'Tarife freistehend'!AO5","v":"definitiv"},{"$f":"'Tarife freistehend'!AP5","v":"definitiv"},{"$f":"'Tarife freistehend'!AQ5","v":"definitiv"},{"$f":"'Tarife freistehend'!AR5","v":"definitiv"},{"$f":"'Tarife freistehend'!AS5","v":"definitiv"},{"$f":"'Tarife freistehend'!AT5","v":"definitiv"},{"$f":"'Tarife freistehend'!AU5","v":"definitiv"},{"$f":"'Tarife freistehend'!AV5","v":"definitiv"},{"$f":"'Tarife freistehend'!AW5","v":"definitiv"},{"$f":"'Tarife freistehend'!AX5","v":"definitiv"},{"$f":"'Tarife freistehend'!AY5","v":"definitiv"}]
["angebaut","Klasse 1",10,0.75,0.61499999999999999,0.48299999999999998,0.44400000000000001,0.39900000000000002,0.36099999999999999,0.21199999999999999,0.187,{"$f":"K6","v":0.187},0.16,0.14799999999999999,{"$f":"N6","v":0.14799999999999999},0.14000000000000001,0.13300000000000001,{"$f":"Q6","v":0.13300000000000001},0.121,0.11,{"$f":"T6","v":0.11},0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,{"$f":"AJ6","v":0.09},0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 2",30,0.65,0.53300000000000003,0.46700000000000003,0.43,0.36799999999999999,0.29399999999999998,0.21199999999999999,0.187,{"$f":"K7","v":0.187},0.16,0.14799999999999999,{"$f":"N7","v":0.14799999999999999},0.14000000000000001,0.13300000000000001,{"$f":"Q7","v":0.13300000000000001},0.121,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 3",100,0.62,0.50800000000000001,0.42199999999999999,0.38800000000000001,0.34899999999999998,0.26900000000000002,0.21199999999999999,0.187,0.187,0.16,0.14799999999999999,0.14799999999999999,0.14000000000000001,0.13300000000000001,0.13300000000000001,0.121,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 4",1000,0.6,0.49199999999999999,0.378,0.34799999999999998,0.317,0.251,0.185,0.17,0.17,0.15,0.14099999999999999,0.14099999999999999,0.13100000000000001,0.122,0.122,0.115,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 5",9999999999,0.6,0.49199999999999999,0.36099999999999999,0.33200000000000002,0.307,0.23499999999999999,0.17299999999999999,0.153,0.153,0.14799999999999999,0.14099999999999999,0.14099999999999999,0.13200000000000001,0.122,0.122,0.11700000000000001,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]

{"sheet":"Tarife integriert","index":11,"n_rows":10,"n_cols":51,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
[null,null,"Leistung bis (kWp)",{"$f":"'Tarife freistehend'!D1","v":2009},{"$f":"'Tarife freistehend'!E1","v":2010},{"$f":"'Tarife freistehend'!F1","v":2011},{"$f":"'Tarife freistehend'!G1","v":"2012 (1.1.)"},{"$f":"'Tarife freistehend'!H1","v":"2012 (1.3.)"},{"$f":"'Tarife freistehend'!I1","v":"2012 (1.10.)"},{"$f":"'Tarife freistehend'!J1","v":2013},{"$f":"'Tarife freistehend'!K1","v":2014},{"$f":"'Tarife freistehend'!L1","v":"2015 (1.1.)"},{"$f":"'Tarife freistehend'!M1","v":"2015 (1.4.)"},{"$f":"'Tarife freistehend'!N1","v":"2015 (1.10.)"},{"$f":"'Tarife freistehend'!O1","v":"2016 (1.1)"},{"$f":"'Tarife freistehend'!P1","v":"2016 (1.4.)"},{"$f":"'Tarife freistehend'!Q1","v":"2016 (1.10)"},{"$f":"'Tarife freistehend'!R1","v":"2017 (1.1)"},{"$f":"'Tarife freistehend'!S1","v":"2017 (1.4)"},{"$f":"'Tarife freistehend'!T1","v":"2018 (1.1)"},{"$f":"'Tarife freistehend'!U1","v":"2018 (1.4)"},{"$f":"'Tarife freistehend'!V1","v":"2019 (1.1)"},{"$f":"'Tarife freistehend'!W1","v":"2019 (1.4)"},{"$f":"'Tarife freistehend'!X1","v":"2020 (1.1)"},{"$f":"'Tarife freistehend'!Y1","v":"2020 (1.4)"},{"$f":"'Tarife freistehend'!Z1","v":"2021 (1.1.)"},{"$f":"'Tarife freistehend'!AA1","v":"2021 (1.4.)"},{"$f":"'Tarife freistehend'!AB1","v":2022},{"$f":"'Tarife freistehend'!AC1","v":2023},{"$f":"'Tarife freistehend'!AD1","v":2024},{"$f":"'Tarife freistehend'!AE1","v":2025},{"$f":"'Tarife freistehend'!AF1","v":2026},{"$f":"'Tarife freistehend'!AG1","v":2027},{"$f":"'Tarife freistehend'!AH1","v":2028},{"$f":"'Tarife freistehend'!AI1","v":2029},{"$f":"'Tarife freistehend'!AJ1","v":2030},{"$f":"'Tarife freistehend'!AK1","v":2031},{"$f":"'Tarife freistehend'!AL1","v":2032},{"$f":"'Tarife freistehend'!AM1","v":2033},{"$f":"'Tarife freistehend'!AN1","v":2034},{"$f":"'Tarife freistehend'!AO1","v":2035},{"$f":"'Tarife freistehend'!AP1","v":2036},{"$f":"'Tarife freistehend'!AQ1","v":2037},{"$f":"'Tarife freistehend'!AR1","v":2038},{"$f":"'Tarife freistehend'!AS1","v":2039},{"$f":"'Tarife freistehend'!AT1","v":2040},{"$f":"'Tarife freistehend'!AU1","v":2041},{"$f":"'Tarife freistehend'!AV1","v":2042},{"$f":"'Tarife freistehend'!AW1","v":2043},{"$f":"'Tarife freistehend'!AX1","v":2044},{"$f":"'Tarife freistehend'!AY1","v":2045}]
[null,null,"von",{"$f":"'Tarife freistehend'!D2","v":"2009-01-01"},{"$f":"'Tarife freistehend'!E2","v":"2010-01-01"},{"$f":"'Tarife freistehend'!F2","v":"2011-01-01"},{"$f":"'Tarife freistehend'!G2","v":"2012-01-01"},{"$f":"'Tarife freistehend'!H2","v":"2012-03-01"},{"$f":"'Tarife freistehend'!I2","v":"2012-10-01"},{"$f":"'Tarife freistehend'!J2","v":"2013-01-01"},{"$f":"'Tarife freistehend'!K2","v":"2014-01-01"},{"$f":"'Tarife freistehend'!L2","v":"2015-01-01"},{"$f":"'Tarife freistehend'!M2","v":"2015-04-01"},{"$f":"'Tarife freistehend'!N2","v":"2015-10-01"},{"$f":"'Tarife freistehend'!O2","v":"2016-01-01"},{"$f":"'Tarife freistehend'!P2","v":"2016-04-01"},{"$f":"'Tarife freistehend'!Q2","v":"2016-10-01"},{"$f":"'Tarife freistehend'!R2","v":"2017-01-01"},{"$f":"'Tarife freistehend'!S2","v":"2017-04-01"},{"$f":"'Tarife freistehend'!T2","v":"2018-01-01"},{"$f":"'Tarife freistehend'!U2","v":"2018-04-01"},{"$f":"'Tarife freistehend'!V2","v":"2019-01-01"},{"$f":"'Tarife freistehend'!W2","v":"2019-04-01"},{"$f":"'Tarife freistehend'!X2","v":"2020-01-01"},{"$f":"'Tarife freistehend'!Y2","v":"2020-04-01"},{"$f":"'Tarife freistehend'!Z2","v":"2021-01-01"},{"$f":"'Tarife freistehend'!AA2","v":"2021-04-01"},{"$f":"'Tarife freistehend'!AB2","v":"2023-01-01"},{"$f":"'Tarife freistehend'!AC2","v":"2024-01-01"},{"$f":"'Tarife freistehend'!AD2","v":"2025-01-01"},{"$f":"'Tarife freistehend'!AE2","v":"2026-01-01"},{"$f":"'Tarife freistehend'!AF2","v":"2027-01-01"},{"$f":"'Tarife freistehend'!AG2","v":"2028-01-01"},{"$f":"'Tarife freistehend'!AH2","v":"2029-01-01"},{"$f":"'Tarife freistehend'!AI2","v":"2030-01-01"},{"$f":"'Tarife freistehend'!AJ2","v":"2031-01-01"},{"$f":"'Tarife freistehend'!AK2","v":"2032-01-01"},{"$f":"'Tarife freistehend'!AL2","v":"2033-01-01"},{"$f":"'Tarife freistehend'!AM2","v":"2034-01-01"},{"$f":"'Tarife freistehend'!AN2","v":"2035-01-01"},{"$f":"'Tarife freistehend'!AO2","v":"2036-01-01"},{"$f":"'Tarife freistehend'!AP2","v":"2037-01-01"},{"$f":"'Tarife freistehend'!AQ2","v":"2038-01-01"},{"$f":"'Tarife freistehend'!AR2","v":"2039-01-01"},{"$f":"'Tarife freistehend'!AS2","v":"2040-01-01"},{"$f":"'Tarife freistehend'!AT2","v":"2041-01-01"},{"$f":"'Tarife freistehend'!AU2","v":"2042-01-01"},{"$f":"'Tarife freistehend'!AV2","v":"2043-01-01"},{"$f":"'Tarife freistehend'!AW2","v":"2044-01-01"},{"$f":"'Tarife freistehend'!AX2","v":"2045-01-01"},{"$f":"'Tarife freistehend'!AY2","v":"2046-01-01"}]
[null,null,"bis",{"$f":"'Tarife freistehend'!D3","v":"2009-12-31"},{"$f":"'Tarife freistehend'!E3","v":"2010-12-31"},{"$f":"'Tarife freistehend'!F3","v":"2011-12-31"},{"$f":"'Tarife freistehend'!G3","v":"2012-02-29"},{"$f":"'Tarife freistehend'!H3","v":"2012-09-30"},{"$f":"'Tarife freistehend'!I3","v":"2012-12-31"},{"$f":"'Tarife freistehend'!J3","v":"2013-12-31"},{"$f":"'Tarife freistehend'!K3","v":"2014-12-31"},{"$f":"'Tarife freistehend'!L3","v":"2015-03-31"},{"$f":"'Tarife freistehend'!M3","v":"2015-09-30"},{"$f":"'Tarife freistehend'!N3","v":"2015-12-31"},{"$f":"'Tarife freistehend'!O3","v":"2016-03-31"},{"$f":"'Tarife freistehend'!P3","v":"2016-09-30"},{"$f":"'Tarife freistehend'!Q3","v":"2016-12-31"},{"$f":"'Tarife freistehend'!R3","v":"2017-03-31"},{"$f":"'Tarife freistehend'!S3","v":"2017-12-31"},{"$f":"'Tarife freistehend'!T3","v":"2018-03-31"},{"$f":"'Tarife freistehend'!U3","v":"2018-12-31"},{"$f":"'Tarife freistehend'!V3","v":"2019-03-31"},{"$f":"'Tarife freistehend'!W3","v":"2019-12-31"},{"$f":"'Tarife freistehend'!X3","v":"2020-03-31"},{"$f":"'Tarife freistehend'!Y3","v":"2020-12-31"},{"$f":"'Tarife freistehend'!Z3","v":"2021-03-31"},{"$f":"'Tarife freistehend'!AA3","v":"2021-12-31"},{"$f":"'Tarife freistehend'!AB3","v":"2023-12-31"},{"$f":"'Tarife freistehend'!AC3","v":"2024-12-31"},{"$f":"'Tarife freistehend'!AD3","v":"2025-12-31"},{"$f":"'Tarife freistehend'!AE3","v":"2026-12-31"},{"$f":"'Tarife freistehend'!AF3","v":"2027-12-31"},{"$f":"'Tarife freistehend'!AG3","v":"2028-12-31"},{"$f":"'Tarife freistehend'!AH3","v":"2029-12-31"},{"$f":"'Tarife freistehend'!AI3","v":"2030-12-31"},{"$f":"'Tarife freistehend'!AJ3","v":"2031-12-31"},{"$f":"'Tarife freistehend'!AK3","v":"2032-12-31"},{"$f":"'Tarife freistehend'!AL3","v":"2033-12-31"},{"$f":"'Tarife freistehend'!AM3","v":"2034-12-31"},{"$f":"'Tarife freistehend'!AN3","v":"2035-12-31"},{"$f":"'Tarife freistehend'!AO3","v":"2036-12-31"},{"$f":"'Tarife freistehend'!AP3","v":"2037-12-31"},{"$f":"'Tarife freistehend'!AQ3","v":"2038-12-31"},{"$f":"'Tarife freistehend'!AR3","v":"2039-12-31"},{"$f":"'Tarife freistehend'!AS3","v":"2040-12-31"},{"$f":"'Tarife freistehend'!AT3","v":"2041-12-31"},{"$f":"'Tarife freistehend'!AU3","v":"2042-12-31"},{"$f":"'Tarife freistehend'!AV3","v":"2043-12-31"},{"$f":"'Tarife freistehend'!AW3","v":"2044-12-31"},{"$f":"'Tarife freistehend'!AX3","v":"2045-12-31"},{"$f":"'Tarife freistehend'!AY3","v":"2046-12-31"}]
[null,null,"Anz. Monate",{"$f":"DATEDIF(D2,D3,\"M\")+1","v":12},12,12,2,7,3,12,12,3,{"$f":"DATEDIF(M2,M3,\"M\")+1","v":6},3,3,6,3,{"$f":"DATEDIF(R2,R3,\"M\")+1","v":3},9,3,9,3,9,3,9,3,9,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,{"$f":"DATEDIF(AY2,AY3,\"M\")+1","v":12}]
[null,null,null,"definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv",{"$f":"M5","v":"definitiv"},{"$f":"O5","v":"definitiv"},"definitiv","definitiv",{"$f":"'Tarife freistehend'!S5","v":"definitiv"},"definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv","definitiv"]
["integriert","Klasse 1",10,0.9,0.73799999999999999,0.59199999999999997,0.54500000000000004,0.48799999999999999,0.42799999999999999,0.21199999999999999,0.187,{"$f":"K6","v":0.187},0.16,0.14799999999999999,{"$f":"N6","v":0.14799999999999999},0.14000000000000001,0.13300000000000001,{"$f":"Q6","v":0.13300000000000001},0.121,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 2",30,0.74,0.60699999999999998,0.54200000000000004,0.499,0.439,0.36499999999999999,0.21199999999999999,0.187,{"$f":"K7","v":0.187},0.16,0.14799999999999999,{"$f":"N7","v":0.14799999999999999},0.14000000000000001,0.13300000000000001,{"$f":"Q7","v":0.13300000000000001},0.121,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 3",100,0.67,0.54900000000000004,0.45900000000000002,0.42199999999999999,0.39100000000000001,0.33200000000000002,0.21199999999999999,0.187,0.187,0.16,0.14799999999999999,0.14799999999999999,0.14000000000000001,0.13300000000000001,0.13300000000000001,0.121,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 4",1000,0.62,0.50800000000000001,0.41499999999999998,0.38200000000000001,0.34899999999999998,0.315,0.185,0.17,0.17,0.15,0.14099999999999999,0.14099999999999999,0.13100000000000001,0.122,0.122,0.115,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[null,"Klasse 5",9999999999,0.62,0.50800000000000001,0.39100000000000001,0.36,0.33400000000000002,0.28899999999999998,0.17299999999999999,0.153,0.153,0.14799999999999999,0.14099999999999999,0.14099999999999999,0.13200000000000001,0.122,0.122,0.11700000000000001,0.11,0.11,0.11,0.1,0.1,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]

{"sheet":"Degradation linear","index":12,"n_rows":38,"n_cols":7,"rows_kept":38,"cut":false,"hidden":true,"merged":[]}
["Laufzeit",{"$f":"'Basis - base - base'!K15","v":25},"Jahre",null,"Degradation",{"$f":"(100-B2)/B1","v":0.6},"%/Jahr von der Anfangsleistung"]
["Leistung",{"$f":"'Basis - base - base'!V15","v":85},"%"]
[]
["Jahr","Degradation","kumuliert (Jahres-Mittelwert)"]
[0,1]
[1,{"$f":"B5-($B$5*($F$1/100))","v":0.99399999999999999},{"$f":"(B6+B5)/2","v":0.997}]
[2,{"$f":"B6-($B$5*($F$1/100))","v":0.98799999999999999},{"$f":"(B7+B6)/2","v":0.99099999999999999}]
[3,0.98199999999999998,0.98499999999999999]
[4,0.97599999999999998,0.97899999999999998]
[5,0.97,0.97299999999999998]
[6,0.96399999999999997,0.96699999999999997]
[7,0.95799999999999996,0.96099999999999997]
[8,0.95199999999999996,0.95499999999999996]
[9,0.94599999999999995,0.94899999999999995]
[10,0.94,0.94299999999999995]
[11,0.93399999999999994,0.93699999999999994]
[12,0.92799999999999994,0.93099999999999994]
[13,0.92199999999999993,0.92499999999999993]
[14,0.91599999999999993,0.91899999999999993]
[15,0.90999999999999992,0.91299999999999992]
[16,0.90399999999999991,0.90699999999999992]
[17,0.89799999999999991,0.90099999999999991]
[18,0.8919999999999999,0.89499999999999991]
[19,0.8859999999999999,0.8889999999999999]
[20,0.87999999999999989,0.8829999999999999]
[21,0.87399999999999989,0.87699999999999989]
[22,0.86799999999999988,0.87099999999999989]
[23,0.86199999999999988,0.86499999999999988]
[24,0.85599999999999987,0.85899999999999987]
[25,0.84999999999999987,0.85299999999999987]
[26,0.84399999999999986,0.84699999999999986]
[27,0.83799999999999986,0.84099999999999986]
[28,0.83199999999999985,0.83499999999999985]
[29,0.82599999999999985,0.82899999999999985]
[30,0.81999999999999984,0.82299999999999984]
[31,0.81399999999999983,0.81699999999999984]
[32,0.80799999999999983,0.81099999999999983]
[33,0.80199999999999982,0.80499999999999983]

{"sheet":"Annuität","index":13,"n_rows":10003,"n_cols":10,"rows_kept":4500,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
["Basis: Annuitätsfaktor bei Laufzeit von (Jahren)","Zinssatz","Zinssatz","Details (Eigenkapital): Annuitätsfaktor bei Laufzeit von (Jahren)","Zinssatz","Details (Fremdkapital 1): Annuitätsfaktor bei Laufzeit von (Jahren)","Zinssatz","Details (Fremdkapital 2): Annuitätsfaktor bei Laufzeit von (Jahren)","Zinssatz","Details (Fremdkapital 2): Annuitätsfaktor bei Laufzeit von (Jahren)"]
[{"$f":"'Basis - base - base'!S35+'Basis - base - base'!S43","v":25},null,null,{"$f":"'Details - détails - dettagli'!AP4","v":25},null,{"$f":"'Details - détails - dettagli'!AP5","v":10},null,{"$f":"'Details - détails - dettagli'!AP6","v":10},null,{"$f":"'Details - détails - dettagli'!AS4","v":1}]
[{"$f":"(((1+B3/100)^A$2)*B3/100)/(((1+B3/100)^A$2)-1)","v":{"$error":"#DIV/0!"}},0,0,{"$f":"(((1+C3/100)^D$2)*C3/100)/(((1+C3/100)^D$2)-1)","v":{"$error":"#DIV/0!"}},0,{"$f":"(((1+E3/100)^F$2)*E3/100)/(((1+E3/100)^F$2)-1)","v":{"$error":"#DIV/0!"}},0,{"$f":"(((1+G3/100)^H$2)*G3/100)/(((1+G3/100)^H$2)-1)","v":{"$error":"#DIV/0!"}},0,{"$f":"(((1+I3/100)^J$2)*I3/100)/(((1+I3/100)^J$2)-1)","v":{"$error":"#DIV/0!"}}]
[{"$f":"(((1+B4/100)^A$2)*B4/100)/(((1+B4/100)^A$2)-1)","v":4.0052020798971869E-2},0.01,0.01,4.0052020798971869E-2,0.01,0.10005500824961745,0.01,0.10005500824961745,0.01,1.0001000000001101]
[{"$f":"(((1+B5/100)^A$2)*B5/100)/(((1+B5/100)^A$2)-1)","v":4.0104083191649133E-2},{"$f":"B4+0.01","v":0.02},{"$f":"ROUND(C4+0.01,2)","v":0.02},4.0104083191649133E-2,{"$f":"ROUND(E4+0.01,2)","v":0.02},0.10011003299670347,{"$f":"ROUND(G4+0.01,2)","v":0.02},0.10011003299670347,{"$f":"ROUND(I4+0.01,2)","v":0.02},1.0002000000001103]
[4.0156187171760428E-2,{"$f":"B5+0.01","v":0.03},{"$f":"ROUND(C5+0.01,2)","v":0.03},4.0156187171760428E-2,{"$f":"ROUND(E5+0.01,2)","v":0.03},0.10016507423887941,{"$f":"ROUND(G5+0.01,2)","v":0.03},0.10016507423887941,0.03,1.0003000000001101]
[4.0208332732911363E-2,0.04,0.04,4.0208332732911363E-2,0.04,0.10022013197359457,0.04,0.10022013197359457,0.04,1.0004000000001101]
[4.0260519868690232E-2,0.05,0.05,4.0260519868690232E-2,0.05,0.10027520619837252,0.05,0.10027520619837252,0.05,1.0005000000001103]
[4.0312748572643428E-2,6.0000000000000005E-2,0.06,4.0312748572643428E-2,0.06,0.10033029691076308,0.06,0.10033029691076308,0.06,1.0006000000001101]
[4.0365018838246322E-2,7.0000000000000007E-2,7.0000000000000007E-2,4.0365018838246322E-2,7.0000000000000007E-2,0.10038540410825961,7.0000000000000007E-2,0.10038540410825961,7.0000000000000007E-2,1.0007000000001103]
[4.0417330658927032E-2,0.08,0.08,4.0417330658927032E-2,0.08,0.10044052778834747,0.08,0.10044052778834747,0.08,1.00080000000011]
[4.0469684028081022E-2,0.09,0.09,4.0469684028081022E-2,0.09,0.10049566794857166,0.09,0.10049566794857166,0.09,1.0009000000001103]
[4.0522078939029448E-2,9.9999999999999992E-2,0.1,4.0522078939029448E-2,0.1,0.10055082458640066,0.1,0.10055082458640066,0.1,1.0010000000001102]
[4.0574515385050532E-2,0.10999999999999999,0.11,4.0574515385050546E-2,0.11,0.10060599769932682,0.11,0.10060599769932682,0.11,1.0010999999999082]
[4.0626993359396964E-2,0.11999999999999998,0.12,4.0626993359396971E-2,0.12,0.10066118728489082,0.12,0.10066118728489082,0.12,1.001199999999925]
[4.0679512855238624E-2,0.12999999999999998,0.13,4.0679512855238631E-2,0.13,0.10071639334056116,0.13,0.10071639334056116,0.13,1.0012999999999392]
[4.0732073865706958E-2,0.13999999999999999,0.14000000000000001,4.0732073865706972E-2,0.14000000000000001,0.10077161586382402,0.14000000000000001,0.10077161586382402,0.14000000000000001,1.0013999999999514]
[4.0784676383890085E-2,0.15,0.15,4.0784676383890085E-2,0.15,0.10082685485217981,0.15,0.10082685485217981,0.15,1.0014999999999621]
[4.083732040282196E-2,0.16,0.16,4.083732040282196E-2,0.16,0.10088211030311943,0.16,0.10088211030311943,0.16,1.0015999999999714]
[4.0890005915479942E-2,0.17,0.17,4.0890005915479942E-2,0.17,0.10093738221410974,0.17,0.10093738221410974,0.17,1.0016999999999796]
[4.0942732914799947E-2,0.18000000000000002,0.18,4.094273291479994E-2,0.18,0.10099267058264036,0.18,0.10099267058264036,0.18,1.0017999999999867]
[4.0995501393667359E-2,0.19000000000000003,0.19,4.0995501393667345E-2,0.19,0.10104797540619195,0.19,0.10104797540619195,0.19,1.0018999999999934]
[4.1048311344915454E-2,0.20000000000000004,0.2,4.1048311344915447E-2,0.2,0.10110329668224151,0.2,0.10110329668224151,0.2,1.0019999999999991]
[4.1101162761326686E-2,0.21000000000000005,0.21,4.1101162761326665E-2,0.21,0.10115863440825255,0.21,0.10115863440825255,0.21,1.0021000000000042]
[4.1154055635638925E-2,0.22000000000000006,0.22,4.1154055635638911E-2,0.22,0.10121398858170887,0.22,0.10121398858170887,0.22,1.0022000000000093]
[4.1206989960533985E-2,0.23000000000000007,0.23,4.1206989960533964E-2,0.23,0.10126935920006701,0.23,0.10126935920006701,0.23,1.0023000000000137]
[4.125996572865008E-2,0.24000000000000007,0.24,4.125996572865006E-2,0.24,0.10132474626079829,0.24,0.10132474626079829,0.24,1.0024000000000175]
[4.1312982932573052E-2,0.25000000000000006,0.25,4.1312982932573038E-2,0.25,0.10138014976136724,0.25,0.10138014976136724,0.25,1.0025000000000213]
[4.1366041564839168E-2,0.26000000000000006,0.26,4.1366041564839161E-2,0.26,0.10143556969923016,0.26,0.10143556969923016,0.26,1.0026000000000248]
[4.1419141617934897E-2,0.27000000000000007,0.27,4.1419141617934883E-2,0.27,0.10149100607184311,0.27,0.10149100607184311,0.27,1.0027000000000279]
[4.1472283084300336E-2,0.28000000000000008,0.28000000000000003,4.1472283084300329E-2,0.28000000000000003,0.10154645887666694,0.28000000000000003,0.10154645887666694,0.28000000000000003,1.0028000000000308]
[4.1525465956324482E-2,0.29000000000000009,0.28999999999999998,4.1525465956324469E-2,0.28999999999999998,0.1016019281111538,0.28999999999999998,0.1016019281111538,0.28999999999999998,1.0029000000000337]
[4.1578690226343862E-2,0.3000000000000001,0.3,4.1578690226343841E-2,0.3,0.10165741377274765,0.3,0.10165741377274765,0.3,1.0030000000000361]
[4.1631955886647365E-2,0.31000000000000011,0.31,4.1631955886647351E-2,0.31,0.10171291585889024,0.31,0.10171291585889024,0.31,1.003099999999967]
[4.1685262929482873E-2,0.32000000000000012,0.32,4.1685262929482859E-2,0.32,0.10176843436704375,0.32,0.10176843436704375,0.32,1.0031999999999714]
[4.173861134703731E-2,0.33000000000000013,0.33,4.1738611347037304E-2,0.33,0.10182396929463897,0.33,0.10182396929463897,0.33,1.0032999999999757]
[4.1792001131455564E-2,0.34000000000000014,0.34,4.1792001131455543E-2,0.34,0.10187952063911913,0.34,0.10187952063911913,0.34,1.0033999999999796]
[4.1845432274830049E-2,0.35000000000000014,0.35,4.1845432274830029E-2,0.35,0.10193508839791723,0.35,0.10193508839791723,0.35,1.0034999999999832]
[4.1898904769205096E-2,0.36000000000000015,0.36,4.1898904769205068E-2,0.36,0.10199067256846675,0.36,0.10199067256846675,0.36,1.0035999999999867]
[4.1952418606578806E-2,0.37000000000000016,0.37,4.1952418606578785E-2,0.37,0.10204627314820493,0.37,0.10204627314820493,0.37,1.00369999999999]
[4.200597377889697E-2,0.38000000000000017,0.38,4.2005973778896956E-2,0.38,0.10210189013455756,0.38,0.10210189013455756,0.38,1.0037999999999934]
[4.2059570278057137E-2,0.39000000000000018,0.39,4.205957027805711E-2,0.39,0.10215752352495015,0.39,0.10215752352495015,0.39,1.0038999999999962]
[4.2113208095908704E-2,0.40000000000000019,0.4,4.2113208095908683E-2,0.4,0.10221317331680574,0.4,0.10221317331680574,0.4,1.0039999999999991]
[4.2166887224252582E-2,0.4100000000000002,0.41,4.2166887224252561E-2,0.41,0.1022688395075477,0.41,0.1022688395075477,0.41,1.0041000000000018]
[4.2220607654840613E-2,0.42000000000000021,0.42,4.2220607654840585E-2,0.42,0.10232452209459353,0.42,0.10232452209459353,0.42,1.0042000000000044]
[4.2274369379375488E-2,0.43000000000000022,0.43,4.2274369379375475E-2,0.43,0.10238022107535977,0.43,0.10238022107535977,0.43,1.0043000000000069]
[4.2328172389511726E-2,0.44000000000000022,0.44,4.2328172389511698E-2,0.44,0.10243593644725875,0.44,0.10243593644725875,0.44,1.0044000000000093]
[4.2382016676856468E-2,0.45000000000000023,0.45,4.2382016676856454E-2,0.45,0.10249166820770456,0.45,0.10249166820770456,0.45,1.0045000000000115]
[4.2435902232964721E-2,0.46000000000000024,0.46,4.2435902232964701E-2,0.46,0.10254741635410031,0.46,0.10254741635410031,0.46,1.0046000000000137]
[4.2489829049346541E-2,0.47000000000000025,0.47,4.2489829049346513E-2,0.47,0.10260318088385409,0.47,0.10260318088385409,0.47,1.0047000000000155]
[4.2543797117463235E-2,0.48000000000000026,0.48,4.2543797117463207E-2,0.48,0.10265896179437096,0.48,0.10265896179437096,0.48,1.0048000000000177]
[4.2597806428726258E-2,0.49000000000000027,0.49,4.2597806428726237E-2,0.49,0.10271475908305121,0.49,0.10271475908305121,0.49,1.0049000000000194]
[4.2651856974498858E-2,0.50000000000000022,0.5,4.2651856974498838E-2,0.5,0.10277057274729015,0.5,0.10277057274729015,0.5,1.0050000000000212]
[4.2705948746094284E-2,0.51000000000000023,0.51,4.270594874609427E-2,0.51,0.10282640278447915,0.51,0.10282640278447915,0.51,1.0050999999999797]
[4.2760081734784738E-2,0.52000000000000024,0.52,4.2760081734784725E-2,0.52,0.10288224919202318,0.52,0.10288224919202318,0.52,1.0051999999999821]
[4.2814255931785894E-2,0.53000000000000025,0.53,4.2814255931785873E-2,0.53,0.10293811196730461,0.53,0.10293811196730461,0.53,1.0052999999999845]
[4.2868471328269889E-2,0.54000000000000026,0.54,4.2868471328269868E-2,0.54,0.10299399110771423,0.54,0.10299399110771423,0.54,1.0053999999999867]
[4.2922727915358116E-2,0.55000000000000027,0.55000000000000004,4.292272791535811E-2,0.55000000000000004,0.10304988661063434,0.55000000000000004,0.10304988661063434,0.55000000000000004,1.0054999999999892]
[4.2977025684126521E-2,0.56000000000000028,0.56000000000000005,4.2977025684126501E-2,0.56000000000000005,0.10310579847345062,0.56000000000000005,0.10310579847345062,0.56000000000000005,1.0055999999999914]
[4.3031364625600525E-2,0.57000000000000028,0.56999999999999995,4.3031364625600498E-2,0.56999999999999995,0.10316172669354075,0.56999999999999995,0.10316172669354075,0.56999999999999995,1.0056999999999932]
[4.3085744730758789E-2,0.58000000000000029,0.57999999999999996,4.3085744730758761E-2,0.57999999999999996,0.10321767126828156,0.57999999999999996,0.10321767126828156,0.57999999999999996,1.0057999999999954]
[4.3140165990533316E-2,0.5900000000000003,0.59,4.3140165990533288E-2,0.59,0.10327363219505152,0.59,0.10327363219505152,0.59,1.0058999999999971]
[4.3194628395806546E-2,0.60000000000000031,0.6,4.3194628395806525E-2,0.6,0.10332960947122172,0.6,0.10332960947122172,0.6,1.0059999999999991]
[4.3249131937413504E-2,0.61000000000000032,0.61,4.3249131937413476E-2,0.61,0.10338560309416196,0.61,0.10338560309416196,0.61,1.0061000000000009]
[4.3303676606140484E-2,0.62000000000000033,0.62,4.3303676606140457E-2,0.62,0.10344161306123777,0.62,0.10344161306123777,0.62,1.0062000000000026]
[4.3358262392728872E-2,0.63000000000000034,0.63,4.3358262392728844E-2,0.63,0.10349763936981732,0.63,0.10349763936981732,0.63,1.0063000000000044]
[4.3412889287869044E-2,0.64000000000000035,0.64,{"$f":"(((1+C67/100)^D$2)*C67/100)/(((1+C67/100)^D$2)-1)","v":4.3412889287869016E-2},0.64,{"$f":"(((1+E67/100)^F$2)*E67/100)/(((1+E67/100)^F$2)-1)","v":0.10355368201725963},0.64,{"$f":"(((1+G67/100)^H$2)*G67/100)/(((1+G67/100)^H$2)-1)","v":0.10355368201725963},0.64,{"$f":"(((1+I67/100)^J$2)*I67/100)/(((1+I67/100)^J$2)-1)","v":1.0064000000000062}]
[4.3467557282207039E-2,0.65000000000000036,0.65,4.3467557282207019E-2,0.65,0.10360974100092857,0.65,0.10360974100092857,0.65,1.0065000000000077]
[{"$f":"(((1+B69/100)^A$2)*B69/100)/(((1+B69/100)^A$2)-1)","v":4.3522266366338325E-2},0.66000000000000036,0.66,4.3522266366338311E-2,0.66,0.10366581631817795,0.66,0.10366581631817795,0.66,1.0066000000000093]
[4.357701653081221E-2,{"$f":"B69+0.01","v":0.67000000000000037},{"$f":"ROUND(C69+0.01,2)","v":0.67},4.3577016530812189E-2,{"$f":"ROUND(E69+0.01,2)","v":0.67},0.10372190796636242,{"$f":"ROUND(G69+0.01,2)","v":0.67},0.10372190796636242,0.67,1.0067000000000108]
[4.3631807766131736E-2,0.68000000000000038,0.68,4.3631807766131715E-2,0.68,0.10377801594283752,0.68,0.10377801594283752,0.68,1.0068000000000124]
[4.3686640062750796E-2,0.69000000000000039,0.69,4.3686640062750769E-2,0.69,0.10383414024495136,0.69,0.10383414024495136,0.69,1.0069000000000135]
[4.3741513411076127E-2,0.7000000000000004,0.7,4.3741513411076106E-2,0.7,0.10389028087005032,0.7,0.10389028087005032,0.7,1.007000000000015]
[4.3796427801466163E-2,0.71000000000000041,0.71,4.3796427801466128E-2,0.71,0.10394643781547575,0.71,0.10394643781547575,0.71,1.007099999999985]
[4.3851383224236963E-2,0.72000000000000042,0.72,4.3851383224236935E-2,0.72,0.10400261107857819,0.72,0.10400261107857819,0.72,1.0071999999999868]
[4.3906379669651524E-2,0.73000000000000043,0.73,4.3906379669651496E-2,0.73,0.1040588006566919,0.73,0.1040588006566919,0.73,1.0072999999999883]
[4.3961417127928948E-2,0.74000000000000044,0.74,4.3961417127928927E-2,0.74,0.10411500654715608,0.74,0.10411500654715608,0.74,1.0073999999999901]
[4.4016495589239667E-2,0.75000000000000044,0.75,4.4016495589239646E-2,0.75,0.10417122874730353,0.75,0.10417122874730353,0.75,1.0074999999999916]
[4.4071615043708226E-2,0.76000000000000045,0.76,4.4071615043708205E-2,0.76,0.1042274672544677,0.76,0.1042274672544677,0.76,1.0075999999999932]
[4.4126775481411459E-2,0.77000000000000046,0.77,4.4126775481411439E-2,0.77,0.10428372206597766,0.77,0.10428372206597766,0.77,1.0076999999999949]
[4.4181976892379717E-2,0.78000000000000047,0.78,4.4181976892379689E-2,0.78,0.10433999317916104,0.78,0.10433999317916104,0.78,1.0077999999999963]
[4.4237219266596017E-2,0.79000000000000048,0.79,4.4237219266595997E-2,0.79,0.10439628059134162,0.79,0.10439628059134162,0.79,1.0078999999999978]
[4.429250259399687E-2,0.80000000000000049,0.8,4.4292502593996849E-2,0.8,0.10445258429984183,0.8,0.10445258429984183,0.8,1.0079999999999991]
[4.4347826864472348E-2,0.8100000000000005,0.81,4.4347826864472327E-2,0.81,0.10450890430198241,0.81,0.10450890430198241,0.81,1.0081000000000004]
[4.4403192067865131E-2,0.82000000000000051,0.82,4.4403192067865097E-2,0.82,0.10456524059507989,0.82,0.10456524059507989,0.82,1.0082000000000018]
[4.4458598193971209E-2,0.83000000000000052,0.83,4.4458598193971174E-2,0.83,0.10462159317644787,0.83,0.10462159317644787,0.83,1.0083000000000031]
[4.4514045232540829E-2,0.84000000000000052,0.84,4.4514045232540794E-2,0.84,0.10467796204340042,0.84,0.10467796204340042,0.84,1.0084000000000042]
[4.4569533173276353E-2,0.85000000000000053,0.85,4.4569533173276318E-2,0.85,0.10473434719324526,0.85,0.10473434719324526,0.85,1.0085000000000055]
[4.4625062005835367E-2,0.86000000000000054,0.86,4.4625062005835332E-2,0.86,0.10479074862329213,0.86,0.10479074862329213,0.86,1.0086000000000068]
[4.4680631719826933E-2,0.87000000000000055,0.87,4.4680631719826905E-2,0.87,0.10484716633084301,0.87,0.10484716633084301,0.87,1.0087000000000079]
[4.4736242304815682E-2,0.88000000000000056,0.88,4.4736242304815654E-2,0.88,0.10490360031320235,0.88,0.10490360031320235,0.88,1.0088000000000092]
[4.4791893750318883E-2,0.89000000000000057,0.89,4.4791893750318855E-2,0.89,0.10496005056766941,0.89,0.10496005056766941,0.89,1.0089000000000103]
[4.4847586045807138E-2,0.90000000000000058,0.9,4.484758604580711E-2,0.9,0.10501651709154088,0.9,0.10501651709154088,0.9,1.0090000000000114]
[4.4903319180704712E-2,0.91000000000000059,0.91,4.4903319180704684E-2,0.91,0.10507299988210912,0.91,0.10507299988210912,0.91,1.0090999999999881]
[4.4959093144392399E-2,0.9200000000000006,0.92,4.4959093144392372E-2,0.92,0.1051294989366727,0.92,0.1051294989366727,0.92,1.0091999999999897]
[4.5014907926201893E-2,0.9300000000000006,0.93,4.5014907926201865E-2,0.93,0.10518601425251871,0.93,0.10518601425251871,0.93,1.009299999999991]
[4.5070763515419374E-2,0.94000000000000061,0.94,4.5070763515419339E-2,0.94,0.10524254582693392,0.94,0.10524254582693392,0.94,1.0093999999999919]
[4.5126659901285268E-2,0.95000000000000062,0.95,4.512665990128524E-2,0.95,0.10529909365720315,0.95,0.10529909365720315,0.95,1.0094999999999932]
[4.5182597072994518E-2,0.96000000000000063,0.96,4.5182597072994476E-2,0.96,0.10535565774060983,0.96,0.10535565774060983,0.96,1.0095999999999945]
[4.5238575019695235E-2,0.97000000000000064,0.97,4.5238575019695207E-2,0.97,0.1054122380744331,0.97,0.1054122380744331,0.97,1.0096999999999956]
[4.5294593730490509E-2,0.98000000000000065,0.98,4.5294593730490475E-2,0.98,0.10546883465595101,0.98,0.10546883465595101,0.98,1.0097999999999969]
[4.5350653194437734E-2,0.99000000000000066,0.99,4.53506531944377E-2,0.99,0.10552544748243947,0.99,0.10552544748243947,0.99,1.009899999999998]
[4.5406753400547978E-2,1.0000000000000007,1,4.540675340054795E-2,1,0.10558207655117115,1,0.10558207655117115,1,1.0099999999999991]
[4.5462894337786747E-2,1.0100000000000007,1.01,4.5462894337786712E-2,1.01,0.10563872185941568,1.01,0.10563872185941568,1.01,1.0101000000000002]
[4.5519075995073585E-2,1.0200000000000007,1.02,4.5519075995073557E-2,1.02,0.10569538340444043,1.02,0.10569538340444043,1.02,1.0102000000000013]
[4.5575298361283788E-2,1.0300000000000007,1.03,4.5575298361283753E-2,1.03,0.10575206118351203,1.03,0.10575206118351203,1.03,1.0103000000000024]
[4.5631561425246173E-2,1.0400000000000007,1.04,4.5631561425246145E-2,1.04,0.10580875519389372,1.04,0.10580875519389372,1.04,1.0104000000000033]
[4.5687865175743095E-2,1.0500000000000007,1.05,4.5687865175743067E-2,1.05,0.10586546543284317,1.05,0.10586546543284317,1.05,1.0105000000000046]
[4.5744209601514346E-2,1.0600000000000007,1.06,4.5744209601514318E-2,1.06,0.10592219189762284,1.06,0.10592219189762284,1.06,1.0106000000000055]
[4.5800594691251119E-2,1.0700000000000007,1.07,4.5800594691251084E-2,1.07,0.10597893458548419,1.07,0.10597893458548419,1.07,1.0107000000000064]
[4.5857020433602166E-2,1.0800000000000007,1.08,4.5857020433602139E-2,1.08,0.10603569349368383,1.08,0.10603569349368383,1.08,1.0108000000000075]
[4.5913486817168711E-2,1.0900000000000007,1.0900000000000001,4.5913486817168683E-2,1.0900000000000001,0.10609246861946997,1.0900000000000001,0.10609246861946997,1.0900000000000001,1.0109000000000083]
[4.5969993830508468E-2,1.1000000000000008,1.1000000000000001,4.5969993830508434E-2,1.1000000000000001,0.10614925996009231,1.1000000000000001,0.10614925996009231,1.1000000000000001,1.0110000000000094]
[4.6026541462132801E-2,1.1100000000000008,1.1100000000000001,4.6026541462132774E-2,1.1100000000000001,0.10620606751279538,1.1100000000000001,0.10620606751279538,1.1100000000000001,1.0110999999999901]
[4.608312970050981E-2,1.1200000000000008,1.1200000000000001,4.6083129700509783E-2,1.1200000000000001,0.1062628912748254,1.1200000000000001,0.1062628912748254,1.1200000000000001,1.0111999999999912]
[4.6139758534060868E-2,1.1300000000000008,1.1299999999999999,4.6139758534060819E-2,1.1299999999999999,0.10631973124342196,1.1299999999999999,0.10631973124342196,1.1299999999999999,1.0112999999999921]
[4.6196427951162987E-2,1.1400000000000008,1.1399999999999999,4.6196427951162952E-2,1.1399999999999999,0.10637658741582376,1.1399999999999999,0.10637658741582376,1.1399999999999999,1.0113999999999932]
[4.6253137940148334E-2,1.1500000000000008,1.1499999999999999,4.6253137940148292E-2,1.1499999999999999,0.10643345978926699,1.1499999999999999,0.10643345978926699,1.1499999999999999,1.0114999999999943]
[4.6309888489304674E-2,1.1600000000000008,1.1599999999999999,4.6309888489304632E-2,1.1599999999999999,0.10649034836098631,1.1599999999999999,0.10649034836098631,1.1599999999999999,1.0115999999999952]
[4.6366679586874064E-2,1.1700000000000008,1.17,4.6366679586874036E-2,1.17,0.10654725312821219,1.17,0.10654725312821219,1.17,1.011699999999996]
[4.6423511221054863E-2,1.1800000000000008,1.18,4.6423511221054821E-2,1.18,0.10660417408817416,1.18,0.10660417408817416,1.18,1.0117999999999971]
[4.6480383380000115E-2,1.1900000000000008,1.19,4.6480383380000073E-2,1.19,0.10666111123809846,1.19,0.10666111123809846,1.19,1.0118999999999982]
[4.6537296051818972E-2,1.2000000000000008,1.2,4.6537296051818944E-2,1.2,0.10671806457521017,1.2,0.10671806457521017,1.2,1.0119999999999989]
[4.6594249224575314E-2,1.2100000000000009,1.21,4.6594249224575272E-2,1.21,0.10677503409673046,1.21,0.10677503409673046,1.21,1.0121]
[4.6651242886288864E-2,1.2200000000000009,1.22,4.6651242886288836E-2,1.22,0.10683201979987828,1.22,0.10683201979987828,1.22,1.0122000000000009]
[4.6708277024935303E-2,1.2300000000000009,1.23,4.6708277024935269E-2,1.23,0.10688902168187191,1.23,0.10688902168187191,1.23,1.0123000000000018]
[4.6765351628445827E-2,1.2400000000000009,1.24,4.6765351628445799E-2,1.24,0.10694603973992581,1.24,0.10694603973992581,1.24,1.0124000000000029]
[4.6822466684706542E-2,1.2500000000000009,1.25,4.68224666847065E-2,1.25,0.10700307397125072,1.25,0.10700307397125072,1.25,1.0125000000000037]
[4.6879622181560936E-2,1.2600000000000009,1.26,4.6879622181560908E-2,1.26,0.10706012437305895,1.26,0.10706012437305895,1.26,1.0126000000000046]
[4.6936818106806617E-2,1.2700000000000009,1.27,4.6936818106806583E-2,1.27,0.1071171909425556,1.27,0.1071171909425556,1.27,1.0127000000000053]
[4.6994054448198784E-2,1.2800000000000009,1.28,{"$f":"(((1+C131/100)^D$2)*C131/100)/(((1+C131/100)^D$2)-1)","v":4.6994054448198756E-2},1.28,{"$f":"(((1+E131/100)^F$2)*E131/100)/(((1+E131/100)^F$2)-1)","v":0.10717427367694807},1.28,{"$f":"(((1+G131/100)^H$2)*G131/100)/(((1+G131/100)^H$2)-1)","v":0.10717427367694807},1.28,{"$f":"(((1+I131/100)^J$2)*I131/100)/(((1+I131/100)^J$2)-1)","v":1.0128000000000061}]
[4.7051331193446795E-2,1.2900000000000009,1.29,4.7051331193446767E-2,1.29,0.10723137257343647,1.29,0.10723137257343647,1.29,1.0129000000000068]
[{"$f":"(((1+B133/100)^A$2)*B133/100)/(((1+B133/100)^A$2)-1)","v":4.7108648330217634E-2},1.3000000000000009,1.3,4.7108648330217613E-2,1.3,0.10728848762922299,1.3,0.10728848762922299,1.3,1.0130000000000077]
[4.7166005846133389E-2,{"$f":"B133+0.01","v":1.3100000000000009},{"$f":"ROUND(C133+0.01,2)","v":1.31},4.7166005846133362E-2,{"$f":"ROUND(E133+0.01,2)","v":1.31},0.10734561884150456,{"$f":"ROUND(G133+0.01,2)","v":1.31},0.10734561884150456,1.31,1.0130999999999917]
[4.722340372877324E-2,1.320000000000001,1.32,4.7223403728773213E-2,1.32,0.10740276620747811,1.32,0.10740276620747811,1.32,1.0131999999999926]
[4.728084196567163E-2,1.330000000000001,1.33,4.7280841965671595E-2,1.33,0.10745992972433598,1.33,0.10745992972433598,1.33,1.0132999999999932]
[4.7338320544319912E-2,1.340000000000001,1.34,4.7338320544319884E-2,1.34,0.10751710938926966,1.34,0.10751710938926966,1.34,1.0133999999999941]
[4.7395839452165668E-2,1.350000000000001,1.35,4.739583945216564E-2,1.35,0.10757430519946777,1.35,0.10757430519946777,1.35,1.013499999999995]
[4.7453398676612232E-2,1.360000000000001,1.36,4.7453398676612198E-2,1.36,0.10763151715211544,1.36,0.10763151715211544,1.36,1.0135999999999961]
[4.7510998205019896E-2,1.370000000000001,1.37,4.7510998205019861E-2,1.37,0.10768874524439617,1.37,0.10768874524439617,1.37,1.0136999999999967]
[4.7568638024706046E-2,1.380000000000001,1.38,4.7568638024706011E-2,1.38,0.10774598947349273,1.38,0.10774598947349273,1.38,1.0137999999999974]
[4.7626318122943608E-2,1.390000000000001,1.39,4.7626318122943566E-2,1.39,0.10780324983658285,1.39,0.10780324983658285,1.39,1.0138999999999982]
[4.7684038486962795E-2,1.400000000000001,1.4,4.768403848696276E-2,1.4,0.10786052633084348,1.4,0.10786052633084348,1.4,1.0139999999999991]
[4.7741799103950613E-2,1.410000000000001,1.41,4.7741799103950586E-2,1.41,0.10791781895344961,1.41,0.10791781895344961,1.41,1.0141]
[4.7799599961050834E-2,1.420000000000001,1.42,4.7799599961050793E-2,1.42,0.10797512770157361,1.42,0.10797512770157361,1.42,1.0142000000000007]
[4.7857441045363401E-2,1.430000000000001,1.43,4.7857441045363359E-2,1.43,0.10803245257238386,1.43,0.10803245257238386,1.43,1.0143000000000013]
[4.7915322343945549E-2,1.4400000000000011,1.44,4.7915322343945507E-2,1.44,0.10808979356304751,1.44,0.10808979356304751,1.44,1.0144000000000022]
[4.7973243843812061E-2,1.4500000000000011,1.45,4.7973243843812019E-2,1.45,0.10814715067073077,1.45,0.10814715067073077,1.45,1.0145000000000028]
[4.8031205531934268E-2,1.4600000000000011,1.46,4.8031205531934226E-2,1.46,0.10820452389259606,1.46,0.10820452389259606,1.46,1.0146000000000037]
[4.8089207395240155E-2,1.4700000000000011,1.47,4.8089207395240134E-2,1.47,0.10826191322580266,1.47,0.10826191322580266,1.47,1.0147000000000044]
[4.814724942061531E-2,1.4800000000000011,1.48,4.8147249420615282E-2,1.48,0.10831931866750849,1.48,0.10831931866750849,1.48,1.014800000000005]
[4.8205331594902638E-2,1.4900000000000011,1.49,4.820533159490261E-2,1.49,0.10837674021486939,1.49,0.10837674021486939,1.49,1.0149000000000057]
[4.8263453904902727E-2,1.5000000000000011,1.5,4.8263453904902692E-2,1.5,0.10843417786504002,1.5,0.10843417786504002,1.5,1.0150000000000066]
[4.8321616337371497E-2,1.5100000000000011,1.51,4.8321616337372086E-2,1.51,0.10849163161516905,1.51,0.10849163161516905,1.51,1.0151000000000072]
[4.8379818879025656E-2,1.5200000000000011,1.52,4.8379818879025621E-2,1.52,0.10854910146240493,1.52,0.10854910146240493,1.52,1.0151999999999932]
[4.8438061516536866E-2,1.5300000000000011,1.53,4.8438061516536839E-2,1.53,0.10860658740389711,1.53,0.10860658740389711,1.53,1.0152999999999941]
[4.8496344236534643E-2,1.5400000000000011,1.54,4.8496344236534608E-2,1.54,0.10866408943678699,1.54,0.10866408943678699,1.54,1.0153999999999948]
[4.8554667025606436E-2,1.5500000000000012,1.55,4.8554667025606388E-2,1.55,0.10872160755821618,1.55,0.10872160755821618,1.55,1.0154999999999954]
[4.861302987029785E-2,1.5600000000000012,1.56,4.8613029870297808E-2,1.56,0.10877914176532523,1.56,0.10877914176532523,1.56,1.0155999999999963]
[4.8671432757111353E-2,1.5700000000000012,1.57,4.8671432757111312E-2,1.57,0.10883669205525003,1.57,0.10883669205525003,1.57,1.0156999999999969]
[4.8729875672507826E-2,1.5800000000000012,1.58,4.8729875672507791E-2,1.58,0.10889425842512594,1.58,0.10889425842512594,1.58,1.0157999999999976]
[4.8788358602905653E-2,1.5900000000000012,1.59,4.8788358602905611E-2,1.59,0.10895184087208472,1.59,0.10895184087208472,1.59,1.0158999999999987]
[4.8846881534681405E-2,1.6000000000000012,1.6,4.8846881534681377E-2,1.6,0.10900943939325683,1.6,0.10900943939325683,1.6,1.0159999999999993]
[4.8905444454169333E-2,1.6100000000000012,1.61,4.8905444454169313E-2,1.61,0.10906705398576941,1.61,0.10906705398576941,1.61,1.0161]
[4.8964047347662437E-2,1.6200000000000012,1.62,4.8964047347662409E-2,1.62,0.10912468464674906,1.62,0.10912468464674906,1.62,1.0162000000000007]
[4.9022690201410868E-2,1.6300000000000012,1.63,4.9022690201410833E-2,1.63,0.1091823313733177,1.63,0.1091823313733177,1.63,1.0163000000000013]
[4.9081373001623428E-2,1.6400000000000012,1.64,4.90813730016234E-2,1.64,0.10923999416259621,1.64,0.10923999416259621,1.64,1.0164000000000017]
[4.9140095734467648E-2,1.6500000000000012,1.65,4.9140095734467613E-2,1.65,0.10929767301170404,1.65,0.10929767301170404,1.65,1.0165000000000024]
[4.9198858386068939E-2,1.6600000000000013,1.66,4.9198858386068904E-2,1.66,0.10935536791775731,1.66,0.10935536791775731,1.66,1.0166000000000031]
[4.9257660942510731E-2,1.6700000000000013,1.67,4.9257660942510696E-2,1.67,0.10941307887786922,1.67,0.10941307887786922,1.67,1.0167000000000037]
[4.9316503389835377E-2,1.6800000000000013,1.68,4.9316503389835342E-2,1.68,0.10947080588915145,1.68,0.10947080588915145,1.68,1.0168000000000044]
[4.9375385714043971E-2,1.6900000000000013,1.69,4.9375385714043929E-2,1.69,0.1095285489487141,1.69,0.1095285489487141,1.69,1.016900000000005]
[4.9434307901095445E-2,1.7000000000000013,1.7,4.9434307901095396E-2,1.7,0.10958630805366332,1.7,0.10958630805366332,1.7,1.0170000000000057]
[4.9493269936907752E-2,1.7100000000000013,1.71,4.9493269936908238E-2,1.71,0.10964408320110486,1.71,0.10964408320110486,1.71,1.0171000000000061]
[4.9552271807358474E-2,1.7200000000000013,1.72,4.9552271807358439E-2,1.72,0.1097018743881394,1.72,0.1097018743881394,1.72,1.0171999999999939]
[4.9611313498282447E-2,1.7300000000000013,1.73,4.9611313498282406E-2,1.73,0.10975968161186919,1.73,0.10975968161186919,1.73,1.0172999999999945]
[4.9670394995474591E-2,1.7400000000000013,1.74,4.9670394995474557E-2,1.74,0.10981750486939225,1.74,0.10981750486939225,1.74,1.0173999999999952]
[4.9729516284687865E-2,1.7500000000000013,1.75,4.972951628468783E-2,1.75,0.10987534415780348,1.75,0.10987534415780348,1.75,1.0174999999999961]
[4.9788677351634697E-2,1.7600000000000013,1.76,4.9788677351634662E-2,1.76,0.10993319947419627,1.76,0.10993319947419627,1.76,1.0175999999999965]
[4.984787818198632E-2,1.7700000000000014,1.77,4.9847878181986278E-2,1.77,0.10999107081566159,1.77,0.10999107081566159,1.77,1.0176999999999972]
[4.9907118761373506E-2,1.7800000000000014,1.78,4.9907118761373472E-2,1.78,0.11004895817928881,1.78,0.11004895817928881,1.78,1.017799999999998]
[4.996639907538563E-2,1.7900000000000014,1.79,4.9966399075385602E-2,1.79,0.11010686156216402,1.79,0.11010686156216402,1.79,1.0178999999999985]
[5.0025719109572014E-2,1.8000000000000014,1.8,5.0025719109571973E-2,1.8,0.11016478096137214,1.8,0.11016478096137214,1.8,1.0179999999999991]
[5.0085078849440599E-2,1.8100000000000014,1.81,5.0085078849440558E-2,1.81,0.1102227163739946,1.81,0.1102227163739946,1.81,1.0180999999999998]
[5.014447828045946E-2,1.8200000000000014,1.82,5.0144478280459419E-2,1.82,0.1102806677971121,1.82,0.1102806677971121,1.82,1.0182000000000004]
[5.0203917388055234E-2,1.8300000000000014,1.83,5.02039173880552E-2,1.83,0.11033863522780105,1.83,0.11033863522780105,1.83,1.0183000000000011]
[5.0263396157614861E-2,1.8400000000000014,1.84,5.0263396157614826E-2,1.84,0.11039661866313731,1.84,0.11039661866313731,1.84,1.0184000000000015]
[5.0322914574484616E-2,1.8500000000000014,1.85,5.0322914574484574E-2,1.85,0.11045461810019395,1.85,0.11045461810019395,1.85,1.0185000000000022]
[5.0382472623970768E-2,1.8600000000000014,1.86,5.0382472623970727E-2,1.86,0.11051263353604265,1.86,0.11051263353604265,1.86,1.0186000000000026]
[5.044207029133848E-2,1.8700000000000014,1.87,5.0442070291338445E-2,1.87,0.11057066496775052,1.87,0.11057066496775052,1.87,1.0187000000000033]
[5.0501707561813401E-2,1.8800000000000014,1.88,5.050170756181336E-2,1.88,0.11062871239238437,1.88,0.11062871239238437,1.88,1.0188000000000037]
[5.0561384420581029E-2,1.8900000000000015,1.89,5.0561384420580995E-2,1.89,0.11068677580700877,1.89,0.11068677580700877,1.89,1.0189000000000044]
[5.0621100852786483E-2,1.9000000000000015,1.9,5.0621100852786434E-2,1.9,0.11074485520868473,1.9,0.11074485520868473,1.9,1.0190000000000048]
[5.0680856843534905E-2,1.9100000000000015,1.91,5.0680856843535363E-2,1.91,0.11080295059447293,1.91,0.11080295059447293,1.91,1.0191000000000054]
[5.0740652377892395E-2,1.9200000000000015,1.92,{"$f":"(((1+C195/100)^D$2)*C195/100)/(((1+C195/100)^D$2)-1)","v":5.0740652377892367E-2},1.92,{"$f":"(((1+E195/100)^F$2)*E195/100)/(((1+E195/100)^F$2)-1)","v":0.11086106196142853},1.92,{"$f":"(((1+G195/100)^H$2)*G195/100)/(((1+G195/100)^H$2)-1)","v":0.11086106196142853},1.92,{"$f":"(((1+I195/100)^J$2)*I195/100)/(((1+I195/100)^J$2)-1)","v":1.0191999999999946}]
[5.080048744088414E-2,1.9300000000000015,1.93,5.0800487440884105E-2,1.93,0.11091918930660971,1.93,0.11091918930660971,1.93,1.019299999999995]
[{"$f":"(((1+B197/100)^A$2)*B197/100)/(((1+B197/100)^A$2)-1)","v":5.0860362017495817E-2},1.9400000000000015,1.94,5.0860362017495775E-2,1.94,0.11097733262706769,1.94,0.11097733262706769,1.94,1.0193999999999959]
[5.0920276092673557E-2,{"$f":"B197+0.01","v":1.9500000000000015},{"$f":"ROUND(C197+0.01,2)","v":1.95},5.0920276092673522E-2,{"$f":"ROUND(E197+0.01,2)","v":1.95},0.11103549191985342,{"$f":"ROUND(G197+0.01,2)","v":1.95},0.11103549191985342,1.95,1.0194999999999963]
[5.0980229651323809E-2,1.9600000000000015,1.96,5.0980229651323775E-2,1.96,0.11109366718201537,1.96,0.11109366718201537,1.96,1.0195999999999967]
[5.1040222678313492E-2,1.9700000000000015,1.97,5.1040222678313443E-2,1.97,0.11115185841059998,1.97,0.11115185841059998,1.97,1.0196999999999976]
[5.1100255158469873E-2,1.9800000000000015,1.98,5.1100255158469839E-2,1.98,0.11121006560265093,1.98,0.11121006560265093,1.98,1.019799999999998]
[5.1160327076580608E-2,1.9900000000000015,1.99,5.1160327076580567E-2,1.99,0.11126828875520955,1.99,0.11126828875520955,1.99,1.0198999999999985]
[5.1220438417394765E-2,2.0000000000000013,2,5.122043841739473E-2,2,0.11132652786531647,2,0.11132652786531647,2,1.0199999999999991]
[5.1280589165621171E-2,2.0100000000000011,2.0099999999999998,5.1280589165621129E-2,2.0099999999999998,0.11138478293000818,2.0099999999999998,0.11138478293000818,2.0099999999999998,1.0200999999999996]
[5.1340779305930208E-2,2.0200000000000009,2.02,5.1340779305930173E-2,2.02,0.11144305394632041,2.02,0.11144305394632041,2.02,1.0202000000000002]
[5.1401008822952558E-2,2.0300000000000007,2.0299999999999998,5.1401008822952537E-2,2.0299999999999998,0.11150134091128582,2.0299999999999998,0.11150134091128582,2.0299999999999998,1.0203000000000007]
[5.1461277701279992E-2,2.0400000000000005,2.04,5.1461277701279992E-2,2.04,0.11155964382193485,2.04,0.11155964382193485,2.04,1.0204000000000013]
[5.1521585925465727E-2,2.0500000000000003,2.0499999999999998,5.1521585925465713E-2,2.0499999999999998,0.11161796267529718,2.0499999999999998,0.11161796267529718,2.0499999999999998,1.0205000000000015]
[5.1581933480023004E-2,2.06,2.06,5.1581933480023004E-2,2.06,0.11167629746839754,2.06,0.11167629746839754,2.06,1.0206000000000024]
[5.164232034942718E-2,2.0699999999999998,2.0699999999999998,5.164232034942718E-2,2.0699999999999998,0.11173464819826104,2.0699999999999998,0.11173464819826104,2.0699999999999998,1.0207000000000028]
[5.1702746518114323E-2,2.0799999999999996,2.08,5.1702746518114344E-2,2.08,0.11179301486190925,2.08,0.11179301486190925,2.08,1.0208000000000033]
[5.176321197048208E-2,2.0899999999999994,2.09,5.176321197048208E-2,2.09,0.1118513974563623,2.09,0.1118513974563623,2.09,1.0209000000000039]
[5.1823716690889213E-2,2.0999999999999992,2.1,5.1823716690889234E-2,2.1,0.11190979597863776,2.1,0.11190979597863776,2.1,1.0210000000000043]
[5.1884260663655563E-2,2.109999999999999,2.11,5.1884260663655576E-2,2.11,0.11196821042574991,2.11,0.11196821042574991,2.11,1.0211000000000048]
[5.1944843873063619E-2,2.1199999999999988,2.12,5.1944843873063168E-2,2.12,0.11202664079471256,2.12,0.11202664079471256,2.12,1.021199999999995]
[5.2005466303355355E-2,2.1299999999999986,2.13,5.200546630335539E-2,2.13,0.11208508708253728,2.13,0.11208508708253728,2.13,1.0212999999999954]
[5.2066127938737009E-2,2.1399999999999983,2.14,5.206612793873705E-2,2.14,0.11214354928623257,2.14,0.11214354928623257,2.14,1.0213999999999961]
[5.2126828763374704E-2,2.1499999999999981,2.15,5.2126828763374752E-2,2.15,0.11220202740280506,2.15,0.11220202740280506,2.15,1.0214999999999965]
[5.2187568761396762E-2,2.1599999999999979,2.16,5.218756876139681E-2,2.16,0.11226052142925898,2.16,0.11226052142925898,2.16,1.0215999999999972]
[5.2248347916893222E-2,2.1699999999999977,2.17,5.2248347916893277E-2,2.17,0.11231903136259633,2.17,0.11231903136259633,2.17,1.0216999999999976]
[5.2309166213916528E-2,2.1799999999999975,2.1800000000000002,5.2309166213916583E-2,2.1800000000000002,0.11237755719981782,2.1800000000000002,0.11237755719981782,2.1800000000000002,1.021799999999998]
[5.2370023636480696E-2,2.1899999999999973,2.19,5.2370023636480766E-2,2.19,0.11243609893792129,2.19,0.11243609893792129,2.19,1.0218999999999985]
[5.2430920168561698E-2,2.1999999999999971,2.2000000000000002,5.2430920168561768E-2,2.2000000000000002,0.1124946565739019,2.2000000000000002,0.1124946565739019,2.2000000000000002,1.0219999999999991]
[5.2491855794097958E-2,2.2099999999999969,2.21,5.2491855794098034E-2,2.21,0.11255323010475358,2.21,0.11255323010475358,2.21,1.0220999999999996]
[5.2552830496989993E-2,2.2199999999999966,2.2200000000000002,5.2552830496990076E-2,2.2200000000000002,0.11261181952746782,2.2200000000000002,0.11261181952746782,2.2200000000000002,1.0222000000000002]
[5.261384426110053E-2,2.2299999999999964,2.23,5.2613844261100613E-2,2.23,0.11267042483903363,2.23,0.11267042483903363,2.23,1.0223000000000007]
[5.2674897070254897E-2,2.2399999999999962,2.2400000000000002,5.2674897070254995E-2,2.2400000000000002,0.11272904603643866,2.2400000000000002,0.11272904603643866,2.2400000000000002,1.0224000000000013]
[5.2735988908240272E-2,2.249999999999996,2.25,5.2735988908240362E-2,2.25,0.11278768311666704,2.25,0.11278768311666704,2.25,1.0225000000000017]
[5.2797119758806847E-2,2.2599999999999958,2.2599999999999998,5.2797119758806951E-2,2.2599999999999998,0.11284633607670176,2.2599999999999998,0.11284633607670176,2.2599999999999998,1.022600000000002]
[5.2858289605667332E-2,2.2699999999999956,2.27,5.2858289605667429E-2,2.27,0.11290500491352386,2.27,0.11290500491352386,2.27,1.0227000000000026]
[5.291949843249711E-2,2.2799999999999954,2.2799999999999998,5.29194984324972E-2,2.2799999999999998,0.11296368962411218,2.2799999999999998,0.11296368962411218,2.2799999999999998,1.022800000000003]
[5.2980746222933778E-2,2.2899999999999952,2.29,5.2980746222933889E-2,2.29,0.11302239020544201,2.29,0.11302239020544201,2.29,1.0229000000000035]
[5.3042032960578085E-2,2.2999999999999949,2.2999999999999998,5.3042032960578203E-2,2.2999999999999998,0.11308110665448774,2.2999999999999998,0.11308110665448774,2.2999999999999998,1.0230000000000037]
[5.3103358628993902E-2,2.3099999999999947,2.31,5.310335862899402E-2,2.31,0.11313983896822201,2.31,0.11313983896822201,2.31,1.0231000000000046]
[5.3164723211707454E-2,2.3199999999999945,2.3199999999999998,5.3164723211707211E-2,2.3199999999999998,0.11319858714361308,2.3199999999999998,0.11319858714361308,2.3199999999999998,1.0231999999999952]
[5.3226126692208574E-2,2.3299999999999943,2.33,5.32261266922084E-2,2.33,0.11325735117763147,2.33,0.11325735117763147,2.33,1.0232999999999957]
[5.3287569053949595E-2,2.3399999999999941,2.34,5.3287569053949373E-2,2.34,0.11331613106724078,2.34,0.11331613106724078,2.34,1.0233999999999961]
[5.3349050280346484E-2,2.3499999999999939,2.35,5.3349050280346207E-2,2.35,0.11337492680940538,2.35,0.11337492680940538,2.35,1.0234999999999967]
[5.3410570354778017E-2,2.3599999999999937,2.36,5.3410570354777802E-2,2.36,0.11343373840108639,2.36,0.11343373840108639,2.36,1.0235999999999972]
[5.3472129260586469E-2,2.3699999999999934,2.37,5.3472129260586206E-2,2.37,0.11349256583924248,2.37,0.11349256583924248,2.37,1.0236999999999978]
[5.3533726981077216E-2,2.3799999999999932,2.38,5.3533726981077362E-2,2.38,0.11355140912083152,2.38,0.11355140912083152,2.38,1.023799999999998]
[5.3595363499520265E-2,2.389999999999993,2.39,5.3595363499520411E-2,2.39,0.11361026824280863,2.39,0.11361026824280863,2.39,1.0238999999999987]
[5.365703879914744E-2,2.3999999999999928,2.4,5.3657038799147593E-2,2.4,0.11366914320212575,2.4,0.11366914320212575,2.4,1.0239999999999989]
[5.371875286315507E-2,2.4099999999999926,2.41,5.3718752863155243E-2,2.41,0.11372803399573397,2.41,0.11372803399573397,2.41,1.0240999999999996]
[5.3780505674703265E-2,2.4199999999999924,2.42,5.3780505674703431E-2,2.42,0.11378694062058252,2.42,0.11378694062058252,2.42,1.0242]
[5.3842297216915268E-2,2.4299999999999922,2.4300000000000002,5.3842297216915455E-2,2.4300000000000002,0.11384586307361702,2.4300000000000002,0.11384586307361702,2.4300000000000002,1.0243000000000007]
[5.3904127472878739E-2,2.439999999999992,2.44,5.3904127472878927E-2,2.44,0.11390480135178251,2.44,0.11390480135178251,2.44,1.0244000000000011]
[5.396599642564482E-2,2.4499999999999917,2.4500000000000002,5.3965996425645001E-2,2.4500000000000002,0.11396375545202089,2.4500000000000002,0.11396375545202089,2.4500000000000002,1.0245000000000015]
[5.4027904058228771E-2,2.4599999999999915,2.46,5.4027904058228958E-2,2.46,0.11402272537127223,2.46,0.11402272537127223,2.46,1.0246000000000017]
[5.4089850353610212E-2,2.4699999999999913,2.4700000000000002,5.4089850353610414E-2,2.4700000000000002,0.11408171110647547,2.4700000000000002,0.11408171110647547,2.4700000000000002,1.0247000000000024]
[5.4151835294732088E-2,2.4799999999999911,2.48,5.4151835294732276E-2,2.48,0.11414071265456541,2.48,0.11414071265456541,2.48,1.0248000000000026]
[5.4213858864502272E-2,2.4899999999999909,2.4900000000000002,5.421385886450248E-2,2.4900000000000002,0.11419973001247667,2.4900000000000002,0.11419973001247667,2.4900000000000002,1.0249000000000033]
[5.42759210457925E-2,2.4999999999999907,2.5,5.4275921045792694E-2,2.5,0.11425876317714058,2.5,0.11425876317714058,2.5,1.0250000000000037]
[5.4338021821439063E-2,2.5099999999999905,2.5099999999999998,5.4338021821439264E-2,2.5099999999999998,0.11431781214548717,2.5099999999999998,0.11431781214548717,2.5099999999999998,1.0251000000000039]
[5.4400161174242623E-2,2.5199999999999902,2.52,5.4400161174242838E-2,2.52,0.11437687691444406,2.52,0.11437687691444406,2.52,1.0252000000000043]
[5.4462339086967952E-2,2.52999999999999,2.5299999999999998,5.4462339086967848E-2,2.5299999999999998,0.11443595748093525,2.5299999999999998,0.11443595748093525,2.5299999999999998,1.0252999999999961]
[5.4524555542345109E-2,2.5399999999999898,2.54,5.4524555542345039E-2,2.54,0.11449505384188692,2.54,0.11449505384188692,2.54,1.0253999999999965]
[5.4586810523067943E-2,2.5499999999999896,2.5499999999999998,5.4586810523067845E-2,2.5499999999999998,0.11455416599421811,2.5499999999999998,0.11455416599421811,2.5499999999999998,1.0254999999999967]
[5.4649104011795936E-2,2.5599999999999894,2.56,{"$f":"(((1+C259/100)^D$2)*C259/100)/(((1+C259/100)^D$2)-1)","v":5.4649104011795721E-2},2.56,{"$f":"(((1+E259/100)^F$2)*E259/100)/(((1+E259/100)^F$2)-1)","v":0.11461329393484922},2.56,{"$f":"(((1+G259/100)^H$2)*G259/100)/(((1+G259/100)^H$2)-1)","v":0.11461329393484922},2.56,{"$f":"(((1+I259/100)^J$2)*I259/100)/(((1+I259/100)^J$2)-1)","v":1.0255999999999974}]
[5.471143599115235E-2,2.5699999999999892,2.57,5.4711435991152267E-2,2.57,0.11467243766069705,2.57,0.11467243766069705,2.57,1.0256999999999978]
[{"$f":"(((1+B261/100)^A$2)*B261/100)/(((1+B261/100)^A$2)-1)","v":5.477380644372612E-2},2.579999999999989,2.58,5.4773806443726036E-2,2.58,0.11473159716867645,2.58,0.11473159716867645,2.58,1.0257999999999983]
[5.4836215352070887E-2,{"$f":"B261+0.01","v":2.5899999999999888},{"$f":"ROUND(C261+0.01,2)","v":2.59},5.4836215352070741E-2,{"$f":"ROUND(E261+0.01,2)","v":2.59},0.1147907724557007,{"$f":"ROUND(G261+0.01,2)","v":2.59},0.1147907724557007,2.59,1.0258999999999985]
[5.4898662698704935E-2,2.5999999999999885,2.6,5.489866269870488E-2,2.6,0.11484996351868056,2.6,0.11484996351868056,2.6,1.0259999999999991]
[5.4961148466112074E-2,2.6099999999999883,2.61,5.4961148466111998E-2,2.61,0.11490917035452453,2.61,0.11490917035452453,2.61,1.0260999999999996]
[5.502367263674128E-2,2.6199999999999881,2.62,5.5023672636741155E-2,2.62,0.11496839296013998,2.62,0.11496839296013998,2.62,1.0262]
[5.5086235193006018E-2,2.6299999999999879,2.63,5.5086235193006275E-2,2.63,0.1150276313324312,2.63,0.1150276313324312,2.63,1.0263000000000004]
[5.514883611728652E-2,2.6399999999999877,2.64,5.5148836117286784E-2,2.64,0.11508688546830102,2.64,0.11508688546830102,2.64,1.0264000000000009]
[5.5211475391927188E-2,2.6499999999999875,2.65,5.5211475391927452E-2,2.65,0.11514615536464994,2.65,0.11514615536464994,2.65,1.0265000000000011]
[5.5274152999238234E-2,2.6599999999999873,2.66,5.5274152999238504E-2,2.66,0.11520544101837656,2.66,0.11520544101837656,2.66,1.0266000000000015]
[5.5336868921495357E-2,2.6699999999999871,2.67,5.533686892149562E-2,2.67,0.11526474242637702,2.67,0.11526474242637702,2.67,1.0267000000000019]
[5.5399623140939977E-2,2.6799999999999868,2.68,5.5399623140940255E-2,2.68,0.1153240595855458,2.68,0.1153240595855458,2.68,1.0268000000000024]
[5.5462415639779349E-2,2.6899999999999866,2.69,5.5462415639779619E-2,2.69,0.11538339249277572,2.69,0.11538339249277572,2.69,1.0269000000000028]
[5.552524640018619E-2,2.6999999999999864,2.7,5.5525246400186468E-2,2.7,0.11544274114495677,2.7,0.11544274114495677,2.7,1.0270000000000032]
[5.5588115404299164E-2,2.7099999999999862,2.71,5.5588115404299442E-2,2.71,0.11550210553897701,2.71,0.11550210553897701,2.71,1.0271000000000037]
[5.5651022634222821E-2,2.719999999999986,2.72,5.5651022634222752E-2,2.72,0.11556148567172166,2.72,0.11556148567172166,2.72,1.0271999999999959]
[5.57139680720279E-2,2.7299999999999858,2.73,5.5713968072027942E-2,2.73,0.11562088154007721,2.73,0.11562088154007721,2.73,1.0272999999999961]
[5.5776951699751054E-2,2.7399999999999856,2.74,5.5776951699751068E-2,2.74,0.11568029314092415,2.74,0.11568029314092415,2.74,1.0273999999999968]
[5.5839973499395179E-2,2.7499999999999853,2.75,5.5839973499395193E-2,2.75,0.11573972047114324,2.75,0.11573972047114324,2.75,1.027499999999997]
[5.5903033452929164E-2,2.7599999999999851,2.76,5.5903033452929178E-2,2.76,0.11579916352761181,2.76,0.11579916352761181,2.76,1.0275999999999974]
[5.5966131542288654E-2,2.7699999999999849,2.77,5.5966131542288598E-2,2.77,0.1158586223072065,2.77,0.1158586223072065,2.77,1.0276999999999981]
[5.6029267749375056E-2,2.7799999999999847,2.78,5.6029267749375077E-2,2.78,0.11591809680680087,2.78,0.11591809680680087,2.78,1.0277999999999983]
[5.6092442056056908E-2,2.7899999999999845,2.79,5.6092442056056943E-2,2.79,0.11597758702326719,2.79,0.11597758702326719,2.79,1.0278999999999987]
[5.6155654444168715E-2,2.7999999999999843,2.8,5.615565444416868E-2,2.8,0.11603709295347485,2.8,0.11603709295347485,2.8,1.0279999999999991]
[5.6218904895511776E-2,2.8099999999999841,2.81,5.6218904895511811E-2,2.81,0.11609661459429205,2.81,0.11609661459429205,2.81,1.0280999999999996]
[5.6282193391854349E-2,2.8199999999999839,2.82,5.6282193391854377E-2,2.82,0.11615615194258461,2.82,0.11615615194258461,2.82,1.0281999999999998]
[5.6345519914931079E-2,2.8299999999999836,2.83,5.6345519914931058E-2,2.83,0.11621570499521619,2.83,0.11621570499521619,2.83,1.0283000000000002]
[5.6408884446443694E-2,2.8399999999999834,2.84,5.6408884446443736E-2,2.84,0.11627527374904915,2.84,0.11627527374904915,2.84,1.0284000000000006]
[5.6472286968060614E-2,2.8499999999999832,2.85,5.6472286968060684E-2,2.85,0.11633485820094262,2.85,0.11633485820094262,2.85,1.0285000000000011]
[5.6535727461417599E-2,2.859999999999983,2.86,5.6535727461417669E-2,2.86,0.11639445834775489,2.86,0.11639445834775489,2.86,1.0286000000000013]
[5.659920590811704E-2,2.8699999999999828,2.87,5.6599205908117116E-2,2.87,0.11645407418634127,2.87,0.11645407418634127,2.87,1.0287000000000019]
[5.6662722289728629E-2,2.8799999999999826,2.88,5.6662722289728969E-2,2.88,0.11651370571355592,2.88,0.11651370571355592,2.88,1.0288000000000022]
[5.6726276587789781E-2,2.8899999999999824,2.89,5.6726276587790135E-2,2.89,0.11657335292625035,2.89,0.11657335292625035,2.89,1.0289000000000026]
[5.6789868783804556E-2,2.8999999999999821,2.9,5.6789868783804903E-2,2.9,0.11663301582127426,2.9,0.11663301582127426,2.9,1.0290000000000028]
[5.6853498859244705E-2,2.9099999999999819,2.91,5.6853498859245066E-2,2.91,0.11669269439547574,2.91,0.11669269439547574,2.91,1.0291000000000035]
[5.6917166795549423E-2,2.9199999999999817,2.92,5.6917166795549777E-2,2.92,0.11675238864570051,2.92,0.11675238864570051,2.92,1.0292000000000037]
[5.6980872574125159E-2,2.9299999999999815,2.93,5.6980872574125249E-2,2.93,0.11681209856879116,2.93,0.11681209856879116,2.93,1.0292999999999966]
[5.7044616176346367E-2,2.9399999999999813,2.94,5.7044616176346409E-2,2.94,0.11687182416159098,2.94,0.11687182416159098,2.94,1.029399999999997]
[5.7108397583555001E-2,2.9499999999999811,2.95,5.7108397583555105E-2,2.95,0.11693156542093944,2.95,0.11693156542093944,2.95,1.0294999999999972]
[5.7172216777060872E-2,2.9599999999999809,2.96,5.717221677706092E-2,2.96,0.11699132234367386,2.96,0.11699132234367386,2.96,1.0295999999999976]
[5.7236073738141532E-2,2.9699999999999807,2.97,5.7236073738141643E-2,2.97,0.11705109492663052,2.97,0.11705109492663052,2.97,1.0296999999999981]
[5.7299968448042519E-2,2.9799999999999804,2.98,5.7299968448042644E-2,2.98,0.11711088316664273,2.98,0.11711088316664273,2.98,1.0297999999999983]
[5.7363900887977409E-2,2.9899999999999802,2.99,5.7363900887977423E-2,2.99,0.11717068706054228,2.99,0.11717068706054228,2.99,1.0298999999999989]
[5.7427871039127706E-2,2.99999999999998,3,5.7427871039127817E-2,3,0.11723050660515964,3,0.11723050660515964,3,1.0299999999999989]
[5.7491878882643191E-2,3.0099999999999798,3.01,5.7491878882643309E-2,3.01,0.11729034179732187,3.01,0.11729034179732187,3.01,1.0300999999999993]
[5.7555924399642015E-2,3.0199999999999796,3.02,5.7555924399642154E-2,3.02,0.11735019263385538,3.02,0.11735019263385538,3.02,1.0301999999999998]
[5.7620007571210372E-2,3.0299999999999794,3.03,5.762000757121051E-2,3.03,0.11741005911158377,3.03,0.11741005911158377,3.03,1.0303000000000002]
[5.7684128378403067E-2,3.0399999999999792,3.04,5.7684128378403206E-2,3.04,0.1174699412273293,3.04,0.1174699412273293,3.04,1.0304000000000006]
[5.7748286802243351E-2,3.049999999999979,3.05,5.7748286802243434E-2,3.05,0.11752983897791183,3.05,0.11752983897791183,3.05,1.0305000000000009]
[5.781248282372263E-2,3.0599999999999787,3.06,5.7812482823722783E-2,3.06,0.11758975236014907,3.06,0.11758975236014907,3.06,1.0306000000000013]
[5.7876716423801711E-2,3.0699999999999785,3.07,5.7876716423801801E-2,3.07,0.11764968137085749,3.07,0.11764968137085749,3.07,1.0307000000000015]
[5.7940987583409195E-2,3.0799999999999783,3.08,5.7940987583409348E-2,3.08,0.11770962600685055,3.08,0.11770962600685055,3.08,1.0308000000000022]
[5.8005296283443315E-2,3.0899999999999781,3.09,5.8005296283443482E-2,3.09,0.117769586264941,3.09,0.117769586264941,3.09,1.0309000000000024]
[5.8069642504770765E-2,3.0999999999999779,3.1,5.8069642504770869E-2,3.1,0.11782956214193885,3.1,0.11782956214193885,3.1,1.0310000000000026]
[5.8134026228226963E-2,3.1099999999999777,3.11,5.8134026228227137E-2,3.11,0.11788955363465213,3.11,0.11788955363465213,3.11,1.0311000000000028]
[5.8198447434616836E-2,3.1199999999999775,3.12,5.8198447434616885E-2,3.12,0.11794956073988692,3.12,0.11794956073988692,3.12,1.0312000000000034]
[5.8262906104713623E-2,3.1299999999999772,3.13,5.8262906104713803E-2,3.13,0.11800958345444737,3.13,0.11800958345444737,3.13,1.0312999999999966]
[5.832740221926111E-2,3.139999999999977,3.14,5.832740221926129E-2,3.14,0.118069621775137,3.14,0.118069621775137,3.14,1.031399999999997]
[5.83919357589711E-2,3.1499999999999768,3.15,5.8391935758971253E-2,3.15,0.11812967569875524,3.15,0.11812967569875524,3.15,1.0314999999999972]
[5.845650670452502E-2,3.1599999999999766,3.16,5.8456506704525207E-2,3.16,0.11818974522210064,3.16,0.11818974522210064,3.16,1.0315999999999979]
[5.8521115036574013E-2,3.1699999999999764,3.17,5.8521115036574201E-2,3.17,0.11824983034196994,3.17,0.11824983034196994,3.17,1.0316999999999981]
[5.8585760735738401E-2,3.1799999999999762,3.18,5.8585760735738603E-2,3.18,0.11830993105515747,3.18,0.11830993105515747,3.18,1.0317999999999983]
[5.8650443782608329E-2,3.189999999999976,3.19,5.8650443782608357E-2,3.19,0.11837004735845573,3.19,0.11837004735845573,3.19,1.0318999999999987]
[5.8715164157743242E-2,3.1999999999999758,3.2,{"$f":"(((1+C323/100)^D$2)*C323/100)/(((1+C323/100)^D$2)-1)","v":5.8715164157743444E-2},3.2,{"$f":"(((1+E323/100)^F$2)*E323/100)/(((1+E323/100)^F$2)-1)","v":0.11843017924865634},3.2,{"$f":"(((1+G323/100)^H$2)*G323/100)/(((1+G323/100)^H$2)-1)","v":0.11843017924865634},3.2,{"$f":"(((1+I323/100)^J$2)*I323/100)/(((1+I323/100)^J$2)-1)","v":1.0319999999999991}]
[5.8779921841672689E-2,3.2099999999999755,3.21,5.8779921841672897E-2,3.21,0.1184903267225469,3.21,0.1184903267225469,3.21,1.0320999999999994]
[{"$f":"(((1+B325/100)^A$2)*B325/100)/(((1+B325/100)^A$2)-1)","v":5.8844716814895899E-2},3.2199999999999753,3.22,5.8844716814896107E-2,3.22,0.11855048977691499,3.22,0.11855048977691499,3.22,1.0322]
[5.8909549057881976E-2,{"$f":"B325+0.01","v":3.2299999999999751},{"$f":"ROUND(C325+0.01,2)","v":3.23},5.8909549057882142E-2,{"$f":"ROUND(E325+0.01,2)","v":3.23},0.11861066840854542,{"$f":"ROUND(G325+0.01,2)","v":3.23},0.11861066840854542,3.23,1.0323]
[5.8974418551069809E-2,3.2399999999999749,3.24,5.8974418551070017E-2,3.24,0.11867086261422101,3.24,0.11867086261422101,3.24,1.0324000000000007]
[5.9039325274868597E-2,3.2499999999999747,3.25,5.9039325274868763E-2,3.25,0.11873107239072274,3.25,0.11873107239072274,3.25,1.0325000000000006]
[5.9104269209657528E-2,3.2599999999999745,3.26,5.9104269209657757E-2,3.26,0.11879129773483021,3.26,0.11879129773483021,3.26,1.0326000000000011]
[5.9169250335786031E-2,3.2699999999999743,3.27,5.9169250335786273E-2,3.27,0.11885153864332026,3.27,0.11885153864332026,3.27,1.0327000000000015]
[5.9234268633573853E-2,3.279999999999974,3.28,5.9234268633574096E-2,3.28,0.11891179511296843,3.28,0.11891179511296843,3.28,1.0328000000000017]
[5.9299324083310991E-2,3.2899999999999738,3.29,5.9299324083311192E-2,3.29,0.11897206714054789,3.29,0.11897206714054789,3.29,1.0329000000000021]
[5.9364416665258012E-2,3.2999999999999736,3.3,5.9364416665258199E-2,3.3,0.11903235472283054,3.3,0.11903235472283054,3.3,1.0330000000000024]
[5.9429546359645813E-2,3.3099999999999734,3.31,5.942954635964607E-2,3.31,0.11909265785658564,3.31,0.11909265785658564,3.31,1.033100000000003]
[5.9494713146676009E-2,3.3199999999999732,3.32,5.9494713146676273E-2,3.32,0.1191529765385807,3.32,0.1191529765385807,3.32,1.0332000000000032]
[5.9559917006521038E-2,3.329999999999973,3.33,5.9559917006521058E-2,3.33,0.11921331076558137,3.33,0.11921331076558137,3.33,1.0332999999999968]
[5.9625157919323983E-2,3.3399999999999728,3.34,5.962515791932399E-2,3.34,0.11927366053435269,3.34,0.11927366053435269,3.34,1.033399999999997]
[5.9690435865198531E-2,3.3499999999999726,3.35,5.9690435865198413E-2,3.35,0.11933402584165544,3.35,0.11933402584165544,3.35,1.0334999999999976]
[5.9755750824229494E-2,3.3599999999999723,3.36,5.9755750824229528E-2,3.36,0.11939440668425064,3.36,0.11939440668425064,3.36,1.0335999999999979]
[5.9821102776472894E-2,3.3699999999999721,3.37,5.9821102776472873E-2,3.37,0.11945480305889582,3.37,0.11945480305889582,3.37,1.0336999999999981]
[5.9886491701955105E-2,3.3799999999999719,3.38,5.9886491701955327E-2,3.38,0.11951521496234736,3.38,0.11951521496234736,3.38,1.0337999999999983]
[5.9951917580674752E-2,3.3899999999999717,3.39,5.9951917580675029E-2,3.39,0.11957564239135991,3.39,0.11957564239135991,3.39,1.0338999999999989]
[6.0017380392600864E-2,3.3999999999999715,3.4,6.0017380392601141E-2,3.4,0.11963608534268581,3.4,0.11963608534268581,3.4,1.0339999999999991]
[6.0082880117673931E-2,3.4099999999999713,3.41,6.0082880117674139E-2,3.41,0.11969654381307539,3.41,0.11969654381307539,3.41,1.0340999999999994]
[6.0148416735805961E-2,3.4199999999999711,3.42,6.0148416735806225E-2,3.42,0.11975701779927807,3.42,0.11975701779927807,3.42,1.0341999999999998]
[6.021399022688053E-2,3.4299999999999708,3.43,6.0213990226880752E-2,3.43,0.11981750729804054,3.43,0.11981750729804054,3.43,1.0343]
[6.0279600570752392E-2,3.4399999999999706,3.44,6.0279600570752698E-2,3.44,0.11987801230610762,3.44,0.11987801230610762,3.44,1.0344000000000002]
[6.0345247747248226E-2,3.4499999999999704,3.45,6.0345247747248532E-2,3.45,0.11993853282022224,3.45,0.11993853282022224,3.45,1.0345000000000006]
[6.0410931736166455E-2,3.4599999999999702,3.46,6.0410931736166705E-2,3.46,0.11999906883712606,3.46,0.11999906883712606,3.46,1.0346000000000011]
[6.0476652517277213E-2,3.46999999999997,3.47,6.0476652517277366E-2,3.47,0.12005962035355822,3.47,0.12005962035355822,3.47,1.0347000000000013]
[6.0542410070322218E-2,3.4799999999999698,3.48,6.054241007032253E-2,3.48,0.12012018736625653,3.48,0.12012018736625653,3.48,1.0348000000000017]
[6.0608204375015837E-2,3.4899999999999696,3.49,6.060820437501601E-2,3.49,0.12018076987195619,3.49,0.12018076987195619,3.49,1.0349000000000019]
[6.0674035411043596E-2,3.4999999999999694,3.5,6.0674035411043929E-2,3.5,0.12024136786739151,3.5,0.12024136786739151,3.5,1.0350000000000021]
[6.0739903158063872E-2,3.5099999999999691,3.51,6.0739903158064171E-2,3.51,0.12030198134929379,3.51,0.12030198134929379,3.51,1.0351000000000026]
[6.0805807595706945E-2,3.5199999999999689,3.52,6.0805807595707285E-2,3.52,0.12036261031439383,3.52,0.12036261031439383,3.52,1.035200000000003]
[6.0871748703575181E-2,3.5299999999999687,3.53,6.0871748703575465E-2,3.53,0.12042325475941905,3.53,0.12042325475941905,3.53,1.0353000000000032]
[6.0937726461243562E-2,3.5399999999999685,3.54,6.093772646124361E-2,3.54,0.12048391468109559,3.54,0.12048391468109559,3.54,1.0353999999999972]
[6.1003740848259366E-2,3.5499999999999683,3.55,6.1003740848259498E-2,3.55,0.12054459007614941,3.55,0.12054459007614941,3.55,1.0354999999999974]
[6.1069791844142615E-2,3.5599999999999681,3.56,6.1069791844142692E-2,3.56,0.12060528094130232,3.56,0.12060528094130232,3.56,1.0355999999999979]
[6.113587942838547E-2,3.5699999999999679,3.57,6.1135879428385539E-2,3.57,0.12066598727327497,3.57,0.12066598727327497,3.57,1.0356999999999981]
[6.1202003580453058E-2,3.5799999999999677,3.58,6.1202003580453218E-2,3.58,0.12072670906878649,3.58,0.12072670906878649,3.58,1.0357999999999985]
[6.1268164279783377E-2,3.5899999999999674,3.59,6.1268164279783509E-2,3.59,0.12078744632455403,3.59,0.12078744632455403,3.59,1.0358999999999989]
[6.1334361505786979E-2,3.5999999999999672,3.6,6.1334361505787069E-2,3.6,0.12084819903729264,3.6,0.12084819903729264,3.6,1.0359999999999991]
[6.140059523784748E-2,3.609999999999967,3.61,6.1400595237847473E-2,3.61,0.12090896720371584,3.61,0.12090896720371584,3.61,1.0360999999999994]
[6.1466865455321373E-2,3.6199999999999668,3.62,6.1466865455321464E-2,3.62,0.12096975082053574,3.62,0.12096975082053574,3.62,1.0361999999999998]
[6.1533172137538068E-2,3.6299999999999666,3.63,6.1533172137538429E-2,3.63,0.12103054988446139,3.63,0.12103054988446139,3.63,1.0363]
[6.1599515263800961E-2,3.6399999999999664,3.64,6.1599515263801301E-2,3.64,0.12109136439220114,3.64,0.12109136439220114,3.64,1.0364000000000004]
[6.1665894813385781E-2,3.6499999999999662,3.65,6.1665894813386107E-2,3.65,0.12115219434046115,3.65,0.12115219434046115,3.65,1.0365000000000006]
[6.173231076554174E-2,3.6599999999999659,3.66,6.1732310765542128E-2,3.66,0.12121303972594552,3.66,0.12121303972594552,3.66,1.0366000000000011]
[6.1798763099491595E-2,3.6699999999999657,3.67,6.179876309949197E-2,3.67,0.12127390054535653,3.67,0.12127390054535653,3.67,1.0367000000000013]
[6.1865251794431676E-2,3.6799999999999655,3.68,6.1865251794432058E-2,3.68,0.12133477679539532,3.68,0.12133477679539532,3.68,1.0368000000000015]
[6.1931776829531542E-2,3.6899999999999653,3.69,6.1931776829531868E-2,3.69,0.12139566847276018,3.69,0.12139566847276018,3.69,1.0369000000000017]
[6.1998338183934701E-2,3.6999999999999651,3.7,6.199833818393502E-2,3.7,0.12145657557414863,3.7,0.12145657557414863,3.7,1.0370000000000021]
[6.206493583675806E-2,3.7099999999999649,3.71,6.2064935836758456E-2,3.71,0.12151749809625552,3.71,0.12151749809625552,3.71,1.0371000000000024]
[6.2131569767092741E-2,3.7199999999999647,3.72,6.2131569767093116E-2,3.72,0.12157843603577451,3.72,0.12157843603577451,3.72,1.0372000000000028]
[6.2198239954003275E-2,3.7299999999999645,3.73,6.2198239954003427E-2,3.73,0.12163938938939622,3.73,0.12163938938939622,3.73,1.037299999999997]
[6.2264946376528373E-2,3.7399999999999642,3.74,6.2264946376528525E-2,3.74,0.12170035815381165,3.74,0.12170035815381165,3.74,1.0373999999999974]
[6.2331689013680885E-2,3.749999999999964,3.75,6.2331689013681024E-2,3.75,0.12176134232570847,3.75,0.12176134232570847,3.75,1.0374999999999976]
[6.2398467844447608E-2,3.7599999999999638,3.76,6.2398467844447747E-2,3.76,0.12182234190177282,3.76,0.12182234190177282,3.76,1.0375999999999979]
[6.2465282847789544E-2,3.7699999999999636,3.77,6.2465282847789703E-2,3.77,0.12188335687868886,3.77,0.12188335687868886,3.77,1.0376999999999983]
[6.2532134002641959E-2,3.7799999999999634,3.78,6.2532134002642112E-2,3.78,0.12194438725313901,3.78,0.12194438725313901,3.78,1.0377999999999985]
[6.25990212879146E-2,3.7899999999999632,3.79,6.2599021287914752E-2,3.79,0.1220054330218044,3.79,0.1220054330218044,3.79,1.0378999999999989]
[6.2665944682491481E-2,3.799999999999963,3.8,6.2665944682491648E-2,3.8,0.12206649418136375,3.8,0.12206649418136375,3.8,1.0379999999999991]
[6.2732904165231265E-2,3.8099999999999627,3.81,6.2732904165231487E-2,3.81,0.12212757072849445,3.81,0.12212757072849445,3.81,1.0380999999999994]
[6.279989971496712E-2,3.8199999999999625,3.82,6.2799899714967355E-2,3.82,0.12218866265987161,3.82,0.12218866265987161,3.82,1.0381999999999996]
[6.286693131050701E-2,3.8299999999999623,3.83,6.2866931310507093E-2,3.83,0.12224976997216883,3.83,0.12224976997216883,3.83,1.0383]
[6.2933998930633409E-2,3.8399999999999621,3.84,{"$f":"(((1+C387/100)^D$2)*C387/100)/(((1+C387/100)^D$2)-1)","v":6.2933998930633617E-2},3.84,{"$f":"(((1+E387/100)^F$2)*E387/100)/(((1+E387/100)^F$2)-1)","v":0.12231089266205857},3.84,{"$f":"(((1+G387/100)^H$2)*G387/100)/(((1+G387/100)^H$2)-1)","v":0.12231089266205857},3.84,{"$f":"(((1+I387/100)^J$2)*I387/100)/(((1+I387/100)^J$2)-1)","v":1.0384000000000002}]
[6.3001102554103822E-2,3.8499999999999619,3.85,6.3001102554104016E-2,3.85,0.1223720307262099,3.85,0.1223720307262099,3.85,1.0385000000000006]
[{"$f":"(((1+B389/100)^A$2)*B389/100)/(((1+B389/100)^A$2)-1)","v":6.3068242159650761E-2},3.8599999999999617,3.86,6.3068242159650942E-2,3.86,0.12243318416129183,3.86,0.12243318416129183,3.86,1.0386000000000009]
[6.313541772598151E-2,{"$f":"B389+0.01","v":3.8699999999999615},{"$f":"ROUND(C389+0.01,2)","v":3.87},6.3135417725981607E-2,{"$f":"ROUND(E389+0.01,2)","v":3.87},0.1224943529639704,{"$f":"ROUND(G389+0.01,2)","v":3.87},0.1224943529639704,3.87,1.0387000000000013]
[6.3202629231778232E-2,3.8799999999999613,3.88,6.3202629231778606E-2,3.88,0.12255553713091069,3.88,0.12255553713091069,3.88,1.0388000000000015]
[6.326987665569915E-2,3.889999999999961,3.89,6.3269876655699581E-2,3.89,0.1226167366587757,3.89,0.1226167366587757,3.89,1.0389000000000017]
[6.3337159976376747E-2,3.8999999999999608,3.9,6.3337159976377178E-2,3.9,0.12267795154422614,3.9,0.12267795154422614,3.9,1.0390000000000019]
[6.3404479172419176E-2,3.9099999999999606,3.91,6.340447917241962E-2,3.91,0.12273918178392146,3.91,0.12273918178392146,3.91,1.0391000000000024]
[6.3471834222410137E-2,3.9199999999999604,3.92,6.3471834222410456E-2,3.92,0.12280042737451935,3.92,0.12280042737451935,3.92,1.0392000000000026]
[6.3539225104908559E-2,3.9299999999999602,3.93,6.3539225104908961E-2,3.93,0.12286168831267626,3.93,0.12286168831267626,3.93,1.0393000000000026]
[6.3606651798448988E-2,3.93999999999996,3.94,6.360665179844921E-2,3.94,0.12292296459504493,3.94,0.12292296459504493,3.94,1.0393999999999974]
[6.3674114281541808E-2,3.9499999999999598,3.95,6.3674114281542099E-2,3.95,0.12298425621827937,3.95,0.12298425621827937,3.95,1.0394999999999979]
[6.3741612532673006E-2,3.9599999999999596,3.96,6.3741612532673242E-2,3.96,0.12304556317902944,3.96,0.12304556317902944,3.96,1.0395999999999979]
[6.38091465303042E-2,3.9699999999999593,3.97,6.3809146530304436E-2,3.97,0.12310688547394394,3.97,0.12310688547394394,3.97,1.0396999999999985]
[6.3876716252873028E-2,3.9799999999999591,3.98,6.3876716252873333E-2,3.98,0.12316822309966999,3.98,0.12316822309966999,3.98,1.0397999999999985]
[6.3944321678793228E-2,3.9899999999999589,3.99,6.3944321678793464E-2,3.99,0.12322957605285292,3.99,0.12322957605285292,3.99,1.0398999999999989]
[6.4011962786454282E-2,3.9999999999999587,4,6.4011962786454574E-2,4,0.1232909443301364,4,0.1232909443301364,4,1.0399999999999989]
[6.4079639554222106E-2,4.0099999999999589,4.01,6.4079639554222384E-2,4.01,0.12335232792816232,4.01,0.12335232792816232,4.01,1.0400999999999994]
[6.4147351960438539E-2,4.0199999999999587,4.0199999999999996,6.4147351960438817E-2,4.0199999999999996,0.12341372684357062,4.0199999999999996,0.12341372684357062,4.0199999999999996,1.0401999999999993]
[6.4215099983421925E-2,4.0299999999999585,4.03,6.4215099983422216E-2,4.03,0.12347514107299994,4.03,0.12347514107299994,4.03,1.0403]
[6.428288360146682E-2,4.0399999999999583,4.04,6.428288360146707E-2,4.04,0.12353657061308661,4.04,0.12353657061308661,4.04,1.0404000000000004]
[6.4350702792844272E-2,4.0499999999999581,4.05,6.4350702792844577E-2,4.05,0.12359801546046588,4.05,0.12359801546046588,4.05,1.0405000000000004]
[6.4418557535801876E-2,4.0599999999999579,4.0599999999999996,6.4418557535802126E-2,4.0599999999999996,0.12365947561177047,4.0599999999999996,0.12365947561177047,4.0599999999999996,1.0406000000000009]
[6.4486447808563746E-2,4.0699999999999577,4.07,6.4486447808564051E-2,4.07,0.12372095106363219,4.07,0.12372095106363219,4.07,1.0407000000000011]
[6.4554373589330846E-2,4.0799999999999574,4.08,6.4554373589331165E-2,4.08,0.12378244181268067,4.08,0.12378244181268067,4.08,1.0408000000000013]
[6.4622334856280841E-2,4.0899999999999572,4.09,6.462233485628105E-2,4.09,0.12384394785554367,4.09,0.12384394785554367,4.09,1.0409000000000015]
[6.4690331587568026E-2,4.099999999999957,4.0999999999999996,6.4690331587568303E-2,4.0999999999999996,0.12390546918884791,4.0999999999999996,0.12390546918884791,4.0999999999999996,1.0410000000000019]
[6.4758363761324031E-2,4.1099999999999568,4.1100000000000003,6.4758363761324364E-2,4.1100000000000003,0.12396700580921784,4.1100000000000003,0.12396700580921784,4.1100000000000003,1.0411000000000021]
[6.482643135565698E-2,4.1199999999999566,4.12,6.4826431355657313E-2,4.12,0.12402855771327569,4.12,0.12402855771327569,4.12,1.0412000000000023]
[6.4894534348652555E-2,4.1299999999999564,4.13,6.489453434865293E-2,4.13,0.12409012489764309,4.13,0.12409012489764309,4.13,1.0413000000000026]
[6.4962672718373374E-2,4.1399999999999562,4.1399999999999997,6.4962672718373665E-2,4.1399999999999997,0.12415170735893906,4.1399999999999997,0.12415170735893906,4.1399999999999997,1.0413999999999974]
[6.5030846442859405E-2,4.1499999999999559,4.1500000000000004,6.5030846442859766E-2,4.1500000000000004,0.12421330509378205,4.1500000000000004,0.12421330509378205,4.1500000000000004,1.0414999999999979]
[6.5099055500127956E-2,4.1599999999999557,4.16,6.5099055500128247E-2,4.16,0.12427491809878759,4.16,0.12427491809878759,4.16,1.0415999999999983]
[6.516729986817342E-2,4.1699999999999555,4.17,6.5167299868173767E-2,4.17,0.12433654637056982,4.17,0.12433654637056982,4.17,1.0416999999999983]
[6.5235579524968071E-2,4.1799999999999553,4.18,6.5235579524968376E-2,4.18,0.12439818990574122,4.18,0.12439818990574122,4.18,1.0417999999999985]
[6.530389444846163E-2,4.1899999999999551,4.1900000000000004,6.5303894448461949E-2,4.1900000000000004,0.12445984870091314,4.1900000000000004,0.12445984870091314,4.1900000000000004,1.0418999999999989]
[6.5372244616581421E-2,4.1999999999999549,4.2,6.5372244616581671E-2,4.2,0.12452152275269425,4.2,0.12452152275269425,4.2,1.0419999999999991]
[6.5440630007232395E-2,4.2099999999999547,4.21,6.54406300072327E-2,4.21,0.12458321205769231,4.21,0.12458321205769231,4.21,1.0420999999999994]
[6.5509050598297647E-2,4.2199999999999545,4.22,6.550905059829798E-2,4.22,0.12464491661251319,4.22,0.12464491661251319,4.22,1.0421999999999996]
[6.5577506367637733E-2,4.2299999999999542,4.2300000000000004,6.557750636763808E-2,4.2300000000000004,0.12470663641376042,4.2300000000000004,0.12470663641376042,4.2300000000000004,1.0423]
[6.5645997293091618E-2,4.239999999999954,4.24,6.5645997293091868E-2,4.24,0.12476837145803681,4.24,0.12476837145803681,4.24,1.0424000000000002]
[6.5714523352475851E-2,4.2499999999999538,4.25,6.5714523352476226E-2,4.25,0.1248301217419432,4.25,0.1248301217419432,4.25,1.0425000000000004]
[6.5783084523585569E-2,4.2599999999999536,4.26,6.5783084523585889E-2,4.26,0.12489188726207816,4.26,0.12489188726207816,4.26,1.0426000000000006]
[6.5851680784193845E-2,4.2699999999999534,4.2699999999999996,6.5851680784194164E-2,4.2699999999999996,0.12495366801503947,4.2699999999999996,0.12495366801503947,4.2699999999999996,1.0427000000000011]
[6.5920312112051987E-2,4.2799999999999532,4.28,6.592031211205239E-2,4.28,0.1250154639974225,4.28,0.1250154639974225,4.28,1.0428000000000013]
[6.5988978484889924E-2,4.289999999999953,4.29,6.5988978484890271E-2,4.29,0.12507727520582107,4.29,0.12507727520582107,4.29,1.0429000000000013]
[6.6057679880415845E-2,4.2999999999999527,4.3,6.6057679880416206E-2,4.3,0.12513910163682787,4.3,0.12513910163682787,4.3,1.0430000000000017]
[6.6126416276316505E-2,4.3099999999999525,4.3099999999999996,6.6126416276316852E-2,4.3099999999999996,0.12520094328703321,4.3099999999999996,0.12520094328703321,4.3099999999999996,1.0431000000000017]
[6.6195187650257337E-2,4.3199999999999523,4.32,6.6195187650257739E-2,4.32,0.12526280015302635,4.32,0.12526280015302635,4.32,1.0432000000000021]
[6.626399397988246E-2,4.3299999999999521,4.33,6.6263993979882752E-2,4.33,0.12532467223139418,4.33,0.12532467223139418,4.33,1.0433000000000023]
[6.6332835242814567E-2,4.3399999999999519,4.34,6.6332835242814747E-2,4.34,0.12538655951872224,4.34,0.12538655951872224,4.34,1.0433999999999977]
[6.6401711416655462E-2,4.3499999999999517,4.3499999999999996,6.6401711416655643E-2,4.3499999999999996,0.12544846201159504,4.3499999999999996,0.12544846201159504,4.3499999999999996,1.0434999999999979]
[6.647062247898583E-2,4.3599999999999515,4.3600000000000003,6.6470622478986038E-2,4.3600000000000003,0.12551037970659482,4.3600000000000003,0.12551037970659482,4.3600000000000003,1.0435999999999981]
[6.6539568407365177E-2,4.3699999999999513,4.37,6.6539568407365399E-2,4.37,0.12557231260030177,4.37,0.12557231260030177,4.37,1.0436999999999983]
[6.6608549179332135E-2,4.379999999999951,4.38,6.6608549179332524E-2,4.38,0.12563426068929495,4.38,0.12563426068929495,4.38,1.0437999999999987]
[6.6677564772404982E-2,4.3899999999999508,4.3899999999999997,6.6677564772405357E-2,4.3899999999999997,0.1256962239701519,4.3899999999999997,0.1256962239701519,4.3899999999999997,1.0438999999999987]
[6.6746615164080744E-2,4.3999999999999506,4.4000000000000004,6.6746615164081133E-2,4.4000000000000004,0.12575820243944827,4.4000000000000004,0.12575820243944827,4.4000000000000004,1.0439999999999992]
[6.6815700331835787E-2,4.4099999999999504,4.41,6.6815700331836189E-2,4.41,0.12582019609375789,4.41,0.12582019609375789,4.41,1.0440999999999994]
[6.6884820253126032E-2,4.4199999999999502,4.42,6.6884820253126462E-2,4.42,0.12588220492965305,4.42,0.12588220492965305,4.42,1.0441999999999996]
[6.6953974905386973E-2,4.42999999999995,4.43,6.6953974905387403E-2,4.43,0.12594422894370472,4.43,0.12594422894370472,4.43,1.0442999999999998]
[6.7023164266033469E-2,4.4399999999999498,4.4400000000000004,6.7023164266033913E-2,4.4400000000000004,0.12600626813248172,4.4400000000000004,0.12600626813248172,4.4400000000000004,1.0444000000000002]
[6.7092388312460227E-2,4.4499999999999496,4.45,6.7092388312460643E-2,4.45,0.12606832249255165,4.45,0.12606832249255165,4.45,1.0445000000000007]
[6.7161647022041512E-2,4.4599999999999493,4.46,6.7161647022041901E-2,4.46,0.12613039202048015,4.46,0.12613039202048015,4.46,1.0446000000000006]
[6.7230940372131467E-2,4.4699999999999491,4.47,6.7230940372131842E-2,4.47,0.12619247671283143,4.47,0.12619247671283143,4.47,1.0447000000000009]
[6.7300268340064251E-2,4.4799999999999489,4.4800000000000004,{"$f":"(((1+C451/100)^D$2)*C451/100)/(((1+C451/100)^D$2)-1)","v":6.7300268340064598E-2},4.4800000000000004,{"$f":"(((1+E451/100)^F$2)*E451/100)/(((1+E451/100)^F$2)-1)","v":0.12625457656616809},4.4800000000000004,{"$f":"(((1+G451/100)^H$2)*G451/100)/(((1+G451/100)^H$2)-1)","v":0.12625457656616809},4.4800000000000004,{"$f":"(((1+I451/100)^J$2)*I451/100)/(((1+I451/100)^J$2)-1)","v":1.0448000000000011}]
[6.736963090315376E-2,4.4899999999999487,4.49,6.7369630903154176E-2,4.49,0.12631669157705117,4.49,0.12631669157705117,4.49,1.0449000000000015]
[{"$f":"(((1+B453/100)^A$2)*B453/100)/(((1+B453/100)^A$2)-1)","v":6.7439028038694115E-2},4.4999999999999485,4.5,6.7439028038694587E-2,4.5,0.12637882174203957,4.5,0.12637882174203957,4.5,1.0450000000000015]
[6.7508459723959496E-2,{"$f":"B453+0.01","v":4.5099999999999483},{"$f":"ROUND(C453+0.01,2)","v":4.51},6.750845972395994E-2,{"$f":"ROUND(E453+0.01,2)","v":4.51},0.12644096705769087,{"$f":"ROUND(G453+0.01,2)","v":4.51},0.12644096705769087,4.51,1.0451000000000017]
[6.7577925936204375E-2,4.5199999999999481,4.5199999999999996,6.7577925936204847E-2,4.5199999999999996,0.12650312752056148,4.5199999999999996,0.12650312752056148,4.5199999999999996,1.0452000000000019]
[6.7647426652663489E-2,4.5299999999999478,4.53,6.764742665266385E-2,4.53,0.1265653031272054,4.53,0.1265653031272054,4.53,1.0453000000000023]
[6.7716961850551663E-2,4.5399999999999476,4.54,6.7716961850551941E-2,4.54,0.12662749387417524,4.54,0.12662749387417524,4.54,1.0453999999999977]
[6.7786531507064651E-2,4.5499999999999474,4.55,6.7786531507064943E-2,4.55,0.1266896997580228,4.55,0.1266896997580228,4.55,1.0454999999999979]
[6.785613559937842E-2,4.5599999999999472,4.5599999999999996,6.7856135599378697E-2,4.5599999999999996,0.12675192077529732,4.5599999999999996,0.12675192077529732,4.5599999999999996,1.0455999999999981]
[6.7925774104649631E-2,4.569999999999947,4.57,6.7925774104649922E-2,4.57,0.12681415692254663,4.57,0.12681415692254663,4.57,1.0456999999999985]
[6.7995447000015641E-2,4.5799999999999468,4.58,6.7995447000015946E-2,4.58,0.1268764081963171,4.58,0.1268764081963171,4.58,1.0457999999999987]
[6.8065154262594491E-2,4.5899999999999466,4.59,6.8065154262594796E-2,4.59,0.12693867459315322,4.59,0.12693867459315322,4.59,1.0458999999999987]
[6.8134895869485165E-2,4.5999999999999464,4.5999999999999996,6.8134895869485457E-2,4.5999999999999996,0.12700095610959816,4.5999999999999996,0.12700095610959816,4.5999999999999996,1.0459999999999989]
[6.8204671797767583E-2,4.6099999999999461,4.6100000000000003,6.8204671797767888E-2,4.6100000000000003,0.12706325274219349,4.6100000000000003,0.12706325274219349,4.6100000000000003,1.0460999999999994]
[6.8274482024502661E-2,4.6199999999999459,4.62,6.8274482024502883E-2,4.62,0.12712556448747894,4.62,0.12712556448747894,4.62,1.0461999999999996]
[6.834432652673203E-2,4.6299999999999457,4.63,6.8344326526732488E-2,4.63,0.12718789134199304,4.63,0.12718789134199304,4.63,1.0462999999999998]
[6.8414205281479387E-2,4.6399999999999455,4.6399999999999997,6.8414205281479776E-2,4.6399999999999997,0.12725023330227217,4.6399999999999997,0.12725023330227217,4.6399999999999997,1.0464]
[6.8484118265748767E-2,4.6499999999999453,4.6500000000000004,6.8484118265749253E-2,4.6500000000000004,0.12731259036485179,4.6500000000000004,0.12731259036485179,4.6500000000000004,1.0465000000000002]
[6.8554065456526037E-2,4.6599999999999451,4.66,6.8554065456526425E-2,4.66,0.12737496252626493,4.66,0.12737496252626493,4.66,1.0466000000000006]
[6.8624046830778107E-2,4.6699999999999449,4.67,6.8624046830778593E-2,4.67,0.12743734978304389,4.67,0.12743734978304389,4.67,1.0467000000000006]
[6.8694062365453709E-2,4.6799999999999446,4.68,6.8694062365454195E-2,4.68,0.1274997521317186,4.68,0.1274997521317186,4.68,1.0468000000000011]
[6.8764112037483005E-2,4.6899999999999444,4.6900000000000004,6.8764112037483505E-2,4.6900000000000004,0.12756216956881822,4.6900000000000004,0.12756216956881822,4.6900000000000004,1.0469000000000013]
[6.8834195823777686E-2,4.6999999999999442,4.7,6.8834195823778185E-2,4.7,0.12762460209086948,4.7,0.12762460209086948,4.7,1.0470000000000015]
[6.8904313701231276E-2,4.709999999999944,4.71,6.8904313701231804E-2,4.71,0.12768704969439804,4.71,0.12768704969439804,4.71,1.0471000000000017]
[6.8974465646719163E-2,4.7199999999999438,4.72,6.8974465646719663E-2,4.72,0.12774951237592802,4.72,0.12774951237592802,4.72,1.0472000000000019]
[6.904465163709847E-2,4.7299999999999436,4.7300000000000004,6.9044651637098969E-2,4.7300000000000004,0.12781199013198169,4.7300000000000004,0.12781199013198169,4.7300000000000004,1.0473000000000021]
[6.9114871649208348E-2,4.7399999999999434,4.74,6.9114871649208709E-2,4.74,0.12787448295907963,4.74,0.12787448295907963,4.74,1.0473999999999977]
[6.9185125659870075E-2,4.7499999999999432,4.75,6.9185125659870367E-2,4.75,0.12793699085374183,4.75,0.12793699085374183,4.75,1.0474999999999981]
[6.9255413645886721E-2,4.7599999999999429,4.76,6.9255413645887096E-2,4.76,0.12799951381248559,4.76,0.12799951381248559,4.76,1.0475999999999981]
[6.9325735584043979E-2,4.7699999999999427,4.7699999999999996,6.9325735584044285E-2,4.7699999999999996,0.12806205183182684,4.7699999999999996,0.12806205183182684,4.7699999999999996,1.0476999999999983]
[6.9396091451109518E-2,4.7799999999999425,4.78,6.9396091451109879E-2,4.78,0.12812460490828054,4.78,0.12812460490828054,4.78,1.0477999999999985]
[6.9466481223833462E-2,4.7899999999999423,4.79,6.9466481223833809E-2,4.79,0.12818717303835928,4.79,0.12818717303835928,4.79,1.0478999999999989]
[6.9536904878948411E-2,4.7999999999999421,4.8,6.9536904878948674E-2,4.8,0.12824975621857454,4.8,0.12824975621857454,4.8,1.0479999999999992]
[6.9607362393169309E-2,4.8099999999999419,4.8099999999999996,6.9607362393169558E-2,4.8099999999999996,0.12831235444543643,4.8099999999999996,0.12831235444543643,4.8099999999999996,1.0480999999999991]
[6.9677853743193796E-2,4.8199999999999417,4.82,6.9677853743194199E-2,4.82,0.12837496771545334,4.82,0.12837496771545334,4.82,1.0481999999999996]
[6.9748378905702291E-2,4.8299999999999415,4.83,6.9748378905702665E-2,4.83,0.12843759602513158,4.83,0.12843759602513158,4.83,1.0482999999999998]
[6.9818937857357752E-2,4.8399999999999412,4.84,6.9818937857358154E-2,4.84,0.1285002393709766,4.84,0.1285002393709766,4.84,1.0484]
[6.9889530574806152E-2,4.849999999999941,4.8499999999999996,6.9889530574806541E-2,4.8499999999999996,0.12856289774949223,4.8499999999999996,0.12856289774949223,4.8499999999999996,1.0485000000000002]
[6.9960157034676174E-2,4.8599999999999408,4.8600000000000003,6.9960157034676576E-2,4.8600000000000003,0.12862557115718029,4.8600000000000003,0.12862557115718029,4.8600000000000003,1.0486000000000004]
[7.0030817213579649E-2,4.8699999999999406,4.87,7.003081721358001E-2,4.87,0.1286882595905415,4.87,0.1286882595905415,4.87,1.0487000000000006]
[7.0101511088111176E-2,4.8799999999999404,4.88,7.0101511088111718E-2,4.88,0.12875096304607495,4.88,0.12875096304607495,4.88,1.0488000000000011]
[7.0172238634849102E-2,4.8899999999999402,4.8899999999999997,7.0172238634849574E-2,4.8899999999999997,0.12881368152027792,4.8899999999999997,0.12881368152027792,4.8899999999999997,1.0489000000000011]
[7.0242999830354355E-2,4.89999999999994,4.9000000000000004,7.0242999830354827E-2,4.9000000000000004,0.12887641500964658,4.9000000000000004,0.12887641500964658,4.9000000000000004,1.0490000000000015]
[7.0313794651171449E-2,4.9099999999999397,4.91,7.0313794651172018E-2,4.91,0.12893916351067539,4.91,0.12893916351067539,4.91,1.0491000000000017]
[7.0384623073828298E-2,4.9199999999999395,4.92,7.0384623073828853E-2,4.92,0.12900192701985708,4.92,0.12900192701985708,4.92,1.0492000000000017]
[7.0455485074836149E-2,4.9299999999999393,4.93,7.0455485074836663E-2,4.93,0.12906470553368291,4.93,0.12906470553368291,4.93,1.0493000000000019]
[7.0526380630689764E-2,4.9399999999999391,4.9400000000000004,7.0526380630690166E-2,4.9400000000000004,0.12912749904864246,4.9400000000000004,0.12912749904864246,4.9400000000000004,1.0493999999999979]
[7.0597309717867734E-2,4.9499999999999389,4.95,7.0597309717868054E-2,4.95,0.12919030756122479,4.95,0.12919030756122479,4.95,1.0494999999999981]
[7.0668272312831987E-2,4.9599999999999387,4.96,7.0668272312832389E-2,4.96,0.12925313106791639,4.96,0.12925313106791639,4.96,1.0495999999999981]
[7.073926839202864E-2,4.9699999999999385,4.97,7.0739268392029001E-2,4.97,0.12931596956520233,4.97,0.12931596956520233,4.97,1.0496999999999983]
[7.0810297931887242E-2,4.9799999999999383,4.9800000000000004,7.0810297931887672E-2,4.9800000000000004,0.12937882304956658,4.9800000000000004,0.12937882304956658,4.9800000000000004,1.049799999999999]
[7.0881360908821509E-2,4.989999999999938,4.99,7.0881360908821966E-2,4.99,0.12944169151749105,4.99,0.12944169151749105,4.99,1.0498999999999989]
[7.095245729922918E-2,4.9999999999999378,5,7.0952457299229624E-2,5,0.1295045749654567,5,0.1295045749654567,5,1.0499999999999989]
[7.1023587079491857E-2,5.0099999999999376,5.01,7.1023587079492287E-2,5.01,0.12956747338994248,5.01,0.12956747338994248,5.01,1.0500999999999994]
[7.109475022597557E-2,5.0199999999999374,5.0199999999999996,7.1094750225975945E-2,5.0199999999999996,0.12963038678742622,5.0199999999999996,0.12963038678742622,5.0199999999999996,1.0501999999999994]
[7.1165946715030251E-2,5.0299999999999372,5.03,7.1165946715030681E-2,5.03,0.12969331515438412,5.03,0.12969331515438412,5.03,1.0503]
[7.1237176522990525E-2,5.039999999999937,5.04,7.1237176522990983E-2,5.04,0.12975625848729094,5.04,0.12975625848729094,5.04,1.0504]
[7.1308439626175113E-2,5.0499999999999368,5.05,7.1308439626175502E-2,5.05,0.12981921678261943,5.05,0.12981921678261943,5.05,1.0505]
[7.1379736000887303E-2,5.0599999999999365,5.0599999999999996,7.1379736000887761E-2,5.0599999999999996,0.12988219003684182,5.0599999999999996,0.12988219003684182,5.0599999999999996,1.0506000000000004]
[7.145106562341498E-2,5.0699999999999363,5.07,7.1451065623415355E-2,5.07,0.12994517824642771,5.07,0.12994517824642771,5.07,1.0507000000000006]
[7.1522428470030555E-2,5.0799999999999361,5.08,7.1522428470031013E-2,5.08,0.1300081814078464,5.08,0.1300081814078464,5.08,1.0508000000000008]
[7.1593824516991214E-2,5.0899999999999359,5.09,7.1593824516991644E-2,5.09,0.13007119951756438,5.09,0.13007119951756438,5.09,1.0509000000000011]
[7.1665253740538906E-2,5.0999999999999357,5.0999999999999996,7.1665253740539281E-2,5.0999999999999996,0.13013423257204779,5.0999999999999996,0.13013423257204779,5.0999999999999996,1.051000000000001]
[7.1736716116900301E-2,5.1099999999999355,5.1100000000000003,7.1736716116900773E-2,5.1100000000000003,0.13019728056776081,5.1100000000000003,0.13019728056776081,5.1100000000000003,1.0511000000000015]
[7.1808211622287316E-2,5.1199999999999353,5.12,{"$f":"(((1+C515/100)^D$2)*C515/100)/(((1+C515/100)^D$2)-1)","v":7.180821162228776E-2},5.12,{"$f":"(((1+E515/100)^F$2)*E515/100)/(((1+E515/100)^F$2)-1)","v":0.13026034350116597},5.12,{"$f":"(((1+G515/100)^H$2)*G515/100)/(((1+G515/100)^H$2)-1)","v":0.13026034350116597},5.12,{"$f":"(((1+I515/100)^J$2)*I515/100)/(((1+I515/100)^J$2)-1)","v":1.0512000000000017}]
[7.1879740232896408E-2,5.1299999999999351,5.13,7.1879740232896963E-2,5.13,0.13032342136872446,5.13,0.13032342136872446,5.13,1.0513000000000019]
[{"$f":"(((1+B517/100)^A$2)*B517/100)/(((1+B517/100)^A$2)-1)","v":7.1951301924909727E-2},5.1399999999999348,5.14,7.1951301924910269E-2,5.14,0.13038651416689626,5.14,0.13038651416689626,5.14,1.0514000000000019]
[7.2022896674494075E-2,{"$f":"B517+0.01","v":5.1499999999999346},{"$f":"ROUND(C517+0.01,2)","v":5.15},7.2022896674494574E-2,{"$f":"ROUND(E517+0.01,2)","v":5.15},0.13044962189213921,{"$f":"ROUND(G517+0.01,2)","v":5.15},0.13044962189213921,5.15,1.0514999999999981]
[7.2094524457801762E-2,5.1599999999999344,5.16,7.2094524457802164E-2,5.16,0.13051274454091047,5.16,0.13051274454091047,5.16,1.0515999999999981]
[7.2166185250970183E-2,5.1699999999999342,5.17,7.2166185250970682E-2,5.17,0.13057588210966559,5.17,0.13057588210966559,5.17,1.0516999999999985]
[7.2237879030122479E-2,5.179999999999934,5.18,7.2237879030122881E-2,5.18,0.13063903459485773,5.18,0.13063903459485773,5.18,1.0517999999999987]
[7.23096057713669E-2,5.1899999999999338,5.19,7.2309605771367372E-2,5.19,0.13070220199293997,5.19,0.13070220199293997,5.19,1.0518999999999989]
[7.2381365450797444E-2,5.1999999999999336,5.2,7.2381365450797916E-2,5.2,0.1307653843003625,5.2,0.1307653843003625,5.2,1.0519999999999992]
[7.2453158044493801E-2,5.2099999999999334,5.21,7.2453158044494245E-2,5.21,0.13082858151357515,5.21,0.13082858151357515,5.21,1.0520999999999994]
[7.2524983528521159E-2,5.2199999999999331,5.22,7.2524983528521672E-2,5.22,0.13089179362902598,5.22,0.13089179362902598,5.22,1.0521999999999996]
[7.2596841878930646E-2,5.2299999999999329,5.23,7.2596841878931159E-2,5.23,0.13095502064316122,5.23,0.13095502064316122,5.23,1.0522999999999998]
[7.2668733071759278E-2,5.2399999999999327,5.24,7.2668733071759709E-2,5.24,0.13101826255242588,5.24,0.13101826255242588,5.24,1.0524]
[7.2740657083029681E-2,5.2499999999999325,5.25,7.2740657083030208E-2,5.25,0.13108151935326381,5.25,0.13108151935326381,5.25,1.0525000000000002]
[7.2812613888751057E-2,5.2599999999999323,5.26,7.2812613888751515E-2,5.26,0.1311447910421169,5.26,0.1311447910421169,5.26,1.0526000000000004]
[7.2884603464918193E-2,5.2699999999999321,5.27,7.2884603464918624E-2,5.27,0.13120807761542602,5.27,0.13120807761542602,5.27,1.0527000000000004]
[7.2956625787512219E-2,5.2799999999999319,5.28,7.2956625787512663E-2,5.28,0.13127137906963024,5.28,0.13127137906963024,5.28,1.0528000000000008]
[7.3028680832500539E-2,5.2899999999999316,5.29,7.3028680832501067E-2,5.29,0.13133469540116752,5.29,0.13133469540116752,5.29,1.0529000000000011]
[7.3100768575836958E-2,5.2999999999999314,5.3,7.3100768575837444E-2,5.3,0.13139802660647404,5.3,0.13139802660647404,5.3,1.0530000000000013]
[7.317288899346143E-2,5.3099999999999312,5.31,7.3172888993461971E-2,5.31,0.13146137268198479,5.31,0.13146137268198479,5.31,1.0531000000000015]
[7.32450420613006E-2,5.319999999999931,5.32,7.3245042061301127E-2,5.32,0.131524733624133,5.32,0.131524733624133,5.32,1.0532000000000017]
[7.3317227755267583E-2,5.3299999999999308,5.33,7.3317227755268069E-2,5.33,0.1315881094293509,5.33,0.1315881094293509,5.33,1.0533000000000019]
[7.3389446051262089E-2,5.3399999999999306,5.34,7.3389446051262547E-2,5.34,0.13165150009406895,5.34,0.13165150009406895,5.34,1.0534000000000021]
[7.3461696925170517E-2,5.3499999999999304,5.35,7.3461696925170919E-2,5.35,0.13171490561471613,5.35,0.13171490561471613,5.35,1.0534999999999981]
[7.3533980352866152E-2,5.3599999999999302,5.36,7.353398035286654E-2,5.36,0.1317783259877206,5.36,0.1317783259877206,5.36,1.0535999999999983]
[7.3606296310209027E-2,5.3699999999999299,5.37,7.3606296310209429E-2,5.37,0.13184176120950836,5.37,0.13184176120950836,5.37,1.0536999999999985]
[7.3678644773046004E-2,5.3799999999999297,5.38,7.3678644773046559E-2,5.38,0.13190521127650434,5.38,0.13190521127650434,5.38,1.0537999999999987]
[7.3751025717211371E-2,5.3899999999999295,5.39,7.3751025717211927E-2,5.39,0.13196867618513189,5.39,0.13196867618513189,5.39,1.0538999999999987]
[7.3823439118526082E-2,5.3999999999999293,5.4,7.3823439118526624E-2,5.4,0.13203215593181303,5.4,0.13203215593181303,5.4,1.0539999999999992]
[7.3895884952798307E-2,5.4099999999999291,5.41,7.389588495279889E-2,5.41,0.13209565051296829,5.41,0.13209565051296829,5.41,1.0540999999999994]
[7.396836319582363E-2,5.4199999999999289,5.42,7.3968363195824116E-2,5.42,0.13215915992501676,5.42,0.13215915992501676,5.42,1.0541999999999996]
[7.4040873823384729E-2,5.4299999999999287,5.43,7.4040873823385214E-2,5.43,0.13222268416437644,5.43,0.13222268416437644,5.43,1.0542999999999998]
[7.4113416811251762E-2,5.4399999999999284,5.44,7.4113416811252344E-2,5.44,0.13228622322746367,5.44,0.13228622322746367,5.44,1.0544]
[7.4185992135182427E-2,5.4499999999999282,5.45,7.4185992135182968E-2,5.45,0.13234977711069298,5.45,0.13234977711069298,5.45,1.0545000000000002]
[7.4258599770921835E-2,5.459999999999928,5.46,7.4258599770922362E-2,5.46,0.13241334581047814,5.46,0.13241334581047814,5.46,1.0546000000000004]
[7.4331239694202703E-2,5.4699999999999278,5.47,7.4331239694203272E-2,5.47,0.13247692932323127,5.47,0.13247692932323127,5.47,1.0547000000000004]
[7.4403911880745605E-2,5.4799999999999276,5.48,7.440391188074616E-2,5.48,0.13254052764536298,5.48,0.13254052764536298,5.48,1.0548000000000008]
[7.4476616306258653E-2,5.4899999999999274,5.49,7.4476616306259222E-2,5.49,0.13260414077328267,5.49,0.13260414077328267,5.49,1.0549000000000008]
[7.4549352946437969E-2,5.4999999999999272,5.5,7.4549352946438524E-2,5.5,0.13266776870339814,5.5,0.13266776870339814,5.5,1.055000000000001]
[7.4622121776967434E-2,5.509999999999927,5.51,7.4622121776968017E-2,5.51,0.13273141143211589,5.51,0.13273141143211589,5.51,1.0551000000000013]
[7.4694922773519065E-2,5.5199999999999267,5.52,7.4694922773519676E-2,5.52,0.13279506895584109,5.52,0.13279506895584109,5.52,1.0552000000000012]
[7.4767755911752873E-2,5.5299999999999265,5.53,7.4767755911753483E-2,5.53,0.13285874127097747,5.53,0.13285874127097747,5.53,1.0553000000000017]
[7.484062116731699E-2,5.5399999999999263,5.54,7.4840621167317614E-2,5.54,0.1329224283739272,5.54,0.1329224283739272,5.54,1.0554000000000019]
[7.4913518515847752E-2,5.5499999999999261,5.55,7.4913518515848196E-2,5.55,0.13298613026109077,5.55,0.13298613026109077,5.55,1.0554999999999981]
[7.4986447932969852E-2,5.5599999999999259,5.56,7.4986447932970324E-2,5.56,0.13304984692886873,5.56,0.13304984692886873,5.56,1.0555999999999981]
[7.5059409394296311E-2,5.5699999999999257,5.57,7.5059409394296728E-2,5.57,0.13311357837365861,5.57,0.13311357837365861,5.57,1.0556999999999988]
[7.5132402875428564E-2,5.5799999999999255,5.58,7.513240287542898E-2,5.58,0.13317732459185752,5.58,0.13317732459185752,5.58,1.0557999999999987]
[7.520542835195651E-2,5.5899999999999253,5.59,7.5205428351956941E-2,5.59,0.13324108557986045,5.59,0.13324108557986045,5.59,1.0558999999999987]
[7.5278485799458783E-2,5.599999999999925,5.6,7.5278485799459213E-2,5.6,0.13330486133406172,5.6,0.13330486133406172,5.6,1.0559999999999989]
[7.5351575193502565E-2,5.6099999999999248,5.61,7.5351575193503009E-2,5.61,0.13336865185085384,5.61,0.13336865185085384,5.61,1.0560999999999994]
[7.5424696509643757E-2,5.6199999999999246,5.62,7.5424696509644257E-2,5.62,0.1334324571266281,5.62,0.1334324571266281,5.62,1.0561999999999996]
[7.549784972342706E-2,5.6299999999999244,5.63,7.5497849723427712E-2,5.63,0.13349627715777435,5.63,0.13349627715777435,5.63,1.0562999999999996]
[7.5571034810386406E-2,5.6399999999999242,5.64,7.5571034810387044E-2,5.64,0.13356011194068129,5.64,0.13356011194068129,5.64,1.0563999999999998]
[7.5644251746044153E-2,5.649999999999924,5.65,7.5644251746044805E-2,5.65,0.1336239614717358,5.65,0.1336239614717358,5.65,1.0565000000000002]
[7.5717500505912E-2,5.6599999999999238,5.66,7.5717500505912624E-2,5.66,0.13368782574732371,5.66,0.13368782574732371,5.66,1.0566000000000004]
[7.5790781065490698E-2,5.6699999999999235,5.67,7.5790781065491322E-2,5.67,0.13375170476382969,5.67,0.13375170476382969,5.67,1.0567000000000004]
[7.5864093400270158E-2,5.6799999999999233,5.68,7.5864093400270727E-2,5.68,0.13381559851763664,5.68,0.13381559851763664,5.68,1.0568000000000004]
[7.5937437485729481E-2,5.6899999999999231,5.69,7.5937437485730147E-2,5.69,0.13387950700512649,5.69,0.13387950700512649,5.69,1.0569000000000008]
[7.6010813297337346E-2,5.6999999999999229,5.7,7.6010813297337915E-2,5.7,0.13394343022267918,5.7,0.13394343022267918,5.7,1.057000000000001]
[7.6084220810551467E-2,5.7099999999999227,5.71,7.6084220810552119E-2,5.71,0.13400736816667422,5.71,0.13400736816667422,5.71,1.0571000000000015]
[7.6157660000819458E-2,5.7199999999999225,5.72,7.6157660000820041E-2,5.72,0.13407132083348891,5.72,0.13407132083348891,5.72,1.0572000000000015]
[7.6231130843578063E-2,5.7299999999999223,5.73,7.6231130843578715E-2,5.73,0.13413528821949983,5.73,0.13413528821949983,5.73,1.0573000000000017]
[7.6304633314253925E-2,5.7399999999999221,5.74,7.6304633314254605E-2,5.74,0.13419927032108164,5.74,0.13419927032108164,5.74,1.0574000000000019]
[7.6378167388263377E-2,5.7499999999999218,5.75,7.6378167388263862E-2,5.75,0.13426326713460771,5.75,0.13426326713460771,5.75,1.0574999999999981]
[7.6451733041012368E-2,5.7599999999999216,5.76,{"$f":"(((1+C579/100)^D$2)*C579/100)/(((1+C579/100)^D$2)-1)","v":7.645173304101284E-2},5.76,{"$f":"(((1+E579/100)^F$2)*E579/100)/(((1+E579/100)^F$2)-1)","v":0.13432727865645114},5.76,{"$f":"(((1+G579/100)^H$2)*G579/100)/(((1+G579/100)^H$2)-1)","v":0.13432727865645114},5.76,{"$f":"(((1+I579/100)^J$2)*I579/100)/(((1+I579/100)^J$2)-1)","v":1.0575999999999983}]
[7.6525330247896817E-2,5.7699999999999214,5.77,7.6525330247897344E-2,5.77,0.13439130488298262,5.77,0.13439130488298262,5.77,1.0576999999999983]
[{"$f":"(((1+B581/100)^A$2)*B581/100)/(((1+B581/100)^A$2)-1)","v":7.6598958984302523E-2},5.7799999999999212,5.78,7.6598958984303078E-2,5.78,0.13445534581057147,5.78,0.13445534581057147,5.78,1.0577999999999987]
[7.6672619225605296E-2,{"$f":"B581+0.01","v":5.789999999999921},{"$f":"ROUND(C581+0.01,2)","v":5.79},7.6672619225605837E-2,{"$f":"ROUND(E581+0.01,2)","v":5.79},0.13451940143558602,{"$f":"ROUND(G581+0.01,2)","v":5.79},0.13451940143558602,5.79,1.057899999999999]
[7.674631094717102E-2,5.7999999999999208,5.8,7.6746310947171575E-2,5.8,0.13458347175439339,5.8,0.13458347175439339,5.8,1.0579999999999992]
[7.6820034124355632E-2,5.8099999999999206,5.81,7.6820034124356201E-2,5.81,0.13464755676335893,5.81,0.13464755676335893,5.81,1.0580999999999992]
[7.6893788732505464E-2,5.8199999999999203,5.82,7.6893788732506047E-2,5.82,0.1347116564588472,5.82,0.1347116564588472,5.82,1.0581999999999996]
[7.6967574746956924E-2,5.8299999999999201,5.83,7.6967574746957493E-2,5.83,0.13477577083722089,5.83,0.13477577083722089,5.83,1.0582999999999998]
[7.7041392143036902E-2,5.8399999999999199,5.84,7.7041392143037415E-2,5.84,0.13483989989484163,5.84,0.13483989989484163,5.84,1.0583999999999998]
[7.7115240896062684E-2,5.8499999999999197,5.85,7.7115240896063197E-2,5.85,0.13490404362806999,5.85,0.13490404362806999,5.85,1.0585]
[7.7189120981342035E-2,5.8599999999999195,5.86,7.7189120981342618E-2,5.86,0.13496820203326484,5.86,0.13496820203326484,5.86,1.0586000000000004]
[7.7263032374173438E-2,5.8699999999999193,5.87,7.7263032374174007E-2,5.87,0.13503237510678381,5.87,0.13503237510678381,5.87,1.0587000000000004]
[7.7336975049845741E-2,5.8799999999999191,5.88,7.7336975049846393E-2,5.88,0.1350965628449832,5.88,0.1350965628449832,5.88,1.0588000000000006]
[7.7410948983638872E-2,5.8899999999999189,5.89,7.7410948983639566E-2,5.89,0.13516076524421816,5.89,0.13516076524421816,5.89,1.0589000000000008]
[7.748495415082339E-2,5.8999999999999186,5.9,7.7484954150824042E-2,5.9,0.13522498230084237,5.9,0.13522498230084237,5.9,1.0590000000000011]
[7.7558990526660515E-2,5.9099999999999184,5.91,7.7558990526661237E-2,5.91,0.13528921401120839,5.91,0.13528921401120839,5.91,1.0591000000000013]
[7.7633058086402834E-2,5.9199999999999182,5.92,7.7633058086403486E-2,5.92,0.13535346037166704,5.92,0.13535346037166704,5.92,1.0592000000000013]
[7.7707156805293498E-2,5.929999999999918,5.93,7.7707156805294192E-2,5.93,0.13541772137856845,5.93,0.13541772137856845,5.93,1.0593000000000015]
[7.7781286658567081E-2,5.9399999999999178,5.94,7.7781286658567803E-2,5.94,0.135481997028261,5.94,0.135481997028261,5.94,1.0594000000000017]
[7.7855447621449192E-2,5.9499999999999176,5.95,7.7855447621449789E-2,5.95,0.13554628731709162,5.95,0.13554628731709162,5.95,1.0594999999999981]
[7.7929639669156614E-2,5.9599999999999174,5.96,7.7929639669157211E-2,5.96,0.13561059224140681,5.96,0.13561059224140681,5.96,1.0595999999999983]
[7.8003862776897512E-2,5.9699999999999172,5.97,7.8003862776898067E-2,5.97,0.1356749117975509,5.97,0.1356749117975509,5.97,1.0596999999999983]
[7.8078116919871335E-2,5.9799999999999169,5.98,7.8078116919871959E-2,5.98,0.13573924598186732,5.98,0.13573924598186732,5.98,1.0597999999999987]
[7.8152402073269164E-2,5.9899999999999167,5.99,7.8152402073269719E-2,5.99,0.1358035947906979,5.99,0.1358035947906979,5.99,1.059899999999999]
[7.822671821227338E-2,5.9999999999999165,6,7.8226718212273949E-2,6,0.13586795822038372,6,0.13586795822038372,6,1.0599999999999992]
[7.8301065312058049E-2,6.0099999999999163,6.01,7.8301065312058604E-2,6.01,0.13593233626726392,6.01,0.13593233626726392,6.01,1.0600999999999992]
[7.8375443347788926E-2,6.0199999999999161,6.02,7.8375443347789495E-2,6.02,0.13599672892767697,6.02,0.13599672892767697,6.02,1.0601999999999994]
[7.8449852294623437E-2,6.0299999999999159,6.03,7.8449852294624006E-2,6.03,0.13606113619795962,6.03,0.13606113619795962,6.03,1.0602999999999996]
[7.8524292127710865E-2,6.0399999999999157,6.04,7.8524292127711462E-2,6.04,0.13612555807444765,6.04,0.13612555807444765,6.04,1.0604]
[7.8598762822192345E-2,6.0499999999999154,6.05,7.85987628221929E-2,6.05,0.13618999455347511,6.05,0.13618999455347511,6.05,1.0604999999999998]
[7.8673264353200864E-2,6.0599999999999152,6.06,7.8673264353201489E-2,6.06,0.13625444563137548,6.06,0.13625444563137548,6.06,1.0606000000000002]
[7.8747796695861613E-2,6.069999999999915,6.07,7.8747796695862252E-2,6.07,0.13631891130448021,6.07,0.13631891130448021,6.07,1.0607000000000004]
[7.8822359825291816E-2,6.0799999999999148,6.08,7.8822359825292398E-2,6.08,0.13638339156911997,6.08,0.13638339156911997,6.08,1.0608000000000006]
[7.8896953716600715E-2,6.0899999999999146,6.09,7.8896953716601298E-2,6.09,0.13644788642162409,6.09,0.13644788642162409,6.09,1.0609000000000008]
[7.8971578344889881E-2,6.0999999999999144,6.1,7.8971578344890492E-2,6.1,0.13651239585832051,6.1,0.13651239585832051,6.1,1.0610000000000008]
[7.9046233685253278E-2,6.1099999999999142,6.11,7.9046233685253861E-2,6.11,0.13657691987553602,6.11,0.13657691987553602,6.11,1.0611000000000013]
[7.9120919712777057E-2,6.119999999999914,6.12,7.9120919712777654E-2,6.12,0.13664145846959608,6.12,0.13664145846959608,6.12,1.0612000000000013]
[7.919563640253989E-2,6.1299999999999137,6.13,7.9195636402540598E-2,6.13,0.13670601163682497,6.13,0.13670601163682497,6.13,1.0613000000000012]
[7.927038372961312E-2,6.1399999999999135,6.14,7.9270383729613828E-2,6.14,0.13677057937354548,6.14,0.13677057937354548,6.14,1.0614000000000015]
[7.9345161669060429E-2,6.1499999999999133,6.15,7.9345161669061082E-2,6.15,0.13683516167607929,6.15,0.13683516167607929,6.15,1.0614999999999983]
[7.94199701959383E-2,6.1599999999999131,6.16,7.9419970195938966E-2,6.16,0.13689975854074715,6.16,0.13689975854074715,6.16,1.0615999999999983]
[7.9494809285295953E-2,6.1699999999999129,6.17,7.9494809285296578E-2,6.17,0.13696436996386815,6.17,0.13696436996386815,6.17,1.0616999999999985]
[7.9569678912175257E-2,6.1799999999999127,6.18,7.9569678912175881E-2,6.18,0.13702899594176032,6.18,0.13702899594176032,6.18,1.0617999999999987]
[7.9644579051611042E-2,6.1899999999999125,6.19,7.9644579051611736E-2,6.19,0.13709363647074041,6.19,0.13709363647074041,6.19,1.061899999999999]
[7.9719509678631159E-2,6.1999999999999122,6.2,7.9719509678631825E-2,6.2,0.1371582915471237,6.2,0.1371582915471237,6.2,1.0619999999999989]
[7.9794470768256326E-2,6.209999999999912,6.21,7.9794470768256978E-2,6.21,0.13722296116722438,6.21,0.13722296116722438,6.21,1.0620999999999994]
[7.9869462295500349E-2,6.2199999999999118,6.22,7.9869462295501029E-2,6.22,0.13728764532735571,6.22,0.13728764532735571,6.22,1.0621999999999996]
[7.9944484235370344E-2,6.2299999999999116,6.23,7.9944484235370969E-2,6.23,0.13735234402382926,6.23,0.13735234402382926,6.23,1.0622999999999996]
[8.0019536562866353E-2,6.2399999999999114,6.24,8.0019536562867061E-2,6.24,0.13741705725295567,6.24,0.13741705725295567,6.24,1.0624]
[8.0094619252982016E-2,6.2499999999999112,6.25,8.0094619252982724E-2,6.25,0.13748178501104411,6.25,0.13748178501104411,6.25,1.0625]
[8.0169732280704162E-2,6.259999999999911,6.26,8.0169732280704856E-2,6.26,0.13754652729440281,6.26,0.13754652729440281,6.26,1.0626000000000002]
[8.0244875621013026E-2,6.2699999999999108,6.27,8.024487562101372E-2,6.27,0.13761128409933843,6.27,0.13761128409933843,6.27,1.0627000000000002]
[8.0320049248882405E-2,6.2799999999999105,6.28,8.0320049248883071E-2,6.28,0.13767605542215669,6.28,0.13767605542215669,6.28,1.0628000000000006]
[8.0395253139279615E-2,6.2899999999999103,6.29,8.0395253139280282E-2,6.29,0.13774084125916194,6.29,0.13774084125916194,6.29,1.0629000000000006]
[8.0470487267165589E-2,6.2999999999999101,6.3,8.0470487267166296E-2,6.3,0.13780564160665743,6.3,0.13780564160665743,6.3,1.0630000000000008]
[8.0545751607495109E-2,6.3099999999999099,6.31,8.0545751607495775E-2,6.31,0.13787045646094487,6.31,0.13787045646094487,6.31,1.063100000000001]
[8.0621046135216506E-2,6.3199999999999097,6.32,8.0621046135217242E-2,6.32,0.1379352858183254,6.32,0.1379352858183254,6.32,1.0632000000000013]
[8.069637082527216E-2,6.3299999999999095,6.33,8.0696370825272853E-2,6.33,0.13800012967509812,6.33,0.13800012967509812,6.33,1.0633000000000015]
[8.0771725652598186E-2,6.3399999999999093,6.34,8.0771725652598922E-2,6.34,0.13806498802756173,6.34,0.13806498802756173,6.34,1.0634000000000015]
[8.0847110592124835E-2,6.3499999999999091,6.35,8.0847110592125515E-2,6.35,0.1381298608720129,6.35,0.1381298608720129,6.35,1.0635000000000017]
[8.0922525618776248E-2,6.3599999999999088,6.36,8.0922525618776817E-2,6.36,0.13819474820474748,6.36,0.13819474820474748,6.36,1.0635999999999985]
[8.0997970707470834E-2,6.3699999999999086,6.37,8.0997970707471417E-2,6.37,0.13825965002206092,6.37,0.13825965002206092,6.37,1.0636999999999985]
[8.1073445833120927E-2,6.3799999999999084,6.38,8.1073445833121621E-2,6.38,0.13832456632024606,6.38,0.13832456632024606,6.38,1.0637999999999987]
[8.1148950970633571E-2,6.3899999999999082,6.39,8.1148950970634251E-2,6.39,0.13838949709559531,6.39,0.13838949709559531,6.39,1.063899999999999]
[8.1224486094909745E-2,6.399999999999908,6.4,{"$f":"(((1+C643/100)^D$2)*C643/100)/(((1+C643/100)^D$2)-1)","v":8.1224486094910467E-2},6.4,{"$f":"(((1+E643/100)^F$2)*E643/100)/(((1+E643/100)^F$2)-1)","v":0.13845444234439985},6.4,{"$f":"(((1+G643/100)^H$2)*G643/100)/(((1+G643/100)^H$2)-1)","v":0.13845444234439985},6.4,{"$f":"(((1+I643/100)^J$2)*I643/100)/(((1+I643/100)^J$2)-1)","v":1.0639999999999992}]
[8.1300051180844962E-2,6.4099999999999078,6.41,8.1300051180845684E-2,6.41,0.13851940206294958,6.41,0.13851940206294958,6.41,1.0640999999999994]
[{"$f":"(((1+B645/100)^A$2)*B645/100)/(((1+B645/100)^A$2)-1)","v":8.1375646203329141E-2},6.4199999999999076,6.42,8.1375646203329877E-2,6.42,0.13858437624753303,6.42,0.13858437624753303,6.42,1.0641999999999994]
[8.1451271137246734E-2,{"$f":"B645+0.01","v":6.4299999999999073},{"$f":"ROUND(C645+0.01,2)","v":6.43},8.1451271137247483E-2,{"$f":"ROUND(E645+0.01,2)","v":6.43},0.13864936489443769,{"$f":"ROUND(G645+0.01,2)","v":6.43},0.13864936489443769,6.43,1.0642999999999996]
[8.1526925957476862E-2,6.4399999999999071,6.44,8.1526925957477625E-2,6.44,0.13871436799995007,6.44,0.13871436799995007,6.44,1.0643999999999998]
[8.1602610638893208E-2,6.4499999999999069,6.45,8.1602610638893971E-2,6.45,0.13877938556035507,6.45,0.13877938556035507,6.45,1.0645]
[8.1678325156364293E-2,6.4599999999999067,6.46,8.1678325156365056E-2,6.46,0.13884441757193683,6.46,0.13884441757193683,6.46,1.0646000000000002]
[8.1754069484753333E-2,6.4699999999999065,6.47,8.1754069484754083E-2,6.47,0.13890946403097804,6.47,0.13890946403097804,6.47,1.0647000000000002]
[8.182984359891847E-2,6.4799999999999063,6.48,8.1829843598919177E-2,6.48,0.13897452493376011,6.48,0.13897452493376011,6.48,1.0648000000000004]
[8.1905647473712748E-2,6.4899999999999061,6.49,8.1905647473713455E-2,6.49,0.13903960027656365,6.49,0.13903960027656365,6.49,1.0649000000000006]
[8.1981481083984203E-2,6.4999999999999059,6.5,8.1981481083984981E-2,6.5,0.13910469005566792,6.5,0.13910469005566792,6.5,1.0650000000000008]
[8.2057344404576057E-2,6.5099999999999056,6.51,8.2057344404576821E-2,6.51,0.13916979426735074,6.51,0.13916979426735074,6.51,1.0651000000000008]
[8.2133237410326493E-2,6.5199999999999054,6.52,8.2133237410327256E-2,6.52,0.13923491290788909,6.52,0.13923491290788909,6.52,1.065200000000001]
[8.2209160076069057E-2,6.5299999999999052,6.53,8.2209160076069848E-2,6.53,0.13930004597355877,6.53,0.13930004597355877,6.53,1.0653000000000012]
[8.2285112376632483E-2,6.539999999999905,6.54,8.2285112376633232E-2,6.54,0.13936519346063414,6.54,0.13936519346063414,6.54,1.0654000000000015]
[8.2361094286840755E-2,6.5499999999999048,6.55,8.2361094286841435E-2,6.55,0.13943035536538836,6.55,0.13943035536538836,6.55,1.0654999999999983]
[8.2437105781513489E-2,6.5599999999999046,6.56,8.243710578151428E-2,6.56,0.13949553168409459,6.56,0.13949553168409459,6.56,1.0656000000000019]
[8.2513146835465623E-2,6.5699999999999044,6.57,8.2513146835466247E-2,6.57,0.1395607224130225,6.57,0.1395607224130225,6.57,1.0656999999999988]
[8.2589217423507583E-2,6.5799999999999041,6.58,8.2589217423508277E-2,6.58,0.13962592754844322,6.58,0.13962592754844322,6.58,1.0657999999999987]
[8.266531752044555E-2,6.5899999999999039,6.59,8.2665317520446188E-2,6.59,0.13969114708662475,6.59,0.13969114708662475,6.59,1.065899999999999]
[8.274144710108125E-2,6.5999999999999037,6.6,8.2741447101081875E-2,6.6,0.13975638102383489,6.6,0.13975638102383489,6.6,1.0659999999999992]
[8.2817606140212205E-2,6.6099999999999035,6.61,8.2817606140212913E-2,6.61,0.13982162935634027,6.61,0.13982162935634027,6.61,1.0660999999999994]
[8.2893794612631772E-2,6.6199999999999033,6.62,8.2893794612632424E-2,6.62,0.13988689208040561,6.62,0.13988689208040561,6.62,1.0661999999999994]
[8.2970012493129006E-2,6.6299999999999031,6.63,8.2970012493129811E-2,6.63,0.13995216919229564,6.63,0.13995216919229564,6.63,1.0662999999999996]
[8.3046259756489299E-2,6.6399999999999029,6.64,8.3046259756490118E-2,6.64,0.140017460688273,6.64,0.140017460688273,6.64,1.0663999999999998]
[8.3122536377493644E-2,6.6499999999999027,6.65,8.3122536377494449E-2,6.65,0.1400827665645995,6.65,0.1400827665645995,6.65,1.0665]
[8.3198842330919259E-2,6.6599999999999024,6.66,8.3198842330920106E-2,6.66,0.14014808681753602,6.66,0.14014808681753602,6.66,1.0666]
[8.3275177591539504E-2,6.6699999999999022,6.67,8.3275177591540323E-2,6.67,0.14021342144334198,6.67,0.14021342144334198,6.67,1.0667000000000002]
[8.3351542134123907E-2,6.679999999999902,6.68,8.3351542134124684E-2,6.68,0.14027877043827575,6.68,0.14027877043827575,6.68,1.0668000000000004]
[8.3427935933438307E-2,6.6899999999999018,6.69,8.3427935933439071E-2,6.69,0.14034413379859478,6.69,0.14034413379859478,6.69,1.0669000000000006]
[8.3504358964244796E-2,6.6999999999999016,6.7,8.3504358964245601E-2,6.7,0.14040951152055528,6.7,0.14040951152055528,6.7,1.0670000000000008]
[8.3580811201301952E-2,6.7099999999999014,6.71,8.3580811201302771E-2,6.71,0.14047490360041198,6.71,0.14047490360041198,6.71,1.0671000000000008]
[8.3657292619364845E-2,6.7199999999999012,6.72,8.3657292619365636E-2,6.72,0.140540310034419,6.72,0.140540310034419,6.72,1.067200000000001]
[8.3733803193184964E-2,6.729999999999901,6.73,8.3733803193185768E-2,6.73,0.14060573081882904,6.73,0.14060573081882904,6.73,1.0673000000000012]
[8.3810342897510451E-2,6.7399999999999007,6.74,8.3810342897511242E-2,6.74,0.14067116594989365,6.74,0.14067116594989365,6.74,1.0674000000000015]
[8.3886911707086134E-2,6.7499999999999005,6.75,8.3886911707086925E-2,6.75,0.14073661542386359,6.75,0.14073661542386359,6.75,1.0675000000000014]
[8.3963509596653496E-2,6.7599999999999003,6.76,8.3963509596654176E-2,6.76,0.14080207923698768,6.76,0.14080207923698768,6.76,1.0675999999999986]
[8.4040136540950924E-2,6.7699999999999001,6.77,8.4040136540951604E-2,6.77,0.1408675573855151,6.77,0.1408675573855151,6.77,1.0676999999999985]
[8.4116792514713518E-2,6.7799999999998999,6.78,8.4116792514714225E-2,6.78,0.14093304986569244,6.78,0.14093304986569244,6.78,1.0677999999999988]
[8.4193477492673433E-2,6.7899999999998997,6.79,8.4193477492674182E-2,6.79,0.14099855667376598,6.79,0.14099855667376598,6.79,1.067899999999999]
[8.4270191449559745E-2,6.7999999999998995,6.8,8.427019144956048E-2,6.8,0.14106407780598046,6.8,0.14106407780598046,6.8,1.0679999999999992]
[8.4346934360098588E-2,6.8099999999998992,6.81,8.4346934360099296E-2,6.81,0.14112961325857981,6.81,0.14112961325857981,6.81,1.0680999999999992]
[8.442370619901321E-2,6.819999999999899,6.82,8.4423706199013918E-2,6.82,0.14119516302780685,6.82,0.14119516302780685,6.82,1.0681999999999996]
[8.4500506941024026E-2,6.8299999999998988,6.83,8.4500506941024775E-2,6.83,0.14126072710990326,6.83,0.14126072710990326,6.83,1.0682999999999996]
[8.4577336560848718E-2,6.8399999999998986,6.84,8.4577336560849439E-2,6.84,0.14132630550110911,6.84,0.14132630550110911,6.84,1.0683999999999998]
[8.4654195033202276E-2,6.8499999999998984,6.85,8.4654195033203025E-2,6.85,0.14139189819766446,6.85,0.14139189819766446,6.85,1.0685]
[8.4731082332797039E-2,6.8599999999998982,6.86,8.4731082332797816E-2,6.86,0.14145750519580724,6.86,0.14145750519580724,6.86,1.0686000000000002]
[8.4807998434342821E-2,6.869999999999898,6.87,8.4807998434343584E-2,6.87,0.14152312649177468,6.87,0.14152312649177468,6.87,1.0687000000000002]
[8.4884943312546826E-2,6.8799999999998978,6.88,8.4884943312547631E-2,6.88,0.14158876208180296,6.88,0.14158876208180296,6.88,1.0688000000000004]
[8.4961916942114052E-2,6.8899999999998975,6.89,8.4961916942114954E-2,6.89,0.14165441196212747,6.89,0.14165441196212747,6.89,1.0689000000000004]
[8.503891929774697E-2,6.8999999999998973,6.9,8.5038919297747817E-2,6.9,0.1417200761289816,6.9,0.1417200761289816,6.9,1.0690000000000008]
[8.5115950354145681E-2,6.9099999999998971,6.91,8.5115950354146513E-2,6.91,0.1417857545785986,6.91,0.1417857545785986,6.91,1.0691000000000008]
[8.5193010086008131E-2,6.9199999999998969,6.92,8.5193010086009019E-2,6.92,0.14185144730721022,6.92,0.14185144730721022,6.92,1.069200000000001]
[8.5270098468030103E-2,6.9299999999998967,6.93,8.5270098468030991E-2,6.93,0.14191715431104707,6.93,0.14191715431104707,6.93,1.0693000000000012]
[8.5347215474905203E-2,6.9399999999998965,6.94,8.5347215474906118E-2,6.94,0.14198287558633871,6.94,0.14198287558633871,6.94,1.0694000000000015]
[8.542436108132509E-2,6.9499999999998963,6.95,8.5424361081325881E-2,6.95,0.14204861112931355,6.95,0.14204861112931355,6.95,1.0694999999999981]
[8.5501535261979289E-2,6.959999999999896,6.96,8.5501535261980136E-2,6.96,0.14211436093619986,6.96,0.14211436093619986,6.96,1.0696000000000017]
[8.5578737991555381E-2,6.9699999999998958,6.97,8.55787379915562E-2,6.97,0.14218012500322297,6.97,0.14218012500322297,6.97,1.0696999999999985]
[8.5655969244739338E-2,6.9799999999998956,6.98,8.5655969244740143E-2,6.98,0.14224590332660891,6.98,0.14224590332660891,6.98,1.0697999999999988]
[8.573322899621505E-2,6.9899999999998954,6.99,8.5733228996215827E-2,6.99,0.14231169590258166,6.99,0.14231169590258166,6.99,1.0698999999999992]
[8.5810517220664809E-2,6.9999999999998952,7,8.5810517220665614E-2,7,0.14237750272736469,7,0.14237750272736469,7,1.0699999999999992]
[8.5887833892769189E-2,7.009999999999895,7.01,8.5887833892769952E-2,7.01,0.14244332379717972,7.01,0.14244332379717972,7.01,1.0700999999999994]
[8.5965178987207125E-2,7.0199999999998948,7.02,8.5965178987207916E-2,7.02,0.1425091591082481,7.02,0.1425091591082481,7.02,1.0701999999999996]
[8.6042552478656067E-2,7.0299999999998946,7.03,8.6042552478656886E-2,7.03,0.14257500865678982,7.03,0.14257500865678982,7.03,1.0702999999999998]
[8.6119954341791927E-2,7.0399999999998943,7.04,{"$f":"(((1+C707/100)^D$2)*C707/100)/(((1+C707/100)^D$2)-1)","v":8.6119954341792745E-2},7.04,{"$f":"(((1+E707/100)^F$2)*E707/100)/(((1+E707/100)^F$2)-1)","v":0.14264087243902354},7.04,{"$f":"(((1+G707/100)^H$2)*G707/100)/(((1+G707/100)^H$2)-1)","v":0.14264087243902354},7.04,{"$f":"(((1+I707/100)^J$2)*I707/100)/(((1+I707/100)^J$2)-1)","v":1.0703999999999998}]
[8.6197384551289238E-2,7.0499999999998941,7.05,8.6197384551290057E-2,7.05,0.14270675045116749,7.05,0.14270675045116749,7.05,1.0705]
[{"$f":"(((1+B709/100)^A$2)*B709/100)/(((1+B709/100)^A$2)-1)","v":8.6274843081821137E-2},7.0599999999998939,7.06,8.627484308182197E-2,7.06,0.14277264268943837,7.06,0.14277264268943837,7.06,1.0706]
[8.6352329908059439E-2,{"$f":"B709+0.01","v":7.0699999999998937},{"$f":"ROUND(C709+0.01,2)","v":7.07},8.6352329908060244E-2,{"$f":"ROUND(E709+0.01,2)","v":7.07},0.1428385491500519,{"$f":"ROUND(G709+0.01,2)","v":7.07},0.1428385491500519,7.07,1.0707000000000004]
[8.6429845004674682E-2,7.0799999999998935,7.08,8.6429845004675543E-2,7.08,0.14290446982922284,7.08,0.14290446982922284,7.08,1.0708000000000004]
[8.6507388346336381E-2,7.0899999999998933,7.09,8.6507388346337227E-2,7.09,0.14297040472316483,7.09,0.14297040472316483,7.09,1.0709000000000006]
[8.6584959907712825E-2,7.0999999999998931,7.1,8.6584959907713616E-2,7.1,0.14303635382809055,7.1,0.14303635382809055,7.1,1.0710000000000004]
[8.6662559663471195E-2,7.1099999999998929,7.11,8.6662559663472E-2,7.11,0.14310231714021163,7.11,0.14310231714021163,7.11,1.0711000000000008]
[8.6740187588277812E-2,7.1199999999998926,7.12,8.6740187588278631E-2,7.12,0.14316829465573866,7.12,0.14316829465573866,7.12,1.071200000000001]
[8.6817843656797858E-2,7.1299999999998924,7.13,8.6817843656798746E-2,7.13,0.14323428637088101,7.13,0.14323428637088101,7.13,1.071300000000001]
[8.6895527843695961E-2,7.1399999999998922,7.14,8.6895527843696835E-2,7.14,0.14330029228184718,7.14,0.14330029228184718,7.14,1.0714000000000012]
[8.6973240123635706E-2,7.149999999999892,7.15,8.6973240123636608E-2,7.15,0.14336631238484474,7.15,0.14336631238484474,7.15,1.0715000000000015]
[8.705098047127996E-2,7.1599999999998918,7.16,8.7050980471280778E-2,7.16,0.14343234667607963,7.16,0.14343234667607963,7.16,1.0715999999999986]
[8.7128748861290961E-2,7.1699999999998916,7.17,8.712874886129178E-2,7.17,0.14349839515175791,7.17,0.14349839515175791,7.17,1.0716999999999988]
[8.7206545268330285E-2,7.1799999999998914,7.18,8.720654526833109E-2,7.18,0.14356445780808361,7.18,0.14356445780808361,7.18,1.0717999999999988]
[8.7284369667058936E-2,7.1899999999998911,7.19,8.7284369667059769E-2,7.19,0.14363053464126022,7.19,0.14363053464126022,7.19,1.071899999999999]
[8.7362222032137435E-2,7.1999999999998909,7.2,8.7362222032138254E-2,7.2,0.14369662564748967,7.2,0.14369662564748967,7.2,1.0719999999999992]
[8.7440102338225842E-2,7.2099999999998907,7.21,8.7440102338226688E-2,7.21,0.14376273082297364,7.21,0.14376273082297364,7.21,1.0720999999999992]
[8.7518010559983886E-2,7.2199999999998905,7.22,8.7518010559984705E-2,7.22,0.14382885016391203,7.22,0.14382885016391203,7.22,1.0721999999999994]
[8.7595946672070837E-2,7.2299999999998903,7.23,8.759594667207167E-2,7.23,0.14389498366650424,7.23,0.14389498366650424,7.23,1.0722999999999996]
[8.7673910649145897E-2,7.2399999999998901,7.24,8.7673910649146716E-2,7.24,0.14396113132694849,7.24,0.14396113132694849,7.24,1.0723999999999998]
[8.7751902465867948E-2,7.2499999999998899,7.25,8.7751902465868781E-2,7.25,0.14402729314144211,7.25,0.14402729314144211,7.25,1.0724999999999998]
[8.7829922096895663E-2,7.2599999999998897,7.26,8.7829922096896551E-2,7.26,0.14409346910618107,7.26,0.14409346910618107,7.26,1.0726]
[8.7907969516887896E-2,7.2699999999998894,7.27,8.7907969516888743E-2,7.27,0.14415965921736065,7.27,0.14415965921736065,7.27,1.0727000000000002]
[8.7986044700503113E-2,7.2799999999998892,7.28,8.7986044700503988E-2,7.28,0.14422586347117505,7.28,0.14422586347117505,7.28,1.0728000000000004]
[8.8064147622400168E-2,7.289999999999889,7.29,8.8064147622401015E-2,7.29,0.14429208186381742,7.29,0.14429208186381742,7.29,1.0729000000000004]
[8.8142278257237736E-2,7.2999999999998888,7.3,8.8142278257238624E-2,7.3,0.14435831439148,7.3,0.14435831439148,7.3,1.0730000000000006]
[8.8220436579674891E-2,7.3099999999998886,7.31,8.8220436579675723E-2,7.31,0.14442456105035384,7.31,0.14442456105035384,7.31,1.0731000000000008]
[8.8298622564370627E-2,7.3199999999998884,7.32,8.8298622564371501E-2,7.32,0.14449082183662917,7.32,0.14449082183662917,7.32,1.073200000000001]
[8.8376836185984575E-2,7.3299999999998882,7.33,8.8376836185985422E-2,7.33,0.14455709674649522,7.33,0.14455709674649522,7.33,1.073300000000001]
[8.8455077419176437E-2,7.3399999999998879,7.34,8.8455077419177297E-2,7.34,0.1446233857761402,7.34,0.1446233857761402,7.34,1.0734000000000012]
[8.853334623860637E-2,7.3499999999998877,7.35,8.8533346238607244E-2,7.35,0.14468968892175121,7.35,0.14468968892175121,7.35,1.0735000000000015]
[8.8611642618935019E-2,7.3599999999998875,7.36,8.8611642618935907E-2,7.36,0.14475600617951442,7.36,0.14475600617951442,7.36,1.0736000000000017]
[8.8689966534823597E-2,7.3699999999998873,7.37,8.8689966534824374E-2,7.37,0.14482233754561491,7.37,0.14482233754561491,7.37,1.0736999999999985]
[8.8768317960933624E-2,7.3799999999998871,7.38,8.8768317960934512E-2,7.38,0.14488868301623731,7.38,0.14488868301623731,7.38,1.0737999999999988]
[8.8846696871927727E-2,7.3899999999998869,7.39,8.8846696871928602E-2,7.39,0.1449550425875647,7.39,0.1449550425875647,7.39,1.073899999999999]
[8.8925103242468787E-2,7.3999999999998867,7.4,8.8925103242469675E-2,7.4,0.14502141625577922,7.4,0.14502141625577922,7.4,1.0739999999999992]
[8.9003537047220652E-2,7.4099999999998865,7.41,8.900353704722154E-2,7.41,0.14508780401706237,7.41,0.14508780401706237,7.41,1.0740999999999992]
[8.9081998260847881E-2,7.4199999999998862,7.42,8.9081998260848769E-2,7.42,0.14515420586759425,7.42,0.14515420586759425,7.42,1.0741999999999994]
[8.9160486858015919E-2,7.429999999999886,7.43,8.9160486858016794E-2,7.43,0.14522062180355413,7.43,0.14522062180355413,7.43,1.0742999999999994]
[8.9239002813391186E-2,7.4399999999998858,7.44,8.9239002813392088E-2,7.44,0.14528705182112073,7.44,0.14528705182112073,7.44,1.0743999999999998]
[8.9317546101641068E-2,7.4499999999998856,7.45,8.9317546101641984E-2,7.45,0.14535349591647118,7.45,0.14535349591647118,7.45,1.0744999999999998]
[8.9396116697433942E-2,7.4599999999998854,7.46,8.939611669743483E-2,7.46,0.14541995408578187,7.46,0.14541995408578187,7.46,1.0746]
[8.9474714575439276E-2,7.4699999999998852,7.47,8.9474714575440206E-2,7.47,0.14548642632522832,7.47,0.14548642632522832,7.47,1.0747]
[8.9553339710327806E-2,7.479999999999885,7.48,8.9553339710328736E-2,7.48,0.14555291263098505,7.48,0.14555291263098505,7.48,1.0748000000000004]
[8.9631992076771361E-2,7.4899999999998847,7.49,8.9631992076772277E-2,7.49,0.14561941299922551,7.49,0.14561941299922551,7.49,1.0749000000000004]
[8.9710671649443116E-2,7.4999999999998845,7.5,8.9710671649444004E-2,7.5,0.14568592742612235,7.5,0.14568592742612235,7.5,1.0750000000000006]
[8.9789378403017497E-2,7.5099999999998843,7.51,8.9789378403018427E-2,7.51,0.14575245590784711,7.51,0.14575245590784711,7.51,1.0751000000000006]
[8.9868112312170428E-2,7.5199999999998841,7.52,8.9868112312171358E-2,7.52,0.14581899844057056,7.52,0.14581899844057056,7.52,1.0752000000000008]
[8.9946873351579179E-2,7.5299999999998839,7.53,8.9946873351580109E-2,7.53,0.14588555502046222,7.53,0.14588555502046222,7.53,1.075300000000001]
[9.0025661495922546E-2,7.5399999999998837,7.54,9.0025661495923462E-2,7.54,0.14595212564369087,7.54,0.14595212564369087,7.54,1.0754000000000012]
[9.0104476719880908E-2,7.5499999999998835,7.55,9.0104476719881837E-2,7.55,0.14601871030642449,7.55,0.14601871030642449,7.55,1.0755000000000012]
[9.0183318998136267E-2,7.5599999999998833,7.56,9.0183318998137113E-2,7.56,0.14608530900482961,7.56,0.14608530900482961,7.56,1.0755999999999986]
[9.0262188305372221E-2,7.569999999999883,7.57,9.0262188305373123E-2,7.57,0.14615192173507252,7.57,0.14615192173507252,7.57,1.0756999999999988]
[9.03410846162742E-2,7.5799999999998828,7.58,9.0341084616275061E-2,7.58,0.14621854849331792,7.58,0.14621854849331792,7.58,1.0757999999999988]
[9.0420007905529357E-2,7.5899999999998826,7.59,9.0420007905530217E-2,7.59,0.14628518927573,7.59,0.14628518927573,7.59,1.075899999999999]
[9.0498958147826672E-2,7.5999999999998824,7.6,9.0498958147827518E-2,7.6,0.14635184407847174,7.6,0.14635184407847174,7.6,1.075999999999999]
[9.0577935317857058E-2,7.6099999999998822,7.61,9.0577935317857933E-2,7.61,0.1464185128977053,7.61,0.1464185128977053,7.61,1.0760999999999994]
[9.0656939390313385E-2,7.619999999999882,7.62,9.0656939390314245E-2,7.62,0.14648519572959187,7.62,0.14648519572959187,7.62,1.0761999999999994]
[9.0735970339890407E-2,7.6299999999998818,7.63,9.0735970339891364E-2,7.63,0.14655189257029166,7.63,0.14655189257029166,7.63,1.0762999999999994]
[9.0815028141285281E-2,7.6399999999998816,7.64,9.0815028141286225E-2,7.64,0.14661860341596422,7.64,0.14661860341596422,7.64,1.0763999999999996]
[9.0894112769196983E-2,7.6499999999998813,7.65,9.0894112769197941E-2,7.65,0.14668532826276789,7.65,0.14668532826276789,7.65,1.0764999999999998]
[9.0973224198326708E-2,7.6599999999998811,7.66,9.0973224198327679E-2,7.66,0.14675206710686012,7.66,0.14675206710686012,7.66,1.0766]
[9.105236240337794E-2,7.6699999999998809,7.67,9.1052362403378925E-2,7.67,0.14681881994439738,7.67,0.14681881994439738,7.67,1.0767]
[9.1131527359056497E-2,7.6799999999998807,7.68,{"$f":"(((1+C771/100)^D$2)*C771/100)/(((1+C771/100)^D$2)-1)","v":9.1131527359057454E-2},7.68,{"$f":"(((1+E771/100)^F$2)*E771/100)/(((1+E771/100)^F$2)-1)","v":0.14688558677153554},7.68,{"$f":"(((1+G771/100)^H$2)*G771/100)/(((1+G771/100)^H$2)-1)","v":0.14688558677153554},7.68,{"$f":"(((1+I771/100)^J$2)*I771/100)/(((1+I771/100)^J$2)-1)","v":1.0768000000000002}]
[9.1210719040070415E-2,7.6899999999998805,7.69,9.1210719040071428E-2,7.69,0.14695236758442928,7.69,0.14695236758442928,7.69,1.0769000000000006]
[{"$f":"(((1+B773/100)^A$2)*B773/100)/(((1+B773/100)^A$2)-1)","v":9.1289937421130257E-2},{"$f":"B772+0.01","v":7.6999999999998803},7.7,9.1289937421131215E-2,7.7,0.1470191623792321,7.7,0.1470191623792321,7.7,1.0770000000000004]
[9.136918247694896E-2,{"$f":"B773+0.01","v":7.7099999999998801},{"$f":"ROUND(C773+0.01,2)","v":7.71},9.1369182476949987E-2,{"$f":"ROUND(E773+0.01,2)","v":7.71},0.14708597115209737,{"$f":"ROUND(G773+0.01,2)","v":7.71},0.14708597115209737,7.71,1.0771000000000006]
[9.1448454182242067E-2,7.7199999999998798,7.72,9.1448454182243039E-2,7.72,0.14715279389917665,7.72,0.14715279389917665,7.72,1.0772000000000006]
[9.1527752511727567E-2,7.7299999999998796,7.73,9.1527752511728552E-2,7.73,0.14721963061662133,7.73,0.14721963061662133,7.73,1.077300000000001]
[9.1607077440126153E-2,7.7399999999998794,7.74,9.1607077440127152E-2,7.74,0.14728648130058142,7.74,0.14728648130058142,7.74,1.0774000000000012]
[9.1686428942161183E-2,7.7499999999998792,7.75,9.1686428942162168E-2,7.75,0.14735334594720614,7.75,0.14735334594720614,7.75,1.0775000000000012]
[9.1765806992558693E-2,7.759999999999879,7.76,9.176580699255972E-2,7.76,0.14742022455264389,7.76,0.14742022455264389,7.76,1.0776000000000012]
[9.1845211566047635E-2,7.7699999999998788,7.77,9.1845211566048551E-2,7.77,0.1474871171130418,7.77,0.1474871171130418,7.77,1.0776999999999985]
[9.1924642637359708E-2,7.7799999999998786,7.78,9.1924642637360623E-2,7.78,0.14755402362454711,7.78,0.14755402362454711,7.78,1.0777999999999988]
[9.2004100181229426E-2,7.7899999999998784,7.79,9.2004100181230369E-2,7.79,0.14762094408330498,7.79,0.14762094408330498,7.79,1.077899999999999]
[9.208358417239447E-2,7.7999999999998781,7.8,9.20835841723954E-2,7.8,0.14768787848546019,7.8,0.14768787848546019,7.8,1.0779999999999992]
[9.2163094585595351E-2,7.8099999999998779,7.81,9.2163094585596253E-2,7.81,0.14775482682715677,7.81,0.14775482682715677,7.81,1.0780999999999994]
[9.2242631395575647E-2,7.8199999999998777,7.82,9.2242631395576577E-2,7.82,0.14782178910453747,7.82,0.14782178910453747,7.82,1.0781999999999996]
[9.2322194577082142E-2,7.8299999999998775,7.83,9.2322194577083086E-2,7.83,0.1478887653137444,7.83,0.1478887653137444,7.83,1.0782999999999996]
[9.2401784104864812E-2,7.8399999999998773,7.84,9.2401784104865742E-2,7.84,0.14795575545091896,7.84,0.14795575545091896,7.84,1.0783999999999996]
[9.2481399953676643E-2,7.8499999999998771,7.85,9.2481399953677573E-2,7.85,0.14802275951220112,7.85,0.14802275951220112,7.85,1.0784999999999998]
[9.2561042098274121E-2,7.8599999999998769,7.86,9.2561042098275051E-2,7.86,0.14808977749373051,7.86,0.14808977749373051,7.86,1.0786]
[9.2640710513416977E-2,7.8699999999998766,7.87,9.2640710513417934E-2,7.87,0.14815680939164561,7.87,0.14815680939164561,7.87,1.0787]
[9.2720405173868203E-2,7.8799999999998764,7.88,9.2720405173869272E-2,7.88,0.14822385520208403,7.88,0.14822385520208403,7.88,1.0788000000000004]
[9.2800126054394555E-2,7.8899999999998762,7.89,9.2800126054395582E-2,7.89,0.14829091492118243,7.89,0.14829091492118243,7.89,1.0789000000000004]
[9.2879873129765977E-2,7.899999999999876,7.9,9.2879873129766991E-2,7.9,0.14835798854507695,7.9,0.14835798854507695,7.9,1.0790000000000006]
[9.2959646374755983E-2,7.9099999999998758,7.91,9.2959646374757038E-2,7.91,0.14842507606990241,7.91,0.14842507606990241,7.91,1.0791000000000008]
[9.3039445764141873E-2,7.9199999999998756,7.92,9.30394457641429E-2,7.92,0.14849217749179308,7.92,0.14849217749179308,7.92,1.0792000000000008]
[9.3119271272704349E-2,7.9299999999998754,7.93,9.3119271272705376E-2,7.93,0.1485592928068821,7.93,0.1485592928068821,7.93,1.0793000000000008]
[9.3199122875227955E-2,7.9399999999998752,7.94,9.3199122875229037E-2,7.94,0.14862642201130213,7.94,0.14862642201130213,7.94,1.079400000000001]
[9.3279000546501012E-2,7.9499999999998749,7.95,9.3279000546502108E-2,7.95,0.14869356510118445,7.95,0.14869356510118445,7.95,1.0795000000000012]
[9.3358904261315642E-2,7.9599999999998747,7.96,9.3358904261316614E-2,7.96,0.14876072207265953,7.96,0.14876072207265953,7.96,1.0795999999999986]
[9.3438833994467715E-2,7.9699999999998745,7.97,9.3438833994468756E-2,7.97,0.14882789292185805,7.97,0.14882789292185805,7.97,1.0797000000000014]
[9.3518789720757098E-2,7.9799999999998743,7.98,9.3518789720758111E-2,7.98,0.14889507764490803,7.98,0.14889507764490803,7.98,1.079799999999999]
[9.3598771414987611E-2,7.9899999999998741,7.99,9.3598771414988596E-2,7.99,0.14896227623793801,7.99,0.14896227623793801,7.99,1.079899999999999]
[9.3678779051967143E-2,7.9999999999998739,8,9.3678779051968114E-2,8,0.14902948869707539,8,0.14902948869707539,8,1.0799999999999992]
[9.3758812606507522E-2,8.0099999999998737,8.01,9.3758812606508507E-2,8.01,0.14909671501844629,8.01,0.14909671501844629,8.01,1.0800999999999992]
[9.3838872053424782E-2,8.0199999999998735,8.02,9.3838872053425768E-2,8.02,0.14916395519817627,8.02,0.14916395519817627,8.02,1.0801999999999994]
[9.3918957367539177E-2,8.0299999999998732,8.0299999999999994,9.3918957367540148E-2,8.0299999999999994,0.14923120923239017,8.0299999999999994,0.14923120923239017,8.0299999999999994,1.0802999999999996]
[9.3999068523675039E-2,8.039999999999873,8.0399999999999991,9.3999068523676038E-2,8.0399999999999991,0.1492984771172117,8.0399999999999991,0.1492984771172117,8.0399999999999991,1.0803999999999996]
[9.4079205496661142E-2,8.0499999999998728,8.0500000000000007,9.4079205496662155E-2,8.0500000000000007,0.14936575884876388,8.0500000000000007,0.14936575884876388,8.0500000000000007,1.0804999999999998]
[9.4159368261330492E-2,8.0599999999998726,8.06,9.4159368261331505E-2,8.06,0.14943305442316893,8.06,0.14943305442316893,8.06,1.0806]
[9.423955679252051E-2,8.0699999999998724,8.07,9.4239556792521481E-2,8.07,0.14950036383654824,8.07,0.14950036383654824,8.07,1.0807000000000002]
[9.4319771065072958E-2,8.0799999999998722,8.08,9.4319771065073971E-2,8.08,0.14956768708502213,8.08,0.14956768708502213,8.08,1.0808000000000002]
[9.4400011053834179E-2,8.089999999999872,8.09,9.4400011053835192E-2,8.09,0.1496350241647102,8.09,0.1496350241647102,8.09,1.0809000000000004]
[9.4480276733655055E-2,8.0999999999998717,8.1,9.4480276733656068E-2,8.1,0.14970237507173154,8.1,0.14970237507173154,8.1,1.0810000000000006]
[9.4560568079391005E-2,8.1099999999998715,8.11,9.4560568079392004E-2,8.11,0.1497697398022039,8.11,0.1497697398022039,8.11,1.0811000000000004]
[9.4640885065902028E-2,8.1199999999998713,8.1199999999999992,9.4640885065903041E-2,8.1199999999999992,0.14983711835224442,8.1199999999999992,0.14983711835224442,8.1199999999999992,1.0812000000000006]
[9.4721227668052868E-2,8.1299999999998711,8.1300000000000008,9.4721227668053992E-2,8.1300000000000008,0.14990451071796965,8.1300000000000008,0.14990451071796965,8.1300000000000008,1.081300000000001]
[9.4801595860713156E-2,8.1399999999998709,8.14,9.4801595860714252E-2,8.14,0.14997191689549474,8.14,0.14997191689549474,8.14,1.081400000000001]
[9.4881989618757032E-2,8.1499999999998707,8.15,9.4881989618758142E-2,8.15,0.15003933688093457,8.15,0.15003933688093457,8.15,1.0815000000000012]
[9.4962408917063673E-2,8.1599999999998705,8.16,9.4962408917064797E-2,8.16,0.15010677067040307,8.16,0.15010677067040307,8.16,1.0816000000000014]
[9.5042853730517032E-2,8.1699999999998703,8.17,9.5042853730518059E-2,8.17,0.15017421826001276,8.17,0.15017421826001276,8.17,1.0816999999999988]
[9.5123324034006015E-2,8.17999999999987,8.18,9.5123324034007042E-2,8.18,0.15024167964587651,8.18,0.15024167964587651,8.18,1.0817999999999988]
[9.5203819802424594E-2,8.1899999999998698,8.19,9.5203819802425649E-2,8.19,0.15030915482410548,8.19,0.15030915482410548,8.19,1.081899999999999]
[9.5284341010671722E-2,8.1999999999998696,8.1999999999999993,9.5284341010672749E-2,8.1999999999999993,0.15037664379081025,8.1999999999999993,0.15037664379081025,8.1999999999999993,1.0819999999999987]
[9.5364887633651405E-2,8.2099999999998694,8.2100000000000009,9.5364887633652473E-2,8.2100000000000009,0.15044414654210059,8.2100000000000009,0.15044414654210059,8.2100000000000009,1.0820999999999994]
[9.5445459646272837E-2,8.2199999999998692,8.2200000000000006,9.5445459646273892E-2,8.2200000000000006,0.15051166307408526,8.2200000000000006,0.15051166307408526,8.2200000000000006,1.0821999999999994]
[9.552605702345042E-2,8.229999999999869,8.23,9.5526057023451461E-2,8.23,0.15057919338287265,8.23,0.15057919338287265,8.23,1.0822999999999996]
[9.5606679740103687E-2,8.2399999999998688,8.24,9.5606679740104727E-2,8.24,0.15064673746456997,8.24,0.15064673746456997,8.24,1.0823999999999998]
[9.5687327771157585E-2,8.2499999999998685,8.25,9.5687327771158653E-2,8.25,0.15071429531528385,8.25,0.15071429531528385,8.25,1.0824999999999998]
[9.5768001091542321E-2,8.2599999999998683,8.26,9.5768001091543389E-2,8.26,0.15078186693111995,8.26,0.15078186693111995,8.26,1.0825999999999998]
[9.58486996761935E-2,8.2699999999998681,8.27,9.5848699676194554E-2,8.27,0.15084945230818317,8.27,0.15084945230818317,8.27,1.0827]
[9.5929423500052194E-2,8.2799999999998679,8.2799999999999994,9.5929423500053249E-2,8.2799999999999994,0.15091705144257783,8.2799999999999994,0.15091705144257783,8.2799999999999994,1.0828000000000002]
[9.6010172538064903E-2,8.2899999999998677,8.2899999999999991,9.6010172538065958E-2,8.2899999999999991,0.15098466433040719,8.2899999999999991,0.15098466433040719,8.2899999999999991,1.0829000000000002]
[9.6090946765183691E-2,8.2999999999998675,8.3000000000000007,9.6090946765184745E-2,8.3000000000000007,0.15105229096777381,8.3000000000000007,0.15105229096777381,8.3000000000000007,1.0830000000000006]
[9.6171746156366172E-2,8.3099999999998673,8.31,9.6171746156367255E-2,8.31,0.15111993135077936,8.31,0.15111993135077936,8.31,1.0831000000000006]
[9.6252570686575653E-2,8.3199999999998671,8.32,{"$f":"(((1+C835/100)^D$2)*C835/100)/(((1+C835/100)^D$2)-1)","v":9.6252570686576708E-2},8.32,{"$f":"(((1+E835/100)^F$2)*E835/100)/(((1+E835/100)^F$2)-1)","v":0.15118758547552491},8.32,{"$f":"(((1+G835/100)^H$2)*G835/100)/(((1+G835/100)^H$2)-1)","v":0.15118758547552491},8.32,{"$f":"(((1+I835/100)^J$2)*I835/100)/(((1+I835/100)^J$2)-1)","v":1.0832000000000006}]
[9.6333420330781017E-2,8.3299999999998668,8.33,9.6333420330782099E-2,8.33,0.15125525333811057,8.33,0.15125525333811057,8.33,1.0833000000000008]
[{"$f":"(((1+B837/100)^A$2)*B837/100)/(((1+B837/100)^A$2)-1)","v":9.6414295063957017E-2},8.3399999999998666,8.34,9.64142950639581E-2,8.34,0.15132293493463586,8.34,0.15132293493463586,8.34,1.083400000000001]
[9.649519486108403E-2,{"$f":"B837+0.01","v":8.3499999999998664},{"$f":"ROUND(C837+0.01,2)","v":8.35},9.6495194861085085E-2,{"$f":"ROUND(E837+0.01,2)","v":8.35},0.15139063026119925,{"$f":"ROUND(G837+0.01,2)","v":8.35},0.15139063026119925,8.35,1.083500000000001]
[9.6576119697148369E-2,8.3599999999998662,8.36,9.6576119697149451E-2,8.36,0.15145833931389882,8.36,0.15145833931389882,8.36,1.0836000000000012]
[9.6657069547142108E-2,8.369999999999866,8.3699999999999992,9.665706954714319E-2,8.3699999999999992,0.15152606208883126,8.3699999999999992,0.15152606208883126,8.3699999999999992,1.0837000000000014]
[9.6738044386063288E-2,8.3799999999998658,8.3800000000000008,9.6738044386064384E-2,8.3800000000000008,0.1515937985820929,8.3800000000000008,0.1515937985820929,8.3800000000000008,1.0837999999999988]
[9.6819044188916042E-2,8.3899999999998656,8.39,9.6819044188917153E-2,8.39,0.15166154878977964,8.39,0.15166154878977964,8.39,1.0838999999999992]
[9.6900068930710376E-2,8.3999999999998654,8.4,9.6900068930711486E-2,8.4,0.15172931270798601,8.4,0.15172931270798601,8.4,1.0839999999999992]
[9.6981118586462356E-2,8.4099999999998651,8.41,9.6981118586463466E-2,8.41,0.15179709033280586,8.41,0.15179709033280586,8.41,1.0840999999999992]
[9.7062193131194185E-2,8.4199999999998649,8.42,9.7062193131195282E-2,8.42,0.15186488166033241,8.42,0.15186488166033241,8.42,1.0841999999999994]
[9.7143292539934228E-2,8.4299999999998647,8.43,9.7143292539935325E-2,8.43,0.15193268668665819,8.43,0.15193268668665819,8.43,1.0842999999999994]
[9.7224416787717066E-2,8.4399999999998645,8.44,9.7224416787718176E-2,8.44,0.1520005054078748,8.44,0.1520005054078748,8.44,1.0843999999999996]
[9.7305565849583525E-2,8.4499999999998643,8.4499999999999993,9.7305565849584635E-2,8.4499999999999993,0.15206833782007312,8.4499999999999993,0.15206833782007312,8.4499999999999993,1.0844999999999996]
[9.7386739700580718E-2,8.4599999999998641,8.4600000000000009,9.7386739700581829E-2,8.4600000000000009,0.15213618391934333,8.4600000000000009,0.15213618391934333,8.4600000000000009,1.0846]
[9.7467938315762115E-2,8.4699999999998639,8.4700000000000006,9.7467938315763239E-2,8.4700000000000006,0.15220404370177482,8.4700000000000006,0.15220404370177482,8.4700000000000006,1.0847]
[9.754916167018754E-2,8.4799999999998636,8.48,9.7549161670188664E-2,8.48,0.15227191716345612,8.48,0.15227191716345612,8.48,1.0848000000000002]
[9.7630409738923341E-2,8.4899999999998634,8.49,9.7630409738924423E-2,8.49,0.15233980430047508,8.49,0.15233980430047508,8.49,1.0849000000000004]
[9.7711682497042235E-2,8.4999999999998632,8.5,9.7711682497043387E-2,8.5,0.15240770510891896,8.5,0.15240770510891896,8.5,1.0850000000000004]
[9.7792979919623615E-2,8.509999999999863,8.51,9.7792979919624753E-2,8.51,0.1524756195848741,8.51,0.1524756195848741,8.51,1.0851000000000004]
[9.7874301981753328E-2,8.5199999999998628,8.52,9.7874301981754466E-2,8.52,0.15254354772442605,8.52,0.15254354772442605,8.52,1.0852000000000006]
[9.7955648658523922E-2,8.5299999999998626,8.5299999999999994,9.7955648658525032E-2,8.5299999999999994,0.15261148952365963,8.5299999999999994,0.15261148952365963,8.5299999999999994,1.0853000000000006]
[9.8037019925034538E-2,8.5399999999998624,8.5399999999999991,9.8037019925035662E-2,8.5399999999999991,0.1526794449786591,8.5399999999999991,0.1526794449786591,8.5399999999999991,1.0854000000000008]
[9.8118415756391117E-2,8.5499999999998622,8.5500000000000007,9.8118415756392269E-2,8.5500000000000007,0.15274741408550779,8.5500000000000007,0.15274741408550779,8.5500000000000007,1.085500000000001]
[9.8199836127706358E-2,8.5599999999998619,8.56,9.8199836127707496E-2,8.56,0.1528153968402883,8.56,0.1528153968402883,8.56,1.0856000000000012]
[9.8281281014099692E-2,8.5699999999998617,8.57,9.828128101410076E-2,8.57,0.15288339323908226,8.57,0.15288339323908226,8.57,1.0856999999999988]
[9.8362750390697473E-2,8.5799999999998615,8.58,9.8362750390698528E-2,8.58,0.15295140327797135,8.58,0.15295140327797135,8.58,1.0857999999999988]
[9.8444244232632927E-2,8.5899999999998613,8.59,9.8444244232634023E-2,8.59,0.15301942695303594,8.59,0.15301942695303594,8.59,1.0858999999999992]
[9.85257625150463E-2,8.5999999999998611,8.6,9.8525762515047383E-2,8.6,0.15308746426035552,8.6,0.15308746426035552,8.6,1.0859999999999992]
[9.8607305213084723E-2,8.6099999999998609,8.61,9.8607305213085777E-2,8.61,0.15315551519600909,8.61,0.15315551519600909,8.61,1.0860999999999992]
[9.8688872301902375E-2,8.6199999999998607,8.6199999999999992,9.8688872301903444E-2,8.6199999999999992,0.1532235797560749,8.6199999999999992,0.1532235797560749,8.6199999999999992,1.0861999999999994]
[9.8770463756660543E-2,8.6299999999998604,8.6300000000000008,9.8770463756661694E-2,8.6300000000000008,0.15329165793663055,8.6300000000000008,0.15329165793663055,8.6300000000000008,1.0862999999999996]
[9.8852079552527714E-2,8.6399999999998602,8.64,9.8852079552528893E-2,8.64,0.15335974973375269,8.64,0.15335974973375269,8.64,1.0863999999999998]
[9.8933719664679523E-2,8.64999999999986,8.65,9.8933719664680689E-2,8.65,0.15342785514351756,8.65,0.15342785514351756,8.65,1.0864999999999998]
[9.9015384068298712E-2,8.6599999999998598,8.66,9.9015384068299878E-2,8.66,0.15349597416200031,8.66,0.15349597416200031,8.66,1.0866]
[9.9097072738575376E-2,8.6699999999998596,8.67,9.9097072738576528E-2,8.67,0.15356410678527579,8.67,0.15356410678527579,8.67,1.0867000000000002]
[9.9178785650706869E-2,8.6799999999998594,8.68,9.9178785650708048E-2,8.68,0.15363225300941771,8.68,0.15363225300941771,8.68,1.0868000000000002]
[9.9260522779897969E-2,8.6899999999998592,8.69,9.9260522779899149E-2,8.69,0.15370041283049946,8.69,0.15370041283049946,8.69,1.0869000000000002]
[9.934228410136077E-2,8.699999999999859,8.6999999999999993,9.934228410136195E-2,8.6999999999999993,0.15376858624459333,8.6999999999999993,0.15376858624459333,8.6999999999999993,1.0870000000000002]
[9.9424069590314842E-2,8.7099999999998587,8.7100000000000009,9.9424069590316022E-2,8.7100000000000009,0.15383677324777115,8.7100000000000009,0.15383677324777115,8.7100000000000009,1.0871000000000006]
[9.9505879221987267E-2,8.7199999999998585,8.7200000000000006,9.9505879221988433E-2,8.7200000000000006,0.15390497383610408,8.7200000000000006,0.15390497383610408,8.7200000000000006,1.0872000000000008]
[9.9587712971612605E-2,8.7299999999998583,8.73,9.9587712971613826E-2,8.73,0.15397318800566254,8.73,0.15397318800566254,8.73,1.0873000000000008]
[9.9669570814433006E-2,8.7399999999998581,8.74,9.9669570814434186E-2,8.74,0.15404141575251584,8.74,0.15404141575251584,8.74,1.087400000000001]
[9.9751452725698284E-2,8.7499999999998579,8.75,9.9751452725699491E-2,8.75,0.15410965707273341,8.75,0.15410965707273341,8.75,1.087500000000001]
[9.9833358680665826E-2,8.7599999999998577,8.76,9.9833358680666992E-2,8.76,0.15417791196238309,8.76,0.15417791196238309,8.76,1.087600000000001]
[9.9915288654600781E-2,8.7699999999998575,8.77,9.9915288654601961E-2,8.77,0.15424618041753277,8.77,0.15424618041753277,8.77,1.0877000000000012]
[9.9997242622776011E-2,8.7799999999998573,8.7799999999999994,9.9997242622777135E-2,8.7799999999999994,0.15431446243424879,8.7799999999999994,0.15431446243424879,8.7799999999999994,1.0877999999999988]
[0.10007922056047218,8.789999999999857,8.7899999999999991,0.10007922056047333,8.7899999999999991,0.15438275800859794,8.7899999999999991,0.15438275800859794,8.7899999999999991,1.0878999999999988]
[0.10016122244297786,8.7999999999998568,8.8000000000000007,0.10016122244297902,8.8000000000000007,0.15445106713664555,8.8000000000000007,0.15445106713664555,8.8000000000000007,1.0879999999999992]
[0.10024324824558942,8.8099999999998566,8.81,0.10024324824559055,8.81,0.15451938981445618,8.81,0.15451938981445618,8.81,1.0880999999999992]
[0.1003252979436111,8.8199999999998564,8.82,0.10032529794361225,8.82,0.15458772603809404,8.82,0.15458772603809404,8.82,1.0881999999999994]
[0.1004073715123552,8.8299999999998562,8.83,0.10040737151235635,8.83,0.15465607580362256,8.83,0.15465607580362256,8.83,1.0882999999999996]
[0.10048946892714201,8.839999999999856,8.84,0.10048946892714319,8.84,0.15472443910710451,8.84,0.15472443910710451,8.84,1.0883999999999996]
[0.10057159016329988,8.8499999999998558,8.85,0.100571590163301,8.85,0.1547928159446017,8.85,0.1547928159446017,8.85,1.0884999999999996]
[0.10065373519616515,8.8599999999998555,8.86,0.10065373519616627,8.86,0.15486120631217587,8.86,0.15486120631217587,8.86,1.0885999999999998]
[0.1007359040010824,8.8699999999998553,8.8699999999999992,0.10073590400108351,8.8699999999999992,0.15492961020588725,8.8699999999999992,0.15492961020588725,8.8699999999999992,1.0886999999999998]
[0.10081809655340428,8.8799999999998551,8.8800000000000008,0.10081809655340551,8.8800000000000008,0.15499802762179635,8.8800000000000008,0.15499802762179635,8.8800000000000008,1.0888000000000002]
[0.10090031282849185,8.8899999999998549,8.89,0.10090031282849309,8.89,0.15506645855596204,8.89,0.15506645855596204,8.89,1.0889000000000004]
[0.1009825528017143,8.8999999999998547,8.9,0.10098255280171554,8.9,0.15513490300444324,8.9,0.15513490300444324,8.9,1.0890000000000004]
[0.10106481644844911,8.9099999999998545,8.91,0.10106481644845035,8.91,0.15520336096329793,8.91,0.15520336096329793,8.91,1.0891000000000004]
[0.10114710374408212,8.9199999999998543,8.92,0.10114710374408335,8.92,0.15527183242858336,8.92,0.15527183242858336,8.92,1.0892000000000006]
[0.10122941466400756,8.9299999999998541,8.93,0.1012294146640088,8.93,0.15534031739635615,8.93,0.15534031739635615,8.93,1.0893000000000006]
[0.10131174918362813,8.9399999999998538,8.94,0.10131174918362935,8.94,0.15540881586267241,8.94,0.15540881586267241,8.94,1.0894000000000008]
[0.10139410727835496,8.9499999999998536,8.9499999999999993,0.10139410727835618,8.9499999999999993,0.1554773278235875,8.9499999999999993,0.1554773278235875,8.9499999999999993,1.0895000000000008]
[0.10147648892360764,8.9599999999998534,8.9600000000000009,{"$f":"(((1+C899/100)^D$2)*C899/100)/(((1+C899/100)^D$2)-1)","v":0.1014764889236089},8.9600000000000009,{"$f":"(((1+E899/100)^F$2)*E899/100)/(((1+E899/100)^F$2)-1)","v":0.15554585327515583},8.9600000000000009,{"$f":"(((1+G899/100)^H$2)*G899/100)/(((1+G899/100)^H$2)-1)","v":0.15554585327515583},8.9600000000000009,{"$f":"(((1+I899/100)^J$2)*I899/100)/(((1+I899/100)^J$2)-1)","v":1.0896000000000012}]
[0.10155889409481446,8.9699999999998532,8.9700000000000006,0.10155889409481561,8.9700000000000006,0.1556143922134314,8.9700000000000006,0.1556143922134314,8.9700000000000006,1.0896999999999988]
[{"$f":"(((1+B901/100)^A$2)*B901/100)/(((1+B901/100)^A$2)-1)","v":0.10164132276741213},8.979999999999853,8.98,0.10164132276741332,8.98,0.15568294463446802,8.98,0.15568294463446802,8.98,1.089799999999999]
[0.10172377491684617,{"$f":"B901+0.01","v":8.9899999999998528},{"$f":"ROUND(C901+0.01,2)","v":8.99},0.10172377491684736,{"$f":"ROUND(E901+0.01,2)","v":8.99},0.1557515105343181,{"$f":"ROUND(G901+0.01,2)","v":8.99},0.1557515105343181,8.99,1.089899999999999]
[0.10180625051857062,8.9999999999998526,9,0.10180625051857181,9,0.15582008990903376,9,0.15582008990903376,9,1.0899999999999992]
[0.10188874954804832,9.0099999999998523,9.01,0.10188874954804952,9.01,0.15588868275466625,9.01,0.15588868275466625,9.01,1.0900999999999992]
[0.1019712719807509,9.0199999999998521,9.02,0.10197127198075209,9.02,0.15595728906726647,9.02,0.15595728906726647,9.02,1.0901999999999994]
[0.10205381779215869,9.0299999999998519,9.0299999999999994,0.10205381779215986,9.0299999999999994,0.15602590884288428,9.0299999999999994,0.15602590884288428,9.0299999999999994,1.0902999999999994]
[0.10213638695776089,9.0399999999998517,9.0399999999999991,0.1021363869577621,9.0399999999999991,0.15609454207756948,9.0399999999999991,0.15609454207756948,9.0399999999999991,1.0903999999999994]
[0.10221897945305569,9.0499999999998515,9.0500000000000007,0.1022189794530569,9.0500000000000007,0.15616318876737068,9.0500000000000007,0.15616318876737068,9.0500000000000007,1.0904999999999998]
[0.10230159525355005,9.0599999999998513,9.06,0.10230159525355127,9.06,0.15623184890833602,9.06,0.15623184890833602,9.06,1.0905999999999998]
[0.10238423433475999,9.0699999999998511,9.07,0.10238423433476121,9.07,0.15630052249651319,9.07,0.15630052249651319,9.07,1.0907]
[0.10246689667221044,9.0799999999998509,9.08,0.10246689667221168,9.08,0.15636920952794892,9.08,0.15636920952794892,9.08,1.0908000000000002]
[0.10254958224143554,9.0899999999998506,9.09,0.10254958224143677,9.09,0.15643790999868964,9.09,0.15643790999868964,9.09,1.0909000000000002]
[0.1026322910179783,9.0999999999998504,9.1,0.10263229101797952,9.1,0.15650662390478073,9.1,0.15650662390478073,9.1,1.0910000000000002]
[0.102715022977391,9.1099999999998502,9.11,0.10271502297739223,9.11,0.15657535124226749,9.11,0.15657535124226749,9.11,1.0911000000000004]
[0.10279777809523499,9.11999999999985,9.1199999999999992,0.10279777809523621,9.1199999999999992,0.15664409200719406,9.1199999999999992,0.15664409200719406,9.1199999999999992,1.0912000000000004]
[0.10288055634708085,9.1299999999998498,9.1300000000000008,0.10288055634708212,9.1300000000000008,0.15671284619560427,9.1300000000000008,0.15671284619560427,9.1300000000000008,1.0913000000000008]
[0.10296335770850848,9.1399999999998496,9.14,0.1029633577085098,9.14,0.15678161380354125,9.14,0.15678161380354125,9.14,1.0914000000000008]
[0.10304618215510702,9.1499999999998494,9.15,0.10304618215510832,9.15,0.15685039482704741,9.15,0.15685039482704741,9.15,1.091500000000001]
[0.10312902966247479,9.1599999999998492,9.16,0.10312902966247611,9.16,0.15691918926216478,9.16,0.15691918926216478,9.16,1.091600000000001]
[0.1032119002062197,9.1699999999998489,9.17,0.10321190020622102,9.17,0.15698799710493455,9.17,0.15698799710493455,9.17,1.0917000000000012]
[0.10329479376195884,9.1799999999998487,9.18,0.10329479376196009,9.18,0.15705681835139695,9.18,0.15705681835139695,9.18,1.0917999999999988]
[0.10337771030531891,9.1899999999998485,9.19,0.10337771030532011,9.19,0.15712565299759265,9.19,0.15712565299759265,9.19,1.091899999999999]
[0.1034606498119359,9.1999999999998483,9.1999999999999993,0.10346064981193714,9.1999999999999993,0.15719450103956087,9.1999999999999993,0.15719450103956087,9.1999999999999993,1.091999999999999]
[0.10354361225745554,9.2099999999998481,9.2100000000000009,0.10354361225745679,9.2100000000000009,0.1572633624733403,9.2100000000000009,0.1572633624733403,9.2100000000000009,1.0920999999999994]
[0.10362659761753294,9.2199999999998479,9.2200000000000006,0.10362659761753421,9.2200000000000006,0.15733223729496915,9.2200000000000006,0.15733223729496915,9.2200000000000006,1.0921999999999994]
[0.10370960586783284,9.2299999999998477,9.23,0.10370960586783411,9.23,0.15740112550048499,9.23,0.15740112550048499,9.23,1.0922999999999994]
[0.10379263698402966,9.2399999999998474,9.24,0.10379263698403092,9.24,0.15747002708592472,9.24,0.15747002708592472,9.24,1.0923999999999996]
[0.10387569094180743,9.2499999999998472,9.25,0.10387569094180869,9.25,0.15753894204732488,9.25,0.15753894204732488,9.25,1.0924999999999996]
[0.10395876771685993,9.259999999999847,9.26,0.10395876771686122,9.26,0.15760787038072127,9.26,0.15760787038072127,9.26,1.0925999999999998]
[0.10404186728489066,9.2699999999998468,9.27,0.1040418672848919,9.27,0.15767681208214868,9.27,0.15767681208214868,9.27,1.0927]
[0.10412498962161286,9.2799999999998466,9.2799999999999994,0.10412498962161414,9.2799999999999994,0.15774576714764213,9.2799999999999994,0.15774576714764213,9.2799999999999994,1.0928]
[0.1042081347027497,9.2899999999998464,9.2899999999999991,0.10420813470275093,9.2899999999999991,0.15781473557323528,9.2899999999999991,0.15781473557323528,9.2899999999999991,1.0929]
[0.10429130250403408,9.2999999999998462,9.3000000000000007,0.10429130250403537,9.3000000000000007,0.15788371735496187,9.3000000000000007,0.15788371735496187,9.3000000000000007,1.0930000000000004]
[0.10437449300120892,9.309999999999846,9.31,0.10437449300121017,9.31,0.15795271248885423,9.31,0.15795271248885423,9.31,1.0931000000000006]
[0.10445770617002695,9.3199999999998457,9.32,0.10445770617002823,9.32,0.15802172097094491,9.32,0.15802172097094491,9.32,1.0932000000000004]
[0.10454094198625095,9.3299999999998455,9.33,0.10454094198625223,9.33,0.15809074279726543,9.33,0.15809074279726543,9.33,1.0933000000000006]
[0.10462420042565369,9.3399999999998453,9.34,0.10462420042565501,9.34,0.15815977796384673,9.34,0.15815977796384673,9.34,1.0934000000000008]
[0.10470748146401804,9.3499999999998451,9.35,0.10470748146401931,9.35,0.15822882646671932,9.35,0.15822882646671932,9.35,1.0935000000000008]
[0.10479078507713679,9.3599999999998449,9.36,0.10479078507713807,9.36,0.15829788830191302,9.36,0.15829788830191302,9.36,1.093600000000001]
[0.10487411124081303,9.3699999999998447,9.3699999999999992,0.10487411124081432,9.3699999999999992,0.15836696346545726,9.3699999999999992,0.15836696346545726,9.3699999999999992,1.093700000000001]
[0.10495745993085982,9.3799999999998445,9.3800000000000008,0.10495745993086114,9.3800000000000008,0.15843605195338031,9.3800000000000008,0.15843605195338031,9.3800000000000008,1.093799999999999]
[0.1050408311231007,9.3899999999998442,9.39,0.10504083112310199,9.39,0.15850515376171095,9.39,0.15850515376171095,9.39,1.093899999999999]
[0.10512422479336914,9.399999999999844,9.4,0.10512422479337043,9.4,0.15857426888647624,9.4,0.15857426888647624,9.4,1.0939999999999992]
[0.10520764091750902,9.4099999999998438,9.41,0.10520764091751031,9.41,0.15864339732370336,9.41,0.15864339732370336,9.41,1.0940999999999992]
[0.10529107947137449,9.4199999999998436,9.42,0.1052910794713758,9.42,0.15871253906941868,9.42,0.15871253906941868,9.42,1.0941999999999992]
[0.10537454043083004,9.4299999999998434,9.43,0.10537454043083137,9.43,0.15878169411964807,9.43,0.15878169411964807,9.43,1.0942999999999996]
[0.10545802377175061,9.4399999999998432,9.44,0.10545802377175191,9.44,0.15885086247041674,9.44,0.15885086247041674,9.44,1.0943999999999994]
[0.10554152947002139,9.449999999999843,9.4499999999999993,0.10554152947002271,9.4499999999999993,0.15892004411774938,9.4499999999999993,0.15892004411774938,9.4499999999999993,1.0944999999999996]
[0.10562505750153815,9.4599999999998428,9.4600000000000009,0.10562505750153947,9.4600000000000009,0.15898923905767021,9.4600000000000009,0.15898923905767021,9.4600000000000009,1.0946]
[0.10570860784220711,9.4699999999998425,9.4700000000000006,0.10570860784220844,9.4700000000000006,0.15905844728620272,9.4700000000000006,0.15905844728620272,9.4700000000000006,1.0947]
[0.10579218046794499,9.4799999999998423,9.48,0.10579218046794629,9.48,0.15912766879936999,9.48,0.15912766879936999,9.48,1.0948000000000002]
[0.10587577535467904,9.4899999999998421,9.49,0.10587577535468036,9.49,0.15919690359319455,9.49,0.15919690359319455,9.49,1.0949000000000002]
[0.10595939247834721,9.4999999999998419,9.5,0.10595939247834851,9.5,0.1592661516636982,9.5,0.1592661516636982,9.5,1.0950000000000002]
[0.10604303181489792,9.5099999999998417,9.51,0.10604303181489927,9.51,0.1593354130069024,9.51,0.1593354130069024,9.51,1.0951000000000004]
[0.10612669334029039,9.5199999999998415,9.52,0.10612669334029172,9.52,0.15940468761882784,9.52,0.15940468761882784,9.52,1.0952000000000004]
[0.10621037703049446,9.5299999999998413,9.5299999999999994,0.1062103770304958,9.5299999999999994,0.15947397549549491,9.5299999999999994,0.15947397549549491,9.5299999999999994,1.0953000000000006]
[0.1062940828614907,9.5399999999998411,9.5399999999999991,0.10629408286149204,9.5399999999999991,0.1595432766329232,9.5399999999999991,0.1595432766329232,9.5399999999999991,1.0954000000000006]
[0.10637781080927046,9.5499999999998408,9.5500000000000007,0.10637781080927181,9.5500000000000007,0.15961259102713193,9.5500000000000007,0.15961259102713193,9.5500000000000007,1.095500000000001]
[0.10646156084983593,9.5599999999998406,9.56,0.10646156084983727,9.56,0.15968191867413975,9.56,0.15968191867413975,9.56,1.095600000000001]
[0.10654533295920006,9.5699999999998404,9.57,0.10654533295920141,9.57,0.15975125956996478,9.57,0.15975125956996478,9.57,1.0957000000000012]
[0.10662912711338671,9.5799999999998402,9.58,0.10662912711338798,9.58,0.15982061371062409,9.58,0.15982061371062409,9.58,1.095799999999999]
[0.10671294328843067,9.58999999999984,9.59,0.10671294328843198,9.59,0.15988998109213548,9.59,0.15988998109213548,9.59,1.095899999999999]
[0.10679678146037763,9.5999999999998398,9.6,{"$f":"(((1+C963/100)^D$2)*C963/100)/(((1+C963/100)^D$2)-1)","v":0.10679678146037892},9.6,{"$f":"(((1+E963/100)^F$2)*E963/100)/(((1+E963/100)^F$2)-1)","v":0.15995936171051484},9.6,{"$f":"(((1+G963/100)^H$2)*G963/100)/(((1+G963/100)^H$2)-1)","v":0.15995936171051484},9.6,{"$f":"(((1+I963/100)^J$2)*I963/100)/(((1+I963/100)^J$2)-1)","v":1.0959999999999992}]
[0.10688064160528428,9.6099999999998396,9.61,0.1068806416052856,9.61,0.16002875556177845,9.61,0.16002875556177845,9.61,1.0960999999999992]
[{"$f":"(((1+B965/100)^A$2)*B965/100)/(((1+B965/100)^A$2)-1)","v":0.1069645236992183},9.6199999999998393,9.6199999999999992,0.1069645236992196,9.6199999999999992,0.16009816264194141,9.6199999999999992,0.16009816264194141,9.6199999999999992,1.0961999999999992]
[0.10704842771825837,{"$f":"B965+0.01","v":9.6299999999998391},{"$f":"ROUND(C965+0.01,2)","v":9.6300000000000008},0.10704842771825972,{"$f":"ROUND(E965+0.01,2)","v":9.6300000000000008},0.16016758294701877,{"$f":"ROUND(G965+0.01,2)","v":9.6300000000000008},0.16016758294701877,9.6300000000000008,1.0962999999999996]
[0.10713235363849437,9.6399999999998389,9.64,0.10713235363849574,9.64,0.16023701647302482,9.64,0.16023701647302482,9.64,1.0963999999999996]
[0.10721630143602719,9.6499999999998387,9.65,0.10721630143602857,9.65,0.16030646321597342,9.65,0.16030646321597342,9.65,1.0964999999999996]
[0.10730027108696892,9.6599999999998385,9.66,0.10730027108697029,9.66,0.16037592317187777,9.66,0.16037592317187777,9.66,1.0965999999999998]
[0.10738426256744273,9.6699999999998383,9.67,0.10738426256744409,9.67,0.16044539633675059,9.67,0.16044539633675059,9.67,1.0966999999999998]
[0.1074682758535831,9.6799999999998381,9.68,0.10746827585358448,9.68,0.16051488270660433,9.68,0.16051488270660433,9.68,1.0967999999999998]
[0.10755231092153572,9.6899999999998379,9.69,0.10755231092153711,9.69,0.16058438227745056,9.69,0.16058438227745056,9.69,1.0969]
[0.10763636774745758,9.6999999999998376,9.6999999999999993,0.10763636774745898,9.6999999999999993,0.16065389504530053,9.6999999999999993,0.16065389504530053,9.6999999999999993,1.0970000000000002]
[0.10772044630751697,9.7099999999998374,9.7100000000000009,0.10772044630751838,9.7100000000000009,0.16072342100616496,9.7100000000000009,0.16072342100616496,9.7100000000000009,1.0971000000000004]
[0.10780454657789347,9.7199999999998372,9.7200000000000006,0.10780454657789487,9.7200000000000006,0.16079296015605396,9.7200000000000006,0.16079296015605396,9.7200000000000006,1.0972000000000006]
[0.10788866853477815,9.729999999999837,9.73,0.10788866853477953,9.73,0.1608625124909773,9.73,0.1608625124909773,9.73,1.0973000000000006]
[0.10797281215437336,9.7399999999998368,9.74,0.10797281215437478,9.74,0.16093207800694406,9.74,0.16093207800694406,9.74,1.0974000000000008]
[0.108056977412893,9.7499999999998366,9.75,0.1080569774128944,9.75,0.16100165669996286,9.75,0.16100165669996286,9.75,1.0975000000000008]
[0.10814116428656241,9.7599999999998364,9.76,0.1081411642865638,9.76,0.16107124856604196,9.76,0.16107124856604196,9.76,1.0976000000000008]
[0.10822537275161842,9.7699999999998361,9.77,0.10822537275161982,9.77,0.16114085360118902,9.77,0.16114085360118902,9.77,1.097700000000001]
[0.10830960278430946,9.7799999999998359,9.7799999999999994,0.10830960278431084,9.7799999999999994,0.16121047180141107,9.7799999999999994,0.16121047180141107,9.7799999999999994,1.0978000000000012]
[0.10839385436089542,9.7899999999998357,9.7899999999999991,0.1083938543608968,9.7899999999999991,0.1612801031627146,9.7899999999999991,0.1612801031627146,9.7899999999999991,1.097899999999999]
[0.10847812745764794,9.7999999999998355,9.8000000000000007,0.10847812745764931,9.8000000000000007,0.16134974768110616,9.8000000000000007,0.16134974768110616,9.8000000000000007,1.0979999999999992]
[0.10856242205085022,9.8099999999998353,9.81,0.10856242205085156,9.81,0.16141940535259114,9.81,0.16141940535259114,9.81,1.0980999999999994]
[0.10864673811679708,9.8199999999998351,9.82,0.10864673811679845,9.82,0.16148907617317479,9.82,0.16148907617317479,9.82,1.0981999999999994]
[0.10873107563179515,9.8299999999998349,9.83,0.10873107563179653,9.83,0.16155876013886172,9.83,0.16155876013886172,9.83,1.0982999999999994]
[0.10881543457216278,9.8399999999998347,9.84,0.10881543457216411,9.84,0.16162845724565605,9.84,0.16162845724565605,9.84,1.0983999999999994]
[0.10889981491422998,9.8499999999998344,9.85,0.10889981491423134,9.85,0.16169816748956167,9.85,0.16169816748956167,9.85,1.0984999999999996]
[0.10898421663433866,9.8599999999998342,9.86,0.10898421663434003,9.86,0.1617678908665815,9.86,0.1617678908665815,9.86,1.0985999999999998]
[0.10906863970884256,9.869999999999834,9.8699999999999992,0.10906863970884392,9.8699999999999992,0.16183762737271837,9.8699999999999992,0.16183762737271837,9.8699999999999992,1.0986999999999998]
[0.10915308411410715,9.8799999999998338,9.8800000000000008,0.10915308411410861,9.8800000000000008,0.16190737700397465,9.8800000000000008,0.16190737700397465,9.8800000000000008,1.0988]
[0.10923754982651007,9.8899999999998336,9.89,0.10923754982651152,9.89,0.16197713975635172,9.89,0.16197713975635172,9.89,1.0989000000000002]
[0.10932203682244061,9.8999999999998334,9.9,0.10932203682244206,9.9,0.16204691562585133,9.9,0.16204691562585133,9.9,1.0990000000000004]
[0.10940654507830014,9.9099999999998332,9.91,0.10940654507830158,9.91,0.16211670460847388,9.91,0.16211670460847388,9.91,1.0991000000000004]
[0.10949107457050196,9.919999999999833,9.92,0.10949107457050342,9.92,0.16218650670021983,9.92,0.16218650670021983,9.92,1.0992000000000004]
[0.10957562527547142,9.9299999999998327,9.93,0.10957562527547289,9.93,0.16225632189708902,9.93,0.16225632189708902,9.93,1.0993000000000006]
[0.10966019716964596,9.9399999999998325,9.94,0.10966019716964742,9.94,0.16232615019508079,9.94,0.16232615019508079,9.94,1.0994000000000006]
[0.10974479022947503,9.9499999999998323,9.9499999999999993,0.10974479022947647,9.9499999999999993,0.16239599159019402,9.9499999999999993,0.16239599159019402,9.9499999999999993,1.0995000000000008]
[0.10982940443142022,9.9599999999998321,9.9600000000000009,0.10982940443142165,9.9600000000000009,0.16246584607842721,9.9600000000000009,0.16246584607842721,9.9600000000000009,1.099600000000001]
[0.10991403975195527,9.9699999999998319,9.9700000000000006,0.10991403975195672,9.9700000000000006,0.16253571365577837,9.9700000000000006,0.16253571365577837,9.9700000000000006,1.099700000000001]
[0.10999869616756602,9.9799999999998317,9.98,0.10999869616756747,9.98,0.1626055943182447,9.98,0.1626055943182447,9.98,1.099799999999999]
[0.11008337365475063,9.9899999999998315,9.99,0.11008337365475204,9.99,0.16267548806182361,9.99,0.16267548806182361,9.99,1.099899999999999]
[0.11016807219001942,9.9999999999998312,10,0.11016807219002084,10,0.16274539488251155,10,0.16274539488251155,10,1.099999999999999]
[0.11025279174989494,10.009999999999831,10.01,0.11025279174989636,10.01,0.16281531477630459,10.01,0.16281531477630459,10.01,1.100099999999999]
[0.1103375323109121,10.019999999999831,10.02,0.11033753231091349,10.02,0.16288524773919841,10.02,0.16288524773919841,10.02,1.1001999999999992]
[0.11042229384961812,10.029999999999831,10.029999999999999,0.11042229384961952,10.029999999999999,0.16295519376718826,10.029999999999999,0.16295519376718826,10.029999999999999,1.1002999999999994]
[0.11050707634257252,10.03999999999983,10.039999999999999,0.11050707634257391,10.039999999999999,0.16302515285626887,10.039999999999999,0.16302515285626887,10.039999999999999,1.1003999999999994]
[0.11059187976634721,10.04999999999983,10.050000000000001,0.11059187976634864,10.050000000000001,0.16309512500243459,10.050000000000001,0.16309512500243459,10.050000000000001,1.1004999999999998]
[0.11067670409752657,10.05999999999983,10.06,0.11067670409752803,10.06,0.16316511020167918,10.06,0.16316511020167918,10.06,1.1005999999999998]
[0.1107615493127074,10.06999999999983,10.07,0.11076154931270885,10.07,0.163235108449996,10.07,0.163235108449996,10.07,1.1006999999999998]
[0.11084641538849895,10.07999999999983,10.08,0.11084641538850035,10.08,0.16330511974337811,10.08,0.16330511974337811,10.08,1.1008]
[0.11093130230152289,10.089999999999829,10.09,0.11093130230152431,10.09,0.16337514407781806,10.09,0.16337514407781806,10.09,1.1009000000000002]
[0.11101621002841359,10.099999999999829,10.1,0.11101621002841504,10.1,0.16344518144930786,10.1,0.16344518144930786,10.1,1.1010000000000002]
[0.11110113854581784,10.109999999999829,10.11,0.11110113854581925,10.11,0.16351523185383909,10.11,0.16351523185383909,10.11,1.1011000000000004]
[0.11118608783039505,10.119999999999829,10.119999999999999,0.1111860878303965,10.119999999999999,0.16358529528740312,10.119999999999999,0.16358529528740312,10.119999999999999,1.1012000000000004]
[0.11127105785881726,10.129999999999828,10.130000000000001,0.11127105785881879,10.130000000000001,0.16365537174599057,10.130000000000001,0.16365537174599057,10.130000000000001,1.1013000000000006]
[0.11135604860776918,10.139999999999828,10.14,0.11135604860777068,10.14,0.16372546122559178,10.14,0.16372546122559178,10.14,1.1014000000000006]
[0.11144106005394815,10.149999999999828,10.15,0.11144106005394963,10.15,0.16379556372219653,10.15,0.16379556372219653,10.15,1.1015000000000008]
[0.11152609217406417,10.159999999999828,10.16,0.11152609217406569,10.16,0.16386567923179457,10.16,0.16386567923179457,10.16,1.1016000000000008]
[0.11161114494484006,10.169999999999828,10.17,0.11161114494484159,10.17,0.16393580775037475,10.17,0.16393580775037475,10.17,1.101700000000001]
[0.1116962183430114,10.179999999999827,10.18,0.11169621834301287,10.18,0.16400594927392564,10.18,0.16400594927392564,10.18,1.101800000000001]
[0.11178131234532639,10.189999999999827,10.19,0.11178131234532783,10.19,0.16407610379843524,10.19,0.16407610379843524,10.19,1.101899999999999]
[0.11186642692854623,10.199999999999827,10.199999999999999,0.11186642692854769,10.199999999999999,0.16414627131989185,10.199999999999999,0.16414627131989185,10.199999999999999,1.101999999999999]
[0.1119515620694449,10.209999999999827,10.210000000000001,0.11195156206944638,10.210000000000001,0.16421645183428246,10.210000000000001,0.16421645183428246,10.210000000000001,1.1020999999999992]
[0.11203671774480925,10.219999999999827,10.220000000000001,0.11203671774481071,10.220000000000001,0.16428664533759399,10.220000000000001,0.16428664533759399,10.220000000000001,1.1021999999999994]
[0.11212189393143897,10.229999999999826,10.23,0.11212189393144047,10.23,0.164356851825813,10.23,0.164356851825813,10.23,1.1022999999999996]
[0.11220709060614679,10.239999999999826,10.24,{"$f":"(((1+C1027/100)^D$2)*C1027/100)/(((1+C1027/100)^D$2)-1)","v":0.11220709060614829},10.24,{"$f":"(((1+E1027/100)^F$2)*E1027/100)/(((1+E1027/100)^F$2)-1)","v":0.16442707129492554},10.24,{"$f":"(((1+G1027/100)^H$2)*G1027/100)/(((1+G1027/100)^H$2)-1)","v":0.16442707129492554},10.24,{"$f":"(((1+I1027/100)^J$2)*I1027/100)/(((1+I1027/100)^J$2)-1)","v":1.1023999999999996}]
[0.1122923077457583,10.249999999999826,10.25,0.11229230774575977,10.25,0.16449730374091717,10.25,0.16449730374091717,10.25,1.1024999999999996]
[{"$f":"(((1+B1029/100)^A$2)*B1029/100)/(((1+B1029/100)^A$2)-1)","v":0.11237754532711208},10.259999999999826,10.26,0.11237754532711357,10.26,0.16456754915977331,10.26,0.16456754915977331,10.26,1.1025999999999996]
[0.11246280332705975,{"$f":"B1029+0.01","v":10.269999999999825},{"$f":"ROUND(C1029+0.01,2)","v":10.27},0.11246280332706123,{"$f":"ROUND(E1029+0.01,2)","v":10.27},0.16463780754747867,{"$f":"ROUND(G1029+0.01,2)","v":10.27},0.16463780754747867,10.27,1.1026999999999998]
[0.11254808172246598,10.279999999999825,10.28,0.11254808172246747,10.28,0.16470807890001793,10.28,0.16470807890001793,10.28,1.1028]
[0.11263338049020843,10.289999999999825,10.29,0.11263338049020991,10.29,0.16477836321337477,10.29,0.16477836321337477,10.29,1.1029]
[0.11271869960717791,10.299999999999825,10.3,0.1127186996071794,10.3,0.16484866048353305,10.3,0.16484866048353305,10.3,1.1030000000000004]
[0.11280403905027832,10.309999999999825,10.31,0.11280403905027982,10.31,0.16491897070647588,10.31,0.16491897070647588,10.31,1.1031000000000002]
[0.11288939879642672,10.319999999999824,10.32,0.11288939879642823,10.32,0.1649892938781862,10.32,0.1649892938781862,10.32,1.1032000000000004]
[0.11297477882255334,10.329999999999824,10.33,0.11297477882255481,10.33,0.16505962999464621,10.33,0.16505962999464621,10.33,1.1033000000000004]
[0.11306017910560158,10.339999999999824,10.34,0.11306017910560309,10.34,0.16512997905183821,10.34,0.16512997905183821,10.34,1.1034000000000006]
[0.11314559962252808,10.349999999999824,10.35,0.11314559962252957,10.35,0.16520034104574355,10.35,0.16520034104574355,10.35,1.1035000000000006]
[0.11323104035030275,10.359999999999824,10.36,0.11323104035030426,10.36,0.16527071597234369,10.36,0.16527071597234369,10.36,1.1036000000000008]
[0.11331650126590874,10.369999999999823,10.37,0.11331650126591024,10.37,0.16534110382761924,10.37,0.16534110382761924,10.37,1.1037000000000008]
[0.11340198234634248,10.379999999999823,10.38,0.11340198234634398,10.38,0.16541150460755072,10.38,0.16541150460755072,10.38,1.103799999999999]
[0.11348748356861384,10.389999999999823,10.39,0.11348748356861538,10.39,0.16548191830811837,10.39,0.16548191830811837,10.39,1.103899999999999]
[0.11357300490974595,10.399999999999823,10.4,0.11357300490974749,10.4,0.16555234492530169,10.4,0.16555234492530169,10.4,1.1039999999999992]
[0.11365854634677537,10.409999999999823,10.41,0.11365854634677687,10.41,0.16562278445507997,10.41,0.16562278445507997,10.41,1.1040999999999992]
[0.11374410785675199,10.419999999999822,10.42,0.11374410785675348,10.42,0.16569323689343224,10.42,0.16569323689343224,10.42,1.1041999999999994]
[0.11382968941673915,10.429999999999822,10.43,0.11382968941674067,10.43,0.16576370223633682,10.43,0.16576370223633682,10.43,1.1042999999999994]
[0.11391529100381377,10.439999999999822,10.44,0.11391529100381528,10.44,0.16583418047977203,10.44,0.16583418047977203,10.44,1.1043999999999994]
[0.11400091259506612,10.449999999999822,10.45,0.11400091259506763,10.45,0.16590467161971559,10.45,0.16590467161971559,10.45,1.1044999999999996]
[0.11408655416760001,10.459999999999821,10.46,0.11408655416760155,10.46,0.16597517565214481,10.46,0.16597517565214481,10.46,1.1045999999999998]
[0.11417221569853279,10.469999999999821,10.47,0.11417221569853432,10.47,0.16604569257303672,10.47,0.16604569257303672,10.47,1.1047]
[0.11425789716499542,10.479999999999821,10.48,0.11425789716499699,10.48,0.16611622237836809,10.48,0.16611622237836809,10.48,1.1048]
[0.11434359854413237,10.489999999999821,10.49,0.11434359854413394,10.49,0.16618676506411503,10.49,0.16618676506411503,10.49,1.1049]
[0.11442931981310178,10.499999999999821,10.5,0.11442931981310332,10.5,0.16625732062625345,10.5,0.16625732062625345,10.5,1.105]
[0.11451506094907536,10.50999999999982,10.51,0.11451506094907689,10.51,0.16632788906075899,10.51,0.16632788906075899,10.51,1.1051000000000002]
[0.11460082192923854,10.51999999999982,10.52,0.11460082192924009,10.52,0.16639847036360683,10.52,0.16639847036360683,10.52,1.1052000000000004]
[0.11468660273079039,10.52999999999982,10.53,0.11468660273079197,10.53,0.1664690645307717,10.53,0.1664690645307717,10.53,1.1053000000000004]
[0.11477240333094377,10.53999999999982,10.54,0.11477240333094531,10.54,0.16653967155822796,10.54,0.16653967155822796,10.54,1.1054000000000006]
[0.11485822370692511,10.54999999999982,10.55,0.11485822370692669,10.55,0.16661029144194986,10.55,0.16661029144194986,10.55,1.1055000000000006]
[0.1149440638359748,10.559999999999819,10.56,0.11494406383597636,10.56,0.16668092417791106,10.56,0.16668092417791106,10.56,1.1056000000000008]
[0.11502992369534687,10.569999999999819,10.57,0.11502992369534842,10.57,0.1667515697620848,10.57,0.1667515697620848,10.57,1.105700000000001]
[0.11511580326230922,10.579999999999819,10.58,0.11511580326231079,10.58,0.16682222819044443,10.58,0.16682222819044443,10.58,1.105800000000001]
[0.11520170251414356,10.589999999999819,10.59,0.11520170251414506,10.59,0.16689289945896205,10.59,0.16689289945896205,10.59,1.105899999999999]
[0.11528762142814547,10.599999999999818,10.6,0.11528762142814698,10.6,0.16696358356361063,10.6,0.16696358356361063,10.6,1.105999999999999]
[0.11537355998162435,10.609999999999818,10.61,0.11537355998162585,10.61,0.1670342805003617,10.61,0.1670342805003617,10.61,1.1060999999999992]
[0.11545951815190364,10.619999999999818,10.62,0.11545951815190515,10.62,0.16710499026518713,10.62,0.16710499026518713,10.62,1.1061999999999992]
[0.11554549591632053,10.629999999999818,10.63,0.1155454959163221,10.63,0.16717571285405813,10.63,0.16717571285405813,10.63,1.1062999999999996]
[0.1156314932522263,10.639999999999818,10.64,0.11563149325222791,10.64,0.16724644826294549,10.64,0.16724644826294549,10.64,1.1063999999999996]
[0.11571751013698621,10.649999999999817,10.65,0.11571751013698779,10.65,0.16731719648781987,10.65,0.16731719648781987,10.65,1.1064999999999996]
[0.11580354654797935,10.659999999999817,10.66,0.11580354654798095,10.66,0.16738795752465149,10.66,0.16738795752465149,10.66,1.1065999999999998]
[0.11588960246259906,10.669999999999817,10.67,0.11588960246260065,10.67,0.16745873136941031,10.67,0.16745873136941031,10.67,1.1066999999999998]
[0.11597567785825251,10.679999999999817,10.68,0.11597567785825411,10.68,0.16752951801806593,10.68,0.16752951801806593,10.68,1.1068]
[0.11606177271236111,10.689999999999817,10.69,0.11606177271236272,10.69,0.16760031746658743,10.69,0.16760031746658743,10.69,1.1069]
[0.11614788700236027,10.699999999999816,10.7,0.11614788700236185,10.7,0.16767112971094383,10.7,0.16767112971094383,10.7,1.107]
[0.11623402070569951,10.709999999999816,10.71,0.1162340207057011,10.71,0.16774195474710374,10.71,0.16774195474710374,10.71,1.1071000000000002]
[0.11632017379984252,10.719999999999816,10.72,0.11632017379984413,10.72,0.1678127925710354,10.72,0.1678127925710354,10.72,1.1072000000000004]
[0.11640634626226716,10.729999999999816,10.73,0.11640634626226877,10.73,0.16788364317870663,10.73,0.16788364317870663,10.73,1.1073000000000004]
[0.11649253807046545,10.739999999999815,10.74,0.11649253807046706,10.74,0.16795450656608499,10.74,0.16795450656608499,10.74,1.1074000000000006]
[0.11657874920194357,10.749999999999815,10.75,0.11657874920194521,10.75,0.16802538272913789,10.75,0.16802538272913789,10.75,1.1075000000000006]
[0.11666497963422207,10.759999999999815,10.76,0.11666497963422366,10.76,0.1680962716638322,10.76,0.1680962716638322,10.76,1.1076000000000006]
[0.11675122934483555,10.769999999999815,10.77,0.11675122934483717,10.77,0.16816717336613454,10.77,0.16816717336613454,10.77,1.1077000000000008]
[0.11683749831133308,10.779999999999815,10.78,0.11683749831133468,10.78,0.16823808783201119,10.78,0.16823808783201119,10.78,1.1078000000000008]
[0.11692378651127784,10.789999999999814,10.79,0.11692378651127948,10.79,0.16830901505742826,10.79,0.16830901505742826,10.79,1.107900000000001]
[0.11701009392224754,10.799999999999814,10.8,0.11701009392224909,10.8,0.16837995503835099,10.8,0.16837995503835099,10.8,1.1079999999999992]
[0.11709642052183401,10.809999999999814,10.81,0.11709642052183558,10.81,0.1684509077707454,10.81,0.1684509077707454,10.81,1.1080999999999992]
[0.11718276628764357,10.819999999999814,10.82,0.11718276628764515,10.82,0.16852187325057622,10.82,0.16852187325057622,10.82,1.1081999999999994]
[0.1172691311972969,10.829999999999814,10.83,0.11726913119729848,10.83,0.16859285147380806,10.83,0.16859285147380806,10.83,1.1082999999999994]
[0.11735551522842907,10.839999999999813,10.84,0.11735551522843066,10.84,0.16866384243640553,10.84,0.16866384243640553,10.84,1.1083999999999996]
[0.11744191835868961,10.849999999999813,10.85,0.11744191835869121,10.85,0.16873484613433279,10.85,0.16873484613433279,10.85,1.1084999999999996]
[0.11752834056574242,10.859999999999813,10.86,0.11752834056574402,10.86,0.1688058625635534,10.86,0.1688058625635534,10.86,1.1085999999999996]
[0.11761478182726597,10.869999999999813,10.87,0.11761478182726756,10.87,0.1688768917200312,10.87,0.1688768917200312,10.87,1.1086999999999998]
[0.11770124212095311,10.879999999999812,10.88,{"$f":"(((1+C1091/100)^D$2)*C1091/100)/(((1+C1091/100)^D$2)-1)","v":0.11770124212095474},10.88,{"$f":"(((1+E1091/100)^F$2)*E1091/100)/(((1+E1091/100)^F$2)-1)","v":0.16894793359972909},10.88,{"$f":"(((1+G1091/100)^H$2)*G1091/100)/(((1+G1091/100)^H$2)-1)","v":0.16894793359972909},10.88,{"$f":"(((1+I1091/100)^J$2)*I1091/100)/(((1+I1091/100)^J$2)-1)","v":1.1088}]
[0.11778772142451133,10.889999999999812,10.89,0.11778772142451298,10.89,0.16901898819861028,10.89,0.16901898819861028,10.89,1.1089]
[{"$f":"(((1+B1093/100)^A$2)*B1093/100)/(((1+B1093/100)^A$2)-1)","v":0.11787421971566256},10.899999999999812,10.9,0.11787421971566421,10.9,0.16909005551263714,10.9,0.16909005551263714,10.9,1.1090000000000002]
[0.11796073697214333,{"$f":"B1093+0.01","v":10.909999999999812},{"$f":"ROUND(C1093+0.01,2)","v":10.91},0.11796073697214497,{"$f":"ROUND(E1093+0.01,2)","v":10.91},0.16916113553777212,{"$f":"ROUND(G1093+0.01,2)","v":10.91},0.16916113553777212,10.91,1.1091000000000002]
[0.11804727317170467,10.919999999999812,10.92,0.11804727317170635,10.92,0.16923222826997725,10.92,0.16923222826997725,10.92,1.1092000000000002]
[0.11813382829211234,10.929999999999811,10.93,0.11813382829211401,10.93,0.16930333370521425,10.93,0.16930333370521425,10.93,1.1093000000000004]
[0.1182204023111466,10.939999999999811,10.94,0.11822040231114823,10.94,0.1693744518394445,10.94,0.1693744518394445,10.94,1.1094000000000006]
[0.11830699520660236,10.949999999999811,10.95,0.118306995206604,10.95,0.16944558266862922,10.95,0.16944558266862922,10.95,1.1095000000000006]
[0.11839360695628923,10.959999999999811,10.96,0.11839360695629089,10.96,0.16951672618872932,10.96,0.16951672618872932,10.96,1.1096000000000008]
[0.11848023753803152,10.969999999999811,10.97,0.11848023753803318,10.97,0.16958788239570535,10.97,0.16958788239570535,10.97,1.1097000000000008]
[0.11856688692966816,10.97999999999981,10.98,0.11856688692966981,10.98,0.1696590512855175,10.98,0.1696590512855175,10.98,1.109800000000001]
[0.11865355510905284,10.98999999999981,10.99,0.11865355510905445,10.99,0.16973023285412583,10.99,0.16973023285412583,10.99,1.1098999999999992]
[0.11874024205405401,10.99999999999981,11,0.11874024205405564,11,0.16980142709749024,11,0.16980142709749024,11,1.1099999999999992]
[0.11882694774255487,11.00999999999981,11.01,0.1188269477425565,11.01,0.16987263401157007,11.01,0.16987263401157007,11.01,1.1100999999999992]
[0.1189136721524534,11.01999999999981,11.02,0.11891367215245503,11.02,0.16994385359232464,11.02,0.16994385359232464,11.02,1.1101999999999992]
[0.11900041526166232,11.029999999999809,11.03,0.11900041526166392,11.03,0.17001508583571262,11.03,0.17001508583571262,11.03,1.1102999999999994]
[0.11908717704810926,11.039999999999809,11.04,0.11908717704811089,11.04,0.1700863307376928,11.04,0.1700863307376928,11.04,1.1103999999999994]
[0.11917395748973662,11.049999999999809,11.05,0.1191739574897383,11.05,0.17015758829422353,11.05,0.17015758829422353,11.05,1.1104999999999998]
[0.11926075656450175,11.059999999999809,11.06,0.11926075656450343,11.06,0.17022885850126288,11.06,0.17022885850126288,11.06,1.1105999999999996]
[0.11934757425037679,11.069999999999808,11.07,0.11934757425037845,11.07,0.17030014135476876,11.07,0.17030014135476876,11.07,1.1107]
[0.11943441052534878,11.079999999999808,11.08,0.11943441052535041,11.08,0.17037143685069858,11.08,0.17037143685069858,11.08,1.1108]
[0.11952126536741971,11.089999999999808,11.09,0.11952126536742136,11.09,0.17044274498500969,11.09,0.17044274498500969,11.09,1.1109]
[0.11960813875460655,11.099999999999808,11.1,0.11960813875460818,11.1,0.17051406575365921,11.1,0.17051406575365921,11.1,1.111]
[0.11969503066494112,11.109999999999808,11.11,0.11969503066494278,11.11,0.17058539915260387,11.11,0.17058539915260387,11.11,1.1111000000000002]
[0.11978194107647032,11.119999999999807,11.12,0.11978194107647198,11.12,0.17065674517780022,11.12,0.17065674517780022,11.12,1.1112000000000004]
[0.11986886996725594,11.129999999999807,11.13,0.11986886996725765,11.13,0.17072810382520445,11.13,0.17072810382520445,11.13,1.1113000000000004]
[0.11995581731537491,11.139999999999807,11.14,0.11995581731537659,11.14,0.17079947509077251,11.14,0.17079947509077251,11.14,1.1114000000000006]
[0.12004278309891908,11.149999999999807,11.15,0.12004278309892079,11.15,0.17087085897046028,11.15,0.17087085897046028,11.15,1.1115000000000006]
[0.12012976729599542,11.159999999999807,11.16,0.12012976729599714,11.16,0.17094225546022329,11.16,0.17094225546022329,11.16,1.1116000000000008]
[0.12021676988472593,11.169999999999806,11.17,0.12021676988472767,11.17,0.17101366455601649,11.17,0.17101366455601649,11.17,1.1117000000000008]
[0.12030379084324774,11.179999999999806,11.18,0.12030379084324945,11.18,0.17108508625379532,11.18,0.17108508625379532,11.18,1.1118000000000008]
[0.120390830149713,11.189999999999806,11.19,0.12039083014971473,11.19,0.17115652054951408,11.19,0.17115652054951408,11.19,1.111900000000001]
[0.1204778877822891,11.199999999999806,11.2,0.12047788778229079,11.2,0.17122796743912741,11.2,0.17122796743912741,11.2,1.111999999999999]
[0.12056496371915851,11.209999999999805,11.21,0.1205649637191602,11.21,0.17129942691858988,11.21,0.17129942691858988,11.21,1.1120999999999994]
[0.12065205793851884,11.219999999999805,11.22,0.12065205793852053,11.22,0.1713708989838553,11.22,0.1713708989838553,11.22,1.1121999999999994]
[0.12073917041858295,11.229999999999805,11.23,0.12073917041858465,11.23,0.17144238363087741,11.23,0.17144238363087741,11.23,1.1122999999999994]
[0.12082630113757885,11.239999999999805,11.24,0.12082630113758053,11.24,0.1715138808556097,11.24,0.1715138808556097,11.24,1.1123999999999996]
[0.12091345007374972,11.249999999999805,11.25,0.12091345007375141,11.25,0.1715853906540056,11.25,0.1715853906540056,11.25,1.1124999999999996]
[0.12100061720535406,11.259999999999804,11.26,0.12100061720535576,11.26,0.17165691302201816,11.26,0.17165691302201816,11.26,1.1125999999999998]
[0.12108780251066562,11.269999999999804,11.27,0.12108780251066732,11.27,0.17172844795560011,11.27,0.17172844795560011,11.27,1.1126999999999998]
[0.12117500596797336,11.279999999999804,11.28,0.12117500596797506,11.28,0.17179999545070423,11.28,0.17179999545070423,11.28,1.1127999999999998]
[0.12126222755558153,11.289999999999804,11.29,0.12126222755558323,11.29,0.1718715555032827,11.29,0.1718715555032827,11.29,1.1128999999999998]
[0.12134946725180977,11.299999999999804,11.3,0.12134946725181148,11.3,0.17194312810928786,11.3,0.17194312810928786,11.3,1.113]
[0.12143672503499292,11.309999999999803,11.31,0.12143672503499463,11.31,0.17201471326467152,11.31,0.17201471326467152,11.31,1.1131000000000004]
[0.12152400088348125,11.319999999999803,11.32,0.12152400088348296,11.32,0.17208631096538538,11.32,0.17208631096538538,11.32,1.1132000000000004]
[0.12161129477564034,11.329999999999803,11.33,0.12161129477564206,11.33,0.17215792120738091,11.33,0.17215792120738091,11.33,1.1133000000000004]
[0.12169860668985116,11.339999999999803,11.34,0.1216986066898529,11.34,0.17222954398660942,11.34,0.17222954398660942,11.34,1.1134000000000004]
[0.12178593660451006,11.349999999999802,11.35,0.12178593660451179,11.35,0.17230117929902175,11.35,0.17230117929902175,11.35,1.1135000000000004]
[0.12187328449802882,11.359999999999802,11.36,0.12187328449803055,11.36,0.17237282714056903,11.36,0.17237282714056903,11.36,1.1136000000000008]
[0.12196065034883463,11.369999999999802,11.37,0.12196065034883635,11.37,0.17244448750720165,11.37,0.17244448750720165,11.37,1.1137000000000006]
[0.12204803413537006,11.379999999999802,11.38,0.12204803413537184,11.38,0.17251616039487,11.38,0.17251616039487,11.38,1.1138000000000008]
[0.12213543583609329,11.389999999999802,11.39,0.12213543583609504,11.39,0.17258784579952419,11.39,0.17258784579952419,11.39,1.113899999999999]
[0.12222285542947783,11.399999999999801,11.4,0.12222285542947957,11.4,0.17265954371711437,11.4,0.17265954371711437,11.4,1.1139999999999992]
[0.12231029289401277,11.409999999999801,11.41,0.1223102928940145,11.41,0.17273125414359022,11.41,0.17273125414359022,11.41,1.1140999999999994]
[0.12239774820820261,11.419999999999801,11.42,0.12239774820820436,11.42,0.17280297707490128,11.42,0.17280297707490128,11.42,1.1141999999999992]
[0.12248522135056746,11.429999999999801,11.43,0.1224852213505692,11.43,0.17287471250699679,11.43,0.17287471250699679,11.43,1.1142999999999994]
[0.12257271229964295,11.439999999999801,11.44,0.12257271229964467,11.44,0.17294646043582601,11.44,0.17294646043582601,11.44,1.1143999999999996]
[0.12266022103398024,11.4499999999998,11.45,0.12266022103398197,11.45,0.17301822085733787,11.45,0.17301822085733787,11.45,1.1144999999999996]
[0.12274774753214608,11.4599999999998,11.46,0.12274774753214786,11.46,0.17308999376748105,11.46,0.17308999376748105,11.46,1.1145999999999998]
[0.1228352917727228,11.4699999999998,11.47,0.12283529177272456,11.47,0.17316177916220402,11.47,0.17316177916220402,11.47,1.1146999999999998]
[0.12292285373430838,11.4799999999998,11.48,0.12292285373431014,11.48,0.17323357703745521,11.48,0.17323357703745521,11.48,1.1148]
[0.12301043339551634,11.489999999999799,11.49,0.12301043339551809,11.49,0.17330538738918266,11.49,0.17330538738918266,11.49,1.1149000000000002]
[0.12309803073497587,11.499999999999799,11.5,0.12309803073497763,11.5,0.17337721021333444,11.5,0.17337721021333444,11.5,1.1150000000000002]
[0.12318564573133185,11.509999999999799,11.51,0.12318564573133362,11.51,0.17344904550585821,11.51,0.17344904550585821,11.51,1.1151]
[0.12327327836324474,11.519999999999799,11.52,{"$f":"(((1+C1155/100)^D$2)*C1155/100)/(((1+C1155/100)^D$2)-1)","v":0.12327327836324653},11.52,{"$f":"(((1+E1155/100)^F$2)*E1155/100)/(((1+E1155/100)^F$2)-1)","v":0.17352089326270159},11.52,{"$f":"(((1+G1155/100)^H$2)*G1155/100)/(((1+G1155/100)^H$2)-1)","v":0.17352089326270159},11.52,{"$f":"(((1+I1155/100)^J$2)*I1155/100)/(((1+I1155/100)^J$2)-1)","v":1.1152000000000004}]
[0.12336092860939081,11.529999999999799,11.53,0.12336092860939257,11.53,0.17359275347981187,11.53,0.17359275347981187,11.53,1.1153000000000004]
[{"$f":"(((1+B1157/100)^A$2)*B1157/100)/(((1+B1157/100)^A$2)-1)","v":0.12344859644846189},11.539999999999798,11.54,0.12344859644846366,11.54,0.17366462615313633,11.54,0.17366462615313633,11.54,1.1154000000000004]
[0.12353628185916558,{"$f":"B1157+0.01","v":11.549999999999798},{"$f":"ROUND(C1157+0.01,2)","v":11.55},0.12353628185916737,{"$f":"ROUND(E1157+0.01,2)","v":11.55},0.17373651127862189,{"$f":"ROUND(G1157+0.01,2)","v":11.55},0.17373651127862189,11.55,1.1155000000000006]
[0.12362398482022523,11.559999999999798,11.56,0.12362398482022702,11.56,0.17380840885221532,11.56,0.17380840885221532,11.56,1.1156000000000008]
[0.12371170531037995,11.569999999999798,11.57,0.12371170531038173,11.57,0.17388031886986335,11.57,0.17388031886986335,11.57,1.1157000000000008]
[0.12379944330838452,11.579999999999798,11.58,0.12379944330838631,11.58,0.1739522413275125,11.58,0.1739522413275125,11.58,1.1158000000000008]
[0.12388719879300956,11.589999999999797,11.59,0.12388719879301133,11.59,0.17402417622110877,11.59,0.17402417622110877,11.59,1.115900000000001]
[0.12397497174304145,11.599999999999797,11.6,0.12397497174304314,11.6,0.17409612354659834,11.6,0.17409612354659834,11.6,1.1159999999999992]
[0.1240627621372824,11.609999999999797,11.61,0.12406276213728412,11.61,0.17416808329992736,11.61,0.17416808329992736,11.61,1.1160999999999992]
[0.12415056995455039,11.619999999999797,11.62,0.12415056995455212,11.62,0.17424005547704144,11.62,0.17424005547704144,11.62,1.1161999999999992]
[0.12423839517367925,11.629999999999797,11.63,0.12423839517368106,11.63,0.1743120400738862,11.63,0.1743120400738862,11.63,1.1162999999999994]
[0.12432623777351877,11.639999999999796,11.64,0.12432623777352057,11.64,0.1743840370864069,11.64,0.1743840370864069,11.64,1.1163999999999994]
[0.12441409773293442,11.649999999999796,11.65,0.12441409773293624,11.65,0.17445604651054888,11.65,0.17445604651054888,11.65,1.1164999999999998]
[0.12450197503080765,11.659999999999796,11.66,0.12450197503080947,11.66,0.17452806834225718,11.66,0.17452806834225718,11.66,1.1165999999999998]
[0.12458986964603577,11.669999999999796,11.67,0.12458986964603758,11.67,0.17460010257747666,11.67,0.17460010257747666,11.67,1.1166999999999996]
[0.12467778155753198,11.679999999999795,11.68,0.12467778155753378,11.68,0.1746721492121521,11.68,0.1746721492121521,11.68,1.1167999999999998]
[0.12476571074422543,11.689999999999795,11.69,0.12476571074422722,11.69,0.17474420824222811,11.69,0.17474420824222811,11.69,1.1169]
[0.12485365718506115,11.699999999999795,11.7,0.12485365718506296,11.7,0.17481627966364899,11.7,0.17481627966364899,11.7,1.117]
[0.12494162085900025,11.709999999999795,11.71,0.12494162085900205,11.71,0.1748883634723592,11.71,0.1748883634723592,11.71,1.1171]
[0.12502960174501956,11.719999999999795,11.72,0.1250296017450214,11.72,0.17496045966430251,11.72,0.17496045966430251,11.72,1.1172000000000002]
[0.12511759982211215,11.729999999999794,11.73,0.12511759982211396,11.73,0.17503256823542312,11.73,0.17503256823542312,11.73,1.1173000000000004]
[0.12520561506928685,11.739999999999794,11.74,0.12520561506928868,11.74,0.17510468918166477,11.74,0.17510468918166477,11.74,1.1174000000000006]
[0.12529364746556865,11.749999999999794,11.75,0.12529364746557048,11.75,0.17517682249897104,11.75,0.17517682249897104,11.75,1.1175000000000004]
[0.12538169698999851,11.759999999999794,11.76,0.12538169699000035,11.76,0.1752489681832855,11.76,0.1752489681832855,11.76,1.1176000000000006]
[0.12546976362163334,11.769999999999794,11.77,0.12546976362163517,11.77,0.17532112623055135,11.77,0.17532112623055135,11.77,1.1177000000000008]
[0.1255578473395462,11.779999999999793,11.78,0.12555784733954803,11.78,0.17539329663671185,11.78,0.17539329663671185,11.78,1.1178000000000008]
[0.12564594812282612,11.789999999999793,11.79,0.12564594812282795,11.79,0.17546547939771007,11.79,0.17546547939771007,11.79,1.1179000000000008]
[0.12573406595057826,11.799999999999793,11.8,0.12573406595058004,11.8,0.17553767450948871,11.8,0.17553767450948871,11.8,1.1179999999999994]
[0.1258222008019238,11.809999999999793,11.81,0.1258222008019256,11.81,0.17560988196799091,11.81,0.17560988196799091,11.81,1.1180999999999992]
[0.12591035265600009,11.819999999999792,11.82,0.12591035265600189,11.82,0.17568210176915899,11.82,0.17568210176915899,11.82,1.1181999999999994]
[0.1259985214919605,11.829999999999792,11.83,0.12599852149196231,11.83,0.17575433390893555,11.83,0.17575433390893555,11.83,1.1182999999999994]
[0.12608670728897459,11.839999999999792,11.84,0.12608670728897639,11.84,0.17582657838326282,11.84,0.17582657838326282,11.84,1.1183999999999994]
[0.12617491002622799,11.849999999999792,11.85,0.12617491002622983,11.85,0.17589883518808319,11.85,0.17589883518808319,11.85,1.1184999999999996]
[0.12626312968292255,11.859999999999792,11.86,0.12626312968292439,11.86,0.17597110431933846,11.86,0.17597110431933846,11.86,1.1185999999999996]
[0.1263513662382762,11.869999999999791,11.87,0.126351366238278,11.87,0.17604338577297071,11.87,0.17604338577297071,11.87,1.1186999999999996]
[0.12643961967152303,11.879999999999791,11.88,0.12643961967152489,11.88,0.17611567954492183,11.88,0.17611567954492183,11.88,1.1187999999999998]
[0.12652788996191344,11.889999999999791,11.89,0.12652788996191533,11.89,0.17618798563113341,11.89,0.17618798563113341,11.89,1.1189]
[0.12661617708871392,11.899999999999791,11.9,0.12661617708871578,11.9,0.17626030402754686,11.9,0.17626030402754686,11.9,1.119]
[0.12670448103120713,11.909999999999791,11.91,0.12670448103120902,11.91,0.17633263473010383,11.91,0.17633263473010383,11.91,1.1191000000000002]
[0.12679280176869206,11.91999999999979,11.92,0.12679280176869395,11.92,0.17640497773474553,11.92,0.17640497773474553,11.92,1.1192000000000002]
[0.12688113928048383,11.92999999999979,11.93,0.12688113928048572,11.93,0.17647733303741306,11.93,0.17647733303741306,11.93,1.1193000000000004]
[0.12696949354591389,11.93999999999979,11.94,0.12696949354591572,11.94,0.17654970063404746,11.94,0.17654970063404746,11.94,1.1194000000000002]
[0.12705786454432982,11.94999999999979,11.95,0.12705786454433171,11.95,0.17662208052058989,11.95,0.17662208052058989,11.95,1.1195000000000004]
[0.12714625225509563,11.959999999999789,11.96,0.12714625225509751,11.96,0.17669447269298091,11.96,0.17669447269298091,11.96,1.1196000000000006]
[0.12723465665759151,11.969999999999789,11.97,0.1272346566575934,11.97,0.1767668771471613,11.97,0.1767668771471613,11.97,1.1197000000000006]
[0.12732307773121393,11.979999999999789,11.98,0.12732307773121582,11.98,0.17683929387907171,11.98,0.17683929387907171,11.98,1.1198000000000008]
[0.12741151545537568,11.989999999999789,11.99,0.12741151545537757,11.99,0.17691172288465257,11.99,0.17691172288465257,11.99,1.119900000000001]
[0.1274999698095059,11.999999999999789,12,0.12749996980950776,12,0.17698416415984405,12,0.17698416415984405,12,1.1199999999999992]
[0.12758844077304998,12.009999999999788,12.01,0.12758844077305184,12.01,0.17705661770058673,12.01,0.17705661770058673,12.01,1.1200999999999992]
[0.12767692832546976,12.019999999999788,12.02,0.12767692832547162,12.02,0.17712908350282058,12.02,0.17712908350282058,12.02,1.1201999999999992]
[0.1277654324462433,12.029999999999788,12.03,0.12776543244624516,12.03,0.17720156156248573,12.03,0.17720156156248573,12.03,1.1202999999999994]
[0.12785395311486508,12.039999999999788,12.04,0.12785395311486694,12.04,0.17727405187552198,12.04,0.17727405187552198,12.04,1.1203999999999994]
[0.12794249031084598,12.049999999999788,12.05,0.12794249031084784,12.05,0.17734655443786917,12.05,0.17734655443786917,12.05,1.1204999999999996]
[0.12803104401371321,12.059999999999787,12.06,0.12803104401371507,12.06,0.17741906924546719,12.06,0.17741906924546719,12.06,1.1205999999999998]
[0.12811961420301038,12.069999999999787,12.07,0.12811961420301221,12.07,0.17749159629425545,12.07,0.17749159629425545,12.07,1.1206999999999996]
[0.12820820085829748,12.079999999999787,12.08,0.12820820085829934,12.08,0.17756413558017362,12.08,0.17756413558017362,12.08,1.1207999999999998]
[0.128296803959151,12.089999999999787,12.09,0.12829680395915286,12.09,0.17763668709916114,12.09,0.17763668709916114,12.09,1.1209]
[0.12838542348516377,12.099999999999786,12.1,0.12838542348516566,12.1,0.17770925084715719,12.1,0.17770925084715719,12.1,1.1210000000000002]
[0.12847405941594506,12.109999999999786,12.11,0.12847405941594695,12.11,0.17778182682010113,12.11,0.17778182682010113,12.11,1.1211000000000002]
[0.12856271173112063,12.119999999999786,12.12,0.12856271173112252,12.12,0.17785441501393207,12.12,0.17785441501393207,12.12,1.1212000000000002]
[0.12865138041033269,12.129999999999786,12.13,0.12865138041033464,12.13,0.17792701542458916,12.13,0.17792701542458916,12.13,1.1213000000000002]
[0.12874006543323993,12.139999999999786,12.14,0.12874006543324185,12.14,0.17799962804801125,12.14,0.17799962804801125,12.14,1.1214000000000004]
[0.12882876677951741,12.149999999999785,12.15,0.12882876677951935,12.15,0.17807225288013726,12.15,0.17807225288013726,12.15,1.1215000000000006]
[0.12891748442885684,12.159999999999785,12.16,{"$f":"(((1+C1219/100)^D$2)*C1219/100)/(((1+C1219/100)^D$2)-1)","v":0.12891748442885875},12.16,{"$f":"(((1+E1219/100)^F$2)*E1219/100)/(((1+E1219/100)^F$2)-1)","v":0.17814488991690608},12.16,{"$f":"(((1+G1219/100)^H$2)*G1219/100)/(((1+G1219/100)^H$2)-1)","v":0.17814488991690608},12.16,{"$f":"(((1+I1219/100)^J$2)*I1219/100)/(((1+I1219/100)^J$2)-1)","v":1.1216000000000006}]
[0.12900621836096623,12.169999999999785,12.17,0.12900621836096818,12.17,0.17821753915425628,12.17,0.17821753915425628,12.17,1.1217000000000008]
[{"$f":"(((1+B1221/100)^A$2)*B1221/100)/(((1+B1221/100)^A$2)-1)","v":0.12909496855557032},12.179999999999785,12.18,0.12909496855557223,12.18,0.17829020058812653,12.18,0.17829020058812653,12.18,1.1218000000000008]
[0.12918373499241018,{"$f":"B1221+0.01","v":12.189999999999785},{"$f":"ROUND(C1221+0.01,2)","v":12.19},0.12918373499241212,{"$f":"ROUND(E1221+0.01,2)","v":12.19},0.17836287421445543,{"$f":"ROUND(G1221+0.01,2)","v":12.19},0.17836287421445543,12.19,1.1219000000000008]
[0.12927251765124353,12.199999999999784,12.2,0.12927251765124548,12.2,0.17843556002918146,12.2,0.17843556002918146,12.2,1.1220000000000008]
[0.12936131651184457,12.209999999999784,12.21,0.12936131651184649,12.21,0.17850825802824283,12.21,0.17850825802824283,12.21,1.1220999999999992]
[0.12945013155400406,12.219999999999784,12.22,0.12945013155400595,12.22,0.17858096820757816,12.22,0.17858096820757816,12.22,1.1221999999999992]
[0.12953896275752927,12.229999999999784,12.23,0.12953896275753121,12.23,0.17865369056312547,12.23,0.17865369056312547,12.23,1.1222999999999994]
[0.12962781010224417,12.239999999999783,12.24,0.12962781010224611,12.24,0.17872642509082315,12.24,0.17872642509082315,12.24,1.1223999999999996]
[0.12971667356798913,12.249999999999783,12.25,0.12971667356799105,12.25,0.17879917178660901,12.25,0.17879917178660901,12.25,1.1224999999999996]
[0.12980555313462128,12.259999999999783,12.26,0.12980555313462319,12.26,0.17887193064642135,12.26,0.17887193064642135,12.26,1.1225999999999996]
[0.12989444878201417,12.269999999999783,12.27,0.12989444878201609,12.27,0.17894470166619791,12.27,0.17894470166619791,12.27,1.1226999999999998]
[0.1299833604900581,12.279999999999783,12.28,0.12998336049006004,12.28,0.17901748484187671,12.28,0.17901748484187671,12.28,1.1227999999999998]
[0.13007228823865991,12.289999999999782,12.29,0.13007228823866182,12.29,0.1790902801693956,12.29,0.1790902801693956,12.29,1.1228999999999998]
[0.1301612320077431,12.299999999999782,12.3,0.13016123200774501,12.3,0.17916308764469233,12.3,0.17916308764469233,12.3,1.123]
[0.13025019177724775,12.309999999999782,12.31,0.13025019177724967,12.31,0.17923590726370453,12.31,0.17923590726370453,12.31,1.1231000000000002]
[0.13033916752713062,12.319999999999782,12.32,0.13033916752713257,12.32,0.17930873902236991,12.32,0.17930873902236991,12.32,1.1232000000000002]
[0.13042815923736514,12.329999999999782,12.33,0.13042815923736706,12.33,0.17938158291662601,12.33,0.17938158291662601,12.33,1.1233000000000002]
[0.13051716688794135,12.339999999999781,12.34,0.13051716688794326,12.34,0.17945443894241045,12.34,0.17945443894241045,12.34,1.1234000000000002]
[0.13060619045886596,12.349999999999781,12.35,0.1306061904588679,12.35,0.17952730709566062,12.35,0.17952730709566062,12.35,1.1235000000000004]
[0.13069522993016244,12.359999999999781,12.36,0.13069522993016439,12.36,0.17960018737231404,12.36,0.17960018737231404,12.36,1.1236000000000006]
[0.13078428528187083,12.369999999999781,12.37,0.13078428528187275,12.37,0.17967307976830796,12.37,0.17967307976830796,12.37,1.1237000000000006]
[0.13087335649404788,12.379999999999781,12.38,0.13087335649404988,12.38,0.1797459842795798,12.38,0.1797459842795798,12.38,1.1238000000000008]
[0.13096244354676717,12.38999999999978,12.39,0.13096244354676917,12.39,0.17981890090206679,12.39,0.17981890090206679,12.39,1.1239000000000008]
[0.13105154642011888,12.39999999999978,12.4,0.13105154642012082,12.4,0.17989182963170591,12.4,0.17989182963170591,12.4,1.1239999999999992]
[0.13114066509420988,12.40999999999978,12.41,0.13114066509421182,12.41,0.17996477046443479,12.41,0.17996477046443479,12.41,1.1240999999999992]
[0.13122979954916386,12.41999999999978,12.42,0.1312297995491658,12.42,0.18003772339619034,12.42,0.18003772339619034,12.42,1.1241999999999992]
[0.13131894976512118,12.429999999999779,12.43,0.13131894976512315,12.43,0.1801106884229097,12.43,0.1801106884229097,12.43,1.1242999999999994]
[0.13140811572223898,12.439999999999779,12.44,0.13140811572224095,12.44,0.18018366554052989,12.44,0.18018366554052989,12.44,1.1243999999999994]
[0.13149729740069116,12.449999999999779,12.45,0.1314972974006931,12.45,0.18025665474498784,12.45,0.18025665474498784,12.45,1.1244999999999994]
[0.13158649478066831,12.459999999999779,12.46,0.1315864947806703,12.46,0.18032965603222068,12.46,0.18032965603222068,12.46,1.1245999999999998]
[0.13167570784237786,12.469999999999779,12.47,0.13167570784237984,12.47,0.18040266939816524,12.47,0.18040266939816524,12.47,1.1246999999999996]
[0.13176493656604399,12.479999999999778,12.48,0.13176493656604596,12.48,0.18047569483875842,12.48,0.18047569483875842,12.48,1.1247999999999998]
[0.13185418093190768,12.489999999999778,12.49,0.13185418093190968,12.49,0.18054873234993712,12.49,0.18054873234993712,12.49,1.1249]
[0.1319434409202267,12.499999999999778,12.5,0.13194344092022867,12.5,0.18062178192763814,12.5,0.18062178192763814,12.5,1.125]
[0.13203271651127557,12.509999999999778,12.51,0.13203271651127757,12.51,0.18069484356779833,12.51,0.18069484356779833,12.51,1.1251000000000002]
[0.13212200768534571,12.519999999999778,12.52,0.13212200768534765,12.52,0.18076791726635444,12.52,0.18076791726635444,12.52,1.1252]
[0.13221131442274522,12.529999999999777,12.53,0.13221131442274719,12.53,0.1808410030192433,12.53,0.1808410030192433,12.53,1.1253000000000002]
[0.13230063670379916,12.539999999999777,12.54,0.13230063670380116,12.54,0.1809141008224015,12.54,0.1809141008224015,12.54,1.1254000000000002]
[0.13238997450884935,12.549999999999777,12.55,0.13238997450885137,12.55,0.18098721067176585,12.55,0.18098721067176585,12.55,1.1255000000000006]
[0.13247932781825444,12.559999999999777,12.56,0.1324793278182565,12.56,0.18106033256327295,12.56,0.18106033256327295,12.56,1.1256000000000004]
[0.13256869661238999,12.569999999999776,12.57,0.13256869661239201,12.57,0.18113346649285947,12.57,0.18113346649285947,12.57,1.1257000000000006]
[0.13265808087164832,12.579999999999776,12.58,0.13265808087165032,12.58,0.18120661245646202,12.58,0.18120661245646202,12.58,1.1258000000000008]
[0.13274748057643865,12.589999999999776,12.59,0.13274748057644062,12.59,0.18127977045001722,12.59,0.18127977045001722,12.59,1.1258999999999992]
[0.13283689570718707,12.599999999999776,12.6,0.13283689570718907,12.6,0.18135294046946199,12.6,0.18135294046946199,12.6,1.1260000000000008]
[0.13292632624433651,12.609999999999776,12.61,0.13292632624433853,12.61,0.18142612251073237,12.61,0.18142612251073237,12.61,1.1260999999999992]
[0.1330157721683469,12.619999999999775,12.62,0.13301577216834892,12.62,0.18149931656976556,12.62,0.18149931656976556,12.62,1.126200000000001]
[0.13310523345969483,12.629999999999775,12.63,0.13310523345969685,12.63,0.18157252264249737,12.63,0.18157252264249737,12.63,1.1262999999999994]
[0.13319471009887407,12.639999999999775,12.64,0.13319471009887604,12.64,0.18164574072486506,12.64,0.18164574072486506,12.64,1.1263999999999996]
[0.13328420206639494,12.649999999999775,12.65,0.13328420206639696,12.65,0.18171897081280475,12.65,0.18171897081280475,12.65,1.1264999999999994]
[0.133373709342785,12.659999999999775,12.66,0.13337370934278703,12.66,0.18179221290225325,12.66,0.18179221290225325,12.66,1.1265999999999996]
[0.13346323190858855,12.669999999999774,12.67,0.13346323190859055,12.67,0.18186546698914688,12.67,0.18186546698914688,12.67,1.1266999999999998]
[0.13355276974436683,12.679999999999774,12.68,0.13355276974436886,12.68,0.18193873306942232,12.68,0.18193873306942232,12.68,1.1268]
[0.13364232283069802,12.689999999999774,12.69,0.13364232283070004,12.69,0.18201201113901594,12.69,0.18201201113901594,12.69,1.1268999999999998]
[0.13373189114817721,12.699999999999774,12.7,0.13373189114817921,12.7,0.18208530119386446,12.7,0.18208530119386446,12.7,1.1269999999999998]
[0.13382147467741642,12.709999999999773,12.71,0.13382147467741848,12.71,0.18215860322990429,12.71,0.18215860322990429,12.71,1.1271000000000002]
[0.13391107339904471,12.719999999999773,12.72,0.13391107339904676,12.72,0.182231917243072,12.72,0.182231917243072,12.72,1.1272000000000002]
[0.13400068729370798,12.729999999999773,12.73,0.13400068729371001,12.73,0.18230524322930405,12.73,0.18230524322930405,12.73,1.1273000000000004]
[0.13409031634206908,12.739999999999773,12.74,0.13409031634207114,12.74,0.18237858118453712,12.74,0.18237858118453712,12.74,1.1274000000000004]
[0.13417996052480793,12.749999999999773,12.75,0.13417996052480999,12.75,0.18245193110470759,12.75,0.18245193110470759,12.75,1.1275000000000004]
[0.13426961982262131,12.759999999999772,12.76,0.13426961982262337,12.76,0.18252529298575215,12.76,0.18252529298575215,12.76,1.1276000000000006]
[0.13435929421622306,12.769999999999772,12.77,0.13435929421622506,12.77,0.18259866682360731,12.77,0.18259866682360731,12.77,1.1277000000000006]
[0.13444898368634386,12.779999999999772,12.78,0.13444898368634592,12.78,0.18267205261420968,12.78,0.18267205261420968,12.78,1.1278000000000006]
[0.13453868821373158,12.789999999999772,12.79,0.1345386882137336,12.79,0.18274545035349585,12.79,0.18274545035349585,12.79,1.1279000000000006]
[0.13462840777915092,12.799999999999772,12.8,{"$f":"(((1+C1283/100)^D$2)*C1283/100)/(((1+C1283/100)^D$2)-1)","v":0.13462840777915291},12.8,{"$f":"(((1+E1283/100)^F$2)*E1283/100)/(((1+E1283/100)^F$2)-1)","v":0.18281886003740228},12.8,{"$f":"(((1+G1283/100)^H$2)*G1283/100)/(((1+G1283/100)^H$2)-1)","v":0.18281886003740228},12.8,{"$f":"(((1+I1283/100)^J$2)*I1283/100)/(((1+I1283/100)^J$2)-1)","v":1.127999999999999}]
[0.13471814236338361,12.809999999999771,12.81,0.13471814236338567,12.81,0.18289228166186594,12.81,0.18289228166186594,12.81,1.128100000000001]
[{"$f":"(((1+B1285/100)^A$2)*B1285/100)/(((1+B1285/100)^A$2)-1)","v":0.13480789194722839},12.819999999999771,12.82,0.13480789194723045,12.82,0.18296571522282293,12.82,0.18296571522282293,12.82,1.1281999999999994]
[0.1348976565115011,{"$f":"B1285+0.01","v":12.829999999999771},{"$f":"ROUND(C1285+0.01,2)","v":12.83},0.13489765651150312,{"$f":"ROUND(E1285+0.01,2)","v":12.83},0.18303916071621043,{"$f":"ROUND(G1285+0.01,2)","v":12.83},0.18303916071621043,12.83,1.1282999999999996]
[0.13498743603703442,12.839999999999771,12.84,0.13498743603703647,12.84,0.18311261813796492,12.84,0.18311261813796492,12.84,1.1283999999999994]
[0.13507723050467818,12.84999999999977,12.85,0.13507723050468023,12.85,0.18318608748402301,12.85,0.18318608748402301,12.85,1.1284999999999996]
[0.13516703989529916,12.85999999999977,12.86,0.13516703989530124,12.86,0.18325956875032162,12.86,0.18325956875032162,12.86,1.1285999999999994]
[0.13525686418978122,12.86999999999977,12.87,0.1352568641897833,12.87,0.18333306193279733,12.87,0.18333306193279733,12.87,1.1286999999999996]
[0.13534670336902524,12.87999999999977,12.88,0.13534670336902732,12.88,0.18340656702738703,12.88,0.18340656702738703,12.88,1.1287999999999998]
[0.13543655741394914,12.88999999999977,12.89,0.13543655741395116,12.89,0.18348008403002733,12.89,0.18348008403002733,12.89,1.1289]
[0.13552642630548778,12.899999999999769,12.9,0.13552642630548986,12.9,0.18355361293665537,12.9,0.18355361293665537,12.9,1.129]
[0.13561631002459326,12.909999999999769,12.91,0.13561631002459532,12.91,0.18362715374320776,12.91,0.18362715374320776,12.91,1.1291]
[0.13570620855223459,12.919999999999769,12.92,0.13570620855223667,12.92,0.1837007064456215,12.92,0.1837007064456215,12.92,1.1292]
[0.13579612186939785,12.929999999999769,12.93,0.13579612186939996,12.93,0.18377427103983357,12.93,0.18377427103983357,12.93,1.1293000000000002]
[0.13588604995708631,12.939999999999769,12.94,0.13588604995708842,12.94,0.18384784752178085,12.94,0.18384784752178085,12.94,1.1294000000000004]
[0.13597599279632017,12.949999999999768,12.95,0.13597599279632222,12.95,0.18392143588740034,12.95,0.18392143588740034,12.95,1.1295000000000004]
[0.13606595036813665,12.959999999999768,12.96,0.13606595036813879,12.96,0.18399503613262919,12.96,0.18399503613262919,12.96,1.1296000000000006]
[0.13615592265359028,12.969999999999768,12.97,0.13615592265359239,12.97,0.18406864825340441,12.97,0.18406864825340441,12.97,1.1297000000000006]
[0.13624590963375244,12.979999999999768,12.98,0.13624590963375455,12.98,0.1841422722456631,12.98,0.1841422722456631,12.98,1.1298000000000008]
[0.1363359112897117,12.989999999999768,12.99,0.13633591128971376,12.99,0.18421590810534236,12.99,0.18421590810534236,12.99,1.129899999999999]
[0.13642592760257369,12.999999999999767,13,0.1364259276025758,13,0.18428955582837978,13,0.18428955582837978,13,1.1300000000000008]
[0.13651595855346119,13.009999999999767,13.01,0.13651595855346327,13.01,0.18436321541071207,13.01,0.18436321541071207,13.01,1.1300999999999992]
[0.13660600412351401,13.019999999999767,13.02,0.13660600412351612,13.02,0.18443688684827714,13.02,0.18443688684827714,13.02,1.130200000000001]
[0.13669606429388909,13.029999999999767,13.03,0.13669606429389114,13.03,0.18451057013701169,13.03,0.18451057013701169,13.03,1.1302999999999992]
[0.13678613904576042,13.039999999999766,13.04,0.13678613904576253,13.04,0.18458426527285371,13.04,0.18458426527285371,13.04,1.1303999999999994]
[0.13687622836031921,13.049999999999766,13.05,0.13687622836032134,13.05,0.18465797225174044,13.05,0.18465797225174044,13.05,1.1304999999999994]
[0.13696633221877375,13.059999999999766,13.06,0.13696633221877583,13.06,0.18473169106960927,13.06,0.18473169106960927,13.06,1.1305999999999996]
[0.13705645060234933,13.069999999999766,13.07,0.13705645060235147,13.07,0.18480542172239797,13.07,0.18480542172239797,13.07,1.1306999999999998]
[0.13714658349228856,13.079999999999766,13.08,0.13714658349229067,13.08,0.18487916420604403,13.08,0.18487916420604403,13.08,1.1307999999999998]
[0.137236730869851,13.089999999999765,13.09,0.13723673086985308,13.09,0.18495291851648524,13.09,0.18495291851648524,13.09,1.1308999999999998]
[0.1373268927163134,13.099999999999765,13.1,0.13732689271631551,13.1,0.18502668464965927,13.1,0.18502668464965927,13.1,1.131]
[0.13741706901296966,13.109999999999765,13.11,0.13741706901297182,13.11,0.18510046260150395,13.11,0.18510046260150395,13.11,1.1311]
[0.13750725974113087,13.119999999999765,13.12,0.13750725974113298,13.12,0.18517425236795715,13.12,0.18517425236795715,13.12,1.1312000000000002]
[0.13759746488212507,13.129999999999765,13.13,0.13759746488212721,13.13,0.1852480539449568,13.13,0.1852480539449568,13.13,1.1313000000000002]
[0.13768768441729773,13.139999999999764,13.14,0.13768768441729984,13.14,0.18532186732844094,13.14,0.18532186732844094,13.14,1.1314000000000002]
[0.13777791832801112,13.149999999999764,13.15,0.13777791832801331,13.15,0.18539569251434762,13.15,0.18539569251434762,13.15,1.1315000000000004]
[0.13786816659564499,13.159999999999764,13.16,0.13786816659564713,13.16,0.18546952949861489,13.16,0.18546952949861489,13.16,1.1316000000000004]
[0.13795842920159604,13.169999999999764,13.17,0.1379584292015982,13.17,0.18554337827718109,13.17,0.18554337827718109,13.17,1.1317000000000006]
[0.13804870612727818,13.179999999999763,13.18,0.13804870612728035,13.18,0.18561723884598441,13.18,0.18561723884598441,13.18,1.1318000000000006]
[0.13813899735412249,13.189999999999763,13.19,0.13813899735412463,13.19,0.18569111120096321,13.19,0.18569111120096321,13.19,1.1319000000000006]
[0.13822930286357715,13.199999999999763,13.2,0.13822930286357929,13.2,0.18576499533805577,13.2,0.18576499533805577,13.2,1.131999999999999]
[0.13831962263710765,13.209999999999763,13.21,0.13831962263710981,13.21,0.18583889125320113,13.21,0.18583889125320113,13.21,1.132100000000001]
[0.13840995665619649,13.219999999999763,13.22,0.13840995665619862,13.22,0.18591279894233717,13.22,0.18591279894233717,13.22,1.1321999999999994]
[0.13850030490234341,13.229999999999762,13.23,0.13850030490234558,13.23,0.18598671840140296,13.23,0.18598671840140296,13.23,1.1322999999999994]
[0.13859066735706535,13.239999999999762,13.24,0.13859066735706749,13.24,0.1860606496263372,13.24,0.1860606496263372,13.24,1.1323999999999994]
[0.13868104400189635,13.249999999999762,13.25,0.13868104400189848,13.25,0.18613459261307863,13.25,0.18613459261307863,13.25,1.1324999999999994]
[0.13877143481838769,13.259999999999762,13.26,0.13877143481838983,13.26,0.18620854735756615,13.26,0.18620854735756615,13.26,1.1325999999999996]
[0.13886183978810782,13.269999999999762,13.27,0.13886183978810995,13.27,0.1862825138557388,13.27,0.1862825138557388,13.27,1.1326999999999998]
[0.13895225889264237,13.279999999999761,13.28,0.13895225889264451,13.28,0.18635649210353561,13.28,0.18635649210353561,13.28,1.1327999999999996]
[0.13904269211359416,13.289999999999761,13.29,0.13904269211359629,13.29,0.18643048209689581,13.29,0.18643048209689581,13.29,1.1328999999999998]
[0.13913313943258318,13.299999999999761,13.3,0.13913313943258532,13.3,0.18650448383175858,13.3,0.18650448383175858,13.3,1.133]
[0.1392236008312466,13.309999999999761,13.31,0.13922360083124877,13.31,0.18657849730406331,13.31,0.18657849730406331,13.31,1.1331000000000002]
[0.13931407629123885,13.31999999999976,13.32,0.13931407629124101,13.32,0.1866525225097494,13.32,0.1866525225097494,13.32,1.1332000000000002]
[0.13940456579423152,13.32999999999976,13.33,0.13940456579423366,13.33,0.18672655944475638,13.33,0.18672655944475638,13.33,1.1333000000000002]
[0.13949506932191336,13.33999999999976,13.34,0.13949506932191555,13.34,0.18680060810502391,13.34,0.18680060810502391,13.34,1.1334000000000004]
[0.13958558685599035,13.34999999999976,13.35,0.13958558685599251,13.35,0.18687466848649162,13.35,0.18687466848649162,13.35,1.1335000000000004]
[0.13967611837818567,13.35999999999976,13.36,0.13967611837818786,13.36,0.18694874058509944,13.36,0.18694874058509944,13.36,1.1336000000000004]
[0.13976666387023978,13.369999999999759,13.37,0.13976666387024192,13.37,0.18702282439678725,13.37,0.18702282439678725,13.37,1.1337000000000004]
[0.13985722331391012,13.379999999999759,13.38,0.13985722331391234,13.38,0.18709691991749502,13.38,0.18709691991749502,13.38,1.1338000000000006]
[0.13994779669097168,13.389999999999759,13.39,0.13994779669097385,13.39,0.18717102714316278,13.39,0.18717102714316278,13.39,1.133899999999999]
[0.14003838398321633,13.399999999999759,13.4,0.14003838398321852,13.4,0.18724514606973114,13.4,0.18724514606973114,13.4,1.1340000000000008]
[0.14012898517245331,13.409999999999759,13.41,0.14012898517245551,13.41,0.18731927669313991,13.41,0.18731927669313991,13.41,1.1340999999999992]
[0.14021960024050914,13.419999999999758,13.42,0.14021960024051133,13.42,0.18739341900933004,13.42,0.18739341900933004,13.42,1.134200000000001]
[0.14031022916922739,13.429999999999758,13.43,0.14031022916922958,13.43,0.18746757301424161,13.43,0.18746757301424161,13.43,1.1342999999999994]
[0.14040087194046896,13.439999999999758,13.44,{"$f":"(((1+C1347/100)^D$2)*C1347/100)/(((1+C1347/100)^D$2)-1)","v":0.14040087194047116},13.44,{"$f":"(((1+E1347/100)^F$2)*E1347/100)/(((1+E1347/100)^F$2)-1)","v":0.1875417387038156},13.44,{"$f":"(((1+G1347/100)^H$2)*G1347/100)/(((1+G1347/100)^H$2)-1)","v":0.1875417387038156},13.44,{"$f":"(((1+I1347/100)^J$2)*I1347/100)/(((1+I1347/100)^J$2)-1)","v":1.1343999999999994}]
[0.14049152853611194,13.449999999999758,13.45,0.14049152853611413,13.45,0.18761591607399261,13.45,0.18761591607399261,13.45,1.1344999999999994]
[{"$f":"(((1+B1349/100)^A$2)*B1349/100)/(((1+B1349/100)^A$2)-1)","v":0.1405821989380516},13.459999999999757,13.46,0.14058219893805382,13.46,0.18769010512071357,13.46,0.18769010512071357,13.46,1.1345999999999996]
[0.14067288312820048,{"$f":"B1349+0.01","v":13.469999999999757},{"$f":"ROUND(C1349+0.01,2)","v":13.47},0.1406728831282027,{"$f":"ROUND(E1349+0.01,2)","v":13.47},0.18776430583991946,{"$f":"ROUND(G1349+0.01,2)","v":13.47},0.18776430583991946,13.47,1.1346999999999998]
[0.14076358108848835,13.479999999999757,13.48,0.14076358108849057,13.48,0.18783851822755149,13.48,0.18783851822755149,13.48,1.1347999999999998]
[0.14085429280086217,13.489999999999757,13.49,0.14085429280086434,13.49,0.1879127422795506,13.49,0.1879127422795506,13.49,1.1348999999999998]
[0.14094501824728609,13.499999999999757,13.5,0.14094501824728831,13.5,0.18798697799185846,13.5,0.18798697799185846,13.5,1.135]
[0.14103575740974159,13.509999999999756,13.51,0.14103575740974381,13.51,0.18806122536041628,13.51,0.18806122536041628,13.51,1.1351]
[0.14112651027022732,13.519999999999756,13.52,0.14112651027022952,13.52,0.18813548438116587,13.52,0.18813548438116587,13.52,1.1352000000000002]
[0.14121727681075907,13.529999999999756,13.53,0.14121727681076129,13.53,0.18820975505004875,13.53,0.18820975505004875,13.53,1.1353]
[0.14130805701337007,13.539999999999756,13.54,0.14130805701337226,13.54,0.18828403736300675,13.54,0.18828403736300675,13.54,1.1354000000000002]
[0.14139885086011059,13.549999999999756,13.55,0.14139885086011281,13.55,0.18835833131598201,13.55,0.18835833131598201,13.55,1.1355000000000004]
[0.14148965833304819,13.559999999999755,13.56,0.14148965833305038,13.56,0.18843263690491641,13.56,0.18843263690491641,13.56,1.1356000000000004]
[0.14158047941426766,13.569999999999755,13.57,0.14158047941426985,13.57,0.18850695412575219,13.57,0.18850695412575219,13.57,1.1357000000000006]
[0.14167131408587103,13.579999999999755,13.58,0.14167131408587327,13.58,0.18858128297443177,13.58,0.18858128297443177,13.58,1.1358000000000006]
[0.14176216232997763,13.589999999999755,13.59,0.14176216232997985,13.59,0.18865562344689762,13.59,0.18865562344689762,13.59,1.1359000000000006]
[0.14185302412872389,13.599999999999755,13.6,0.14185302412872608,13.6,0.18872997553909215,13.6,0.18872997553909215,13.6,1.1359999999999992]
[0.14194389946426353,13.609999999999754,13.61,0.1419438994642658,13.61,0.18880433924695852,13.61,0.18880433924695852,13.61,1.1361000000000008]
[0.14203478831876759,13.619999999999754,13.62,0.14203478831876984,13.62,0.18887871456643898,13.62,0.18887871456643898,13.62,1.1361999999999992]
[0.14212569067442421,13.629999999999754,13.63,0.14212569067442649,13.63,0.1889531014934771,13.63,0.1889531014934771,13.63,1.1362999999999994]
[0.14221660651343893,13.639999999999754,13.64,0.14221660651344115,13.64,0.18902750002401583,13.64,0.18902750002401583,13.64,1.1363999999999996]
[0.14230753581803426,13.649999999999753,13.65,0.14230753581803651,13.65,0.18910191015399841,13.65,0.18910191015399841,13.65,1.1364999999999996]
[0.14239847857045024,13.659999999999753,13.66,0.14239847857045251,13.66,0.18917633187936833,13.66,0.18917633187936833,13.66,1.1365999999999996]
[0.14248943475294398,13.669999999999753,13.67,0.14248943475294623,13.67,0.18925076519606901,13.67,0.18925076519606901,13.67,1.1366999999999996]
[0.1425804043477899,13.679999999999753,13.68,0.14258040434779212,13.68,0.18932521010004436,13.68,0.18932521010004436,13.68,1.1367999999999998]
[0.14267138733727958,13.689999999999753,13.69,0.14267138733728182,13.69,0.18939966658723817,13.69,0.18939966658723817,13.69,1.1369]
[0.14276238370372188,13.699999999999752,13.7,0.14276238370372413,13.7,0.18947413465359436,13.7,0.18947413465359436,13.7,1.1369999999999998]
[0.14285339342944295,13.709999999999752,13.71,0.14285339342944522,13.71,0.18954861429505726,13.71,0.18954861429505726,13.71,1.1371]
[0.14294441649678608,13.719999999999752,13.72,0.14294441649678835,13.72,0.18962310550757097,13.72,0.18962310550757097,13.72,1.1372]
[0.14303545288811187,13.729999999999752,13.73,0.14303545288811415,13.73,0.18969760828708007,13.73,0.18969760828708007,13.73,1.1373000000000002]
[0.14312650258579812,13.739999999999752,13.74,0.1431265025858004,13.74,0.18977212262952914,13.74,0.18977212262952914,13.74,1.1374000000000004]
[0.14321756557223994,13.749999999999751,13.75,0.14321756557224219,13.75,0.18984664853086292,13.75,0.18984664853086292,13.75,1.1375000000000004]
[0.14330864182984954,13.759999999999751,13.76,0.14330864182985179,13.76,0.18992118598702637,13.76,0.18992118598702637,13.76,1.1376000000000004]
[0.14339973134105641,13.769999999999751,13.77,0.14339973134105868,13.77,0.18999573499396449,13.77,0.18999573499396449,13.77,1.1377000000000004]
[0.14349083408830743,13.779999999999751,13.78,0.14349083408830973,13.78,0.19007029554762256,13.78,0.19007029554762256,13.78,1.1378000000000006]
[0.14358195005406657,13.78999999999975,13.79,0.14358195005406885,13.79,0.19014486764394598,13.79,0.19014486764394598,13.79,1.1379000000000006]
[0.14367307922081504,13.79999999999975,13.8,0.14367307922081732,13.8,0.19021945127888024,13.8,0.19021945127888024,13.8,1.1380000000000008]
[0.14376422157105131,13.80999999999975,13.81,0.14376422157105354,13.81,0.19029404644837092,13.81,0.19029404644837092,13.81,1.1380999999999992]
[0.14385537708729107,13.81999999999975,13.82,0.14385537708729332,13.82,0.1903686531483644,13.82,0.1903686531483644,13.82,1.1382000000000008]
[0.14394654575206725,13.82999999999975,13.83,0.1439465457520695,13.83,0.19044327137480604,13.83,0.19044327137480604,13.83,1.1382999999999994]
[0.14403772754793007,13.839999999999749,13.84,0.14403772754793234,13.84,0.19051790112364259,13.84,0.19051790112364259,13.84,1.1383999999999994]
[0.14412892245744693,13.849999999999749,13.85,0.14412892245744921,13.85,0.19059254239082021,13.85,0.19059254239082021,13.85,1.1384999999999996]
[0.1442201304632024,13.859999999999749,13.86,0.1442201304632047,13.86,0.19066719517228542,13.86,0.19066719517228542,13.86,1.1385999999999996]
[0.14431135154779851,13.869999999999749,13.87,0.14431135154780075,13.87,0.19074185946398498,13.87,0.19074185946398498,13.87,1.1386999999999996]
[0.14440258569385414,13.879999999999749,13.88,0.14440258569385644,13.88,0.19081653526186571,13.88,0.19081653526186571,13.88,1.1387999999999998]
[0.14449383288400583,13.889999999999748,13.89,0.14449383288400811,13.89,0.1908912225618748,13.89,0.1908912225618748,13.89,1.1388999999999998]
[0.14458509310090698,13.899999999999748,13.9,0.14458509310090928,13.9,0.19096592135995938,13.9,0.19096592135995938,13.9,1.139]
[0.14467636632722847,13.909999999999748,13.91,0.14467636632723074,13.91,0.19104063165206669,13.91,0.19104063165206669,13.91,1.1391]
[0.14476765254565827,13.919999999999748,13.92,0.14476765254566057,13.92,0.19111535343414474,13.92,0.19111535343414474,13.92,1.1392]
[0.14485895173890165,13.929999999999747,13.93,0.14485895173890395,13.93,0.19119008670214099,13.93,0.19119008670214099,13.93,1.1393]
[0.14495026388968105,13.939999999999747,13.94,0.14495026388968335,13.94,0.1912648314520034,13.94,0.1912648314520034,13.94,1.1394000000000002]
[0.14504158898073619,13.949999999999747,13.95,0.14504158898073846,13.95,0.19133958767968015,13.95,0.19133958767968015,13.95,1.1395000000000002]
[0.14513292699482391,13.959999999999747,13.96,0.14513292699482627,13.96,0.19141435538111951,13.96,0.19141435538111951,13.96,1.1396000000000004]
[0.14522427791471845,13.969999999999747,13.97,0.14522427791472078,13.97,0.19148913455227015,13.97,0.19148913455227015,13.97,1.1397000000000006]
[0.14531564172321104,13.979999999999746,13.98,0.1453156417232134,13.98,0.1915639251890805,13.98,0.1915639251890805,13.98,1.1398000000000006]
[0.14540701840311038,13.989999999999746,13.99,0.14540701840311268,13.99,0.19163872728749953,13.99,0.19163872728749953,13.99,1.1399000000000006]
[0.14549840793724214,13.999999999999746,14,0.14549840793724444,14,0.19171354084347619,14,0.19171354084347619,14,1.1399999999999992]
[0.14558981030844936,14.009999999999746,14.01,0.14558981030845169,14.01,0.19178836585296014,14.01,0.19178836585296014,14.01,1.1401000000000008]
[0.14568122549959228,14.019999999999746,14.02,0.14568122549959456,14.02,0.19186320231190013,14.02,0.19186320231190013,14.02,1.1401999999999992]
[0.14577265349354829,14.029999999999745,14.03,0.14577265349355062,14.03,0.19193805021624655,14.03,0.19193805021624655,14.03,1.1403000000000008]
[0.14586409427321201,14.039999999999745,14.04,0.14586409427321434,14.04,0.19201290956194844,14.04,0.19201290956194844,14.04,1.1403999999999994]
[0.14595554782149536,14.049999999999745,14.05,0.14595554782149769,14.05,0.19208778034495649,14.05,0.19208778034495649,14.05,1.1404999999999996]
[0.14604701412132734,14.059999999999745,14.06,0.14604701412132967,14.06,0.19216266256122058,14.06,0.19216266256122058,14.06,1.1405999999999996]
[0.14613849315565422,14.069999999999744,14.07,0.14613849315565655,14.07,0.19223755620669114,14.07,0.19223755620669114,14.07,1.1406999999999998]
[0.14622998490743944,14.079999999999744,14.08,{"$f":"(((1+C1411/100)^D$2)*C1411/100)/(((1+C1411/100)^D$2)-1)","v":0.14622998490744177},14.08,{"$f":"(((1+E1411/100)^F$2)*E1411/100)/(((1+E1411/100)^F$2)-1)","v":0.19231246127731891},14.08,{"$f":"(((1+G1411/100)^H$2)*G1411/100)/(((1+G1411/100)^H$2)-1)","v":0.19231246127731891},14.08,{"$f":"(((1+I1411/100)^J$2)*I1411/100)/(((1+I1411/100)^J$2)-1)","v":1.1407999999999998}]
[0.14632148935966366,14.089999999999744,14.09,0.14632148935966599,14.09,0.19238737776905457,14.09,0.19238737776905457,14.09,1.1408999999999998]
[{"$f":"(((1+B1413/100)^A$2)*B1413/100)/(((1+B1413/100)^A$2)-1)","v":0.14641300649532479},14.099999999999744,14.1,0.14641300649532712,14.1,0.19246230567784914,14.1,0.19246230567784914,14.1,1.1409999999999998]
[0.14650453629743782,{"$f":"B1413+0.01","v":14.109999999999744},{"$f":"ROUND(C1413+0.01,2)","v":14.11},0.14650453629744017,{"$f":"ROUND(E1413+0.01,2)","v":14.11},0.19253724499965388,{"$f":"ROUND(G1413+0.01,2)","v":14.11},0.19253724499965388,14.11,1.1410999999999998]
[0.14659607874903507,14.119999999999743,14.12,0.14659607874903741,14.12,0.19261219573042021,14.12,0.19261219573042021,14.12,1.1412]
[0.14668763383316594,14.129999999999743,14.13,0.1466876338331683,14.13,0.1926871578660998,14.13,0.1926871578660998,14.13,1.1413]
[0.14677920153289709,14.139999999999743,14.14,0.14677920153289942,14.14,0.19276213140264439,14.14,0.19276213140264439,14.14,1.1414000000000002]
[0.1468707818313123,14.149999999999743,14.15,0.14687078183131469,14.15,0.19283711633600609,14.15,0.19283711633600609,14.15,1.1415000000000004]
[0.14696237471151266,14.159999999999743,14.16,0.14696237471151502,14.16,0.19291211266213712,14.16,0.19291211266213712,14.16,1.1416000000000004]
[0.14705398015661633,14.169999999999742,14.17,0.14705398015661872,14.17,0.19298712037699001,14.17,0.19298712037699001,14.17,1.1417000000000006]
[0.14714559814975869,14.179999999999742,14.18,0.14714559814976108,14.18,0.19306213947651737,14.18,0.19306213947651737,14.18,1.1418000000000006]
[0.14723722867409231,14.189999999999742,14.19,0.14723722867409469,14.19,0.19313716995667207,14.19,0.19313716995667207,14.19,1.1419000000000004]
[0.14732887171278694,14.199999999999742,14.2,0.1473288717127893,14.2,0.19321221181340731,14.2,0.19321221181340731,14.2,1.1420000000000006]
[0.14742052724902943,14.209999999999742,14.21,0.14742052724903182,14.21,0.19328726504267627,14.21,0.19328726504267627,14.21,1.1420999999999992]
[0.14751219526602391,14.219999999999741,14.22,0.14751219526602632,14.22,0.19336232964043279,14.22,0.19336232964043279,14.22,1.1422000000000008]
[0.14760387574699166,14.229999999999741,14.23,0.14760387574699402,14.23,0.19343740560263023,14.23,0.19343740560263023,14.23,1.1422999999999994]
[0.14769556867517106,14.239999999999741,14.24,0.14769556867517344,14.24,0.19351249292522291,14.24,0.19351249292522291,14.24,1.1423999999999994]
[0.14778727403381767,14.249999999999741,14.25,0.14778727403382005,14.25,0.19358759160416483,14.25,0.19358759160416483,14.25,1.1424999999999996]
[0.14787899180620434,14.25999999999974,14.26,0.1478789918062067,14.26,0.19366270163541055,14.26,0.19366270163541055,14.26,1.1425999999999996]
[0.14797072197562083,14.26999999999974,14.27,0.14797072197562322,14.27,0.19373782301491468,14.27,0.19373782301491468,14.27,1.1426999999999998]
[0.14806246452537436,14.27999999999974,14.28,0.14806246452537672,14.28,0.19381295573863208,14.28,0.19381295573863208,14.28,1.1427999999999998]
[0.14815421943878901,14.28999999999974,14.29,0.1481542194387914,14.29,0.19388809980251792,14.29,0.19388809980251792,14.29,1.1428999999999998]
[0.14824598669920624,14.29999999999974,14.3,0.14824598669920863,14.3,0.19396325520252752,14.3,0.19396325520252752,14.3,1.1430000000000002]
[0.14833776628998449,14.309999999999739,14.31,0.14833776628998693,14.31,0.19403842193461635,14.31,0.19403842193461635,14.31,1.1431]
[0.14842955819449952,14.319999999999739,14.32,0.14842955819450188,14.32,0.19411359999474034,14.32,0.19411359999474034,14.32,1.1432]
[0.14852136239614402,14.329999999999739,14.33,0.14852136239614641,14.33,0.19418878937885548,14.33,0.19418878937885548,14.33,1.1433000000000002]
[0.14861317887832798,14.339999999999739,14.34,0.14861317887833037,14.34,0.19426399008291795,14.34,0.19426399008291795,14.34,1.1434000000000002]
[0.14870500762447844,14.349999999999739,14.35,0.14870500762448088,14.35,0.19433920210288436,14.35,0.19433920210288436,14.35,1.1435000000000002]
[0.14879684861803966,14.359999999999738,14.36,0.14879684861804207,14.36,0.19441442543471144,14.36,0.19441442543471144,14.36,1.1436000000000004]
[0.14888870184247296,14.369999999999738,14.37,0.14888870184247535,14.37,0.19448966007435617,14.37,0.19448966007435617,14.37,1.1437000000000004]
[0.14898056728125675,14.379999999999738,14.38,0.14898056728125919,14.38,0.19456490601777576,14.38,0.19456490601777576,14.38,1.1438000000000006]
[0.14907244491788668,14.389999999999738,14.39,0.1490724449178891,14.39,0.19464016326092762,14.39,0.19464016326092762,14.39,1.1439000000000006]
[0.1491643347358754,14.399999999999737,14.4,0.14916433473587781,14.4,0.19471543179976936,14.4,0.19471543179976936,14.4,1.1439999999999992]
[0.14925623671875274,14.409999999999737,14.41,0.14925623671875518,14.41,0.19479071163025935,14.41,0.19479071163025935,14.41,1.1441000000000006]
[0.14934815085006567,14.419999999999737,14.42,0.14934815085006808,14.42,0.19486600274835519,14.42,0.19486600274835519,14.42,1.1441999999999992]
[0.14944007711337814,14.429999999999737,14.43,0.14944007711338059,14.43,0.19494130515001587,14.43,0.19494130515001587,14.43,1.144300000000001]
[0.14953201549227135,14.439999999999737,14.44,0.1495320154922738,14.44,0.19501661883119964,14.44,0.19501661883119964,14.44,1.1443999999999992]
[0.14962396597034361,14.449999999999736,14.45,0.14962396597034602,14.45,0.19509194378786562,14.45,0.19509194378786562,14.45,1.1444999999999994]
[0.14971592853121013,14.459999999999736,14.46,0.14971592853121254,14.46,0.19516728001597308,14.46,0.19516728001597308,14.46,1.1445999999999996]
[0.1498079031585034,14.469999999999736,14.47,0.14980790315850584,14.47,0.19524262751148133,14.47,0.19524262751148133,14.47,1.1446999999999996]
[0.14989988983587299,14.479999999999736,14.48,0.14989988983587543,14.48,0.1953179862703501,14.48,0.1953179862703501,14.48,1.1447999999999998]
[0.14999188854698545,14.489999999999736,14.49,0.14999188854698792,14.49,0.19539335628853927,14.49,0.19539335628853927,14.49,1.1448999999999998]
[0.15008389927552451,14.499999999999735,14.5,0.15008389927552693,14.5,0.19546873756200908,14.5,0.19546873756200908,14.5,1.1449999999999998]
[0.15017592200519095,14.509999999999735,14.51,0.15017592200519339,14.51,0.19554413008672006,14.51,0.19554413008672006,14.51,1.1450999999999998]
[0.15026795671970261,14.519999999999735,14.52,0.15026795671970503,14.52,0.19561953385863284,14.52,0.19561953385863284,14.52,1.1452]
[0.15036000340279437,14.529999999999735,14.53,0.15036000340279682,14.53,0.19569494887370836,14.53,0.19569494887370836,14.53,1.1453000000000002]
[0.15045206203821829,14.539999999999734,14.54,0.15045206203822073,14.54,0.19577037512790788,14.54,0.19577037512790788,14.54,1.1454000000000002]
[0.15054413260974339,14.549999999999734,14.55,0.15054413260974586,14.55,0.195845812617193,14.55,0.195845812617193,14.55,1.1455000000000002]
[0.1506362151011558,14.559999999999734,14.56,0.15063621510115827,14.56,0.1959212613375253,14.56,0.1959212613375253,14.56,1.1456000000000004]
[0.15072830949625868,14.569999999999734,14.57,0.15072830949626115,14.57,0.19599672128486695,14.57,0.19599672128486695,14.57,1.1457000000000004]
[0.15082041577887223,14.579999999999734,14.58,0.1508204157788747,14.58,0.19607219245518009,14.58,0.19607219245518009,14.58,1.1458000000000004]
[0.15091253393283377,14.589999999999733,14.59,0.15091253393283621,14.59,0.19614767484442747,14.59,0.19614767484442747,14.59,1.1459000000000006]
[0.15100466394199752,14.599999999999733,14.6,0.15100466394199999,14.6,0.19622316844857171,14.6,0.19622316844857171,14.6,1.1460000000000006]
[0.15109680579023491,14.609999999999733,14.61,0.15109680579023732,14.61,0.19629867326357589,14.61,0.19629867326357589,14.61,1.1460999999999992]
[0.15118895946143432,14.619999999999733,14.62,0.15118895946143673,14.62,0.19637418928540373,14.62,0.19637418928540373,14.62,1.1462000000000006]
[0.15128112493950105,14.629999999999733,14.63,0.15128112493950352,14.63,0.19644971651001841,14.63,0.19644971651001841,14.63,1.1462999999999994]
[0.15137330220835768,14.639999999999732,14.64,0.15137330220836012,14.64,0.19652525493338413,14.64,0.19652525493338413,14.64,1.1463999999999996]
[0.15146549125194358,14.649999999999732,14.65,0.15146549125194606,14.65,0.19660080455146497,14.65,0.19660080455146497,14.65,1.1464999999999994]
[0.15155769205421529,14.659999999999732,14.66,0.15155769205421774,14.66,0.19667636536022545,14.66,0.19667636536022545,14.66,1.1465999999999996]
[0.15164990459914621,14.669999999999732,14.67,0.15164990459914865,14.67,0.19675193735563029,14.67,0.19675193735563029,14.67,1.1466999999999996]
[0.15174212887072688,14.679999999999731,14.68,0.15174212887072938,14.68,0.19682752053364444,14.68,0.19682752053364444,14.68,1.1467999999999998]
[0.15183436485296484,14.689999999999731,14.69,0.15183436485296734,14.69,0.19690311489023329,14.69,0.19690311489023329,14.69,1.1468999999999998]
[0.15192661252988454,14.699999999999731,14.7,0.15192661252988701,14.7,0.19697872042136241,14.7,0.19697872042136241,14.7,1.1469999999999998]
[0.15201887188552746,14.709999999999731,14.71,0.15201887188552998,14.71,0.19705433712299755,14.71,0.19705433712299755,14.71,1.1471000000000002]
[0.15211114290395211,14.719999999999731,14.72,{"$f":"(((1+C1475/100)^D$2)*C1475/100)/(((1+C1475/100)^D$2)-1)","v":0.15211114290395464},14.72,{"$f":"(((1+E1475/100)^F$2)*E1475/100)/(((1+E1475/100)^F$2)-1)","v":0.19712996499110491},14.72,{"$f":"(((1+G1475/100)^H$2)*G1475/100)/(((1+G1475/100)^H$2)-1)","v":0.19712996499110491},14.72,{"$f":"(((1+I1475/100)^J$2)*I1475/100)/(((1+I1475/100)^J$2)-1)","v":1.1472000000000002}]
[0.15220342556923391,14.72999999999973,14.73,0.15220342556923641,14.73,0.19720560402165102,14.73,0.19720560402165102,14.73,1.1473]
[{"$f":"(((1+B1477/100)^A$2)*B1477/100)/(((1+B1477/100)^A$2)-1)","v":0.15229571986546536},14.73999999999973,14.74,0.15229571986546786,14.74,0.19728125421060252,14.74,0.19728125421060252,14.74,1.1474000000000002]
[0.15238802577675584,{"$f":"B1477+0.01","v":14.74999999999973},{"$f":"ROUND(C1477+0.01,2)","v":14.75},0.15238802577675836,{"$f":"ROUND(E1477+0.01,2)","v":14.75},0.19735691555392645,{"$f":"ROUND(G1477+0.01,2)","v":14.75},0.19735691555392645,14.75,1.1475000000000002]
[0.15248034328723176,14.75999999999973,14.76,0.15248034328723425,14.76,0.19743258804758995,14.76,0.19743258804758995,14.76,1.1476000000000002]
[0.15257267238103642,14.76999999999973,14.77,0.15257267238103892,14.77,0.19750827168756083,14.77,0.19750827168756083,14.77,1.1477000000000004]
[0.15266501304233016,14.779999999999729,14.78,0.15266501304233268,14.78,0.1975839664698068,14.78,0.1975839664698068,14.78,1.1478000000000004]
[0.15275736525529029,14.789999999999729,14.79,0.15275736525529277,14.79,0.19765967239029614,14.79,0.19765967239029614,14.79,1.1479000000000006]
[0.15284972900411092,14.799999999999729,14.8,0.15284972900411342,14.8,0.19773538944499705,14.8,0.19773538944499705,14.8,1.147999999999999]
[0.15294210427300331,14.809999999999729,14.81,0.15294210427300581,14.81,0.19781111762987885,14.81,0.19781111762987885,14.81,1.1481000000000006]
[0.15303449104619551,14.819999999999729,14.82,0.15303449104619801,14.82,0.19788685694090993,14.82,0.19788685694090993,14.82,1.1481999999999992]
[0.15312688930793258,14.829999999999728,14.83,0.15312688930793511,14.83,0.19796260737406027,14.83,0.19796260737406027,14.83,1.1483000000000008]
[0.15321929904247647,14.839999999999728,14.84,0.15321929904247897,14.84,0.19803836892529889,14.84,0.19803836892529889,14.84,1.1483999999999994]
[0.15331172023410608,14.849999999999728,14.85,0.15331172023410855,14.85,0.19811414159059623,14.85,0.19811414159059623,14.85,1.1484999999999994]
[0.15340415286711717,14.859999999999728,14.86,0.15340415286711967,14.86,0.19818992536592236,14.86,0.19818992536592236,14.86,1.1485999999999994]
[0.15349659692582254,14.869999999999727,14.87,0.15349659692582501,14.87,0.1982657202472479,14.87,0.1982657202472479,14.87,1.1486999999999996]
[0.1535890523945517,14.879999999999727,14.88,0.15358905239455425,14.88,0.19834152623054369,14.88,0.19834152623054369,14.88,1.1487999999999996]
[0.15368151925765133,14.889999999999727,14.89,0.15368151925765383,14.89,0.19841734331178076,14.89,0.19841734331178076,14.89,1.1489]
[0.15377399749948473,14.899999999999727,14.9,0.15377399749948728,14.9,0.1984931714869308,14.9,0.1984931714869308,14.9,1.149]
[0.15386648710443232,14.909999999999727,14.91,0.15386648710443485,14.91,0.19856901075196545,14.91,0.19856901075196545,14.91,1.1491]
[0.15395898805689121,14.919999999999726,14.92,0.15395898805689376,14.92,0.19864486110285684,14.92,0.19864486110285684,14.92,1.1492]
[0.15405150034127557,14.929999999999726,14.93,0.15405150034127807,14.93,0.19872072253557738,14.93,0.19872072253557738,14.93,1.1493]
[0.15414402394201629,14.939999999999726,14.94,0.15414402394201884,14.94,0.19879659504609981,14.94,0.19879659504609981,14.94,1.1494000000000002]
[0.15423655884356127,14.949999999999726,14.95,0.15423655884356383,14.95,0.19887247863039711,14.95,0.19887247863039711,14.95,1.1495000000000002]
[0.1543291050303752,14.959999999999726,14.96,0.15432910503037775,14.96,0.19894837328444265,14.96,0.19894837328444265,14.96,1.1496000000000004]
[0.15442166248693959,14.969999999999725,14.97,0.15442166248694211,14.97,0.19902427900421002,14.97,0.19902427900421002,14.97,1.1497000000000004]
[0.15451423119775284,14.979999999999725,14.98,0.15451423119775543,14.98,0.19910019578567326,14.98,0.19910019578567326,14.98,1.1498000000000006]
[0.15460681114733027,14.989999999999725,14.99,0.15460681114733282,14.99,0.19917612362480669,14.99,0.19917612362480669,14.99,1.1499000000000006]
[0.1546994023202039,{"$f":"B1502+0.01","v":14.999999999999725},15,0.15469940232020649,15,0.19925206251758487,15,0.19925206251758487,15,1.1500000000000006]
[0.15479200470092278,{"$f":"B1503+0.01","v":15.009999999999724},15.01,0.15479200470092527,15.01,0.19932801245998258,15.01,0.19932801245998258,15.01,1.1500999999999992]
[0.1548846182740525,15.019999999999724,15.02,0.15488461827405509,15.02,0.1994039734479755,15.02,0.1994039734479755,15.02,1.1502000000000008]
[0.15497724302417579,15.029999999999724,15.03,0.15497724302417834,15.03,0.19947994547753872,15.03,0.19947994547753872,15.03,1.1502999999999992]
[0.15506987893589194,15.039999999999724,15.04,0.15506987893589452,15.04,0.1995559285446486,15.04,0.1995559285446486,15.04,1.150400000000001]
[0.1551625259938173,15.049999999999724,15.05,0.15516252599381983,15.05,0.1996319226452809,15.05,0.1996319226452809,15.05,1.1504999999999996]
[0.15525518418258474,15.059999999999723,15.06,0.1552551841825873,15.06,0.19970792777541252,15.06,0.19970792777541252,15.06,1.1505999999999996]
[0.15534785348684413,15.069999999999723,15.07,0.15534785348684671,15.07,0.19978394393102025,15.07,0.19978394393102025,15.07,1.1506999999999998]
[0.15544053389126217,15.079999999999723,15.08,0.15544053389126472,15.08,0.19985997110808118,15.08,0.19985997110808118,15.08,1.1507999999999998]
[0.15553322538052214,15.089999999999723,15.09,0.15553322538052469,15.09,0.19993600930257305,15.09,0.19993600930257305,15.09,1.1508999999999996]
[0.15562592793932428,15.099999999999723,15.1,0.15562592793932681,15.1,0.20001205851047352,15.1,0.20001205851047352,15.1,1.1509999999999998]
[0.15571864155238549,15.109999999999722,15.11,0.15571864155238804,15.11,0.20008811872776094,15.11,0.20008811872776094,15.11,1.1511]
[0.15581136620443956,15.119999999999722,15.12,0.15581136620444214,15.12,0.20016418995041385,15.12,0.20016418995041385,15.12,1.1511999999999998]
[0.15590410188023693,15.129999999999722,15.13,0.15590410188023954,15.13,0.20024027217441112,15.13,0.20024027217441112,15.13,1.1513000000000002]
[0.1559968485645449,15.139999999999722,15.14,0.15599684856454746,15.14,0.20031636539573192,15.14,0.20031636539573192,15.14,1.1514000000000002]
[0.15608960624214738,15.149999999999721,15.15,0.15608960624214999,15.15,0.20039246961035576,15.15,0.20039246961035576,15.15,1.1515000000000002]
[0.15618237489784517,15.159999999999721,15.16,0.15618237489784778,15.16,0.20046858481426255,15.16,0.20046858481426255,15.16,1.1516000000000004]
[0.15627515451645574,15.169999999999721,15.17,0.15627515451645835,15.17,0.20054471100343257,15.17,0.20054471100343257,15.17,1.1517000000000004]
[0.15636794508281326,15.179999999999721,15.18,0.15636794508281585,15.18,0.20062084817384634,15.18,0.20062084817384634,15.18,1.1518000000000004]
[0.15646074658176864,15.189999999999721,15.19,0.15646074658177125,15.19,0.20069699632148488,15.19,0.20069699632148488,15.19,1.1519000000000004]
[0.1565535589981896,15.19999999999972,15.2,0.1565535589981922,15.2,0.20077315544232927,15.2,0.20077315544232927,15.2,1.1520000000000006]
[0.15664638231696046,15.20999999999972,15.21,0.1566463823169631,15.21,0.20084932553236134,15.21,0.20084932553236134,15.21,1.1521000000000006]
[0.15673921652298226,15.21999999999972,15.22,0.15673921652298489,15.22,0.20092550658756267,15.22,0.20092550658756267,15.22,1.1521999999999992]
[0.1568320616011728,15.22999999999972,15.23,0.15683206160117541,15.23,0.20100169860391612,15.23,0.20100169860391612,15.23,1.152300000000001]
[0.15692491753646645,15.23999999999972,15.24,0.15692491753646903,15.24,0.20107790157740368,15.24,0.20107790157740368,15.24,1.1523999999999992]
[0.15701778431381444,15.249999999999719,15.25,0.15701778431381705,15.25,0.20115411550400886,15.25,0.20115411550400886,15.25,1.1524999999999996]
[0.15711066191818457,15.259999999999719,15.26,0.15711066191818715,15.26,0.20123034037971479,15.26,0.20123034037971479,15.26,1.1525999999999994]
[0.15720355033456127,15.269999999999719,15.27,0.15720355033456385,15.27,0.20130657620050518,15.27,0.20130657620050518,15.27,1.1526999999999996]
[0.15729644954794569,15.279999999999719,15.28,0.1572964495479483,15.28,0.20138282296236415,15.28,0.20138282296236415,15.28,1.1527999999999996]
[0.1573893595433557,15.289999999999718,15.29,0.15738935954335831,15.29,0.20145908066127605,15.29,0.20145908066127605,15.29,1.1528999999999998]
[0.1574822803058257,15.299999999999718,15.3,0.15748228030582834,15.3,0.20153534929322567,15.3,0.20153534929322567,15.3,1.1529999999999998]
[0.15757521182040682,15.309999999999718,15.31,0.15757521182040946,15.31,0.20161162885419812,15.31,0.20161162885419812,15.31,1.1531]
[0.15766815407216681,15.319999999999718,15.32,0.15766815407216944,15.32,0.20168791934017888,15.32,0.20168791934017888,15.32,1.1532]
[0.15776110704618998,15.329999999999718,15.33,0.15776110704619262,15.33,0.20176422074715378,15.33,0.20176422074715378,15.33,1.1533]
[0.1578540707275774,15.339999999999717,15.34,0.15785407072758004,15.34,0.20184053307110905,15.34,0.20184053307110905,15.34,1.1534]
[0.15794704510144661,15.349999999999717,15.35,0.15794704510144922,15.35,0.20191685630803116,15.35,0.20191685630803116,15.35,1.1535000000000002]
[0.15804003015293189,15.359999999999717,15.36,{"$f":"(((1+C1539/100)^D$2)*C1539/100)/(((1+C1539/100)^D$2)-1)","v":0.1580400301529345},15.36,{"$f":"(((1+E1539/100)^F$2)*E1539/100)/(((1+E1539/100)^F$2)-1)","v":0.20199319045390715},15.36,{"$f":"(((1+G1539/100)^H$2)*G1539/100)/(((1+G1539/100)^H$2)-1)","v":0.20199319045390715},15.36,{"$f":"(((1+I1539/100)^J$2)*I1539/100)/(((1+I1539/100)^J$2)-1)","v":1.1536000000000004}]
[0.15813302586718397,15.369999999999717,15.37,0.15813302586718661,15.37,0.20206953550472428,15.37,0.20206953550472428,15.37,1.1537000000000002]
[{"$f":"(((1+B1541/100)^A$2)*B1541/100)/(((1+B1541/100)^A$2)-1)","v":0.15822603222937032},15.379999999999717,15.38,0.15822603222937301,15.38,0.20214589145647019,15.38,0.20214589145647019,15.38,1.1538000000000004]
[0.15831904922467502,15.389999999999716,{"$f":"ROUND(C1541+0.01,2)","v":15.39},0.15831904922467763,{"$f":"ROUND(E1541+0.01,2)","v":15.39},0.20222225830513288,{"$f":"ROUND(G1541+0.01,2)","v":15.39},0.20222225830513288,15.39,1.1539000000000006]
[0.15841207683829844,15.399999999999716,15.4,0.15841207683830111,15.4,0.20229863604670076,15.4,0.20229863604670076,15.4,1.1540000000000006]
[0.15850511505545795,15.409999999999716,15.41,0.15850511505546061,15.41,0.20237502467716256,15.41,0.20237502467716256,15.41,1.1540999999999992]
[0.15859816386138714,15.419999999999716,15.42,0.15859816386138983,15.42,0.20245142419250761,15.42,0.20245142419250761,15.42,1.1542000000000006]
[0.15869122324133639,15.429999999999715,15.43,0.15869122324133905,15.43,0.20252783458872503,15.43,0.20252783458872503,15.43,1.1542999999999992]
[0.15878429318057244,15.439999999999715,15.44,0.1587842931805751,15.44,0.20260425586180519,15.44,0.20260425586180519,15.44,1.1544000000000008]
[0.15887737366437871,15.449999999999715,15.45,0.15887737366438134,15.45,0.20268068800773778,15.45,0.20268068800773778,15.45,1.1544999999999994]
[0.15897046467805506,15.459999999999715,15.46,0.15897046467805775,15.46,0.20275713102251389,15.46,0.20275713102251389,15.46,1.1545999999999998]
[0.15906356620691803,15.469999999999715,15.47,0.15906356620692066,15.47,0.20283358490212441,15.47,0.20283358490212441,15.47,1.1546999999999996]
[0.1591566782363005,15.479999999999714,15.48,0.15915667823630317,15.48,0.2029100496425606,15.48,0.2029100496425606,15.48,1.1547999999999996]
[0.15924980075155201,15.489999999999714,15.49,0.15924980075155468,15.49,0.20298652523981423,15.49,0.20298652523981423,15.49,1.1548999999999996]
[0.15934293373803851,15.499999999999714,15.5,0.15934293373804118,15.5,0.20306301168987753,15.5,0.20306301168987753,15.5,1.1549999999999998]
[0.15943607718114247,15.509999999999714,15.51,0.15943607718114511,15.51,0.20313950898874292,15.51,0.20313950898874292,15.51,1.1550999999999998]
[0.15952923106626291,15.519999999999714,15.52,0.15952923106626557,15.52,0.20321601713240345,15.52,0.20321601713240345,15.52,1.1552]
[0.15962239537881523,15.529999999999713,15.53,0.15962239537881792,15.53,0.20329253611685222,15.53,0.20329253611685222,15.53,1.1553]
[0.15971557010423146,15.539999999999713,15.54,0.15971557010423412,15.54,0.20336906593808307,15.54,0.20336906593808307,15.54,1.1554]
[0.15980875522795995,15.549999999999713,15.55,0.15980875522796262,15.55,0.20344560659208999,15.55,0.20344560659208999,15.55,1.1555000000000002]
[0.15990195073546559,15.559999999999713,15.56,0.15990195073546826,15.56,0.20352215807486734,15.56,0.20352215807486734,15.56,1.1556000000000004]
[0.15999515661222966,15.569999999999713,15.57,0.15999515661223235,15.57,0.20359872038241009,15.57,0.20359872038241009,15.57,1.1557000000000004]
[0.16008837284374999,15.579999999999712,15.58,0.16008837284375269,15.58,0.20367529351071337,15.58,0.20367529351071337,15.58,1.1558000000000004]
[0.16018159941554075,15.589999999999712,15.59,0.16018159941554341,15.59,0.20375187745577278,15.59,0.20375187745577278,15.59,1.1559000000000006]
[0.16027483631313261,15.599999999999712,15.6,0.16027483631313527,15.6,0.20382847221358441,15.6,0.20382847221358441,15.6,1.1560000000000006]
[0.1603680835220726,15.609999999999712,15.61,0.16036808352207529,15.61,0.20390507778014463,15.61,0.20390507778014463,15.61,1.1561000000000006]
[0.16046134102792425,15.619999999999711,15.62,0.16046134102792689,15.62,0.20398169415145007,15.62,0.20398169415145007,15.62,1.1561999999999992]
[0.16055460881626735,15.629999999999711,15.63,0.16055460881627007,15.63,0.20405832132349833,15.63,0.20405832132349833,15.63,1.1563000000000008]
[0.16064788687269829,15.639999999999711,15.64,0.16064788687270098,15.64,0.20413495929228648,15.64,0.20413495929228648,15.64,1.1563999999999994]
[0.16074117518282968,{"$f":"B1567+0.01","v":15.649999999999711},15.65,0.16074117518283237,15.65,0.20421160805381286,15.65,0.20421160805381286,15.65,1.1564999999999994]
[0.16083447373229062,15.659999999999711,15.66,0.16083447373229329,15.66,0.2042882676040757,15.66,0.2042882676040757,15.66,1.1565999999999996]
[0.16092778250672651,15.66999999999971,15.67,0.16092778250672921,15.67,0.20436493793907387,15.67,0.20436493793907387,15.67,1.1566999999999998]
[0.16102110149179916,15.67999999999971,15.68,0.16102110149180188,15.68,0.20444161905480643,15.68,0.20444161905480643,15.68,1.1567999999999996]
[0.16111443067318673,15.68999999999971,15.69,0.16111443067318945,15.69,0.20451831094727307,15.69,0.20451831094727307,15.69,1.1568999999999996]
[0.16120777003658376,15.69999999999971,15.7,0.16120777003658643,15.7,0.20459501361247376,15.7,0.20459501361247376,15.7,1.1569999999999998]
[0.16130111956770105,15.70999999999971,15.71,0.16130111956770379,15.71,0.20467172704640882,15.71,0.20467172704640882,15.71,1.1570999999999998]
[0.16139447925226585,15.719999999999709,15.72,0.16139447925226857,15.72,0.20474845124507915,15.72,0.20474845124507915,15.72,1.1572]
[0.16148784907602165,15.729999999999709,15.73,0.16148784907602434,15.73,0.20482518620448578,15.73,0.20482518620448578,15.73,1.1573000000000002]
[0.1615812290247283,15.739999999999709,15.74,0.16158122902473102,15.74,0.20490193192063055,15.74,0.20490193192063055,15.74,1.1574000000000002]
[0.16167461908416189,15.749999999999709,15.75,0.16167461908416464,15.75,0.20497868838951533,15.75,0.20497868838951533,15.75,1.1575000000000002]
[0.16176801924011494,15.759999999999708,15.76,0.16176801924011763,15.76,0.20505545560714256,15.76,0.20505545560714256,15.76,1.1576000000000004]
[0.16186142947839616,15.769999999999708,15.77,0.1618614294783989,15.77,0.2051322335695151,15.77,0.2051322335695151,15.77,1.1577000000000004]
[0.16195484978483057,15.779999999999708,15.78,0.16195484978483332,15.78,0.20520902227263632,15.78,0.20520902227263632,15.78,1.1578000000000004]
[0.16204828014525954,15.789999999999708,15.79,0.16204828014526224,15.79,0.2052858217125097,15.79,0.2052858217125097,15.79,1.1579000000000004]
[0.16214172054554055,15.799999999999708,15.8,0.16214172054554329,15.8,0.20536263188513948,15.8,0.20536263188513948,15.8,1.1580000000000006]
[0.16223517097154749,15.809999999999707,15.81,0.16223517097155021,15.81,0.20543945278652997,15.81,0.20543945278652997,15.81,1.1580999999999992]
[0.16232863140917042,15.819999999999707,15.82,0.1623286314091732,15.82,0.20551628441268641,15.82,0.20551628441268641,15.82,1.1582000000000006]
[0.16242210184431571,15.829999999999707,15.83,0.16242210184431846,15.83,0.20559312675961372,15.83,0.20559312675961372,15.83,1.1582999999999994]
[0.16251558226290591,15.839999999999707,15.84,0.16251558226290866,15.84,0.20566997982331811,15.84,0.20566997982331811,15.84,1.1584000000000008]
[0.16260907265087982,15.849999999999707,15.85,0.16260907265088251,15.85,0.20574684359980525,15.85,0.20574684359980525,15.85,1.1584999999999994]
[0.16270257299419238,15.859999999999706,15.86,0.16270257299419513,15.86,0.20582371808508224,15.86,0.20582371808508224,15.86,1.1585999999999996]
[0.16279608327881498,15.869999999999706,15.87,0.16279608327881767,15.87,0.20590060327515577,15.87,0.20590060327515577,15.87,1.1586999999999994]
[0.16288960349073481,15.879999999999706,15.88,0.16288960349073758,15.88,0.20597749916603347,15.88,0.20597749916603347,15.88,1.1587999999999996]
[0.16298313361595571,15.889999999999706,15.89,0.16298313361595845,15.89,0.20605440575372311,15.89,0.20605440575372311,15.89,1.1588999999999998]
[0.16307667364049733,15.899999999999705,15.9,0.1630766736405001,15.9,0.20613132303423295,15.9,0.20613132303423295,15.9,1.1589999999999998]
[0.16317022355039573,15.909999999999705,15.91,0.16317022355039848,15.91,0.20620825100357185,15.91,0.20620825100357185,15.91,1.1591]
[0.16326378333170299,15.919999999999705,15.92,0.16326378333170577,15.92,0.20628518965774886,15.92,0.20628518965774886,15.92,1.1592]
[0.16335735297048745,15.929999999999705,15.93,0.16335735297049023,15.93,0.20636213899277356,15.93,0.20636213899277356,15.93,1.1592999999999998]
[0.16345093245283357,15.939999999999705,15.94,0.16345093245283634,15.94,0.20643909900465604,15.94,0.20643909900465604,15.94,1.1594000000000002]
[0.16354452176484188,15.949999999999704,15.95,0.16354452176484466,15.95,0.20651606968940672,15.95,0.20651606968940672,15.95,1.1595]
[0.16363812089262919,15.959999999999704,15.96,0.16363812089263197,15.96,0.20659305104303644,15.96,0.20659305104303644,15.96,1.1596000000000002]
[0.16373172982232823,15.969999999999704,15.97,0.16373172982233103,15.97,0.20667004306155648,15.97,0.20667004306155648,15.97,1.1597000000000004]
[0.16382534854008807,15.979999999999704,15.98,0.16382534854009084,15.98,0.20674704574097869,15.98,0.20674704574097869,15.98,1.1598000000000004]
[0.16391897703207373,15.989999999999704,15.99,0.1639189770320765,15.99,0.20682405907731527,15.99,0.20682405907731527,15.99,1.1599000000000004]
[0.16401261528446631,15.999999999999703,16,{"$f":"(((1+C1603/100)^D$2)*C1603/100)/(((1+C1603/100)^D$2)-1)","v":0.16401261528446912},16,{"$f":"(((1+E1603/100)^F$2)*E1603/100)/(((1+E1603/100)^F$2)-1)","v":0.20690108306657867},16,{"$f":"(((1+G1603/100)^H$2)*G1603/100)/(((1+G1603/100)^H$2)-1)","v":0.20690108306657867},16,{"$f":"(((1+I1603/100)^J$2)*I1603/100)/(((1+I1603/100)^J$2)-1)","v":1.1600000000000006}]
[0.16410626328346314,16.009999999999703,16.010000000000002,0.16410626328346595,16.010000000000002,0.20697811770478217,16.010000000000002,0.20697811770478217,16.010000000000002,1.1601000000000006]
[{"$f":"(((1+B1605/100)^A$2)*B1605/100)/(((1+B1605/100)^A$2)-1)","v":0.16419992101527756},16.019999999999705,16.02,0.1641999210152803,16.02,0.20705516298793897,16.02,0.20705516298793897,16.02,1.1601999999999992]
[0.16429358846613892,16.029999999999706,{"$f":"ROUND(C1605+0.01,2)","v":16.03},0.1642935884661417,{"$f":"ROUND(E1605+0.01,2)","v":16.03},0.20713221891206354,{"$f":"ROUND(G1605+0.01,2)","v":16.03},0.20713221891206354,16.03,1.1603000000000008]
[0.16438726562229267,16.039999999999708,16.04,0.16438726562229536,16.04,0.20720928547316966,16.04,0.20720928547316966,16.04,1.1603999999999994]
[0.16448095247000033,16.049999999999709,16.05,0.16448095247000305,16.05,0.2072863626672726,16.05,0.2072863626672726,16.05,1.1604999999999994]
[0.16457464899553942,16.059999999999711,16.059999999999999,0.16457464899554211,16.059999999999999,0.20736345049038735,16.059999999999999,0.20736345049038735,16.059999999999999,1.1605999999999994]
[0.16466835518520362,16.069999999999713,16.07,0.16466835518520628,16.07,0.2074405489385299,16.07,0.2074405489385299,16.07,1.1606999999999996]
[0.16476207102530244,16.079999999999714,16.079999999999998,0.1647620710253051,16.079999999999998,0.20751765800771621,16.079999999999998,0.20751765800771621,16.079999999999998,1.1607999999999996]
[0.16485579650216156,16.089999999999716,16.09,0.1648557965021642,16.09,0.20759477769396292,16.09,0.20759477769396292,16.09,1.1608999999999996]
[0.16494953160212256,16.099999999999717,16.100000000000001,0.16494953160212522,16.100000000000001,0.20767190799328714,16.100000000000001,0.20767190799328714,16.100000000000001,1.161]
[0.16504327631154309,16.109999999999719,16.11,0.16504327631154572,16.11,0.20774904890170637,16.11,0.20774904890170637,16.11,1.1611]
[0.1651370306167968,16.11999999999972,16.12,0.16513703061679941,16.12,0.20782620041523861,16.12,0.20782620041523861,16.12,1.1612]
[0.16523079450427325,16.129999999999722,16.13,0.16523079450427586,16.13,0.20790336252990216,16.13,0.20790336252990216,16.13,1.1613]
[0.16532456796037798,16.139999999999723,16.14,0.16532456796038061,16.14,0.207980535241716,16.14,0.207980535241716,16.14,1.1614]
[0.1654183509715326,16.149999999999725,16.149999999999999,0.16541835097153518,16.149999999999999,0.20805771854669938,16.149999999999999,0.20805771854669938,16.149999999999999,1.1615000000000002]
[0.16551214352417451,16.159999999999727,16.16,0.16551214352417706,16.16,0.20813491244087215,16.16,0.20813491244087215,16.16,1.1616000000000002]
[0.16560594560475714,16.169999999999728,16.170000000000002,0.16560594560475972,16.170000000000002,0.20821211692025451,16.170000000000002,0.20821211692025451,16.170000000000002,1.1617000000000002]
[0.16569975719974986,16.17999999999973,16.18,0.16569975719975238,16.18,0.2082893319808671,16.18,0.2082893319808671,16.18,1.1618000000000004]
[0.16579357829563793,16.189999999999731,16.190000000000001,0.16579357829564045,16.190000000000001,0.20836655761873119,16.190000000000001,0.20836655761873119,16.190000000000001,1.1619000000000006]
[0.16588740887892253,16.199999999999733,16.2,0.16588740887892503,16.2,0.20844379382986825,16.2,0.20844379382986825,16.2,1.1620000000000004]
[0.16598124893612073,16.209999999999734,16.21,0.16598124893612326,16.21,0.2085210406103003,16.21,0.2085210406103003,16.21,1.1620999999999992]
[0.16607509845376561,16.219999999999736,16.22,0.16607509845376808,16.22,0.20859829795605031,16.22,0.20859829795605031,16.22,1.1622000000000006]
[0.16616895741840595,16.229999999999738,16.23,0.16616895741840843,16.23,0.20867556586314071,16.23,0.20867556586314071,16.23,1.1622999999999992]
[0.16626282581660654,16.239999999999739,16.239999999999998,0.16626282581660895,16.239999999999998,0.20875284432759536,16.239999999999998,0.20875284432759536,16.239999999999998,1.1624000000000005]
[0.16635670363494798,16.249999999999741,16.25,0.16635670363495036,16.25,0.20883013334543793,16.25,0.20883013334543793,16.25,1.1624999999999994]
[0.1664505908600267,16.259999999999742,16.260000000000002,0.16645059086002914,16.260000000000002,0.20890743291269301,16.260000000000002,0.20890743291269301,16.260000000000002,1.1625999999999996]
[0.16654448747845507,16.269999999999744,16.27,0.16654448747845746,16.27,0.20898474302538539,16.27,0.20898474302538539,16.27,1.1626999999999994]
[0.16663839347686127,16.279999999999745,16.28,0.16663839347686366,16.28,0.20906206367954033,16.28,0.20906206367954033,16.28,1.1627999999999998]
[0.16673230884188922,{"$f":"B1631+0.01","v":16.289999999999747},16.29,0.16673230884189158,16.29,0.20913939487118366,16.29,0.20913939487118366,16.29,1.1628999999999996]
[0.16682623356019877,16.299999999999748,16.3,0.16682623356020115,16.3,0.20921673659634177,16.3,0.20921673659634177,16.3,1.1629999999999998]
[0.16692016761846554,16.30999999999975,16.309999999999999,0.16692016761846784,16.309999999999999,0.20929408885104125,16.309999999999999,0.20929408885104125,16.309999999999999,1.1630999999999996]
[0.1670141110033809,16.319999999999752,16.32,0.16701411100338323,16.32,0.20937145163130941,16.32,0.20937145163130941,16.32,1.1631999999999998]
[0.16710806370165207,16.329999999999753,16.329999999999998,0.16710806370165437,16.329999999999998,0.20944882493317382,16.329999999999998,0.20944882493317382,16.329999999999998,1.1632999999999998]
[0.16720202570000209,16.339999999999755,16.34,0.16720202570000439,16.34,0.20952620875266287,16.34,0.20952620875266287,16.34,1.1634]
[0.16729599698516964,16.349999999999756,16.350000000000001,0.16729599698517192,16.350000000000001,0.20960360308580495,16.350000000000001,0.20960360308580495,16.350000000000001,1.1635000000000002]
[0.16738997754390927,16.359999999999758,16.36,0.16738997754391158,16.36,0.20968100792862926,16.36,0.20968100792862926,16.36,1.1636000000000002]
[0.16748396736299126,16.369999999999759,16.37,0.16748396736299354,16.37,0.20975842327716546,16.37,0.20975842327716546,16.37,1.1637000000000004]
[0.16757796642920159,16.379999999999761,16.38,0.16757796642920381,16.38,0.20983584912744357,16.38,0.20983584912744357,16.38,1.1638000000000004]
[0.167671974729342,16.389999999999763,16.39,0.16767197472934425,16.39,0.2099132854754942,16.39,0.2099132854754942,16.39,1.1639000000000004]
[0.16776599225022995,16.399999999999764,16.399999999999999,0.1677659922502322,16.399999999999999,0.20999073231734827,16.399999999999999,0.20999073231734827,16.399999999999999,1.1640000000000004]
[0.16786001897869868,16.409999999999766,16.41,0.16786001897870087,16.41,0.21006818964903742,16.41,0.21006818964903742,16.41,1.1641000000000006]
[0.16795405490159701,16.419999999999767,16.420000000000002,0.1679540549015992,16.420000000000002,0.2101456574665935,16.420000000000002,0.2101456574665935,16.420000000000002,1.1641999999999995]
[0.16804810000578949,16.429999999999769,16.43,0.16804810000579168,16.43,0.21022313576604931,16.43,0.21022313576604931,16.43,1.1643000000000008]
[0.1681421542781564,16.43999999999977,16.440000000000001,0.1681421542781586,16.440000000000001,0.21030062454343743,16.440000000000001,0.21030062454343743,16.440000000000001,1.1643999999999994]
[0.16823621770559369,16.449999999999772,16.45,0.16823621770559583,16.45,0.21037812379479168,16.45,0.21037812379479168,16.45,1.1645000000000008]
[0.16833029027501289,16.459999999999773,16.46,0.16833029027501503,16.46,0.21045563351614563,16.46,0.21045563351614563,16.46,1.1645999999999996]
[0.16842437197334129,16.469999999999775,16.47,0.1684243719733434,16.47,0.21053315370353401,16.47,0.21053315370353401,16.47,1.1646999999999996]
[0.16851846278752175,16.479999999999777,16.48,0.16851846278752386,16.48,0.21061068435299174,16.48,0.21061068435299174,16.48,1.1647999999999998]
[0.1686125627045128,16.489999999999778,16.489999999999998,0.16861256270451486,16.489999999999998,0.2106882254605541,16.489999999999998,0.2106882254605541,16.489999999999998,1.1648999999999998]
[0.16870667171128853,16.49999999999978,16.5,0.16870667171129061,16.5,0.2107657770222571,16.5,0.2107657770222571,16.5,1.1649999999999998]
[0.16880078979483878,16.509999999999781,16.510000000000002,0.16880078979484087,16.510000000000002,0.2108433390341371,16.510000000000002,0.2108433390341371,16.510000000000002,1.1651]
[0.16889491694216885,16.519999999999783,16.52,0.1688949169421709,16.52,0.21092091149223105,16.52,0.21092091149223105,16.52,1.1652]
[0.16898905314029966,16.529999999999784,16.53,0.16898905314030169,16.53,0.21099849439257623,16.53,0.21099849439257623,16.53,1.1653000000000002]
[0.16908319837626781,16.539999999999786,16.54,0.16908319837626978,16.54,0.21107608773121062,16.54,0.21107608773121062,16.54,1.1654]
[0.16917735263712533,16.549999999999788,16.55,0.16917735263712733,16.55,0.2111536915041726,16.55,0.2111536915041726,16.55,1.1655]
[0.16927151590993991,16.559999999999789,16.559999999999999,0.16927151590994191,16.559999999999999,0.21123130570750104,16.559999999999999,0.21123130570750104,16.559999999999999,1.1656]
[0.16936568818179482,16.569999999999791,16.57,0.16936568818179679,16.57,0.21130893033723536,16.57,0.21130893033723536,16.57,1.1657000000000004]
[0.16945986943978875,16.579999999999792,16.579999999999998,0.16945986943979069,16.579999999999998,0.21138656538941539,16.579999999999998,0.21138656538941539,16.579999999999998,1.1658000000000002]
[0.16955405967103601,16.589999999999794,16.59,0.16955405967103795,16.59,0.2114642108600816,16.59,0.2114642108600816,16.59,1.1659000000000004]
[0.16964825886266643,16.599999999999795,16.600000000000001,0.16964825886266838,16.600000000000001,0.21154186674527484,16.600000000000001,0.21154186674527484,16.600000000000001,1.1660000000000004]
[0.16974246700182533,16.609999999999797,16.61,0.16974246700182721,16.61,0.21161953304103642,16.61,0.21161953304103642,16.61,1.1661000000000004]
[0.16983668407567351,16.619999999999798,16.62,0.16983668407567543,16.62,0.21169720974340839,16.62,0.21169720974340839,16.62,1.1662000000000008]
[0.1699309100713873,16.6299999999998,16.63,0.16993091007138916,16.63,0.21177489684843293,16.63,0.21177489684843293,16.63,1.1662999999999992]
[0.1700251449761585,16.639999999999802,16.64,{"$f":"(((1+C1667/100)^D$2)*C1667/100)/(((1+C1667/100)^D$2)-1)","v":0.17002514497616039},16.64,{"$f":"(((1+E1667/100)^F$2)*E1667/100)/(((1+E1667/100)^F$2)-1)","v":0.21185259435215339},16.64,{"$f":"(((1+G1667/100)^H$2)*G1667/100)/(((1+G1667/100)^H$2)-1)","v":0.21185259435215339},16.64,{"$f":"(((1+I1667/100)^J$2)*I1667/100)/(((1+I1667/100)^J$2)-1)","v":1.1664000000000008}]
[0.17011938877719437,16.649999999999803,16.649999999999999,0.17011938877719623,16.649999999999999,0.2119303022506126,16.649999999999999,0.2119303022506126,16.649999999999999,1.1664999999999994]
[{"$f":"(((1+B1669/100)^A$2)*B1669/100)/(((1+B1669/100)^A$2)-1)","v":0.17021364146171766},16.659999999999805,16.66,0.17021364146171949,16.66,0.21200802053985493,16.66,0.21200802053985493,16.66,1.1665999999999994]
[0.17030790301696658,16.669999999999806,{"$f":"ROUND(C1669+0.01,2)","v":16.670000000000002},0.17030790301696841,{"$f":"ROUND(E1669+0.01,2)","v":16.670000000000002},0.21208574921592471,{"$f":"ROUND(G1669+0.01,2)","v":16.670000000000002},0.21208574921592471,16.670000000000002,1.1666999999999998]
[0.17040217343019465,16.679999999999808,16.68,0.17040217343019642,16.68,0.21216348827486686,16.68,0.21216348827486686,16.68,1.1667999999999996]
[0.17049645268867097,16.689999999999809,16.690000000000001,0.17049645268867281,16.690000000000001,0.21224123771272688,16.690000000000001,0.21224123771272688,16.690000000000001,1.1668999999999998]
[0.17059074077968003,16.699999999999811,16.7,0.17059074077968178,16.7,0.21231899752555072,16.7,0.21231899752555072,16.7,1.1669999999999998]
[0.17068503769052165,16.709999999999813,16.71,0.17068503769052343,16.71,0.2123967677093849,16.71,0.2123967677093849,16.71,1.1670999999999998]
[0.17077934340851114,16.719999999999814,16.72,0.17077934340851289,16.72,0.21247454826027631,16.72,0.21247454826027631,16.72,1.1671999999999998]
[0.17087365792097914,16.729999999999816,16.73,0.17087365792098089,16.73,0.21255233917427266,16.73,0.21255233917427266,16.73,1.1673]
[0.17096798121527174,16.739999999999817,16.739999999999998,0.17096798121527343,16.739999999999998,0.21263014044742179,16.739999999999998,0.21263014044742179,16.739999999999998,1.1674]
[0.17106231327875024,16.749999999999819,16.75,0.17106231327875193,16.75,0.21270795207577242,16.75,0.21270795207577242,16.75,1.1675]
[0.17115665409879144,16.75999999999982,16.760000000000002,0.17115665409879319,16.760000000000002,0.21278577405537358,16.760000000000002,0.21278577405537358,16.760000000000002,1.1676000000000004]
[0.1712510036627875,16.769999999999822,16.77,0.1712510036627892,16.77,0.21286360638227483,16.77,0.21286360638227483,16.77,1.1677000000000002]
[0.17134536195814584,16.779999999999824,16.78,0.17134536195814748,16.78,0.21294144905252629,16.78,0.21294144905252629,16.78,1.1678000000000004]
[0.17143972897228915,16.789999999999825,16.79,0.17143972897229079,16.79,0.21301930206217867,16.79,0.21301930206217867,16.79,1.1679000000000002]
[0.17153410469265556,16.799999999999827,16.8,0.17153410469265723,16.8,0.21309716540728305,16.8,0.21309716540728305,16.8,1.1680000000000004]
[0.17162848910669845,16.809999999999828,16.809999999999999,0.17162848910670009,16.809999999999999,0.21317503908389115,16.809999999999999,0.21317503908389115,16.809999999999999,1.1681000000000006]
[0.17172288220188653,16.81999999999983,16.82,0.17172288220188814,16.82,0.21325292308805516,16.82,0.21325292308805516,16.82,1.1681999999999992]
[0.1718172839657037,16.829999999999831,16.829999999999998,0.17181728396570525,16.829999999999998,0.21333081741582799,16.829999999999998,0.21333081741582799,16.829999999999998,1.1683000000000006]
[0.17191169438564921,16.839999999999833,16.84,0.17191169438565074,16.84,0.21340872206326264,16.84,0.21340872206326264,16.84,1.1683999999999994]
[0.17200611344923752,16.849999999999834,16.850000000000001,0.17200611344923908,16.850000000000001,0.21348663702641313,16.850000000000001,0.21348663702641313,16.850000000000001,1.1684999999999997]
[0.17210054114399842,16.859999999999836,16.86,0.17210054114399995,16.86,0.21356456230133364,16.86,0.21356456230133364,16.86,1.1685999999999994]
[0.17219497745747683,16.869999999999838,16.87,0.17219497745747836,16.87,0.21364249788407916,16.87,0.21364249788407916,16.87,1.1686999999999994]
[0.17228942237723299,16.879999999999839,16.88,0.17228942237723449,16.88,0.21372044377070493,16.88,0.21372044377070493,16.88,1.1687999999999996]
[0.17238387589084234,16.889999999999841,16.89,0.17238387589084384,16.89,0.21379839995726707,16.89,0.21379839995726707,16.89,1.1688999999999998]
[0.17247833798589551,16.899999999999842,16.899999999999999,0.17247833798589693,16.899999999999999,0.21387636643982186,16.899999999999999,0.21387636643982186,16.899999999999999,1.1689999999999996]
[0.17257280864999827,16.909999999999844,16.91,0.17257280864999974,16.91,0.21395434321442636,16.91,0.21395434321442636,16.91,1.1690999999999998]
[0.17266728787077165,16.919999999999845,16.920000000000002,0.17266728787077315,16.920000000000002,0.21403233027713811,16.920000000000002,0.21403233027713811,16.920000000000002,1.1692]
[0.17276177563585199,{"$f":"B1695+0.01","v":16.929999999999847},16.93,0.1727617756358534,16.93,0.21411032762401508,16.93,0.21411032762401508,16.93,1.1693]
[0.17285627193289041,16.939999999999849,16.940000000000001,0.17285627193289183,16.940000000000001,0.21418833525111602,16.940000000000001,0.21418833525111602,16.940000000000001,1.1694]
[0.17295077674955353,16.94999999999985,16.95,0.17295077674955497,16.95,0.21426635315449993,16.95,0.21426635315449993,16.95,1.1695]
[0.17304529007352307,16.959999999999852,16.96,0.17304529007352448,16.96,0.2143443813302266,16.96,0.2143443813302266,16.96,1.1696000000000002]
[0.17313981189249572,16.969999999999853,16.97,0.17313981189249708,16.97,0.21442241977435614,16.97,0.21442241977435614,16.97,1.1697]
[0.17323434219418335,16.979999999999855,16.98,0.17323434219418474,16.98,0.21450046848294949,16.98,0.21450046848294949,16.98,1.1698000000000004]
[0.17332888096631308,16.989999999999856,16.989999999999998,0.17332888096631444,16.989999999999998,0.21457852745206765,16.989999999999998,0.21457852745206765,16.989999999999998,1.1699000000000002]
[0.17342342819662696,16.999999999999858,17,0.17342342819662832,17,0.21465659667777284,17,0.21465659667777284,17,1.1700000000000004]
[0.1735179838728822,17.009999999999859,17.010000000000002,0.17351798387288353,17.010000000000002,0.21473467615612712,17.010000000000002,0.21473467615612712,17.010000000000002,1.1700999999999995]
[0.17361254798285108,17.019999999999861,17.02,0.17361254798285242,17.02,0.21481276588319376,17.02,0.21481276588319376,17.02,1.1702000000000006]
[0.17370712051432097,17.029999999999863,17.03,0.17370712051432227,17.03,0.21489086585503586,17.03,0.21489086585503586,17.03,1.1702999999999995]
[0.17380170145509422,17.039999999999864,17.04,0.17380170145509549,17.04,0.21496897606771784,17.04,0.21496897606771784,17.04,1.1704000000000006]
[0.1738962907929883,17.049999999999866,17.05,0.17389629079298954,17.05,0.21504709651730392,17.05,0.21504709651730392,17.05,1.1704999999999994]
[0.17399088851583569,17.059999999999867,17.059999999999999,0.17399088851583691,17.059999999999999,0.21512522719985955,17.059999999999999,0.21512522719985955,17.059999999999999,1.1706000000000008]
[0.1740854946114839,17.069999999999869,17.07,0.17408549461148515,17.07,0.21520336811145019,17.07,0.21520336811145019,17.07,1.1706999999999996]
[0.17418010906779544,17.07999999999987,17.079999999999998,0.17418010906779666,17.079999999999998,0.21528151924814218,17.079999999999998,0.21528151924814218,17.079999999999998,1.1707999999999994]
[0.1742747318726478,17.089999999999872,17.09,0.174274731872649,17.09,0.21535968060600233,17.09,0.21535968060600233,17.09,1.1708999999999998]
[0.17436936301393352,17.099999999999874,17.100000000000001,0.17436936301393474,17.100000000000001,0.2154378521810979,17.100000000000001,0.2154378521810979,17.100000000000001,1.1709999999999998]
[0.17446400247956004,17.109999999999875,17.11,0.17446400247956123,17.11,0.21551603396949681,17.11,0.21551603396949681,17.11,1.1710999999999996]
[0.17455865025744988,17.119999999999877,17.12,0.17455865025745107,17.12,0.21559422596726754,17.12,0.21559422596726754,17.12,1.1712]
[0.17465330633554041,17.129999999999878,17.13,0.17465330633554152,17.13,0.2156724281704791,17.13,0.2156724281704791,17.13,1.1712999999999998]
[0.17474797070178386,17.13999999999988,17.14,0.17474797070178502,17.14,0.21575064057520102,17.14,0.21575064057520102,17.14,1.1714]
[0.17484264334414773,17.149999999999881,17.149999999999999,0.17484264334414884,17.149999999999999,0.21582886317750338,17.149999999999999,0.21582886317750338,17.149999999999999,1.1715]
[0.17493732425061412,17.159999999999883,17.16,0.1749373242506152,17.16,0.21590709597345703,17.16,0.21590709597345703,17.16,1.1716000000000002]
[0.17503201340918009,17.169999999999884,17.170000000000002,0.1750320134091812,17.170000000000002,0.21598533895913299,17.170000000000002,0.21598533895913299,17.170000000000002,1.1717000000000002]
[0.17512671080785777,17.179999999999886,17.18,0.17512671080785885,17.18,0.21606359213060319,17.18,0.21606359213060319,17.18,1.1718000000000002]
[0.17522141643467404,17.189999999999888,17.190000000000001,0.17522141643467509,17.190000000000001,0.2161418554839401,17.190000000000001,0.2161418554839401,17.190000000000001,1.1719000000000006]
[0.17531613027767062,17.199999999999889,17.2,0.17531613027767168,17.2,0.21622012901521639,17.2,0.21622012901521639,17.2,1.1720000000000002]
[0.17541085232490425,17.209999999999891,17.21,0.1754108523249053,17.21,0.21629841272050584,17.21,0.21629841272050584,17.21,1.1721000000000006]
[0.1755055825644464,17.219999999999892,17.22,0.17550558256444743,17.22,0.21637670659588226,17.22,0.21637670659588226,17.22,1.1722000000000004]
[0.17560032098438347,17.229999999999894,17.23,0.17560032098438449,17.23,0.21645501063742045,17.23,0.21645501063742045,17.23,1.1723000000000008]
[0.17569506757281661,17.239999999999895,17.239999999999998,0.17569506757281758,17.239999999999998,0.21653332484119542,17.239999999999998,0.21653332484119542,17.239999999999998,1.1723999999999992]
[0.1757898223178618,17.249999999999897,17.25,0.1757898223178628,17.25,0.2166116492032833,17.25,0.2166116492032833,17.25,1.1725000000000008]
[0.17588458520764996,17.259999999999899,17.260000000000002,0.17588458520765093,17.260000000000002,0.21668998371975995,17.260000000000002,0.21668998371975995,17.260000000000002,1.1725999999999996]
[0.17597935623032665,17.2699999999999,17.27,0.17597935623032759,17.27,0.2167683283867026,17.27,0.2167683283867026,17.27,1.1726999999999994]
[0.17607413537405228,17.279999999999902,17.28,{"$f":"(((1+C1731/100)^D$2)*C1731/100)/(((1+C1731/100)^D$2)-1)","v":0.17607413537405325},17.28,{"$f":"(((1+E1731/100)^F$2)*E1731/100)/(((1+E1731/100)^F$2)-1)","v":0.21684668320018866},17.28,{"$f":"(((1+G1731/100)^H$2)*G1731/100)/(((1+G1731/100)^H$2)-1)","v":0.21684668320018866},17.28,{"$f":"(((1+I1731/100)^J$2)*I1731/100)/(((1+I1731/100)^J$2)-1)","v":1.1727999999999998}]
[0.17616892262700209,17.289999999999903,17.29,0.17616892262700298,17.29,0.2169250481562961,17.29,0.2169250481562961,17.29,1.1728999999999996]
[{"$f":"(((1+B1733/100)^A$2)*B1733/100)/(((1+B1733/100)^A$2)-1)","v":0.17626371797736598},17.299999999999905,17.3,0.17626371797736684,17.3,0.21700342325110358,17.3,0.21700342325110358,17.3,1.1729999999999998]
[0.17635852141334865,17.309999999999906,{"$f":"ROUND(C1733+0.01,2)","v":17.309999999999999},0.17635852141334954,{"$f":"ROUND(E1733+0.01,2)","v":17.309999999999999},0.21708180848069034,{"$f":"ROUND(G1733+0.01,2)","v":17.309999999999999},0.21708180848069034,17.309999999999999,1.1730999999999996]
[0.17645333292316959,17.319999999999908,17.32,0.17645333292317048,17.32,0.21716020384113607,17.32,0.21716020384113607,17.32,1.1731999999999998]
[0.17654815249506303,17.329999999999909,17.329999999999998,0.17654815249506386,17.329999999999998,0.21723860932852118,17.329999999999998,0.21723860932852118,17.329999999999998,1.1732999999999998]
[0.17664298011727778,17.339999999999911,17.34,0.17664298011727864,17.34,0.2173170249389266,17.34,0.2173170249389266,17.34,1.1734]
[0.17673781577807754,17.349999999999913,17.350000000000001,0.17673781577807834,17.350000000000001,0.2173954506684338,17.350000000000001,0.2173954506684338,17.350000000000001,1.1735]
[0.17683265946574056,17.359999999999914,17.36,0.17683265946574134,17.36,0.21747388651312474,17.36,0.21747388651312474,17.36,1.1736000000000002]
[0.17692751116855984,17.369999999999916,17.37,0.17692751116856065,17.37,0.21755233246908229,17.37,0.21755233246908229,17.37,1.1737000000000002]
[0.17702237087484315,17.379999999999917,17.38,0.17702237087484388,17.38,0.21763078853238954,17.38,0.21763078853238954,17.38,1.1738000000000004]
[0.17711723857291267,17.389999999999919,17.39,0.17711723857291345,17.39,0.21770925469913041,17.39,0.21770925469913041,17.39,1.1739000000000004]
[0.17721211425110553,17.39999999999992,17.399999999999999,0.17721211425110628,17.399999999999999,0.2177877309653892,17.399999999999999,0.2177877309653892,17.399999999999999,1.1740000000000004]
[0.17730699789777332,17.409999999999922,17.41,0.17730699789777407,17.41,0.21786621732725098,17.41,0.21786621732725098,17.41,1.1741000000000006]
[0.17740188950128227,17.419999999999924,17.420000000000002,0.17740188950128302,17.420000000000002,0.21794471378080132,17.420000000000002,0.21794471378080132,17.420000000000002,1.1742000000000006]
[0.17749678905001329,17.429999999999925,17.43,0.17749678905001401,17.43,0.21802322032212626,17.43,0.21802322032212626,17.43,1.1742999999999992]
[0.17759169653236184,17.439999999999927,17.440000000000001,0.17759169653236259,17.440000000000001,0.21810173694731283,17.440000000000001,0.21810173694731283,17.440000000000001,1.1744000000000006]
[0.17768661193673804,17.449999999999928,17.45,0.17768661193673871,17.45,0.21818026365244789,17.45,0.21818026365244789,17.45,1.1744999999999994]
[0.17778153525156651,17.45999999999993,17.46,0.17778153525156717,17.46,0.21825880043361987,17.46,0.21825880043361987,17.46,1.1745999999999996]
[0.17787646646528651,17.469999999999931,17.47,0.17787646646528715,17.47,0.21833734728691698,17.47,0.21833734728691698,17.47,1.1746999999999994]
[0.1779714055663518,17.479999999999933,17.48,0.17797140556635244,17.48,0.21841590420842841,17.48,0.21841590420842841,17.48,1.1747999999999998]
[0.17806635254323078,17.489999999999934,17.489999999999998,0.17806635254323139,17.489999999999998,0.21849447119424378,17.489999999999998,0.21849447119424378,17.489999999999998,1.1748999999999996]
[0.17816130738440628,17.499999999999936,17.5,0.17816130738440686,17.5,0.21857304824045351,17.5,0.21857304824045351,17.5,1.1749999999999998]
[0.17825627007837572,17.509999999999938,17.510000000000002,0.17825627007837636,17.510000000000002,0.21865163534314841,17.510000000000002,0.21865163534314841,17.510000000000002,1.1750999999999998]
[0.17835124061365104,17.519999999999939,17.52,0.17835124061365162,17.52,0.21873023249841986,17.52,0.21873023249841986,17.52,1.1752]
[0.17844621897875868,17.529999999999941,17.53,0.17844621897875923,17.53,0.21880883970236006,17.53,0.21880883970236006,17.53,1.1753]
[0.17854120516223948,17.539999999999942,17.54,0.17854120516224004,17.54,0.2188874569510616,17.54,0.2188874569510616,17.54,1.1754]
[0.17863619915264892,17.549999999999944,17.55,0.17863619915264944,17.55,0.21896608424061778,17.55,0.21896608424061778,17.55,1.1755]
[0.17873120093855677,17.559999999999945,17.559999999999999,0.17873120093855727,17.559999999999999,0.21904472156712243,17.559999999999999,0.21904472156712243,17.559999999999999,1.1756]
[0.17882621050854744,{"$f":"B1759+0.01","v":17.569999999999947},17.57,0.17882621050854797,17.57,0.21912336892667,17.57,0.21912336892667,17.57,1.1757000000000002]
[0.17892122785121961,17.579999999999949,17.579999999999998,0.17892122785122011,17.579999999999998,0.21920202631535551,17.579999999999998,0.21920202631535551,17.579999999999998,1.1758000000000002]
[0.17901625295518656,17.58999999999995,17.59,0.17901625295518703,17.59,0.21928069372927478,17.59,0.21928069372927478,17.59,1.1759000000000004]
[0.17911128580907584,17.599999999999952,17.600000000000001,0.17911128580907631,17.600000000000001,0.21935937116452389,17.600000000000001,0.21935937116452389,17.600000000000001,1.1760000000000006]
[0.1792063264015295,17.609999999999953,17.61,0.17920632640152995,17.61,0.2194380586171997,17.61,0.2194380586171997,17.61,1.1761000000000004]
[0.17930137472120392,17.619999999999955,17.62,0.17930137472120436,17.62,0.21951675608339968,17.62,0.21951675608339968,17.62,1.1761999999999995]
[0.17939643075676995,17.629999999999956,17.63,0.17939643075677039,17.63,0.21959546355922213,17.63,0.21959546355922213,17.63,1.1763000000000003]
[0.17949149449691279,17.639999999999958,17.64,0.17949149449691318,17.64,0.21967418104076539,17.64,0.21967418104076539,17.64,1.1763999999999994]
[0.17958656593033195,17.649999999999959,17.649999999999999,0.17958656593033237,17.649999999999999,0.21975290852412907,17.649999999999999,0.21975290852412907,17.649999999999999,1.1765000000000008]
[0.17968164504574136,17.659999999999961,17.66,0.17968164504574172,17.66,0.21983164600541272,17.66,0.21983164600541272,17.66,1.1765999999999994]
[0.17977673183186921,17.669999999999963,17.670000000000002,0.17977673183186957,17.670000000000002,0.21991039348071709,17.670000000000002,0.21991039348071709,17.670000000000002,1.1766999999999996]
[0.1798718262774581,17.679999999999964,17.68,0.1798718262774584,17.68,0.21998915094614313,17.68,0.21998915094614313,17.68,1.1767999999999996]
[0.17996692837126491,17.689999999999966,17.690000000000001,0.17996692837126524,17.690000000000001,0.22006791839779266,17.690000000000001,0.22006791839779266,17.690000000000001,1.1768999999999998]
[0.18006203810206078,17.699999999999967,17.7,0.18006203810206106,17.7,0.22014669583176796,17.7,0.22014669583176796,17.7,1.1769999999999996]
[0.18015715545863123,17.709999999999969,17.71,0.18015715545863151,17.71,0.22022548324417199,17.71,0.22022548324417199,17.71,1.1770999999999998]
[0.18025228042977601,17.71999999999997,17.72,0.18025228042977628,17.72,0.22030428063110824,17.72,0.22030428063110824,17.72,1.1771999999999998]
[0.18034741300430912,17.729999999999972,17.73,0.18034741300430937,17.73,0.22038308798868092,17.73,0.22038308798868092,17.73,1.1773]
[0.18044255317105884,17.739999999999974,17.739999999999998,0.18044255317105909,17.739999999999998,0.22046190531299475,17.739999999999998,0.22046190531299475,17.739999999999998,1.1773999999999998]
[0.18053770091886776,17.749999999999975,17.75,0.18053770091886798,17.75,0.22054073260015522,17.75,0.22054073260015522,17.75,1.1775]
[0.18063285623659253,17.759999999999977,17.760000000000002,0.18063285623659275,17.760000000000002,0.22061956984626829,17.760000000000002,0.22061956984626829,17.760000000000002,1.1776000000000002]
[0.18072801911310427,17.769999999999978,17.77,0.18072801911310443,17.77,0.22069841704744059,17.77,0.22069841704744059,17.77,1.1777000000000002]
[0.18082318953728801,17.77999999999998,17.78,0.18082318953728824,17.78,0.22077727419977936,17.78,0.22077727419977936,17.78,1.1778000000000002]
[0.18091836749804327,17.789999999999981,17.79,0.18091836749804346,17.79,0.22085614129939241,17.79,0.22085614129939241,17.79,1.1779000000000004]
[0.18101355298428354,17.799999999999983,17.8,0.1810135529842837,17.8,0.2209350183423883,17.8,0.2209350183423883,17.8,1.1780000000000004]
[0.18110874598493665,17.809999999999985,17.809999999999999,0.18110874598493676,17.809999999999999,0.22101390532487611,17.809999999999999,0.22101390532487611,17.809999999999999,1.1781000000000004]
[0.18120394648894442,17.819999999999986,17.82,0.18120394648894453,17.82,0.22109280224296557,17.82,0.22109280224296557,17.82,1.1782000000000006]
[0.18129915448526293,17.829999999999988,17.829999999999998,0.18129915448526307,17.829999999999998,0.22117170909276701,17.829999999999998,0.22117170909276701,17.829999999999998,1.1783000000000003]
[0.18139436996286246,17.839999999999989,17.84,0.18139436996286257,17.84,0.22125062587039138,17.84,0.22125062587039138,17.84,1.1784000000000006]
[0.18148959291072725,17.849999999999991,17.850000000000001,0.18148959291072733,17.850000000000001,0.22132955257195031,17.850000000000001,0.22132955257195031,17.850000000000001,1.1784999999999997]
[0.18158482331785572,17.859999999999992,17.86,0.18158482331785583,17.86,0.22140848919355613,17.86,0.22140848919355613,17.86,1.1786000000000008]
[0.18168006117326052,17.869999999999994,17.87,0.18168006117326058,17.87,0.2214874357313214,17.87,0.2214874357313214,17.87,1.1786999999999996]
[0.18177530646596818,17.879999999999995,17.88,0.18177530646596823,17.88,0.22156639218135984,17.88,0.22156639218135984,17.88,1.1787999999999996]
[0.18187055918501946,17.889999999999997,17.89,0.18187055918501949,17.89,0.22164535853978554,17.89,0.22164535853978554,17.89,1.1788999999999998]
[0.18196581931946915,17.899999999999999,17.899999999999999,0.18196581931946915,17.899999999999999,0.2217243348027132,17.899999999999999,0.2217243348027132,17.899999999999999,1.1789999999999996]
[0.18206108685838601,17.91,17.91,0.18206108685838601,17.91,0.22180332096625813,17.91,0.22180332096625813,17.91,1.1790999999999998]
[0.18215636179085304,17.920000000000002,17.920000000000002,{"$f":"(((1+C1795/100)^D$2)*C1795/100)/(((1+C1795/100)^D$2)-1)","v":0.18215636179085304},17.920000000000002,{"$f":"(((1+E1795/100)^F$2)*E1795/100)/(((1+E1795/100)^F$2)-1)","v":0.22188231702653632},17.920000000000002,{"$f":"(((1+G1795/100)^H$2)*G1795/100)/(((1+G1795/100)^H$2)-1)","v":0.22188231702653632},17.920000000000002,{"$f":"(((1+I1795/100)^J$2)*I1795/100)/(((1+I1795/100)^J$2)-1)","v":1.1792}]
[0.18225164410596703,17.930000000000003,17.93,0.18225164410596698,17.93,0.22196132297966445,17.93,0.22196132297966445,17.93,1.1793]
[{"$f":"(((1+B1797/100)^A$2)*B1797/100)/(((1+B1797/100)^A$2)-1)","v":0.18234693379283898},17.940000000000005,17.940000000000001,0.18234693379283895,17.940000000000001,0.22204033882175975,17.940000000000001,0.22204033882175975,17.940000000000001,1.1794000000000002]
[0.18244223084059374,17.950000000000006,{"$f":"ROUND(C1797+0.01,2)","v":17.95},0.18244223084059366,{"$f":"ROUND(E1797+0.01,2)","v":17.95},0.22211936454894013,{"$f":"ROUND(G1797+0.01,2)","v":17.95},0.22211936454894013,17.95,1.1795]
[0.18253753523837032,17.960000000000008,17.96,0.18253753523837024,17.96,0.22219840015732409,17.96,0.22219840015732409,17.96,1.1796]
[0.18263284697532164,17.97000000000001,17.97,0.18263284697532153,17.97,0.22227744564303076,17.97,0.22227744564303076,17.97,1.1797000000000002]
[0.18272816604061451,17.980000000000011,17.98,0.1827281660406144,17.98,0.22235650100218002,17.98,0.22235650100218002,17.98,1.1798000000000002]
[0.1828234924234298,17.990000000000013,17.989999999999998,0.18282349242342966,17.989999999999998,0.2224355662308922,17.989999999999998,0.2224355662308922,17.989999999999998,1.1798999999999999]
[0.18291882611296231,18.000000000000014,18,0.18291882611296215,18,0.22251464132528845,18,0.22251464132528845,18,1.1800000000000004]
[0.18301416709842072,18.010000000000016,18.010000000000002,0.18301416709842061,18.010000000000002,0.22259372628149046,18.010000000000002,0.22259372628149046,18.010000000000002,1.1801000000000004]
[0.18310951536902781,18.020000000000017,18.02,0.18310951536902764,18.02,0.22267282109562053,18.02,0.22267282109562053,18.02,1.1802000000000006]
[0.18320487091401996,18.030000000000019,18.03,0.18320487091401982,18.03,0.22275192576380179,18.03,0.22275192576380179,18.03,1.1803000000000006]
[0.18330023372264775,18.04000000000002,18.04,0.18330023372264753,18.04,0.22283104028215756,18.04,0.22283104028215756,18.04,1.1803999999999994]
[0.18339560378417546,18.050000000000022,18.05,0.1833956037841753,18.05,0.22291016464681263,18.05,0.22291016464681263,18.05,1.1805000000000005]
[0.18349098108788137,18.060000000000024,18.059999999999999,0.18349098108788109,18.059999999999999,0.22298929885389132,18.059999999999999,0.22298929885389132,18.059999999999999,1.1805999999999994]
[0.18358636562305744,18.070000000000025,18.07,0.18358636562305722,18.07,0.22306844289951958,18.07,0.22306844289951958,18.07,1.1806999999999994]
[0.18368175737900974,18.080000000000027,18.079999999999998,0.18368175737900946,18.079999999999998,0.22314759677982351,18.079999999999998,0.22314759677982351,18.079999999999998,1.1807999999999994]
[0.18377715634505801,18.090000000000028,18.09,0.18377715634505773,18.09,0.22322676049092999,18.09,0.22322676049092999,18.09,1.1808999999999998]
[0.18387256251053574,18.10000000000003,18.100000000000001,0.18387256251053546,18.100000000000001,0.22330593402896648,18.100000000000001,0.22330593402896648,18.100000000000001,1.1809999999999996]
[0.18396797586479044,18.110000000000031,18.11,0.18396797586479011,18.11,0.22338511739006114,18.11,0.22338511739006114,18.11,1.1810999999999998]
[0.1840633963971833,18.120000000000033,18.12,0.184063396397183,18.12,0.22346431057034272,18.12,0.22346431057034272,18.12,1.1812]
[0.18415882409708936,18.130000000000035,18.13,0.18415882409708897,18.13,0.22354351356594071,18.13,0.22354351356594071,18.13,1.1812999999999998]
[0.18425425895389727,18.140000000000036,18.14,0.18425425895389694,18.14,0.22362272637298525,18.14,0.22362272637298525,18.14,1.1814]
[0.18434970095700973,18.150000000000038,18.149999999999999,0.18434970095700937,18.149999999999999,0.2237019489876069,18.149999999999999,0.2237019489876069,18.149999999999999,1.1815]
[0.18444515009584295,18.160000000000039,18.16,0.18444515009584259,18.16,0.22378118140593722,18.16,0.22378118140593722,18.16,1.1816000000000002]
[0.184540606359827,18.170000000000041,18.170000000000002,0.18454060635982666,18.170000000000002,0.22386042362410827,18.170000000000002,0.22386042362410827,18.170000000000002,1.1817000000000002]
[0.18463606973840568,18.180000000000042,18.18,0.18463606973840527,18.18,0.22393967563825259,18.18,0.22393967563825259,18.18,1.1818000000000002]
[0.18473154022103644,18.190000000000044,18.190000000000001,0.18473154022103599,18.190000000000001,0.22401893744450374,18.190000000000001,0.22401893744450374,18.190000000000001,1.1819000000000004]
[0.18482701779719043,18.200000000000045,18.2,0.18482701779719002,18.2,0.22409820903899552,18.2,0.22409820903899552,18.2,1.1820000000000004]
[0.18492250245635261,{"$f":"B1823+0.01","v":18.210000000000047},18.21,0.18492250245635219,18.21,0.22417749041786278,18.21,0.22417749041786278,18.21,1.1821000000000004]
[0.18501799418802156,18.220000000000049,18.22,0.18501799418802106,18.22,0.22425678157724069,18.22,0.22425678157724069,18.22,1.1822000000000004]
[0.18511349298170943,18.23000000000005,18.23,0.18511349298170895,18.23,0.22433608251326523,18.23,0.22433608251326523,18.23,1.1822999999999992]
[0.18520899882694217,18.240000000000052,18.239999999999998,0.1852089988269417,18.239999999999998,0.22441539322207335,18.239999999999998,0.22441539322207335,18.239999999999998,1.1824000000000006]
[0.18530451171325932,18.250000000000053,18.25,0.18530451171325879,18.25,0.22449471369980187,18.25,0.22449471369980187,18.25,1.1824999999999994]
[0.18540003163021404,18.260000000000055,18.260000000000002,0.18540003163021354,18.260000000000002,0.22457404394258912,18.260000000000002,0.22457404394258912,18.260000000000002,1.1825999999999997]
[0.1854955585673731,18.270000000000056,18.27,0.18549555856737254,18.27,0.22465338394657355,18.27,0.22465338394657355,18.27,1.1826999999999996]
[0.18559109251431691,18.280000000000058,18.28,0.18559109251431638,18.28,0.22473273370789457,18.28,0.22473273370789457,18.28,1.1827999999999996]
[0.18568663346063949,18.29000000000006,18.29,0.18568663346063888,18.29,0.22481209322269194,18.29,0.22481209322269194,18.29,1.1828999999999996]
[0.18578218139594832,18.300000000000061,18.3,0.18578218139594777,18.3,0.2248914624871064,18.3,0.2248914624871064,18.3,1.1829999999999998]
[0.18587773630986468,18.310000000000063,18.309999999999999,0.18587773630986407,18.309999999999999,0.22497084149727917,18.309999999999999,0.22497084149727917,18.309999999999999,1.1830999999999998]
[0.18597329819202321,18.320000000000064,18.32,0.18597329819202257,18.32,0.22505023024935228,18.32,0.22505023024935228,18.32,1.1832]
[0.18606886703207209,18.330000000000066,18.329999999999998,0.18606886703207146,18.329999999999998,0.22512962873946818,18.329999999999998,0.22512962873946818,18.329999999999998,1.1832999999999998]
[0.18616444281967323,18.340000000000067,18.34,0.18616444281967257,18.34,0.22520903696377026,18.34,0.22520903696377026,18.34,1.1833999999999998]
[0.18626002554450183,18.350000000000069,18.350000000000001,0.18626002554450122,18.350000000000001,0.22528845491840246,18.350000000000001,0.22528845491840246,18.350000000000001,1.1835000000000002]
[0.18635561519624683,18.36000000000007,18.36,0.18635561519624613,18.36,0.22536788259950932,18.36,0.22536788259950932,18.36,1.1836]
[0.18645121176461041,18.370000000000072,18.37,0.18645121176460974,18.37,0.22544732000323617,18.37,0.22544732000323617,18.37,1.1837000000000002]
[0.18654681523930847,18.380000000000074,18.38,0.18654681523930775,18.38,0.22552676712572894,18.38,0.22552676712572894,18.38,1.1838000000000002]
[0.18664242561007019,18.390000000000075,18.39,0.1866424256100695,18.39,0.22560622396313432,18.39,0.22560622396313432,18.39,1.1839000000000004]
[0.18673804286663839,18.400000000000077,18.399999999999999,0.18673804286663764,18.399999999999999,0.22568569051159942,18.399999999999999,0.22568569051159942,18.399999999999999,1.1840000000000004]
[0.18683366699876924,18.410000000000078,18.41,0.18683366699876849,18.41,0.2257651667672724,18.41,0.2257651667672724,18.41,1.1841000000000006]
[0.18692929799623231,18.42000000000008,18.420000000000002,0.18692929799623156,18.420000000000002,0.22584465272630175,18.420000000000002,0.22584465272630175,18.420000000000002,1.1841999999999993]
[0.18702493584881069,18.430000000000081,18.43,0.18702493584880994,18.43,0.22592414838483699,18.43,0.22592414838483699,18.43,1.1843000000000006]
[0.18712058054630082,18.440000000000083,18.440000000000001,0.18712058054630004,18.440000000000001,0.22600365373902784,18.440000000000001,0.22600365373902784,18.440000000000001,1.1843999999999995]
[0.18721623207851254,18.450000000000085,18.45,0.18721623207851171,18.45,0.22608316878502524,18.45,0.22608316878502524,18.45,1.1845000000000006]
[0.18731189043526911,18.460000000000086,18.46,0.18731189043526827,18.46,0.22616269351898027,18.46,0.22616269351898027,18.46,1.1845999999999994]
[0.18740755560640709,18.470000000000088,18.47,0.18740755560640629,18.47,0.22624222793704524,18.47,0.22624222793704524,18.47,1.1847000000000008]
[0.18750322758177657,18.480000000000089,18.48,0.18750322758177571,18.48,0.22632177203537257,18.48,0.22632177203537257,18.48,1.1847999999999996]
[0.18759890635124077,18.490000000000091,18.489999999999998,0.18759890635123988,18.489999999999998,0.22640132581011579,18.489999999999998,0.22640132581011579,18.489999999999998,1.1848999999999996]
[0.18769459190467641,18.500000000000092,18.5,0.1876945919046755,18.5,0.22648088925742896,18.5,0.22648088925742896,18.5,1.1849999999999996]
[0.18779028423197347,18.510000000000094,18.510000000000002,0.18779028423197255,18.510000000000002,0.22656046237346686,18.510000000000002,0.22656046237346686,18.510000000000002,1.1851]
[0.18788598332303524,18.520000000000095,18.52,0.18788598332303433,18.52,0.22664004515438468,18.52,0.22664004515438468,18.52,1.1851999999999998]
[0.18798168916777833,18.530000000000097,18.53,0.18798168916777744,18.53,0.22671963759633887,18.53,0.22671963759633887,18.53,1.1852999999999998]
[0.18807740175613266,18.540000000000099,18.54,0.18807740175613172,18.54,0.22679923969548596,18.54,0.22679923969548596,18.54,1.1854]
[0.18817312107804135,18.5500000000001,18.55,0.18817312107804043,18.55,0.2268788514479835,18.55,0.2268788514479835,18.55,1.1855]
[0.1882688471234609,18.560000000000102,18.559999999999999,{"$f":"(((1+C1859/100)^D$2)*C1859/100)/(((1+C1859/100)^D$2)-1)","v":0.18826884712345993},18.559999999999999,{"$f":"(((1+E1859/100)^F$2)*E1859/100)/(((1+E1859/100)^F$2)-1)","v":0.22695847284998971},18.559999999999999,{"$f":"(((1+G1859/100)^H$2)*G1859/100)/(((1+G1859/100)^H$2)-1)","v":0.22695847284998971},18.559999999999999,{"$f":"(((1+I1859/100)^J$2)*I1859/100)/(((1+I1859/100)^J$2)-1)","v":1.1856}]
[0.18836457988236097,18.570000000000103,18.57,0.18836457988235997,18.57,0.22703810389766335,18.57,0.22703810389766335,18.57,1.1857000000000002]
[{"$f":"(((1+B1861/100)^A$2)*B1861/100)/(((1+B1861/100)^A$2)-1)","v":0.18846031934472443},18.580000000000105,18.579999999999998,0.1884603193447234,18.579999999999998,0.22711774458716405,18.579999999999998,0.22711774458716405,18.579999999999998,1.1858000000000002]
[0.18855606550054749,18.590000000000106,{"$f":"ROUND(C1861+0.01,2)","v":18.59},0.18855606550054646,{"$f":"ROUND(E1861+0.01,2)","v":18.59},0.22719739491465196,{"$f":"ROUND(G1861+0.01,2)","v":18.59},0.22719739491465196,18.59,1.1859000000000002]
[0.18865181833983949,18.600000000000108,18.600000000000001,0.18865181833983846,18.600000000000001,0.22727705487628802,18.600000000000001,0.22727705487628802,18.600000000000001,1.1860000000000004]
[0.188747577852623,18.61000000000011,18.61,0.18874757785262194,18.61,0.2273567244682338,18.61,0.2273567244682338,18.61,1.1861000000000002]
[0.1888433440289338,18.620000000000111,18.62,0.18884334402893274,18.62,0.22743640368665163,18.62,0.22743640368665163,18.62,1.1862000000000006]
[0.18893911685882081,18.630000000000113,18.63,0.18893911685881973,18.63,0.22751609252770444,18.63,0.22751609252770444,18.63,1.1863000000000004]
[0.18903489633234613,18.640000000000114,18.64,0.18903489633234505,18.64,0.227595790987556,18.64,0.227595790987556,18.64,1.1864000000000006]
[0.18913068243958497,18.650000000000116,18.649999999999999,0.18913068243958386,18.649999999999999,0.22767549906237045,18.649999999999999,0.22767549906237045,18.649999999999999,1.1864999999999994]
[0.1892264751706258,18.660000000000117,18.66,0.18922647517062469,18.66,0.22775521674831326,18.66,0.22775521674831326,18.66,1.1866000000000005]
[0.1893222745155701,18.670000000000119,18.670000000000002,0.18932227451556896,18.670000000000002,0.22783494404154966,18.670000000000002,0.22783494404154966,18.670000000000002,1.1866999999999996]
[0.18941808046453251,18.680000000000121,18.68,0.18941808046453132,18.68,0.22791468093824654,18.68,0.22791468093824654,18.68,1.1867999999999994]
[0.18951389300764074,18.690000000000122,18.690000000000001,0.18951389300763957,18.690000000000001,0.22799442743457088,18.690000000000001,0.22799442743457088,18.690000000000001,1.1868999999999996]
[0.18960971213503564,18.700000000000124,18.7,0.18960971213503447,18.7,0.22807418352669045,18.7,0.22807418352669045,18.7,1.1869999999999996]
[0.18970553783687111,18.710000000000125,18.71,0.18970553783686994,18.71,0.22815394921077398,18.71,0.22815394921077398,18.71,1.1870999999999998]
[0.18980137010331419,18.720000000000127,18.72,0.18980137010331294,18.72,0.22823372448299051,18.72,0.22823372448299051,18.72,1.1871999999999998]
[0.18989720892454479,18.730000000000128,18.73,0.18989720892454356,18.73,0.22831350933951008,18.73,0.22831350933951008,18.73,1.1872999999999998]
[0.18999305429075605,18.74000000000013,18.739999999999998,0.1899930542907548,18.739999999999998,0.22839330377650327,18.739999999999998,0.22839330377650327,18.739999999999998,1.1873999999999998]
[0.19008890619215404,18.750000000000131,18.75,0.1900889061921528,18.75,0.22847310779014152,18.75,0.22847310779014152,18.75,1.1875]
[0.19018476461895792,18.760000000000133,18.760000000000002,0.19018476461895667,18.760000000000002,0.2285529213765968,18.760000000000002,0.2285529213765968,18.760000000000002,1.1876000000000002]
[0.19028062956139977,18.770000000000135,18.77,0.19028062956139849,18.77,0.2286327445320418,18.77,0.2286327445320418,18.77,1.1877000000000002]
[0.19037650100972467,18.780000000000136,18.78,0.19037650100972336,18.78,0.22871257725265007,18.78,0.22871257725265007,18.78,1.1878000000000002]
[0.19047237895419075,18.790000000000138,18.79,0.19047237895418942,18.79,0.22879241953459564,18.79,0.22879241953459564,18.79,1.1879000000000002]
[0.19056826338506905,18.800000000000139,18.8,0.19056826338506772,18.8,0.2288722713740535,18.8,0.2288722713740535,18.8,1.1880000000000004]
[0.19066415429264355,18.810000000000141,18.809999999999999,0.19066415429264222,18.809999999999999,0.22895213276719908,18.809999999999999,0.22895213276719908,18.809999999999999,1.1881000000000002]
[0.19076005166721124,18.820000000000142,18.82,0.19076005166720988,18.82,0.22903200371020882,18.82,0.22903200371020882,18.82,1.1882000000000004]
[0.19085595549908202,18.830000000000144,18.829999999999998,0.1908559554990806,18.829999999999998,0.22911188419925949,18.829999999999998,0.22911188419925949,18.829999999999998,1.1883000000000006]
[0.19095186577857862,18.840000000000146,18.84,0.19095186577857717,18.84,0.22919177423052878,18.84,0.22919177423052878,18.84,1.1883999999999992]
[0.19104778249603674,{"$f":"B1887+0.01","v":18.850000000000147},18.850000000000001,0.19104778249603535,18.850000000000001,0.22927167380019539,18.850000000000001,0.22927167380019539,18.850000000000001,1.1885000000000006]
[0.191143705641805,18.860000000000149,18.86,0.19114370564180358,18.86,0.22935158290443794,18.86,0.22935158290443794,18.86,1.1885999999999994]
[0.19123963520624487,18.87000000000015,18.87,0.19123963520624346,18.87,0.22943150153943667,18.87,0.22943150153943667,18.87,1.1886999999999994]
[0.19133557117973071,18.880000000000152,18.88,0.19133557117972924,18.88,0.22951142970137181,18.88,0.22951142970137181,18.88,1.1887999999999994]
[0.19143151355264967,18.890000000000153,18.89,0.1914315135526482,18.89,0.2295913673864248,18.89,0.2295913673864248,18.89,1.1888999999999996]
[0.1915274623154018,18.900000000000155,18.899999999999999,0.19152746231540027,18.899999999999999,0.22967131459077739,18.899999999999999,0.22967131459077739,18.899999999999999,1.1889999999999996]
[0.19162341745839995,18.910000000000156,18.91,0.19162341745839848,18.91,0.22975127131061249,18.91,0.22975127131061249,18.91,1.1890999999999998]
[0.19171937897206986,18.920000000000158,18.920000000000002,0.19171937897206834,18.920000000000002,0.22983123754211321,18.920000000000002,0.22983123754211321,18.920000000000002,1.1891999999999998]
[0.19181534684684995,18.93000000000016,18.93,0.19181534684684839,18.93,0.22991121328146369,18.93,0.22991121328146369,18.93,1.1893]
[0.19191132107319153,18.940000000000161,18.940000000000001,0.19191132107319001,18.940000000000001,0.22999119852484892,18.940000000000001,0.22999119852484892,18.940000000000001,1.1894]
[0.19200730164155866,18.950000000000163,18.95,0.19200730164155705,18.95,0.23007119326845418,18.95,0.23007119326845418,18.95,1.1894999999999998]
[0.19210328854242811,18.960000000000164,18.96,0.19210328854242653,18.96,0.23015119750846585,18.96,0.23015119750846585,18.96,1.1896000000000002]
[0.19219928176628953,18.970000000000166,18.97,0.19219928176628795,18.97,0.23023121124107079,18.97,0.23023121124107079,18.97,1.1897]
[0.19229528130364523,18.980000000000167,18.98,0.19229528130364365,18.98,0.2303112344624568,18.98,0.2303112344624568,18.98,1.1898000000000002]
[0.19239128714501028,18.990000000000169,18.989999999999998,0.19239128714500864,18.989999999999998,0.2303912671688122,18.989999999999998,0.2303912671688122,18.989999999999998,1.1899000000000002]
[0.19248729928091241,19.000000000000171,19,0.19248729928091077,19,0.23047130935632609,19,0.23047130935632609,19,1.1900000000000004]
[0.1925833177018921,19.010000000000172,19.010000000000002,0.19258331770189047,19.010000000000002,0.23055136102118834,19.010000000000002,0.23055136102118834,19.010000000000002,1.1901000000000004]
[0.19267934239850254,19.020000000000174,19.02,0.19267934239850087,19.02,0.23063142215958946,19.02,0.23063142215958946,19.02,1.1902000000000004]
[0.19277537336130957,19.030000000000175,19.03,0.19277537336130787,19.03,0.23071149276772066,19.03,0.23071149276772066,19.03,1.1902999999999995]
[0.19287141058089172,19.040000000000177,19.04,0.19287141058089002,19.04,0.23079157284177423,19.04,0.23079157284177423,19.04,1.1904000000000003]
[0.19296745404784016,19.050000000000178,19.05,0.19296745404783841,19.05,0.23087166237794254,19.05,0.23087166237794254,19.05,1.1904999999999994]
[0.19306350375275866,19.06000000000018,19.059999999999999,0.19306350375275691,19.059999999999999,0.23095176137241938,19.059999999999999,0.23095176137241938,19.059999999999999,1.1906000000000005]
[0.19315955968626372,19.070000000000181,19.07,0.19315955968626194,19.07,0.23103186982139853,19.07,0.23103186982139853,19.07,1.1906999999999994]
[0.19325562183898437,19.080000000000183,19.079999999999998,0.19325562183898259,19.079999999999998,0.23111198772107536,19.079999999999998,0.23111198772107536,19.079999999999998,1.1908000000000007]
[0.19335169020156232,19.090000000000185,19.09,0.19335169020156054,19.09,0.231192115067645,19.09,0.231192115067645,19.09,1.1908999999999998]
[0.19344776476465181,19.100000000000186,19.100000000000001,0.19344776476465,19.100000000000001,0.23127225185730424,19.100000000000001,0.23127225185730424,19.100000000000001,1.1909999999999998]
[0.19354384551891962,19.110000000000188,19.11,0.19354384551891785,19.11,0.23135239808624999,19.11,0.23135239808624999,19.11,1.1910999999999998]
[0.19363993245504529,19.120000000000189,19.12,0.19363993245504349,19.12,0.23143255375068003,19.12,0.23143255375068003,19.12,1.1912]
[0.19373602556372066,19.130000000000191,19.13,0.19373602556371883,19.13,0.231512718846793,19.13,0.231512718846793,19.13,1.1912999999999998]
[0.19383212483565032,19.140000000000192,19.14,0.19383212483564846,19.14,0.23159289337078809,19.14,0.23159289337078809,19.14,1.1913999999999998]
[0.19392823026155126,19.150000000000194,19.149999999999999,0.19392823026154937,19.149999999999999,0.23167307731886533,19.149999999999999,0.23167307731886533,19.149999999999999,1.1914999999999998]
[0.19402434183215306,19.160000000000196,19.16,0.1940243418321512,19.16,0.23175327068722551,19.16,0.23175327068722551,19.16,1.1916]
[0.19412045953819779,19.170000000000197,19.170000000000002,0.19412045953819593,19.170000000000002,0.23183347347207009,19.170000000000002,0.23183347347207009,19.170000000000002,1.1917000000000002]
[0.19421658337043998,19.180000000000199,19.18,0.19421658337043807,19.18,0.23191368566960122,19.18,0.23191368566960122,19.18,1.1918000000000002]
[0.19431271331964667,19.1900000000002,19.190000000000001,0.19431271331964478,19.190000000000001,0.23199390727602198,19.190000000000001,0.23199390727602198,19.190000000000001,1.1919000000000004]
[0.19440884937659741,19.200000000000202,19.2,{"$f":"(((1+C1923/100)^D$2)*C1923/100)/(((1+C1923/100)^D$2)-1)","v":0.19440884937659544},19.2,{"$f":"(((1+E1923/100)^F$2)*E1923/100)/(((1+E1923/100)^F$2)-1)","v":0.2320741382875359},19.2,{"$f":"(((1+G1923/100)^H$2)*G1923/100)/(((1+G1923/100)^H$2)-1)","v":0.2320741382875359},19.2,{"$f":"(((1+I1923/100)^J$2)*I1923/100)/(((1+I1923/100)^J$2)-1)","v":1.1920000000000002}]
[0.19450499153208409,19.210000000000203,19.21,0.19450499153208212,19.21,0.23215437870034747,19.21,0.23215437870034747,19.21,1.1921000000000004]
[{"$f":"(((1+B1925/100)^A$2)*B1925/100)/(((1+B1925/100)^A$2)-1)","v":0.19460113977691115},19.220000000000205,19.22,0.19460113977690915,19.22,0.23223462851066182,19.22,0.23223462851066182,19.22,1.1922000000000001]
[0.19469729410189537,19.230000000000206,{"$f":"ROUND(C1925+0.01,2)","v":19.23},0.19469729410189343,{"$f":"ROUND(E1925+0.01,2)","v":19.23},0.23231488771468492,{"$f":"ROUND(G1925+0.01,2)","v":19.23},0.23231488771468492,19.23,1.1923000000000006]
[0.19479345449786611,19.240000000000208,19.239999999999998,0.19479345449786409,19.239999999999998,0.2323951563086232,19.239999999999998,0.2323951563086232,19.239999999999998,1.1924000000000003]
[0.19488962095566492,19.25000000000021,19.25,0.19488962095566292,19.25,0.23247543428868428,19.25,0.23247543428868428,19.25,1.1925000000000006]
[0.19498579346614595,19.260000000000211,19.260000000000002,0.19498579346614389,19.260000000000002,0.23255572165107605,19.260000000000002,0.23255572165107605,19.260000000000002,1.1925999999999994]
[0.19508197202017552,19.270000000000213,19.27,0.19508197202017347,19.27,0.23263601839200757,19.27,0.23263601839200757,19.27,1.1927000000000005]
[0.19517815660863252,19.280000000000214,19.28,0.19517815660863047,19.28,0.2327163245076882,19.28,0.2327163245076882,19.28,1.1927999999999996]
[0.19527434722240802,19.290000000000216,19.29,0.19527434722240591,19.29,0.23279663999432845,19.29,0.23279663999432845,19.29,1.1928999999999994]
[0.19537054385240557,19.300000000000217,19.3,0.19537054385240349,19.3,0.23287696484813944,19.3,0.23287696484813944,19.3,1.1929999999999998]
[0.19546674648954104,19.310000000000219,19.309999999999999,0.19546674648953891,19.309999999999999,0.2329572990653328,19.309999999999999,0.2329572990653328,19.309999999999999,1.1930999999999998]
[0.19556295512474248,19.320000000000221,19.32,0.19556295512474034,19.32,0.23303764264212123,19.32,0.23303764264212123,19.32,1.1931999999999998]
[0.19565916974895037,19.330000000000222,19.329999999999998,0.19565916974894826,19.329999999999998,0.23311799557471796,19.329999999999998,0.23311799557471796,19.329999999999998,1.1932999999999998]
[0.19575539035311751,19.340000000000224,19.34,0.19575539035311537,19.34,0.23319835785933712,19.34,0.23319835785933712,19.34,1.1934]
[0.19585161692820888,19.350000000000225,19.350000000000001,0.19585161692820671,19.350000000000001,0.23327872949219353,19.350000000000001,0.23327872949219353,19.350000000000001,1.1935]
[0.19594784946520177,19.360000000000227,19.36,0.19594784946519961,19.36,0.23335911046950261,19.36,0.23335911046950261,19.36,1.1936]
[0.19604408795508577,19.370000000000228,19.37,0.19604408795508357,19.37,0.23343950078748074,19.37,0.23343950078748074,19.37,1.1937000000000002]
[0.19614033238886261,19.38000000000023,19.38,0.19614033238886036,19.38,0.233519900442345,19.38,0.233519900442345,19.38,1.1938000000000002]
[0.19623658275754635,19.390000000000231,19.39,0.19623658275754413,19.39,0.23360030943031315,19.39,0.23360030943031315,19.39,1.1939000000000002]
[0.19633283905216325,19.400000000000233,19.399999999999999,0.19633283905216098,19.399999999999999,0.23368072774760368,19.399999999999999,0.23368072774760368,19.399999999999999,1.1940000000000002]
[0.19642910126375171,19.410000000000235,19.41,0.19642910126374943,19.41,0.23376115539043596,19.41,0.23376115539043596,19.41,1.1941000000000004]
[0.1965253693833624,19.420000000000236,19.420000000000002,0.19652536938336015,19.420000000000002,0.23384159235503005,19.420000000000002,0.23384159235503005,19.420000000000002,1.1942000000000004]
[0.19662164340205815,19.430000000000238,19.43,0.19662164340205582,19.43,0.23392203863760666,19.43,0.23392203863760666,19.43,1.1943000000000004]
[0.19671792331091389,19.440000000000239,19.440000000000001,0.19671792331091162,19.440000000000001,0.23400249423438746,19.440000000000001,0.23400249423438746,19.440000000000001,1.1944000000000006]
[0.19681420910101685,19.450000000000241,19.45,0.19681420910101452,19.45,0.23408295914159458,19.45,0.23408295914159458,19.45,1.1944999999999995]
[0.19691050076346628,19.460000000000242,19.46,0.19691050076346395,19.46,0.23416343335545142,19.46,0.23416343335545142,19.46,1.1946000000000006]
[0.19700679828937356,19.470000000000244,19.47,0.19700679828937123,19.47,0.23424391687218135,19.47,0.23424391687218135,19.47,1.1946999999999994]
[0.19710310166986228,19.480000000000246,19.48,0.19710310166985995,19.48,0.2343244096880093,19.48,0.2343244096880093,19.48,1.1947999999999996]
[0.1971994108960681,{"$f":"B1951+0.01","v":19.490000000000247},19.489999999999998,0.19719941089606569,19.489999999999998,0.23440491179916045,19.489999999999998,0.23440491179916045,19.489999999999998,1.1948999999999996]
[0.19729572595913869,19.500000000000249,19.5,0.19729572595913633,19.5,0.234485423201861,19.5,0.234485423201861,19.5,1.1949999999999996]
[0.19739204685023393,19.51000000000025,19.510000000000002,0.19739204685023154,19.510000000000002,0.23456594389233765,19.510000000000002,0.23456594389233765,19.510000000000002,1.1950999999999998]
[0.19748837356052565,19.520000000000252,19.52,0.19748837356052326,19.52,0.23464647386681811,19.52,0.23464647386681811,19.52,1.1951999999999998]
[0.19758470608119788,19.530000000000253,19.53,0.19758470608119547,19.53,0.23472701312153071,19.53,0.23472701312153071,19.53,1.1952999999999998]
[0.19768104440344647,19.540000000000255,19.54,0.19768104440344403,19.54,0.2348075616527045,19.54,0.2348075616527045,19.54,1.1953999999999998]
[0.19777738851847956,19.550000000000257,19.55,0.19777738851847712,19.55,0.23488811945656954,19.55,0.23488811945656954,19.55,1.1955]
[0.19787373841751713,19.560000000000258,19.559999999999999,0.19787373841751463,19.559999999999999,0.23496868652935624,19.559999999999999,0.23496868652935624,19.559999999999999,1.1955999999999998]
[0.19797009409179123,19.57000000000026,19.57,0.1979700940917887,19.57,0.23504926286729624,19.57,0.23504926286729624,19.57,1.1957000000000002]
[0.19806645553254584,19.580000000000261,19.579999999999998,0.19806645553254332,19.579999999999998,0.23512984846662163,19.579999999999998,0.23512984846662163,19.579999999999998,1.1958]
[0.19816282273103711,19.590000000000263,19.59,0.19816282273103455,19.59,0.23521044332356539,19.59,0.23521044332356539,19.59,1.1959000000000002]
[0.19825919567853287,19.600000000000264,19.600000000000001,0.19825919567853034,19.600000000000001,0.23529104743436102,19.600000000000001,0.23529104743436102,19.600000000000001,1.1960000000000004]
[0.19835557436631313,19.610000000000266,19.61,0.1983555743663106,19.61,0.23537166079524324,19.61,0.23537166079524324,19.61,1.1961000000000004]
[0.19845195878566985,19.620000000000267,19.62,0.19845195878566724,19.62,0.2354522834024472,19.62,0.2354522834024472,19.62,1.1962000000000004]
[0.19854834892790668,19.630000000000269,19.63,0.19854834892790407,19.63,0.23553291525220885,19.63,0.23553291525220885,19.63,1.1963000000000004]
[0.19864474478433947,19.640000000000271,19.64,0.19864474478433689,19.64,0.23561355634076486,19.64,0.23561355634076486,19.64,1.1963999999999992]
[0.19874114634629583,19.650000000000272,19.649999999999999,0.1987411463462932,19.649999999999999,0.23569420666435309,19.649999999999999,0.23569420666435309,19.649999999999999,1.1965000000000006]
[0.19883755360511532,19.660000000000274,19.66,0.19883755360511265,19.66,0.23577486621921148,19.66,0.23577486621921148,19.66,1.1965999999999994]
[0.19893396655214929,19.670000000000275,19.670000000000002,0.19893396655214668,19.670000000000002,0.23585553500157941,19.670000000000002,0.23585553500157941,19.670000000000002,1.1966999999999997]
[0.19903038517876112,19.680000000000277,19.68,0.19903038517875843,19.68,0.23593621300769657,19.68,0.23593621300769657,19.68,1.1967999999999994]
[0.1991268094763258,19.690000000000278,19.690000000000001,0.19912680947632314,19.690000000000001,0.23601690023380356,19.690000000000001,0.23601690023380356,19.690000000000001,1.1968999999999996]
[0.19922323943623046,19.70000000000028,19.7,0.19922323943622774,19.7,0.23609759667614177,19.7,0.23609759667614177,19.7,1.1969999999999996]
[0.19931967504987383,19.710000000000282,19.71,0.19931967504987114,19.71,0.23617830233095344,19.71,0.23617830233095344,19.71,1.1970999999999998]
[0.19941611630866662,19.720000000000283,19.72,0.19941611630866385,19.72,0.23625901719448142,19.72,0.23625901719448142,19.72,1.1971999999999998]
[0.19951256320403116,19.730000000000285,19.73,0.19951256320402841,19.73,0.2363397412629695,19.73,0.2363397412629695,19.73,1.1972999999999998]
[0.19960901572740178,19.740000000000286,19.739999999999998,0.199609015727399,19.739999999999998,0.23642047453266202,19.739999999999998,0.23642047453266202,19.739999999999998,1.1973999999999998]
[0.19970547387022444,19.750000000000288,19.75,0.19970547387022167,19.75,0.23650121699980439,19.75,0.23650121699980439,19.75,1.1975]
[0.19980193762395695,19.760000000000289,19.760000000000002,0.19980193762395421,19.760000000000002,0.23658196866064254,19.760000000000002,0.23658196866064254,19.760000000000002,1.1976]
[0.19989840698006886,19.770000000000291,19.77,0.19989840698006603,19.77,0.23666272951142328,19.77,0.23666272951142328,19.77,1.1977]
[0.19999488193004147,19.780000000000292,19.78,0.19999488193003859,19.78,0.23674349954839433,19.78,0.23674349954839433,19.78,1.1978000000000002]
[0.20009136246536768,19.790000000000294,19.79,0.20009136246536485,19.79,0.23682427876780379,19.79,0.23682427876780379,19.79,1.1979000000000002]
[0.20018784857755237,19.800000000000296,19.8,0.20018784857754951,19.8,0.23690506716590101,19.8,0.23690506716590101,19.8,1.1980000000000004]
[0.20028434025811193,19.810000000000297,19.809999999999999,0.20028434025810907,19.809999999999999,0.23698586473893582,19.809999999999999,0.23698586473893582,19.809999999999999,1.1981000000000002]
[0.20038083749857449,19.820000000000299,19.82,0.20038083749857163,19.82,0.23706667148315899,19.82,0.23706667148315899,19.82,1.1982000000000004]
[0.20047734029047989,19.8300000000003,19.829999999999998,0.20047734029047701,19.829999999999998,0.23714748739482192,19.829999999999998,0.23714748739482192,19.829999999999998,1.1983000000000001]
[0.20057384862537964,19.840000000000302,19.84,{"$f":"(((1+C1987/100)^D$2)*C1987/100)/(((1+C1987/100)^D$2)-1)","v":0.20057384862537672},19.84,{"$f":"(((1+E1987/100)^F$2)*E1987/100)/(((1+E1987/100)^F$2)-1)","v":0.23722831247017695},19.84,{"$f":"(((1+G1987/100)^H$2)*G1987/100)/(((1+G1987/100)^H$2)-1)","v":0.23722831247017695},19.84,{"$f":"(((1+I1987/100)^J$2)*I1987/100)/(((1+I1987/100)^J$2)-1)","v":1.1984000000000004}]
[0.20067036249483683,19.850000000000303,19.850000000000001,0.20067036249483389,19.850000000000001,0.23730914670547701,19.850000000000001,0.23730914670547701,19.850000000000001,1.1984999999999995]
[{"$f":"(((1+B1989/100)^A$2)*B1989/100)/(((1+B1989/100)^A$2)-1)","v":0.20076688189042627},19.860000000000305,19.86,0.2007668818904233,19.86,0.23738999009697606,19.86,0.23738999009697606,19.86,1.1986000000000006]
[0.20086340680373435,19.870000000000307,{"$f":"ROUND(C1989+0.01,2)","v":19.87},0.20086340680373144,{"$f":"ROUND(E1989+0.01,2)","v":19.87},0.23747084264092855,{"$f":"ROUND(G1989+0.01,2)","v":19.87},0.23747084264092855,19.87,1.1986999999999997]
[0.20095993722635921,19.880000000000308,19.88,0.20095993722635624,19.88,0.2375517043335901,19.88,0.2375517043335901,19.88,1.1988000000000008]
[0.20105647314991046,19.89000000000031,19.89,0.20105647314990743,19.89,0.23763257517121661,19.89,0.23763257517121661,19.89,1.1988999999999996]
[0.20115301456600929,19.900000000000311,19.899999999999999,0.20115301456600626,19.899999999999999,0.2377134551500652,19.899999999999999,0.2377134551500652,19.899999999999999,1.1989999999999994]
[0.20124956146628858,19.910000000000313,19.91,0.20124956146628556,19.91,0.23779434426639365,19.91,0.23779434426639365,19.91,1.1990999999999996]
[0.20134611384239273,19.920000000000314,19.920000000000002,0.20134611384238968,19.920000000000002,0.23787524251646047,19.920000000000002,0.23787524251646047,19.920000000000002,1.1991999999999998]
[0.20144267168597768,19.930000000000316,19.93,0.20144267168597463,19.93,0.23795614989652489,19.93,0.23795614989652489,19.93,1.1993]
[0.20153923498871096,19.940000000000317,19.940000000000001,0.20153923498870788,19.940000000000001,0.23803706640284714,19.940000000000001,0.23803706640284714,19.940000000000001,1.1994]
[0.20163580374227155,19.950000000000319,19.95,0.20163580374226844,19.95,0.23811799203168799,19.95,0.23811799203168799,19.95,1.1994999999999998]
[0.20173237793835005,19.960000000000321,19.96,0.20173237793834697,19.96,0.23819892677930926,19.96,0.23819892677930926,19.96,1.1996]
[0.20182895756864852,19.970000000000322,19.97,0.20182895756864544,19.97,0.23827987064197326,19.97,0.23827987064197326,19.97,1.1997]
[0.20192554262488058,19.980000000000324,19.98,0.20192554262487744,19.98,0.23836082361594349,19.98,0.23836082361594349,19.98,1.1998000000000002]
[0.20240854900582114,20.030000000000332,20.03,0.20240854900581795,20.03,0.23876572502465557,20.03,0.23876572502465557,20.03,1.2003000000000006]
[0.20289168979872221,20.080000000000339,20.079999999999998,0.20289168979871891,20.079999999999998,0.23917085365596585,20.079999999999998,0.23917085365596585,20.079999999999998,1.2007999999999994]
[0.20298833399659327,20.090000000000341,20.09,0.20298833399659,20.09,0.23925190660790549,20.09,0.23925190660790549,20.09,1.2008999999999996]
[0.20356831077453799,20.15000000000035,20.149999999999999,0.20356831077453458,20.149999999999999,0.23973841458621892,20.149999999999999,0.23973841458621892,20.149999999999999,1.2014999999999998]
[0.20385837053571099,20.180000000000355,20.18,0.20385837053570757,20.18,0.23998179072208736,20.18,0.23998179072208736,20.18,1.2018]
[0.2043419084551428,20.230000000000363,20.23,0.20434190845513928,20.23,0.24038759822600109,20.23,0.24038759822600109,20.23,1.2023000000000004]
[0.20443863171447182,20.240000000000364,20.239999999999998,0.2044386317144683,20.239999999999998,0.24046878678494205,20.239999999999998,0.24046878678494205,20.239999999999998,1.2024000000000004]
[0.20492232594938942,20.290000000000372,20.29,0.20492232594938581,20.29,0.24087486466610561,20.29,0.24087486466610561,20.29,1.2028999999999996]
[0.20530937438691008,20.330000000000378,20.329999999999998,0.20530937438690644,20.329999999999998,0.24119988885206062,20.329999999999998,0.24119988885206062,20.329999999999998,1.2032999999999998]
[0.2057933004165631,20.380000000000386,20.38,0.20579330041655935,20.38,0.24160637104633362,20.38,0.24160637104633362,20.38,1.2038]
[0.20589010094163376,20.390000000000388,20.39,0.20589010094163002,20.39,0.241687694376372,20.39,0.241687694376372,20.39,1.2039000000000002]
[0.2064710106698254,20.450000000000397,20.45,0.20647101066982154,20.45,0.24217582228385934,20.45,0.24217582228385934,20.45,1.2045000000000006]
[0.20676153369850514,20.480000000000402,20.48,{"$f":"(((1+C2051/100)^D$2)*C2051/100)/(((1+C2051/100)^D$2)-1)","v":0.20676153369850125},20.48,{"$f":"(((1+E2051/100)^F$2)*E2051/100)/(((1+E2051/100)^F$2)-1)","v":0.24242000688149742},20.48,{"$f":"(((1+G2051/100)^H$2)*G2051/100)/(((1+G2051/100)^H$2)-1)","v":0.24242000688149742},20.48,{"$f":"(((1+I2051/100)^J$2)*I2051/100)/(((1+I2051/100)^J$2)-1)","v":1.2047999999999996}]
[0.20724583900939356,20.53000000000041,20.53,0.20724583900938959,20.53,0.24282715959757525,20.53,0.24282715959757525,20.53,1.2053]
[0.20734271504182972,20.540000000000411,20.54,0.20734271504182569,20.54,0.2429086168655514,20.54,0.2429086168655514,20.54,1.2053999999999998]
[0.20782716963446529,20.590000000000419,20.59,0.20782716963446121,20.59,0.24331603662625248,20.59,0.24331603662625248,20.59,1.2059]
[0.208214822168446,20.630000000000425,20.63,0.20821482216844187,20.63,0.24364213231854739,20.63,0.24364213231854739,20.63,1.2063000000000001]
[0.20869949811580332,20.680000000000433,20.68,0.2086994981157991,20.68,0.24404995140172309,20.68,0.24404995140172309,20.68,1.2068000000000005]
[0.208796447933949,20.690000000000435,20.69,0.20879644793394481,20.69,0.24413154177725307,20.69,0.24413154177725307,20.69,1.2068999999999996]
[0.20937824861450963,20.750000000000444,20.75,0.20937824861450535,20.75,0.24462126963375305,20.75,0.24462126963375305,20.75,1.2074999999999998]
[0.20966921404424901,20.780000000000449,20.78,0.20966921404424471,20.78,0.24486625271305723,20.78,0.24486625271305723,20.78,1.2078]
[0.2101542521644402,20.830000000000457,20.83,0.21015425216443578,20.83,0.24527473402262526,20.83,0.24527473402262526,20.83,1.2083000000000002]
[0.21025127408274263,20.840000000000458,20.84,0.21025127408273817,20.84,0.24535645667813172,20.84,0.24535645667813172,20.84,1.2084000000000004]
[0.21073645474223801,20.890000000000466,20.89,0.21073645474223349,20.89,0.24576520172202401,20.89,0.24576520172202401,20.89,1.2088999999999996]
[0.21112468411375074,20.930000000000472,20.93,0.21112468411374613,20.93,0.24609235565702889,20.93,0.24609235565702889,20.93,1.2092999999999998]
[0.21161007612120231,20.98000000000048,20.98,0.21161007612119762,20.98,0.24650149506643509,20.98,0.24650149506643509,20.98,1.2098000000000002]
[0.2117071684895985,20.990000000000482,20.99,0.21170716848959384,20.99,0.2465833491771765,20.99,0.2465833491771765,20.99,1.2099000000000002]
[0.21228981986554804,21.050000000000491,21.05,0.21228981986554327,21.05,0.24707465713682941,21.05,0.24707465713682941,21.05,1.2104999999999992]
[0.21258120769591748,21.080000000000496,21.08,0.21258120769591268,21.08,0.24732042878506555,21.08,0.24732042878506555,21.08,1.2108000000000005]
[0.2130669454800673,21.130000000000503,21.13,0.21306694548006241,21.13,0.24773022218205354,21.13,0.24773022218205354,21.13,1.2112999999999998]
[{"$f":"(((1+B2117/100)^A$2)*B2117/100)/(((1+B2117/100)^A$2)-1)","v":0.21316410668337521},21.140000000000505,21.14,0.21316410668337032,21.14,0.24781220692615391,21.14,0.24781220692615391,21.14,1.2113999999999998]
[0.21364998054587217,21.190000000000513,21.19,0.21364998054586723,21.19,0.24822226076997278,21.19,0.24822226076997278,21.19,1.2119000000000002]
[0.21403876063171573,21.230000000000519,21.23,0.21403876063171068,21.23,0.24855045977480683,21.23,0.24855045977480683,21.23,1.2123000000000002]
[0.2145248362539838,21.280000000000527,21.28,0.2145248362539787,21.28,0.24896090306156035,21.28,0.24896090306156035,21.28,1.2127999999999997]
[0.21462206471129711,21.290000000000529,21.29,0.21462206471129197,21.29,0.24904301762003717,21.29,0.24904301762003717,21.29,1.2129000000000005]
[0.21520552820778613,21.350000000000538,21.35,0.21520552820778091,21.35,0.24953588597413529,21.35,0.24953588597413529,21.35,1.2135]
[0.21549731927504676,21.380000000000543,21.38,0.21549731927504145,21.38,0.24978243634735237,21.38,0.24978243634735237,21.38,1.2138]
[0.21598372496582874,21.43000000000055,21.43,0.21598372496582338,21.43,0.25019352544063417,21.43,0.25019352544063417,21.43,1.2143000000000002]
[0.21608101912991648,21.440000000000552,21.44,0.21608101912991112,21.44,0.25027576899742632,21.44,0.25027576899742632,21.44,1.2144000000000004]
[0.216567554709897,21.49000000000056,21.49,0.21656755470989153,21.49,0.25068711527330434,21.49,0.25068711527330434,21.49,1.2148999999999996]
[0.21695686048375071,21.530000000000566,21.53,0.21695686048374518,21.53,0.25101634626767472,21.53,0.25101634626767472,21.53,1.2153]
[0.21744358863943541,21.580000000000574,21.58,0.21744358863942981,21.58,0.25142807709896148,21.58,0.25142807709896148,21.58,1.2157999999999998]
[0.21754094699614654,21.590000000000575,21.59,0.2175409469961409,21.59,0.25151044884095591,21.59,0.25151044884095591,21.59,1.2159]
[0.21812518566249545,21.650000000000585,21.65,0.21812518566248973,21.65,0.2520048580206482,21.65,0.2520048580206482,21.65,1.2165000000000004]
[0.21841736161068365,21.680000000000589,21.68,0.2184173616106779,21.68,0.25225217734502076,21.68,0.25225217734502076,21.68,1.2167999999999994]
[0.21890440479069531,21.730000000000597,21.73,0.21890440479068951,21.73,0.25266454586063464,21.73,0.25266454586063464,21.73,1.2172999999999998]
[0.21900182585836817,21.740000000000599,21.74,0.21900182585836231,21.74,0.25274704497769263,21.74,0.25274704497769263,21.74,1.2173999999999998]
[0.21948899300071062,21.790000000000607,{"$f":"ROUND(C2181+0.01,2)","v":21.79},0.21948899300070471,{"$f":"ROUND(E2181+0.01,2)","v":21.79},0.25315966743535734,{"$f":"ROUND(G2181+0.01,2)","v":21.79},0.25315966743535734,21.79,1.2179000000000002]
[0.21987880049487102,21.830000000000613,21.83,0.21987880049486505,21.83,0.2534899174333024,21.83,0.2534899174333024,21.83,1.2183000000000002]
[0.22036615141873814,21.880000000000621,21.88,0.22036615141873209,21.88,0.25390291959453881,21.88,0.25390291959453881,21.88,1.2188000000000005]
[0.22046363374761527,21.890000000000622,21.89,0.22046363374760919,21.89,0.25398554527952122,21.89,0.25398554527952122,21.89,1.2188999999999997]
[0.2210486122002652,21.950000000000632,21.95,0.22104861220025904,21.95,0.2544814758583771,21.95,0.2544814758583771,21.95,1.2194999999999998]
[0.22134115545274088,21.980000000000636,21.98,0.22134115545273469,21.98,0.25472955443147616,21.98,0.25472955443147616,21.98,1.2198]
[0.22182880699719235,22.030000000000644,22.03,0.2218288069971861,22.03,0.2551431862147282,22.03,0.2551431862147282,22.03,1.2203000000000004]
[0.22192634916884094,22.040000000000646,22.04,0.22192634916883466,22.04,0.25522593766352036,22.04,0.25522593766352036,22.04,1.2204000000000002]
[0.22241411900167493,22.090000000000654,22.09,0.22241411900166858,22.09,0.25563982017237352,22.09,0.25563982017237352,22.09,1.2209000000000005]
[0.22280440526944056,22.13000000000066,22.13,0.22280440526943415,22.13,0.25597107628391275,22.13,0.25597107628391275,22.13,1.2212999999999998]
[0.22329235046553009,22.180000000000668,22.18,0.22329235046552356,22.18,0.25638533368079142,22.18,0.25638533368079142,22.18,1.2217999999999998]
[0.22338995109226789,22.190000000000669,22.19,0.2233899510922614,22.19,0.25646821009232712,22.19,0.25646821009232712,22.19,1.2219]
[0.22397563545873617,22.250000000000679,22.25,0.22397563545872948,22.25,0.25696564278876061,22.25,0.25696564278876061,22.25,1.2225000000000004]
[0.2242685291902389,22.280000000000683,22.28,0.2242685291902323,22.28,0.25721447098075545,22.28,0.25721447098075545,22.28,1.2228000000000006]
[0.22475676122049873,22.330000000000691,22.33,0.22475676122049196,22.33,0.25762934999820725,22.33,0.25762934999820725,22.33,1.2232999999999996]
[0.22485441894482602,22.340000000000693,22.34,0.22485441894481925,22.34,0.25771235057449171,22.34,0.25771235057449171,22.34,1.2233999999999998]
[0.22534276383325721,22.3900000000007,22.39,0.22534276383325039,22.39,0.25812747712557482,22.39,0.25812747712557482,22.39,1.2239]
[0.2257335069120173,22.430000000000707,{"$f":"ROUND(C2245+0.01,2)","v":22.43},0.22573350691201041,{"$f":"ROUND(E2245+0.01,2)","v":22.43},0.25845972655826771,{"$f":"ROUND(G2245+0.01,2)","v":22.43},0.25845972655826771,22.43,1.2243000000000002]
[0.22622201910764186,22.480000000000715,22.48,0.2262220191076349,22.48,0.25887522321868839,22.48,0.25887522321868839,22.48,1.2247999999999994]
[0.22631973260167951,22.490000000000716,22.49,0.22631973260167249,22.49,0.2589583471648213,22.49,0.2589583471648213,22.49,1.2249000000000003]
[0.2269060904655984,22.550000000000725,22.55,0.22690609046559126,22.55,0.25945726284437942,22.55,0.25945726284437942,22.55,1.2254999999999998]
[0.22719931857485165,22.58000000000073,22.58,0.22719931857484449,22.58,0.25970683109917164,22.58,0.25970683109917164,22.58,1.2258]
[0.22768810441291246,22.630000000000738,22.63,0.22768810441290521,22.63,0.26012294144051606,22.63,0.26012294144051606,22.63,1.2263000000000002]
[0.22778587237784595,22.64000000000074,22.64,0.22778587237783871,22.64,0.26020618796471329,22.64,0.26020618796471329,22.64,1.2264000000000004]
[0.22827476587861262,{"$f":"B2271+0.01","v":22.690000000000747},22.69,0.22827476587860529,22.69,0.26062254267256024,22.69,0.26062254267256024,22.69,1.2268999999999994]
[0.22866594475368784,22.730000000000754,22.73,0.22866594475368052,22.73,0.26095577273297477,22.73,0.26095577273297477,22.73,1.2272999999999998]
[0.22915499785437943,22.780000000000761,22.78,0.22915499785437202,22.78,0.26137249280886404,22.78,0.26137249280886404,22.78,1.2278]
[0.22925281901990952,22.790000000000763,22.79,0.22925281901990202,22.79,0.26145586112247882,22.79,0.26145586112247882,22.79,1.2279]
[0.22964413864922481,22.830000000000769,22.83,0.22964413864921726,22.83,0.2617894152553511,22.83,0.2617894152553511,22.83,1.2283000000000002]
[0.23013336645011231,22.880000000000777,22.88,0.23013336645010471,22.88,0.26220653963628754,22.88,0.26220653963628754,22.88,1.2287999999999994]
[0.23062268057403079,22.930000000000785,22.93,0.2306226805740231,22.93,0.26262386551611239,22.93,0.26262386551611239,22.93,1.2292999999999996]
[0.23072055369783034,22.940000000000786,22.94,0.23072055369782263,22.94,0.26270735483365615,22.94,0.26270735483365615,22.94,1.2293999999999998]
[0.23120997051494369,22.990000000000794,22.99,0.23120997051493594,22.99,0.26312492193803622,22.99,0.26312492193803622,22.99,1.2299]
[0.23160156508421986,23.0300000000008,23.03,0.23160156508421206,23.03,0.26345912003313043,23.03,0.26345912003313043,23.03,1.2303000000000002]
[0.23209113412967408,23.080000000000808,23.08,0.23209113412966614,23.08,0.26387704780215171,23.08,0.26387704780215171,23.08,1.2308000000000003]
[0.23218905799685177,23.09000000000081,23.09,0.23218905799684386,23.09,0.26396065734131341,23.09,0.26396065734131341,23.09,1.2308999999999997]
[0.23258078681646119,23.130000000000816,23.13,0.23258078681645319,23.13,0.26429517533371988,23.13,0.26429517533371988,23.13,1.2312999999999996]
[0.23307052248658053,23.180000000000824,23.18,0.23307052248657245,23.18,0.26471350219523121,23.18,0.26471350219523121,23.18,1.2318]
[0.23356034048693644,23.230000000000832,23.23,0.23356034048692828,23.23,0.26513202795467644,23.23,0.26513202795467644,23.23,1.2323000000000002]
[0.23365831390950695,23.240000000000833,23.24,0.23365831390949876,23.24,0.26521575693634269,23.24,0.26521575693634269,23.24,1.2324000000000002]
[0.23414822985091879,23.290000000000841,23.29,0.23414822985091052,23.29,0.26563452080389566,23.29,0.26563452080389566,23.29,1.2329000000000003]
[0.23454022089030641,{"$f":"B2335+0.01","v":23.330000000000847},23.33,0.23454022089029811,23.33,0.26596967444231268,23.33,0.26596967444231268,23.33,1.2332999999999998]
[0.23503028201136533,23.380000000000855,23.38,0.23503028201135695,23.38,0.26638879430946988,23.38,0.26638879430946988,23.38,1.2338]
[0.23512830382772637,23.390000000000857,23.39,0.23512830382771799,23.39,0.26647264195774273,23.39,0.26647264195774273,23.39,1.2339]
[0.23552042289868672,23.430000000000863,23.43,0.23552042289867822,23.43,0.2668081113524951,23.43,0.2668081113524951,23.43,1.2343000000000002]
[0.23601064292322066,23.480000000000871,23.48,0.23601064292321211,23.48,0.2672276251423702,23.48,0.2672276251423702,23.48,1.2348000000000003]
[0.23650094146063172,23.530000000000879,23.53,0.23650094146062306,23.53,0.26764733525067824,23.53,0.26764733525067824,23.53,1.2352999999999998]
[0.2365990105350477,23.54000000000088,23.54,0.23659901053503904,23.54,0.26773130079289348,23.54,0.26773130079289348,23.54,1.2353999999999998]
[0.23708940247038038,23.590000000000888,23.59,0.23708940247037169,23.59,0.26815124591865935,23.59,0.26815124591865935,23.59,1.2359]
[0.23748177160012868,23.630000000000894,23.63,0.23748177160011988,23.63,0.26848734271193953,23.63,0.26848734271193953,23.63,1.2363000000000002]
[0.23797230197683567,23.680000000000902,23.68,{"$f":"(((1+C2371/100)^D$2)*C2371/100)/(((1+C2371/100)^D$2)-1)","v":0.23797230197682678},23.68,{"$f":"(((1+E2371/100)^F$2)*E2371/100)/(((1+E2371/100)^F$2)-1)","v":0.26890763921107563},23.68,{"$f":"(((1+G2371/100)^H$2)*G2371/100)/(((1+G2371/100)^H$2)-1)","v":0.26890763921107563},23.68,{"$f":"(((1+I2371/100)^J$2)*I2371/100)/(((1+I2371/100)^J$2)-1)","v":1.2367999999999995}]
[0.23807041719892874,23.690000000000904,23.69,0.23807041719891989,23.69,0.26899172187782044,23.69,0.26899172187782044,23.69,1.2369000000000006]
[0.23846290841560028,23.73000000000091,23.73,0.23846290841559134,23.73,0.26932813032101272,23.73,0.26932813032101272,23.73,1.2372999999999998]
[0.23895359031519384,23.780000000000918,23.78,0.23895359031518487,23.78,0.26974881561635644,23.78,0.26974881561635644,23.78,1.2378]
[0.2394443470789169,23.830000000000926,23.83,0.23944434707890774,23.83,0.27016969467232016,23.83,0.27016969467232016,23.83,1.2383000000000002]
[0.23954250736316451,23.840000000000927,23.84,0.23954250736315541,23.84,0.27025389369744895,23.84,0.27025389369744895,23.84,1.2384000000000002]
[0.24003335318253188,23.890000000000935,23.89,0.24003335318252275,23.89,0.2706750047062953,23.89,0.2706750047062953,23.89,1.2388999999999997]
[0.2404260828344176,23.930000000000941,23.93,0.24042608283440833,23.93,0.27101203237000498,23.93,0.27101203237000498,23.93,1.2392999999999996]
[0.24091706065516985,23.980000000000949,23.98,0.24091706065516053,23.98,0.27143349016519924,23.98,0.27143349016519924,23.98,1.2397999999999998]
[0.24101526494040962,23.990000000000951,23.99,0.24101526494040026,23.99,0.27151780478585064,23.99,0.27151780478585064,23.99,1.2399]
[0.24140811099794085,24.030000000000957,24.03,0.24140811099793141,24.03,0.27185514002796196,24.03,0.27185514002796196,24.03,1.2403000000000002]
[0.24189923328822463,24.080000000000965,24.08,0.24189923328821514,24.08,0.27227698153655844,24.08,0.27227698153655844,24.08,1.2408000000000001]
[0.24239042695586446,24.130000000000972,24.13,0.24239042695585489,24.13,0.27269901426986753,24.13,0.27269901426986753,24.13,1.2412999999999996]
[0.24248867420480583,24.140000000000974,24.14,0.24248867420479628,24.14,0.27278344372647939,24.14,0.27278344372647939,24.14,1.2413999999999998]
[0.24297995277874621,24.190000000000982,24.19,0.24297995277873657,24.19,0.27320570537442823,24.19,0.27320570537442823,24.19,1.2419]
[0.24337302616415479,24.230000000000988,24.23,0.24337302616414508,24.23,0.27354365172920969,24.23,0.27354365172920969,24.23,1.2423000000000002]
[0.24386443058597321,24.280000000000996,24.28,0.24386443058596341,24.28,0.27396625561607424,24.28,0.27396625561607424,24.28,1.2428000000000006]
[0.24396271978471648,24.290000000000997,24.29,0.24396271978470668,24.29,0.27405079915239861,24.29,0.27405079915239861,24.29,1.2428999999999994]
[0.24435590414742528,24.330000000001004,24.33,0.24435590414741537,24.33,0.27438904904931599,24.33,0.27438904904931599,24.33,1.2432999999999996]
[0.24484744629966096,24.380000000001012,24.38,0.24484744629965099,24.38,0.27481203161089318,24.38,0.27481203161089318,24.38,1.2438]
[0.24533905649800453,24.430000000001019,24.43,0.24533905649799451,24.43,0.27523520288338227,24.43,0.27523520288338227,24.43,1.2443000000000002]
[0.24543738665556697,24.440000000001021,24.44,0.24543738665555692,24.44,0.27531985974649981,24.44,0.27531985974649981,24.44,1.2444000000000004]
[0.24592907779610357,24.490000000001029,24.49,0.24592907779609344,24.49,0.27574325692195584,24.49,0.27574325692195584,24.49,1.2449000000000001]
[0.24632247887501377,24.530000000001035,24.53,0.24632247887500361,24.53,0.27608210989449855,24.53,0.27608210989449855,24.53,1.2452999999999999]
[0.24681428998494365,24.580000000001043,24.58,0.24681428998493338,24.58,0.2765058448013783,24.58,0.2765058448013783,24.58,1.2458]
[0.24691266013279248,24.590000000001044,24.59,0.24691266013278221,24.59,0.27659061424171166,24.59,0.27659061424171166,24.59,1.2459]
[0.24730616700345351,24.630000000001051,24.63,0.24730616700344316,24.63,0.27692976675567643,24.63,0.27692976675567643,24.63,1.2463]
[0.24779810940631372,24.680000000001058,24.68,0.24779810940630334,24.68,0.27735387534307371,24.68,0.27735387534307371,24.68,1.2468000000000004]
[0.24829011667329978,24.730000000001066,24.73,0.24829011667328929,24.73,0.2777781701498741,24.73,0.2777781701498741,24.73,1.2472999999999996]
[0.24838852586489266,24.740000000001068,24.74,0.24838852586488214,24.74,0.27786305142120127,24.74,0.27786305142120127,24.74,1.2473999999999996]
[0.24888061028773137,24.790000000001076,24.79,0.24888061028772079,24.79,0.27828756914608549,24.79,0.27828756914608549,24.79,1.2479]
[0.24927432373861003,24.830000000001082,24.83,0.24927432373859937,24.83,0.27862731677002139,24.83,0.27862731677002139,24.83,1.2483000000000002]
[0.2497665225162613,24.88000000000109,24.88,0.24976652251625053,24.88,0.27905216775909919,24.88,0.27905216775909919,24.88,1.2488000000000001]
[0.2498649698265937,24.890000000001091,24.89,0.24986496982658293,24.89,0.27913716011856587,24.89,0.27913716011856587,24.89,1.2489000000000006]
[0.25025878411663777,24.930000000001098,24.93,0.25025878411662694,24.93,0.27947720331904335,24.93,0.27947720331904335,24.93,1.2492999999999996]
[{"$f":"(((1+B2501/100)^A$2)*B2501/100)/(((1+B2501/100)^A$2)-1)","v":0.25075110803912698},24.980000000001105,24.98,0.25075110803911616,24.98,0.27990242303928553,24.98,0.27990242303928553,24.98,1.2498]
[0.25124349378695726,25.030000000001113,25.03,0.25124349378694633,25.03,0.28032782650988436,25.03,0.28032782650988436,25.03,1.2503000000000002]
[0.25134197831211713,25.040000000001115,25.04,0.25134197831210614,25.04,0.2804129292180163,25.04,0.2804129292180163,25.04,1.2504]
[0.25183443759998619,25.090000000001123,25.09,0.25183443759997515,25.09,0.28083855264880558,25.09,0.28083855264880558,25.09,1.2508999999999995]
[0.2522284487905973,25.130000000001129,25.13,0.2522284487905862,25.13,0.2811791830655298,25.13,0.2811791830655298,25.13,1.2512999999999996]
[0.25272101707182693,25.180000000001137,25.18,0.25272101707181577,25.18,0.28160513533383841,25.18,0.28160513533383841,25.18,1.2517999999999998]
[0.25281953792855638,25.190000000001138,25.19,0.25281953792854522,25.19,0.28169034765455236,25.19,0.28169034765455236,25.19,1.2519]
[0.25321364522918438,25.230000000001144,25.23,0.25321364522917306,25.23,0.28203126971902875,25.23,0.28203126971902875,25.23,1.2523000000000002]
[0.25370633278470223,25.280000000001152,25.28,0.2537063327846909,25.28,0.28245758581430797,25.28,0.28245758581430797,25.28,1.2527999999999997]
[0.25419907926409524,25.33000000000116,25.33,0.2541990792640838,25.33,0.2828840832135146,25.33,0.2828840832135146,25.33,1.2533000000000005]
[0.25429763558935942,25.340000000001162,25.34,0.25429763558934798,25.34,0.28296940441412943,25.34,0.28296940441412943,25.34,1.2533999999999996]
[0.25488902243196887,25.400000000001171,25.4,0.25488902243195732,25.4,0.28348148339099444,25.4,0.28348148339099444,25.4,1.2539999999999998]
[0.25518474711561884,25.430000000001176,25.43,0.25518474711560729,25.43,0.28373762030222544,25.43,0.28373762030222544,25.43,1.2543000000000002]
[0.25567766755735538,25.480000000001183,25.48,0.25567766755734372,25.48,0.28416465918257022,25.48,0.28416465918257022,25.48,1.2548000000000004]
[0.25577625850791841,25.490000000001185,25.49,0.2557762585079067,25.49,0.28425008853381722,25.49,0.28425008853381722,25.49,1.2549000000000001]
[0.25617064506212756,25.530000000001191,25.53,0.25617064506211584,25.53,0.28459187774852435,25.53,0.28459187774852435,25.53,1.2552999999999996]
[0.25666367917367294,25.580000000001199,25.58,0.25666367917366112,25.58,0.28501927559709322,25.58,0.28501927559709322,25.58,1.2557999999999996]
[0.25715676943925747,25.630000000001207,{"$f":"ROUND(C2565+0.01,2)","v":25.63},0.25715676943924559,{"$f":"ROUND(E2565+0.01,2)","v":25.63},0.2854468523259176,{"$f":"ROUND(G2565+0.01,2)","v":25.63},0.2854468523259176,25.63,1.2563000000000002]
[0.25725539419126536,25.640000000001208,25.64,0.25725539419125348,25.64,0.28553238910195022,25.64,0.28553238910195022,25.64,1.2564000000000002]
[0.25784718929518868,25.700000000001218,25.7,0.25784718929517669,25.7,0.28604575950033984,25.7,0.28604575950033984,25.7,1.2569999999999995]
[0.25814311663909845,25.730000000001223,25.73,0.25814311663908646,25.73,0.28630254081807371,25.73,0.28630254081807371,25.73,1.2572999999999996]
[0.25863637268530287,25.78000000000123,25.78,0.25863637268529077,25.78,0.28673065177986717,25.78,0.28673065177986717,25.78,1.2578]
[0.25873503043387386,25.790000000001232,25.79,0.25873503043386165,25.79,0.28681629525827018,25.79,0.28681629525827018,25.79,1.2578999999999998]
[0.25912968310939288,25.830000000001238,25.83,0.25912968310938067,25.83,0.28715894001884051,25.83,0.28715894001884051,25.83,1.2583000000000002]
[0.25962304747590215,25.880000000001246,25.88,0.25962304747588982,25.88,0.2875874051358181,25.88,0.2875874051358181,25.88,1.2588000000000004]
[0.26011646535274396,25.930000000001254,25.93,0.26011646535273159,25.93,0.2880160467322625,25.93,0.2880160467322625,25.93,1.2592999999999996]
[0.26021515531156519,25.940000000001255,25.94,0.26021515531155281,25.94,0.28810179619406112,25.94,0.28810179619406112,25.94,1.2593999999999999]
[0.2608073394620124,26.000000000001265,26,0.26080733946199991,26,0.28861644069531195,26,0.28861644069531195,26,1.26]
[0.26110345992583289,26.030000000001269,26.03,0.2611034599258204,26.03,0.28887385777259705,26.03,0.28887385777259705,26.03,1.2603000000000002]
[0.26159703577458837,26.080000000001277,26.08,0.26159703577457577,26.08,0.2893030264226083,26.08,0.2893030264226083,26.08,1.2608000000000001]
[0.26169575717551996,26.090000000001279,26.09,0.26169575717550736,26.09,0.28938888115227579,26.09,0.28938888115227579,26.09,1.2609000000000004]
[0.2620906634386454,26.130000000001285,26.13,0.26209066343863274,26.13,0.28973236996432966,26.13,0.28973236996432966,26.13,1.2613000000000003]
[0.26258434250245577,26.180000000001293,26.18,0.26258434250244295,26.18,0.29016188800242254,26.18,0.29016188800242254,26.18,1.2617999999999998]
[0.26307807255370724,26.230000000001301,26.23,0.26307807255369442,26.23,0.29059158014218944,26.23,0.29059158014218944,26.23,1.2623]
[0.26317682464639353,26.240000000001302,26.24,{"$f":"(((1+C2627/100)^D$2)*C2627/100)/(((1+C2627/100)^D$2)-1)","v":0.26317682464638065},26.24,{"$f":"(((1+E2627/100)^F$2)*E2627/100)/(((1+E2627/100)^F$2)-1)","v":0.2906775394276554},26.24,{"$f":"(((1+G2627/100)^H$2)*G2627/100)/(((1+G2627/100)^H$2)-1)","v":0.2906775394276554},26.24,{"$f":"(((1+I2627/100)^J$2)*I2627/100)/(((1+I2627/100)^J$2)-1)","v":1.2624}]
[0.26367061534284525,26.29000000000131,26.29,0.26367061534283232,26.29,0.29110743996933358,26.29,0.29110743996933358,26.29,1.2629000000000001]
[0.26416445613092931,26.340000000001318,26.34,0.26416445613091627,26.34,0.2915375137466098,26.34,0.2915375137466098,26.34,1.2633999999999996]
[0.2645595645570471,26.380000000001324,26.38,0.264559564557034,26.38,0.29188169723418367,26.38,0.29188169723418367,26.38,1.2637999999999998]
[0.26465834660853393,26.390000000001326,26.39,0.26465834660852089,26.39,0.29196776036684108,26.39,0.29196776036684108,26.39,1.2638999999999998]
[0.26515228637668647,26.440000000001334,26.44,0.26515228637667332,26.44,0.29239817943802715,26.44,0.29239817943802715,26.44,1.2644000000000004]
[0.26554747341428336,26.48000000000134,26.48,0.26554747341427015,26.48,0.29274263859664973,26.48,0.29274263859664973,26.48,1.2648000000000004]
[0.26604150090994377,{"$f":"B2655+0.01","v":26.530000000001348},26.53,0.26604150090993051,26.53,0.29317336709376685,26.53,0.29317336709376685,26.53,1.2652999999999996]
[0.26614031220430345,26.540000000001349,26.54,0.26614031220429013,26.54,0.29325953336847849,26.54,0.29325953336847849,26.54,1.2653999999999996]
[0.26663439748131373,26.590000000001357,26.59,0.2666343974813003,26.59,0.29369046744696109,26.59,0.29369046744696109,26.59,1.2658999999999998]
[0.26712853048391844,26.640000000001365,26.64,0.267128530483905,26.64,0.29412157241483328,26.64,0.29412157241483328,26.64,1.2664000000000002]
[0.26752387099053887,26.680000000001371,26.68,0.26752387099052533,26.68,0.29446657916820956,26.68,0.29446657916820956,26.68,1.2668000000000004]
[0.2676227108285012,26.690000000001373,26.69,0.26762271082848765,26.69,0.29455284788331471,26.69,0.29455284788331471,26.69,1.2668999999999997]
[0.26811693813444987,26.74000000000138,26.74,0.26811693813443621,26.74,0.29498429346427002,26.74,0.29498429346427002,26.74,1.2674000000000003]
[0.26851235353752545,26.780000000001387,26.78,0.26851235353751179,26.78,0.29532957214960043,26.78,0.29532957214960043,26.78,1.2677999999999998]
[0.26900666442429599,26.830000000001395,26.83,0.26900666442428217,26.83,0.29576132295696778,26.83,0.29576132295696778,26.83,1.2683000000000002]
[0.26910553212288651,26.840000000001396,26.84,0.26910553212287275,26.84,0.29584769341428796,26.84,0.29584769341428796,26.84,1.2684000000000002]
[0.26959989805897472,26.890000000001404,26.89,0.26959989805896079,26.89,0.29627964701030801,26.89,0.29627964701030801,26.89,1.2689000000000004]
[0.27009430946358598,26.940000000001412,26.94,0.27009430946357205,26.94,0.29671176917271724,26.94,0.29671176917271724,26.94,1.2693999999999996]
[0.27048987107861827,26.980000000001418,26.98,0.27048987107860423,26.98,0.29705758801176679,26.98,0.29705758801176679,26.98,1.2698]
[0.27058876597080278,26.99000000000142,26.99,0.27058876597078868,26.99,0.29714405951661044,26.99,0.29714405951661044,26.99,1.2698999999999998]
[0.27108326721758197,27.040000000001427,27.04,0.27108326721756781,27.04,0.29757651765772891,27.04,0.29757651765772891,27.04,1.2704000000000002]
[0.27147890018534721,27.080000000001434,27.08,0.27147890018533299,27.08,0.29792260472681742,27.08,0.29792260472681742,27.08,1.2708000000000004]
[0.27197348105756392,27.130000000001441,27.13,0.27197348105754965,27.13,0.29835536393667605,27.13,0.29835536393667605,27.13,1.2712999999999994]
[0.27207240249189985,27.140000000001443,27.14,0.27207240249188552,27.14,0.29844193579784406,27.14,0.29844193579784406,27.14,1.2713999999999999]
[0.27256703580753439,27.190000000001451,27.19,0.27256703580752006,27.19,0.29887489503156045,27.19,0.29887489503156045,27.19,1.2719]
[0.27306171243888133,27.240000000001459,27.24,0.27306171243886684,27.24,0.29930802053194228,27.24,0.29930802053194228,27.24,1.2724]
[0.27345748469666048,27.280000000001465,27.28,0.27345748469664599,27.28,0.29965464038817957,27.28,0.29965464038817957,27.28,1.2728000000000004]
[0.2735564320369544,27.290000000001466,27.29,0.27355643203693991,27.29,0.29974131191796938,27.29,0.29974131191796938,27.29,1.2729000000000001]
[0.27405119425551705,27.340000000001474,27.34,0.27405119425550245,27.34,0.30017476880926991,27.34,0.30017476880926991,27.34,1.2733999999999996]
[0.27444703448619112,27.38000000000148,27.38,0.27444703448617647,27.38,0.30052165323091146,27.38,0.30052165323091146,27.38,1.2737999999999998]
[0.27494187255781599,27.430000000001488,27.43,0.27494187255780123,27.43,0.30095540707523771,27.43,0.30095540707523771,27.43,1.2743]
[0.2750408451827881,27.44000000000149,27.44,0.27504084518277333,27.44,0.3010421775894474,27.44,0.3010421775894474,27.44,1.2744]
[0.27553573321258679,27.490000000001498,27.49,0.27553573321257191,27.49,0.30147612872082458,27.49,0.30147612872082458,27.49,1.2749000000000001]
[{"$f":"(((1+B2757/100)^A$2)*B2757/100)/(((1+B2757/100)^A$2)-1)","v":0.27603066250501529},27.540000000001505,27.54,0.27603066250500036,27.54,0.30191024384247611,27.54,0.30191024384247611,27.54,1.2754000000000003]
[0.27642663542432599,27.580000000001512,27.58,0.27642663542431101,27.58,0.30225765375934383,27.58,0.30225765375934383,27.58,1.2757999999999998]
[0.27652563272728031,27.590000000001513,27.59,0.27652563272726532,27.59,0.30234452257727518,27.59,0.30234452257727518,27.59,1.2758999999999998]
[0.2770206435492174,27.640000000001521,27.64,0.27702064354920236,27.64,0.30277896454874464,27.64,0.30277896454874464,27.64,1.2764]
[0.27741668121832685,27.680000000001527,27.68,0.2774166812183117,27.68,0.3031266354037449,27.68,0.3031266354037449,27.68,1.2768000000000002]
[0.27791176429597586,27.730000000001535,27.73,0.27791176429596071,27.73,0.30356137025457253,27.73,0.30356137025457253,27.73,1.2773000000000005]
[0.27801078568447735,27.740000000001537,27.74,0.27801078568446214,27.74,0.30364833669903457,27.74,0.30364833669903457,27.74,1.2773999999999996]
[0.27850591635044009,27.790000000001545,27.79,0.27850591635042482,27.79,0.3040832661281499,27.79,0.3040832661281499,27.79,1.2778999999999998]
[0.27900108632131626,27.840000000001552,27.84,0.27900108632130083,27.84,0.30451835729452564,27.84,0.30451835729452564,27.84,1.2784000000000002]
[0.27939725038423691,27.880000000001559,27.88,0.27939725038422142,27.88,0.30486654642762318,27.88,0.30486654642762318,27.88,1.2788000000000002]
[0.2794962952797943,27.89000000000156,27.89,0.27949629527977882,27.89,0.30495360982493458,27.89,0.30495360982493458,27.89,1.2789000000000001]
[0.27999154291107603,27.940000000001568,27.94,0.27999154291106049,27.94,0.30538902334680013,27.94,0.30538902334680013,27.94,1.2793999999999996]
[0.28038776865056841,27.980000000001574,27.98,0.28038776865055282,27.98,0.30573746982818512,27.98,0.30573746982818512,27.98,1.2797999999999998]
[0.28088308510755483,28.030000000001582,28.03,0.28088308510753918,28.03,0.30617317219785606,28.03,0.30617317219785606,28.03,1.2803]
[0.28098215294530998,28.040000000001584,28.04,0.28098215294529427,28.04,0.30626033187784735,28.04,0.30626033187784735,28.04,1.2803999999999998]
[0.28147751473106231,28.090000000001591,28.09,0.28147751473104643,28.09,0.3066962261451287,28.09,0.3066962261451287,28.09,1.2809000000000001]
[0.28197291395518115,28.140000000001599,28.14,0.28197291395516527,28.14,0.30713227992006653,28.14,0.30713227992006653,28.14,1.2813999999999997]
[{"$f":"(((1+B2821/100)^A$2)*B2821/100)/(((1+B2821/100)^A$2)-1)","v":0.28236926008673063},28.180000000001606,28.18,0.28236926008671476,28.18,0.30748123753732248,28.18,0.30748123753732248,28.18,1.2817999999999998]
[0.2824683503151536,28.190000000001607,{"$f":"ROUND(C2821+0.01,2)","v":28.19},0.28246835031513773,{"$f":"ROUND(E2821+0.01,2)","v":28.19},0.30756849283333776,{"$f":"ROUND(G2821+0.01,2)","v":28.19},0.30756849283333776,28.19,1.2818999999999998]
[0.28296382351086857,28.240000000001615,28.24,0.28296382351085253,28.24,0.30800486451627046,28.24,0.30800486451627046,28.24,1.2824]
[0.28336022838902258,28.280000000001621,28.28,0.2833602283890066,28.28,0.30835407592944086,28.28,0.30835407592944086,28.28,1.2828000000000002]
[0.28385576714039107,28.330000000001629,28.33,0.28385576714037491,28.33,0.30879073247078881,28.33,0.30879073247078881,28.33,1.2832999999999994]
[0.28395487922098162,28.340000000001631,28.34,0.28395487922096546,28.34,0.30887808271968747,28.34,0.30887808271968747,28.34,1.2834000000000005]
[0.28445046114700401,28.390000000001638,28.39,0.28445046114698785,28.39,0.30931492850608311,28.39,0.30931492850608311,28.39,1.2838999999999998]
[0.2849460787319818,28.440000000001646,28.44,0.28494607873196554,28.44,0.3097519315939633,28.44,0.3097519315939633,28.44,1.2844000000000002]
[0.28534259828054903,28.480000000001652,28.48,0.28534259828053271,28.48,0.31010164707575461,28.48,0.31010164707575461,28.48,1.2848000000000004]
[0.28544173168754355,28.490000000001654,28.49,0.28544173168752707,28.49,0.31018909161791158,28.49,0.31018909161791158,28.49,1.2849000000000004]
[0.28593741972761255,28.540000000001662,28.54,0.28593741972759612,28.54,0.31062640821316295,28.54,0.31062640821316295,28.54,1.2853999999999997]
[0.28633399522972397,28.580000000001668,28.58,0.28633399522970743,28.58,0.31097637397599598,28.58,0.31097637397599598,28.58,1.2858000000000001]
[0.28682974570825182,28.630000000001676,28.63,0.28682974570823522,28.63,0.31141397148246391,28.63,0.31141397148246391,28.63,1.2863]
[0.28692889992833631,28.640000000001677,28.64,0.28692889992831966,28.64,0.3115015096617712,28.64,0.3115015096617712,28.64,1.2864]
[0.2874246915281562,28.690000000001685,28.69,0.28742469152813949,28.69,0.31193929378885432,28.69,0.31193929378885432,28.69,1.2869000000000002]
[0.28792051709077937,28.740000000001693,28.74,0.28792051709076261,28.74,0.312377233034693,28.74,0.312377233034693,28.74,1.2874000000000003]
[0.28831720180931608,28.780000000001699,28.78,0.28831720180929921,28.78,0.31272769587391208,28.78,0.31272769587391208,28.78,1.2877999999999998]
[0.28841637634134504,28.790000000001701,28.79,0.28841637634132822,28.79,0.31281532703777842,28.79,0.31281532703777842,28.79,1.2878999999999996]
[0.28891226900718442,28.840000000001709,28.84,0.28891226900716743,28.84,0.31325357543725318,28.84,0.31325357543725318,28.84,1.2883999999999998]
[0.28930900701700873,28.880000000001715,28.88,0.28930900701699169,28.88,0.31360428508015276,28.88,0.31360428508015276,28.88,1.2887999999999999]
[0.28980495915014881,28.930000000001723,28.93,0.28980495915013171,28.93,0.31404281048584587,28.93,0.31404281048584587,28.93,1.2893000000000003]
[0.28990415350486964,28.940000000001724,28.94,0.2899041535048526,28.94,0.31413053398519636,28.94,0.31413053398519636,28.94,1.2893999999999999]
[0.29040014480218918,28.990000000001732,28.99,0.29040014480217197,28.99,0.31456924341520559,28.99,0.31456924341520559,28.99,1.2899]
[0.29069775512356333,29.020000000001737,29.02,0.29069775512354606,29.02,0.31483254251665815,29.02,0.31483254251665815,29.02,1.2902]
[0.29129301047365258,29.080000000001746,29.08,0.29129301047363526,29.08,0.31535930560675779,29.08,0.31535930560675779,29.08,1.2908000000000002]
[0.29139222417343552,{"$f":"B2911+0.01","v":29.090000000001748},29.09,0.29139222417341815,29.09,0.31544712079603393,29.09,0.31544712079603393,29.09,1.2909000000000002]
[0.29188831172554341,29.140000000001756,29.14,0.29188831172552604,29.14,0.31588628803229996,29.14,0.31588628803229996,29.14,1.2914000000000003]
[0.29228520450747447,29.180000000001762,29.18,0.29228520450745699,29.18,0.31623773119819759,29.18,0.31623773119819759,29.18,1.2917999999999998]
[0.29278134869521411,29.23000000000177,29.23,0.29278134869519651,29.23,0.31667717157787562,29.23,0.31667717157787562,29.23,1.2923]
[0.29288058127378758,29.240000000001771,29.24,0.29288058127376992,29.24,0.31676507781503382,29.24,0.31676507781503382,29.24,1.2924]
[0.29337676276052271,29.290000000001779,29.29,0.29337676276050501,29.29,0.31720469965085352,29.29,0.31720469965085352,29.29,1.2929000000000002]
[0.29367448645524225,29.320000000001784,29.32,0.29367448645522448,29.32,0.3174685451703344,29.32,0.3174685451703344,29.32,1.2931999999999997]
[0.2942699668987746,29.380000000001793,29.38,0.29426996689875679,29.38,0.31799639879314578,29.38,0.31799639879314578,29.38,1.2937999999999998]
[0.29436921790096626,29.390000000001795,29.39,0.29436921790094844,29.39,0.31808439543965655,29.39,0.31808439543965655,29.39,1.2938999999999996]
[0.29486549105740784,29.440000000001803,29.44,{"$f":"(((1+C2947/100)^D$2)*C2947/100)/(((1+C2947/100)^D$2)-1)","v":0.29486549105739002},29.44,{"$f":"(((1+E2947/100)^F$2)*E2947/100)/(((1+E2947/100)^F$2)-1)","v":0.31852446868589462},29.44,{"$f":"(((1+G2947/100)^H$2)*G2947/100)/(((1+G2947/100)^H$2)-1)","v":0.31852446868589462},29.44,{"$f":"(((1+I2947/100)^J$2)*I2947/100)/(((1+I2947/100)^J$2)-1)","v":1.2944000000000002}]
[0.29526253123937124,29.480000000001809,29.48,0.29526253123935331,29.48,0.31887663513020248,29.48,0.31887663513020248,29.48,1.2948000000000002]
[0.29575885833298093,29.530000000001817,29.53,0.29575885833296289,29.53,0.3193169776992118,29.53,0.3193169776992118,29.53,1.2952999999999997]
[0.29585812731446409,29.540000000001818,29.54,0.29585812731444611,29.54,0.3194050641200577,29.54,0.3194050641200577,29.54,1.2954000000000003]
[0.2963544899296684,29.590000000001826,29.59,0.29635448992965024,29.59,0.31984558560513832,29.59,0.31984558560513832,29.59,1.2958999999999996]
[0.29665232159601768,29.620000000001831,29.62,0.29665232159599952,29.62,0.32010996989995777,29.62,0.32010996989995777,29.62,1.2962]
[0.29724801640741677,29.68000000000184,29.68,0.29724801640739851,29.68,0.32063889879538721,29.68,0.32063889879538721,29.68,1.2968000000000002]
[0.29734730293446177,29.690000000001842,29.69,0.2973473029344435,29.69,0.32072707435906095,29.69,0.32072707435906095,29.69,1.2969000000000004]
[0.29784375285022463,29.740000000001849,29.74,0.29784375285020626,29.74,0.32116804092895712,29.74,0.32116804092895712,29.74,1.2973999999999997]
[0.29824093340726548,29.780000000001856,29.78,0.29824093340724706,29.78,0.32152092051947434,29.78,0.32152092051947434,29.78,1.2977999999999998]
[0.29873743468891112,29.830000000001863,29.83,0.29873743468889258,29.83,0.32196215263362293,29.83,0.32196215263362293,29.83,1.2983]
[0.29883673833814178,29.840000000001865,29.84,0.29883673833812324,29.84,0.32205041671212542,29.84,0.32205041671212542,29.84,1.2984]
[0.29933327344778776,29.890000000001873,29.89,0.29933327344776917,29.89,0.32249182523034736,29.89,0.32249182523034736,29.89,1.2989000000000002]
[0.29963120793862291,29.920000000001878,29.92,0.29963120793860432,29.92,0.32275674074206007,29.92,0.32275674074206007,29.92,1.2992000000000004]
[0.3002271068979247,29.980000000001887,29.98,0.30022710689790594,29.98,0.32328672981847095,29.98,0.32328672981847095,29.98,1.2997999999999996]
[0.30032642725608044,29.990000000001888,29.99,0.30032642725606168,29.99,0.32337508178730806,29.99,0.32337508178730806,29.99,1.2998999999999998]
[0.30082304550327604,30.040000000001896,30.04,0.30082304550325722,30.04,0.3238169291348893,30.04,0.3238169291348893,30.04,1.3004]
[0.30122035974181915,30.080000000001903,30.08,{"$f":"(((1+C3011/100)^D$2)*C3011/100)/(((1+C3011/100)^D$2)-1)","v":0.30122035974180028},30.08,{"$f":"(((1+E3011/100)^F$2)*E3011/100)/(((1+E3011/100)^F$2)-1)","v":0.32417051185166423},30.08,{"$f":"(((1+G3011/100)^H$2)*G3011/100)/(((1+G3011/100)^H$2)-1)","v":0.32417051185166423},30.08,{"$f":"(((1+I3011/100)^J$2)*I3011/100)/(((1+I3011/100)^J$2)-1)","v":1.3008}]
[0.30171702690501145,30.13000000000191,30.13,0.30171702690499252,30.13,0.32461262100704102,30.13,0.32461262100704102,30.13,1.3013000000000003]
[0.301816363568714,30.140000000001912,30.14,0.30181636356869496,30.14,0.32470106024522111,30.14,0.32470106024522111,30.14,1.3013999999999997]
[0.30231306294630705,30.19000000000192,30.19,0.3023130629462879,30.19,0.3251433433207031,30.19,0.3251433433207031,30.19,1.3018999999999996]
[0.30261109535748937,30.220000000001924,30.22,0.30261109535747027,30.22,0.32540878257498906,30.22,0.32540878257498906,30.22,1.3021999999999998]
[0.30320718872735519,30.280000000001934,30.28,0.30320718872733604,30.28,0.32593981690895413,30.28,0.32593981690895413,30.28,1.3028000000000004]
[0.30330654130288009,30.290000000001935,30.29,0.30330654130286083,30.29,0.32602834279898446,30.29,0.32602834279898446,30.29,1.3029000000000002]
[0.30380331985176284,30.340000000001943,30.34,0.30380331985174358,30.34,0.32647105851839991,30.34,0.32647105851839991,30.34,1.3034000000000003]
[0.30420076139452479,30.380000000001949,30.38,0.30420076139450541,30.38,0.32682533445354933,30.38,0.32682533445354933,30.38,1.3037999999999998]
[0.30469758652537898,30.430000000001957,30.43,0.30469758652535955,30.43,0.32726830828629017,30.43,0.32726830828629017,30.43,1.3043]
[0.30479695462843237,30.440000000001959,30.44,0.30479695462841289,30.44,0.32735692021417317,30.44,0.32735692021417317,30.44,1.3044]
[0.30529381043642928,30.490000000001967,30.49,0.30529381043640968,30.49,0.32780006551102775,30.49,0.32780006551102775,30.49,1.3049000000000002]
[0.30559193609573981,30.520000000001971,30.52,0.30559193609572027,30.52,0.32806602111754135,30.52,0.32806602111754135,30.52,1.3052000000000001]
[0.30618821459942691,30.580000000001981,30.58,0.30618821459940726,30.58,0.32859808595353152,30.58,0.32859808595353152,30.58,1.3057999999999998]
[0.30628759785492676,30.590000000001982,30.59,0.30628759785490706,30.59,0.32868678330876105,30.59,0.32868678330876105,30.59,1.3058999999999998]
[0.30678452905570563,30.64000000000199,30.64,0.30678452905568587,30.64,0.32913035513401279,30.64,0.32913035513401279,30.64,1.3063999999999998]
[0.30718209182723694,30.680000000001996,30.68,0.30718209182721706,30.68,0.32948531449149931,30.68,0.32948531449149931,30.68,1.3068000000000002]
[0.30767906738651674,30.730000000002004,30.73,0.30767906738649686,30.73,0.32992914077750135,30.73,0.32992914077750135,30.73,1.3072999999999995]
[{"$f":"(((1+B3077/100)^A$2)*B3077/100)/(((1+B3077/100)^A$2)-1)","v":0.30777846542837889},30.740000000002006,30.74,0.30777846542835896,30.74,0.33001792295305854,30.74,0.33001792295305854,30.74,1.3074000000000001]
[0.30827547020038548,30.790000000002014,30.79,0.30827547020036544,30.79,0.33046191827509652,30.79,0.33046191827509652,30.79,1.3078999999999998]
[0.30857368465690455,30.820000000002018,30.82,0.30857368465688456,30.82,0.3307283829272854,30.82,0.3307283829272854,30.82,1.3082]
[0.30917013945716204,30.880000000002028,30.88,0.30917013945714189,30.88,0.3312614636772982,30.88,0.3312614636772982,30.88,1.3088000000000002]
[0.30926955192809069,30.890000000002029,30.89,0.30926955192807054,30.89,0.33135033006964648,30.89,0.33135033006964648,30.89,1.3089000000000004]
[0.30976662849350622,30.940000000002037,30.94,0.30976662849348596,30.94,0.33179474587426799,30.94,0.33179474587426799,30.94,1.3093999999999997]
[0.31016430670634332,30.980000000002043,30.98,0.31016430670632306,30.98,0.33215037896963806,30.98,0.33215037896963806,30.98,1.3097999999999996]
[0.31066142551226261,31.030000000002051,31.03,0.31066142551224224,31.03,0.33259504562422515,31.03,0.33259504562422515,31.03,1.3103]
[0.31076085206354548,31.040000000002053,31.04,0.31076085206352505,31.04,0.33268399563330564,31.04,0.33268399563330564,31.04,1.3104]
[0.31125799868726661,31.09000000000206,31.09,0.31125799868724618,31.09,0.33312882892369161,31.09,0.33312882892369161,31.09,1.3109]
[0.31155629770120308,31.120000000002065,31.12,0.31155629770118254,31.12,0.33339579539858571,31.12,0.33339579539858571,31.12,1.3112000000000004]
[0.31215292038006248,31.180000000002075,31.18,0.31215292038004183,31.18,0.33392987764171539,31.18,0.33392987764171539,31.18,1.3117999999999996]
[0.3122523606713703,31.190000000002076,31.19,0.31225236067134965,31.19,0.33401891067094208,31.19,0.33401891067094208,31.19,1.3118999999999998]
[0.31274957566001144,31.240000000002084,31.24,0.31274957565999068,31.24,0.33446415846763072,31.24,0.33446415846763072,31.24,1.3124]
[0.31314736380141717,31.28000000000209,31.28,0.31314736380139635,31.28,0.33482045572771418,31.28,0.33482045572771418,31.28,1.3128000000000002]
[0.31364461901317348,31.330000000002098,31.33,0.3136446190131526,31.33,0.3352659508052534,31.33,0.3352659508052534,31.33,1.3133000000000004]
[0.31374407271236399,31.3400000000021,31.34,0.31374407271234311,31.34,0.33535506626150713,31.34,0.33535506626150713,31.34,1.3133999999999997]
[0.31424135441328083,31.390000000002107,{"$f":"ROUND(C3141+0.01,2)","v":31.39},0.31424135441325984,{"$f":"ROUND(E3141+0.01,2)","v":31.39},0.33580072560236718,{"$f":"ROUND(G3141+0.01,2)","v":31.39},0.33580072560236718,31.39,1.3138999999999996]
[0.31453973394623491,31.420000000002112,31.42,0.31453973394621398,31.42,0.33606818676034012,31.42,0.33606818676034012,31.42,1.3142]
[0.31513651648566388,31.480000000002121,31.48,0.31513651648564278,31.48,0.33660325624229159,31.48,0.33660325624229159,31.48,1.3148000000000002]
[0.31523598326859009,31.490000000002123,31.49,0.31523598326856894,31.49,0.33669245353591493,31.49,0.33669245353591493,31.49,1.3149000000000002]
[0.31573333006892479,31.540000000002131,31.54,0.31573333006890358,31.54,0.33713852147611628,31.54,0.33713852147611628,31.54,1.3154000000000003]
[0.31623069821739425,31.590000000002139,31.59,0.31623069821737304,31.59,0.33758472496467762,31.59,0.33758472496467762,31.59,1.3158999999999998]
[0.31662860799021075,31.630000000002145,31.63,0.31662860799018944,31.63,0.33794178513216289,31.63,0.33794178513216289,31.63,1.3162999999999998]
[0.316728087540533,31.640000000002146,31.64,0.31672808754051168,31.64,0.33803106367695379,31.64,0.33803106367695379,31.64,1.3164]
[0.31722549786628035,31.690000000002154,31.69,0.31722549786625892,31.69,0.3384775372889382,31.69,0.3384775372889382,31.69,1.3169]
[0.31752395407192591,31.720000000002159,31.72,0.31752395407190442,31.72,0.33874548607344096,31.72,0.33874548607344096,31.72,1.3172000000000001]
[0.31812088883531442,31.780000000002168,31.78,0.31812088883529283,31.78,0.33928152870598982,31.78,0.33928152870598982,31.78,1.3177999999999999]
[0.31822038084431714,31.79000000000217,31.79,0.31822038084429555,31.79,0.33937088791919551,31.79,0.33937088791919551,31.79,1.3178999999999998]
[0.3187178531594112,31.840000000002178,31.84,0.3187178531593895,31.84,0.33981776429264443,31.84,0.33981776429264443,31.84,1.3184]
[0.31921534580270111,31.890000000002185,31.89,0.31921534580267935,31.89,0.34026477427615254,31.89,0.34026477427615254,31.89,1.3189]
[0.31961335444257444,31.930000000002192,31.93,0.31961335444255262,31.93,0.3406224782465892,31.93,0.3406224782465892,31.93,1.3193000000000004]
[0.31971285860898674,31.940000000002193,31.94,0.31971285860896487,31.94,0.34071191754889979,31.94,0.34071191754889979,31.94,1.3194000000000004]
[0.32021039141440738,31.990000000002201,31.99,0.3202103914143854,31.99,0.34115919379070209,31.99,0.34115919379070209,31.99,1.3198999999999996]
[{"$f":"(((1+B3205/100)^A$2)*B3205/100)/(((1+B3205/100)^A$2)-1)","v":0.32050892062957642},32.020000000002199,32.020000000000003,0.32050892062955449,32.020000000000003,0.34142762322797154,32.020000000000003,0.34142762322797154,32.020000000000003,1.3202]
[0.3211060003440257,32.080000000002187,32.08,0.32110600034400388,32.08,0.34196462508837266,32.08,0.34196462508837266,32.08,1.3208]
[0.32120551637384553,32.090000000002185,32.090000000000003,0.32120551637382383,32.090000000000003,0.34205414390391431,32.090000000000003,0.34205414390391431,32.090000000000003,1.3209000000000002]
[0.32170310820674503,32.140000000002175,32.14,0.32170310820672338,32.14,0.34250181713813244,32.14,0.34250181713813244,32.14,1.3213999999999997]
[0.32220071939652217,32.190000000002165,32.19,0.32220071939650069,32.19,0.34294962206702184,32.19,0.34294962206702184,32.19,1.3219000000000005]
[0.32259882217953384,32.230000000002157,32.229999999999997,0.32259882217951225,32.229999999999997,0.3433079606172445,32.229999999999997,0.3433079606172445,32.229999999999997,1.3222999999999998]
[0.32269834978585699,32.240000000002155,32.24,0.3226983497858355,32.24,0.34339755837357222,32.24,0.34339755837357222,32.24,1.3224]
[0.32319599921870623,{"$f":"B3231+0.01","v":32.290000000002145},32.29,0.32319599921868492,32.29,0.34384562574140676,32.29,0.34384562574140676,32.29,1.3229]
[0.32349459795486346,32.320000000002139,32.32,0.3234945979548422,32.32,0.34411452894014816,32.32,0.34411452894014816,32.32,1.3232000000000002]
[0.3240918156942485,32.380000000002127,32.380000000000003,0.32409181569422735,32.380000000000003,0.34465247627049439,32.380000000000003,0.34465247627049439,32.380000000000003,1.3237999999999999]
[0.32419135459710036,32.390000000002125,32.39,0.32419135459707921,32.39,0.34474215239858541,32.39,0.34474215239858541,32.39,1.3238999999999996]
[0.32468906023685346,32.440000000002115,32.44,0.32468906023683236,32.44,0.34519061105833865,32.44,0.34519061105833865,32.44,1.3243999999999998]
[0.32518678430851755,32.490000000002105,32.49,0.32518678430849657,32.49,0.34563919952019362,32.49,0.34563919952019362,32.49,1.3249000000000004]
[0.32558497673611247,32.530000000002097,32.53,0.32558497673609166,32.53,0.34599816353668789,32.53,0.34599816353668789,32.53,1.3253000000000004]
[0.3256845266622842,32.540000000002095,32.54,0.32568452666226333,32.54,0.34608791747093343,32.54,0.34608791747093343,32.54,1.3254000000000004]
[0.32618228714956221,32.590000000002085,32.590000000000003,0.32618228714954145,32.590000000000003,0.34653676459797206,32.590000000000003,0.34653676459797206,32.590000000000003,1.3258999999999999]
[0.32668006562296792,32.640000000002075,32.64,{"$f":"(((1+C3267/100)^D$2)*C3267/100)/(((1+C3267/100)^D$2)-1)","v":0.32668006562294721},32.64,{"$f":"(((1+E3267/100)^F$2)*E3267/100)/(((1+E3267/100)^F$2)-1)","v":0.34698574058935322},32.64,{"$f":"(((1+G3267/100)^H$2)*G3267/100)/(((1+G3267/100)^H$2)-1)","v":0.34698574058935322},32.64,{"$f":"(((1+I3267/100)^J$2)*I3267/100)/(((1+I3267/100)^J$2)-1)","v":1.3264}]
[0.32697874127948989,32.670000000002069,{"$f":"ROUND(C3269+0.01,2)","v":32.67},0.32697874127946935,{"$f":"ROUND(E3269+0.01,2)","v":32.67},0.34725518790952842,{"$f":"ROUND(G3269+0.01,2)","v":32.67},0.34725518790952842,32.67,1.3267]
[0.32717786193631576,32.690000000002065,32.69,0.32717786193629517,32.69,0.34743484513375045,32.69,0.34743484513375045,32.69,1.3269]
[0.32767567594460856,32.740000000002055,32.74,0.32767567594458802,32.74,0.34788407792046649,32.74,0.34788407792046649,32.74,1.3274000000000004]
[0.32817350750402774,32.790000000002046,32.79,0.32817350750400742,32.79,0.34833343863943234,32.79,0.34833343863943234,32.79,1.3278999999999996]
[0.32857178529247522,32.830000000002038,32.83,0.3285717852924549,32.83,0.34869301911785966,32.83,0.34869301911785966,32.83,1.3282999999999998]
[0.32867135647192475,32.840000000002036,32.840000000000003,0.32867135647190454,32.840000000000003,0.34878292698120739,32.840000000000003,0.34878292698120739,32.840000000000003,1.3284]
[0.32916922270681082,32.890000000002026,32.89,0.32916922270679055,32.89,0.34923254263697839,32.89,0.34923254263697839,32.89,1.3289000000000002]
[0.32966710606834804,32.940000000002016,32.94,0.32966710606832794,32.94,0.34968228529855944,32.94,0.34968228529855944,32.94,1.3294000000000001]
[0.32996584424811021,32.97000000000201,32.97,0.32996584424809011,32.97,0.34995219173032599,32.97,0.34995219173032599,32.97,1.3297000000000003]
[0.33016500641734042,32.990000000002006,32.99,0.33016500641732044,32.99,0.35013215465839093,32.99,0.35013215465839093,32.99,1.3298999999999999]
[0.33066292361572436,33.040000000001996,33.04,0.33066292361570448,33.04,0.35058215040953933,33.04,0.35058215040953933,33.04,1.3303999999999998]
[0.33116085752655983,33.090000000001986,33.090000000000003,0.33116085752654006,33.090000000000003,0.35103227224569683,33.090000000000003,0.35103227224569683,33.090000000000003,1.3309000000000002]
[0.33155921659688126,33.130000000001978,33.130000000000003,0.33155921659686161,33.130000000000003,0.35139246029038923,33.130000000000003,0.35139246029038923,33.130000000000003,1.3312999999999997]
[0.3316588080140212,33.140000000001976,33.14,0.33165880801400149,33.14,0.35148251986118018,33.14,0.35148251986118018,33.14,1.3314000000000004]
[0.33215677494338852,33.190000000001966,33.19,0.33215677494336893,33.19,0.35193289295093083,33.19,0.35193289295093083,33.19,1.3318999999999999]
[0.33265475818103851,33.240000000001956,33.24,0.33265475818101903,33.24,0.35238339121051421,33.24,0.35238339121051421,33.24,1.3324]
[0.33295355589642445,33.27000000000195,33.270000000000003,0.33295355589640507,33.270000000000003,0.35265375012137246,33.270000000000003,0.35265375012137246,33.270000000000003,1.3327000000000002]
[0.33315275759443586,33.290000000001946,33.29,0.33315275759441643,33.29,0.35283401433611877,33.29,0.35283401433611877,33.29,1.3329]
[0.33365077305212432,33.340000000001936,33.340000000000003,0.33365077305210505,33.340000000000003,0.35328476202455611,33.340000000000003,0.35328476202455611,33.340000000000003,1.3333999999999997]
[0.33414880442371836,33.390000000001926,33.39,0.33414880442369921,33.39,0.35373563397325969,33.39,0.35373563397325969,33.39,1.3338999999999999]
[0.33454724089206472,33.430000000001918,33.43,0.33454724089204557,33.43,0.35409642079668668,33.43,0.35409642079668668,33.43,1.3342999999999998]
[0.33464685157989443,33.440000000001916,33.44,0.33464685157987528,33.44,0.35418662988028499,33.44,0.35418662988028499,33.44,1.3343999999999998]
[0.33514491439238231,33.490000000001906,33.49,0.33514491439236332,33.49,0.35463774944430843,33.49,0.35463774944430843,33.49,1.3349000000000002]
[0.3356429927339567,33.540000000001896,33.54,0.33564299273393783,33.54,0.35508899236462704,33.54,0.35508899236462704,33.54,1.3354000000000004]
[0.33594184714032566,{"$f":"B3359+0.01","v":33.57000000000189},33.57,0.33594184714030678,33.57,0.35535979720297955,33.57,0.35535979720297955,33.57,1.3356999999999997]
[0.33614108647842927,33.590000000001886,33.590000000000003,0.33614108647841046,33.590000000000003,0.35554035834115782,33.590000000000003,0.35554035834115782,33.590000000000003,1.3358999999999999]
[0.33663919550063948,33.640000000001876,33.64,0.33663919550062071,33.64,0.3559918470744371,33.64,0.3559918470744371,33.64,1.3363999999999998]
[0.337137319676447,33.690000000001866,33.69,0.3371373196764284,33.69,0.35644345826562018,33.69,0.35644345826562018,33.69,1.3369]
[0.33753582984490704,33.730000000001858,33.729999999999997,0.33753582984488856,33.729999999999997,0.35680483518782846,33.729999999999997,0.35680483518782846,33.729999999999997,1.3373000000000002]
[0.3376354588827235,33.740000000001857,33.74,0.33763545888270502,33.74,0.3568951916164807,33.74,0.3568951916164807,33.74,1.3373999999999997]
[0.33813361299734401,33.790000000001847,33.79,0.33813361299732558,33.79,0.35734704682940949,33.79,0.35734704682940949,33.79,1.3379000000000003]
[0.33863178189917936,33.840000000001837,33.840000000000003,0.3386317818991611,33.840000000000003,0.35779902360741511,33.840000000000003,0.35779902360741511,33.840000000000003,1.3384]
[0.33893069028812389,33.870000000001831,33.869999999999997,0.33893069028810563,33.869999999999997,0.35807026790213742,33.869999999999997,0.35807026790213742,33.869999999999997,1.3387]
[0.33912996546808782,33.890000000001827,33.89,0.33912996546806962,33.89,0.35825112165412198,33.89,0.35825112165412198,33.89,1.3389000000000002]
[{"$f":"(((1+B3397/100)^A$2)*B3397/100)/(((1+B3397/100)^A$2)-1)","v":0.33962816358490744},33.940000000001817,33.94,0.33962816358488934,33.94,0.35870334067377097,33.94,0.35870334067377097,33.94,1.3394000000000001]
[0.34012637613144786,33.990000000001807,33.99,0.34012637613142988,33.99,0.35915568037121787,33.99,0.35915568037121787,33.99,1.3398999999999999]
[0.34052495647927089,34.030000000001799,34.03,0.34052495647925296,34.03,0.35951763881924537,34.03,0.35951763881924537,34.03,1.3402999999999998]
[0.34062460299048275,34.040000000001797,34.04,0.34062460299046482,34.04,0.35960814045193312,34.04,0.35960814045193312,34.04,1.3403999999999998]
[0.34112284404574184,34.090000000001787,34.090000000000003,0.34112284404572413,34.090000000000003,0.36006072062200162,34.090000000000003,0.36006072062200162,34.090000000000003,1.3409000000000004]
[0.34162109918190348,34.140000000001777,34.14,0.34162109918188582,34.14,0.36051342058812125,34.14,0.36051342058812125,34.14,1.3414000000000004]
[0.3419200589748122,34.170000000001771,34.17,0.34192005897479466,34.17,0.36078509794811348,34.17,0.36078509794811348,34.17,1.3417000000000003]
[0.34211936828458656,34.190000000001767,34.19,0.34211936828456901,34.19,0.36096624005760303,34.19,0.36096624005760303,34.19,1.3419000000000003]
[0.34261765124034355,34.240000000001757,34.24,0.342617651240326,34.24,0.36141917873837015,34.24,0.36141917873837015,34.24,1.3423999999999998]
[0.34311594793665207,34.290000000001747,34.29,0.34311594793663464,34.29,0.36187223633895743,34.29,0.36187223633895743,34.29,1.3429]
[0.34351459511186766,34.330000000001739,34.33,0.34351459511185028,34.33,0.36223476784622316,34.33,0.36223476784622316,34.33,1.3433000000000002]
[0.34361425826190845,34.340000000001737,34.340000000000003,0.34361425826189118,34.340000000000003,0.36232541256851064,34.340000000000003,0.36232541256851064,34.340000000000003,1.3434000000000004]
[0.34411258210541951,34.390000000001727,34.39,0.3441125821054023,34.39,0.36277870713678573,34.39,0.36277870713678573,34.39,1.3438999999999999]
[0.34461091935739574,34.440000000001717,34.44,0.34461091935737859,34.44,0.36323211975414865,34.44,0.36323211975414865,34.44,1.3443999999999998]
[0.34490992809930793,34.470000000001711,34.47,0.34490992809929089,34.47,0.36350422386786879,34.47,0.36350422386786879,34.47,1.3446999999999998]
[0.34510926990894353,34.490000000001707,34.49,0.34510926990892654,34.49,0.36368565013157433,34.49,0.36368565013157433,34.49,1.3449]
[0.34560763365205838,34.540000000001697,34.54,0.3456076336520415,34.54,0.36413929798064593,34.54,0.36413929798064593,34.54,1.3454000000000002]
[0.34610601047961748,34.590000000001687,{"$f":"ROUND(C3461+0.01,2)","v":34.590000000000003},0.34610601047960066,{"$f":"ROUND(E3461+0.01,2)","v":34.590000000000003},0.36459306301355476,{"$f":"ROUND(G3461+0.01,2)","v":34.590000000000003},0.36459306301355476,34.590000000000003,1.3458999999999999]
[0.34650472129103654,34.630000000001679,34.630000000000003,0.34650472129101978,34.630000000000003,0.3649561592192247,34.630000000000003,0.3649561592192247,34.630000000000003,1.3463000000000001]
[0.34660440028537248,34.640000000001677,34.64,0.34660440028535572,34.64,0.36504694494309903,34.64,0.36504694494309903,34.64,1.3463999999999998]
[0.34710280296394269,34.690000000001668,34.69,0.34710280296392604,34.69,0.36550094348268358,34.69,0.36550094348268358,34.69,1.3469]
[0.34760121841080782,34.740000000001658,34.74,0.34760121841079128,34.74,0.36595505834631892,34.74,0.36595505834631892,34.74,1.3474000000000002]
[0.3479002737645478,34.770000000001652,34.770000000000003,0.34790027376453142,34.770000000000003,0.36622758298129954,34.770000000000003,0.36622758298129954,34.770000000000003,1.3476999999999999]
[0.34809964652230124,34.790000000001648,34.79,0.34809964652228481,34.79,0.36640928924862093,34.79,0.36640928924862093,34.79,1.3478999999999997]
[0.34859808719560287,34.840000000001638,34.840000000000003,0.34859808719558649,34.840000000000003,0.36686363590481003,34.840000000000003,0.36686363590481003,34.840000000000003,1.3484]
[0.34909654032873233,34.890000000001628,34.89,0.34909654032871612,34.89,0.36731809803071025,34.89,0.36731809803071025,34.89,1.3489000000000002]
[0.34929592504805118,34.910000000001624,34.909999999999997,0.34929592504803497,34.909999999999997,0.36749991514904895,34.909999999999997,0.36749991514904895,34.909999999999997,1.3491]
[0.34959500582054243,34.940000000001618,34.94,0.34959500582052627,34.94,0.36777267534274921,34.94,0.36777267534274921,34.94,1.3494000000000002]
[0.35009348357071218,34.990000000001608,34.99,0.3500934835706962,34.99,0.36822736755795665,34.99,0.36822736755795665,34.99,1.3498999999999999]
[0.3505919734797398,35.040000000001598,35.04,0.35059197347972393,35.04,0.36868217439396445,35.04,0.36868217439396445,35.04,1.3503999999999998]
[0.3508910732203202,35.070000000001592,35.07,0.35089107322030438,35.07,0.36895511339631321,35.07,0.36895511339631321,35.07,1.3507]
[0.3510904754489369,35.090000000001588,35.090000000000003,0.35109047544892114,35.090000000000003,0.36913709556900565,35.090000000000003,0.36913709556900565,35.090000000000003,1.3509000000000002]
[0.35158898938042099,35.140000000001578,35.14,0.35158898938040528,35.14,0.36959213080191355,35.14,0.36959213080191355,35.14,1.3514000000000002]
[0.35208751517710951,35.190000000001568,35.19,0.35208751517709391,35.19,0.3700472798121216,35.19,0.3700472798121216,35.19,1.3518999999999994]
[0.35228692879644691,35.210000000001564,35.21,0.35228692879643136,35.21,0.3702293712111161,35.21,0.3702293712111161,35.21,1.3520999999999996]
[0.35258605274271321,35.240000000001558,35.24,0.35258605274269772,35.24,0.37050254231966229,35.24,0.37050254231966229,35.24,1.3523999999999998]
[0.35308460198172964,35.290000000001548,35.29,0.35308460198171426,35.29,0.37095791804516631,35.29,0.37095791804516631,35.29,1.3529]
[0.35358316279943691,35.340000000001538,35.340000000000003,0.35358316279942165,35.340000000000003,0.3714134067098625,35.340000000000003,0.3714134067098625,35.340000000000003,1.3533999999999997]
[0.35388230480871852,35.370000000001532,35.369999999999997,0.35388230480870325,35.369999999999997,0.37168675400374701,35.369999999999997,0.37168675400374701,35.369999999999997,1.3537000000000001]
[0.35408173510188706,35.390000000001528,35.39,0.35408173510187185,35.39,0.37186900803557638,35.39,0.37186900803557638,35.39,1.3539000000000003]
[0.35458031879590013,35.440000000001518,35.44,0.35458031879588486,35.44,0.37232472174473014,35.44,0.37232472174473014,35.44,1.3543999999999998]
[0.35507891378905765,{"$f":"B3551+0.01","v":35.490000000001508},35.49,0.35507891378904261,35.49,0.37278054756034162,35.49,0.37278054756034162,35.49,1.3549000000000002]
[0.35527835492952331,35.510000000001504,35.51,0.35527835492950827,35.51,0.37296290921446357,35.51,0.37296290921446357,35.51,1.3551]
[0.35557751998969667,35.540000000001498,35.54,0.35557751998968173,35.54,0.37323648520602332,35.54,0.37323648520602332,35.54,1.3554000000000002]
[0.35607613730690357,35.590000000001488,35.590000000000003,0.35607613730688875,35.590000000000003,0.37369253440598238,35.590000000000003,0.37369253440598238,35.590000000000003,1.3558999999999999]
[0.35657476565050772,35.640000000001478,35.64,0.35657476565049301,35.64,0.37414869488501917,35.64,0.37414869488501917,35.64,1.3564000000000001]
[0.35687394791210619,35.670000000001473,35.67,0.35687394791209154,35.67,0.37442244447213774,35.67,0.37442244447213774,35.67,1.3567]
[0.35707340493107592,35.690000000001469,35.69,0.35707340493106121,35.69,0.37460496636852725,35.69,0.37460496636852725,35.69,1.3569]
[0.3575720550599058,35.740000000001459,35.74,0.35757205505989126,35.74,0.37506134858249207,35.74,0.37506134858249207,35.74,1.3574000000000002]
[0.35807071594902057,35.790000000001449,35.79,0.35807071594900608,35.79,0.37551784125349041,35.79,0.37551784125349041,35.79,1.3579000000000003]
[0.35827018329797644,35.810000000001445,35.81,0.35827018329796201,35.81,0.37570046918872496,35.81,0.37570046918872496,35.81,1.3580999999999999]
[0.35856938751116241,35.840000000001439,35.840000000000003,{"$f":"(((1+C3587/100)^D$2)*C3587/100)/(((1+C3587/100)^D$2)-1)","v":0.35856938751114809},35.840000000000003,{"$f":"(((1+E3587/100)^F$2)*E3587/100)/(((1+E3587/100)^F$2)-1)","v":0.37597444410869008},35.840000000000003,{"$f":"(((1+G3587/100)^H$2)*G3587/100)/(((1+G3587/100)^H$2)-1)","v":0.37597444410869008},35.840000000000003,{"$f":"(((1+I3587/100)^J$2)*I3587/100)/(((1+I3587/100)^J$2)-1)","v":1.3583999999999998}]
[0.35906806965978721,35.890000000001429,35.89,0.359068069659773,35.89,0.37643115687584849,35.89,0.37643115687584849,35.89,1.3589]
[0.35956676230905849,35.940000000001419,35.94,0.35956676230904433,35.94,0.37688797928331264,35.94,0.37688797928331264,35.94,1.3593999999999999]
[0.35986598290348654,35.970000000001413,35.97,0.35986598290347244,35.97,0.37716212524235049,35.97,0.37716212524235049,35.97,1.3597000000000001]
[0.36006546537384154,35.990000000001409,35.99,0.36006546537382755,35.99,0.37734491106001783,35.99,0.37734491106001783,35.99,1.3598999999999999]
[0.36056417876969798,36.040000000001399,36.04,0.360564178769684,36.04,0.3778019519354871,36.04,0.3778019519354871,36.04,1.3603999999999998]
[0.3610629024128798,36.090000000001389,36.090000000000003,0.36106290241286598,36.090000000000003,0.37825910163983101,36.090000000000003,0.37825910163983101,36.090000000000003,1.3609000000000002]
[0.36126239472077459,36.110000000001385,36.11,0.36126239472076077,36.11,0.37844199193330957,36.11,0.37844199193330957,36.11,1.3611000000000002]
[0.36156163622032395,36.140000000001379,36.14,0.36156163622031023,36.14,0.37871635990374569,36.14,0.37871635990374569,36.14,1.3614000000000002]
[0.36206038010964686,36.190000000001369,36.19,0.36206038010963315,36.19,0.37917372645851349,36.19,0.37917372645851349,36.19,1.3619000000000001]
[0.36255913399913842,36.240000000001359,36.24,0.36255913399912493,36.24,0.37963120103600151,36.24,0.37963120103600151,36.24,1.3624000000000001]
[0.36285839109917351,36.270000000001353,36.270000000000003,0.36285839109916002,36.270000000000003,0.37990573752207529,36.270000000000003,0.37990573752207529,36.270000000000003,1.3627]
[0.36305789780775716,36.290000000001349,36.29,0.36305789780774378,36.29,0.38008878336866064,36.29,0.38008878336866064,36.29,1.3629]
[0.36355667145512421,36.340000000001339,36.340000000000003,0.36355667145511084,36.340000000000003,0.38054647318952561,36.340000000000003,0.38054647318952561,36.340000000000003,1.3634000000000002]
[0.36405545486151814,36.390000000001329,36.39,0.36405545486150481,36.39,0.38100427023221328,36.39,0.38100427023221328,36.39,1.3638999999999997]
[0.36425497093886988,36.410000000001325,36.409999999999997,0.36425497093885661,36.409999999999997,0.38118741901183972,36.409999999999997,0.38118741901183972,36.409999999999997,1.3640999999999996]
[0.36455424794786961,36.440000000001319,36.44,0.36455424794785651,36.44,0.38146217423092277,36.44,0.38146217423092277,36.44,1.3643999999999998]
[0.36505305063575638,36.490000000001309,36.49,0.36505305063574334,36.49,0.38192018492043422,36.49,0.38192018492043422,36.49,1.3649000000000002]
[0.36555186284739716,36.540000000001299,36.54,0.36555186284738422,36.54,0.38237830203610795,36.54,0.38237830203610795,36.54,1.3654000000000002]
[0.36585115471366514,36.570000000001293,36.57,0.3658511547136522,36.57,0.38265322328019719,36.57,0.38265322328019719,36.57,1.3657000000000004]
[0.36605068450564726,36.590000000001289,36.590000000000003,0.36605068450563444,36.590000000000003,0.38283652531388429,36.590000000000003,0.38283652531388429,36.590000000000003,1.3658999999999999]
[0.36654951553399295,36.64000000000128,36.64,0.36654951553398024,36.64,0.38329485449028178,36.64,0.38329485449028178,36.64,1.3663999999999998]
[0.36704835585654649,36.69000000000127,36.69,0.36704835585653378,36.69,0.38375328930239788,36.69,0.38375328930239788,36.69,1.3668999999999998]
[0.36724789457106549,36.710000000001266,36.71,0.36724789457105295,36.71,0.38393669274646514,36.71,0.38393669274646514,36.71,1.3671]
[0.36754720539804075,36.74000000000126,36.74,0.36754720539802826,36.74,0.38421182948790678,36.74,0.38421182948790678,36.74,1.3674000000000004]
[0.36804606408382456,36.79000000000125,36.79,0.36804606408381207,36.79,0.38467047478505934,36.79,0.38467047478505934,36.79,1.3678999999999997]
[0.36854493183985737,36.84000000000124,36.840000000000003,0.36854493183984499,36.840000000000003,0.38512922493268242,36.840000000000003,0.38512922493268242,36.840000000000003,1.3684000000000001]
[0.36884425681662253,36.870000000001234,36.869999999999997,0.36884425681661021,36.869999999999997,0.38540452524104929,36.869999999999997,0.38540452524104929,36.869999999999997,1.3686999999999998]
[0.36904380859270425,36.89000000000123,36.89,0.36904380859269192,36.89,0.38558807967017777,36.89,0.38558807967017777,36.89,1.3689]
[0.36954269426953112,36.94000000000122,36.94,0.36954269426951891,36.94,0.38604703873752139,36.94,0.38604703873752139,36.94,1.3694]
[0.37004158879809984,36.99000000000121,36.99,0.37004158879808774,36.99,0.38650610187526291,36.99,0.38650610187526291,36.99,1.3699000000000003]
[0.37024114907194633,37.010000000001206,37.01,0.37024114907193428,37.01,0.38668975621206308,37.01,0.38668975621206308,37.01,1.3701000000000001]
[0.37054049210676315,37.0400000000012,37.04,0.37054049210675116,37.04,0.38696526882452448,37.04,0.38696526882452448,37.04,1.3703999999999996]
[0.37103940412446007,37.09000000000119,37.090000000000003,0.37103940412444819,37.090000000000003,0.38742453932700044,37.090000000000003,0.38742453932700044,37.090000000000003,1.3709]
[{"$f":"(((1+B3717/100)^A$2)*B3717/100)/(((1+B3717/100)^A$2)-1)","v":0.37153832478071075},37.14000000000118,37.14,0.37153832478069904,37.14,0.38788391312495596,37.14,0.38788391312495596,37.14,1.3714000000000002]
[0.37183768129186351,37.170000000001174,37.17,0.37183768129185185,37.17,0.3881595868785554,37.17,0.3881595868785554,37.17,1.3716999999999997]
[0.37203725400561233,37.19000000000117,37.19,0.37203725400560061,37.19,0.3883433899612268,37.19,0.3883433899612268,37.19,1.3719000000000003]
[0.37253619172983354,37.24000000000116,37.24,0.372536191729822,37.24,0.38880296957921828,37.24,0.38880296957921828,37.24,1.3723999999999998]
[0.37303513788461051,37.29000000000115,37.29,0.37303513788459902,37.29,0.38926265172290464,37.29,0.38926265172290464,37.29,1.3728999999999998]
[0.37323471869178093,37.310000000001146,37.31,0.3732347186917695,37.31,0.38944655323033217,37.31,0.38944655323033217,37.31,1.3731000000000002]
[0.37353409240174174,37.34000000000114,37.340000000000003,0.37353409240173047,37.340000000000003,0.38972243613682805,37.340000000000003,0.38972243613682805,37.340000000000003,1.3734000000000004]
[0.37403305521358415,37.39000000000113,37.39,0.37403305521357294,37.39,0.39018232256609775,37.39,0.39018232256609775,37.39,1.3739000000000003]
[0.37453202625304771,37.44000000000112,37.44,0.3745320262530365,37.44,0.39064231075638944,37.44,0.39064231075638944,37.44,1.3743999999999996]
[0.37483141279828019,37.470000000001114,37.47,0.37483141279826909,37.47,0.39091835241026823,37.47,0.39091835241026823,37.47,1.3746999999999998]
[0.3750310054535913,37.49000000000111,37.49,0.3750310054535802,37.49,0.39110240045394506,37.49,0.39110240045394506,37.49,1.3749]
[0.37552999274921839,37.5400000000011,37.54,0.37552999274920734,37.54,0.39156259140557059,37.54,0.39156259140557059,37.54,1.3754]
[0.37602898807447221,37.590000000001091,37.590000000000003,0.37602898807446133,37.590000000000003,0.39202288335863655,37.590000000000003,0.39202288335863655,37.590000000000003,1.3758999999999997]
[0.37622858843830909,37.610000000001087,37.61,0.37622858843829821,37.61,0.39220702836378446,37.61,0.39220702836378446,37.61,1.3760999999999997]
[0.37652799136443177,37.640000000001081,37.64,0.37652799136442094,37.64,0.39248327606107664,37.64,0.39248327606107664,37.64,1.3763999999999998]
[0.37702700255470684,37.690000000001071,37.69,0.37702700255469607,37.69,0.39294376926138685,37.69,0.39294376926138685,37.69,1.3768999999999998]
[0.37752602158143433,37.740000000001061,37.74,0.37752602158142379,37.74,0.39340436270862522,37.74,0.39340436270862522,37.74,1.3774000000000004]
[{"$f":"(((1+B3781/100)^A$2)*B3781/100)/(((1+B3781/100)^A$2)-1)","v":0.37792524240247971},37.780000000001053,37.78,0.37792524240246916,37.78,0.39377290947592886,37.78,0.39377290947592886,37.78,1.3777999999999995]
[0.37802504838127354,37.790000000001051,{"$f":"ROUND(C3781+0.01,2)","v":37.79},0.378025048381263,{"$f":"ROUND(E3781+0.01,2)","v":37.79},0.39386505615241008,{"$f":"ROUND(G3781+0.01,2)","v":37.79},0.39386505615241008,37.79,1.3779000000000001]
[0.37852408289140183,37.840000000001041,37.840000000000003,0.37852408289139144,37.840000000000003,0.39432584934292048,37.840000000000003,0.39432584934292048,37.840000000000003,1.3783999999999998]
[0.37902312504951069,37.890000000001031,37.89,0.37902312504950042,37.89,0.39478674203089409,37.89,0.39478674203089409,37.89,1.3789]
[0.37922274404032885,37.910000000001027,37.909999999999997,0.37922274404031858,37.909999999999997,0.39497112690964498,37.909999999999997,0.39497112690964498,37.909999999999997,1.3790999999999998]
[0.37952217479380129,37.940000000001021,37.94,0.37952217479379102,37.94,0.39524773396762758,37.94,0.39524773396762758,37.94,1.3794]
[0.38002123206298022,37.990000000001011,37.99,0.38002123206297012,37.99,0.39570882490497478,37.99,0.39570882490497478,37.99,1.3798999999999997]
[0.38052029679625576,38.040000000001001,38.04,0.38052029679624583,38.04,0.39617001459534651,38.04,0.39617001459534651,38.04,1.3803999999999998]
[0.38091955391649118,38.080000000000993,38.08,0.3809195539164813,38.08,0.39653903728379675,38.08,0.39653903728379675,38.08,1.3807999999999998]
[0.38101936893333338,38.090000000000991,38.090000000000003,0.38101936893332355,38.090000000000003,0.39663130279170983,38.090000000000003,0.39663130279170983,38.090000000000003,1.3809000000000002]
[0.38151844841441174,38.140000000000981,38.14,0.38151844841440197,38.14,0.39709268924758656,38.14,0.39709268924758656,38.14,1.3814]
[0.38201753518017872,38.190000000000971,38.19,0.38201753518016907,38.19,0.39755417371705326,38.19,0.39755417371705326,38.19,1.3819000000000001]
[0.38221717191300503,38.210000000000967,38.21,0.38221717191299531,38.21,0.39773879489366365,38.21,0.39773879489366365,38.21,1.3821000000000003]
[0.38251662917180751,38.240000000000961,38.24,0.38251662917179796,38.24,0.39801575595473987,38.24,0.39801575595473987,38.24,1.3823999999999999]
[0.38301573033095238,38.290000000000951,38.29,0.38301573033094283,38.29,0.398477435715829,38.29,0.398477435715829,38.29,1.3828999999999998]
[0.38351483859974472,38.340000000000941,38.340000000000003,0.3835148385997354,38.340000000000003,0.39893921275605548,38.340000000000003,0.39893921275605548,38.340000000000003,1.3834000000000004]
[0.38391413029513966,38.380000000000933,38.380000000000003,0.38391413029513033,38.380000000000003,0.39930870426542092,38.380000000000003,0.39930870426542092,38.380000000000003,1.3838000000000004]
[0.38401395392078969,38.390000000000931,38.39,0.38401395392078036,38.39,0.39940108683170478,38.39,0.39940108683170478,38.39,1.3838999999999999]
[0.38451307623716141,38.440000000000921,38.44,0.38451307623715225,38.44,0.39986305769961322,38.44,0.39986305769961322,38.44,1.3844000000000001]
[0.38501220549240012,38.490000000000911,38.49,0.38501220549239101,38.49,0.400325125117166,38.49,0.400325125117166,38.49,1.3849]
[0.38521185912481926,38.510000000000908,38.51,0.3852118591248101,38.51,0.40050997906384633,38.51,0.40050997906384633,38.51,1.3851]
[0.38551134163050732,38.540000000000902,38.54,0.38551134163049822,38.54,0.4007872888422972,38.54,0.4007872888422972,38.54,1.3854000000000002]
[0.38601048459594295,38.590000000000892,38.590000000000003,0.38601048459593407,38.590000000000003,0.40124954863348894,38.590000000000003,0.40124954863348894,38.590000000000003,1.3859000000000004]
[0.3865096343336209,38.640000000000882,38.64,0.38650963433361224,38.64,0.40171190424976966,38.64,0.40171190424976966,38.64,1.3863999999999999]
[0.38690895896304783,38.680000000000874,38.68,0.38690895896303912,38.68,0.40208185757527459,38.68,0.40208185757527459,38.68,1.3868]
[0.38700879078890599,{"$f":"B3871+0.01","v":38.690000000000872},38.69,0.38700879078889716,38.69,0.40217435545071462,38.69,0.40217435545071462,38.69,1.3869]
[0.38750795390760928,38.740000000000862,38.74,0.38750795390760062,38.74,0.40263690199644403,38.74,0.40263690199644403,38.74,1.3874]
[0.38800712363598533,38.790000000000852,38.79,0.38800712363597678,38.79,0.40309954364762252,38.79,0.40309954364762252,38.79,1.3879000000000001]
[0.38850629992072838,38.840000000000842,38.840000000000003,0.38850629992071989,38.840000000000003,0.40356228016545853,38.840000000000003,0.40356228016545853,38.840000000000003,1.3884000000000001]
[0.3887059722585508,38.860000000000838,38.86,0.38870597225854242,38.86,0.40374740128187103,38.86,0.40374740128187103,38.86,1.3885999999999998]
[0.38900548270896806,38.890000000000832,38.89,0.38900548270895974,38.89,0.40402511131170321,38.89,0.40402511131170321,38.89,1.3888999999999998]
[0.38950467194826693,38.940000000000822,38.94,0.38950467194825872,38.94,0.40448803684864976,38.94,0.40448803684864976,38.94,1.3894000000000002]
[0.39000386758661582,38.990000000000812,38.99,0.39000386758660771,38.99,0.40495105653913238,38.99,0.40495105653913238,38.99,1.3899000000000001]
[0.39030338801969272,39.020000000000806,39.020000000000003,0.39030338801968478,39.020000000000003,0.40522891344866058,39.020000000000003,0.40522891344866058,39.020000000000003,1.3901999999999997]
[0.39050306957243108,39.040000000000802,39.04,{"$f":"(((1+C3907/100)^D$2)*C3907/100)/(((1+C3907/100)^D$2)-1)","v":0.39050306957242303},39.04,{"$f":"(((1+E3907/100)^F$2)*E3907/100)/(((1+E3907/100)^F$2)-1)","v":0.40541417014652559},39.04,{"$f":"(((1+G3907/100)^H$2)*G3907/100)/(((1+G3907/100)^H$2)-1)","v":0.40541417014652559},39.04,{"$f":"(((1+I3907/100)^J$2)*I3907/100)/(((1+I3907/100)^J$2)-1)","v":1.3903999999999996}]
[0.39100227785455083,39.090000000000792,39.090000000000003,0.39100227785454289,39.090000000000003,0.40587737743474345,39.090000000000003,0.40587737743474345,39.090000000000003,1.3909000000000002]
[0.39150149238223136,39.140000000000782,39.14,0.39150149238222354,39.14,0.40634067816823843,39.14,0.40634067816823843,39.14,1.3914]
[0.39170117993077308,39.160000000000778,39.159999999999997,0.39170117993076531,39.159999999999997,0.40652602457365378,39.159999999999997,0.40652602457365378,39.159999999999997,1.3915999999999997]
[0.39200071310514389,39.190000000000772,39.19,0.39200071310513618,39.19,0.40680407211200104,39.19,0.40680407211200104,39.19,1.3919000000000001]
[0.39249993997337118,39.240000000000762,39.24,0.39249993997336363,39.24,0.40726755903155853,39.24,0.40726755903155853,39.24,1.3923999999999999]
[0.39299917293740388,39.290000000000752,39.29,0.39299917293739639,39.29,0.40773113869297428,39.29,0.40773113869297428,39.29,1.3928999999999998]
[0.39329871562136604,39.320000000000746,39.32,0.39329871562135854,39.32,0.40800933090879837,39.32,0.40800933090879837,39.32,1.3932]
[0.39349841194813762,39.340000000000742,39.340000000000003,0.39349841194813023,39.340000000000003,0.40819481086284681,39.340000000000003,0.40819481086284681,39.340000000000003,1.3934000000000004]
[0.39399765695686917,39.390000000000732,39.39,0.39399765695686179,39.39,0.40865857530830901,39.39,0.40865857530830901,39.39,1.3939000000000001]
[0.3944969079152934,39.440000000000722,39.44,0.39449690791528624,39.44,0.4091224317970274,39.44,0.4091224317970274,39.44,1.3943999999999996]
[0.3946966099538321,39.460000000000719,39.46,0.39469660995382494,39.46,0.4093080001126852,39.46,0.4093080001126852,39.46,1.3946000000000001]
[0.39499616477550048,39.490000000000713,39.49,0.39499616477549332,39.49,0.40958638009720133,39.49,0.40958638009720133,39.49,1.3949000000000003]
[0.39549542748997135,39.540000000000703,39.54,0.3954954274899643,39.54,0.41005041997756148,39.54,0.41005041997756148,39.54,1.3954]
[0.395994696011576,39.590000000000693,39.590000000000003,0.39599469601156911,39.590000000000003,0.41051455120737018,39.590000000000003,0.41051455120737018,39.590000000000003,1.3958999999999997]
[0.39629425989250111,39.620000000000687,39.619999999999997,0.39629425989249423,39.619999999999997,0.41079307369720214,39.619999999999997,0.41079307369720214,39.619999999999997,1.3962000000000003]
[0.39649397029356931,39.640000000000683,39.64,0.39649397029356248,39.64,0.41097877355641943,39.64,0.41097877355641943,39.64,1.3963999999999999]
[0.39699325028958826,39.690000000000673,39.69,0.39699325028958155,39.69,0.41144308679503055,39.69,0.41144308679503055,39.69,1.3969]
[0.39749253595364853,39.740000000000663,39.74,0.39749253595364198,39.74,0.41190749069405358,39.74,0.41190749069405358,39.74,1.3974000000000002]
[0.39769225179609541,39.760000000000659,39.76,0.3976922517960888,39.76,0.41209327758734882,39.76,0.41209327758734882,39.76,1.3976]
[0.39799182724014187,39.790000000000653,39.79,0.39799182724013527,39.79,0.41237198502486566,39.79,0.41237198502486566,39.79,1.3979000000000004]
[0.39849112410383214,39.840000000000643,39.840000000000003,0.39849112410382581,39.840000000000003,0.41283656955937104,39.840000000000003,0.41283656955937104,39.840000000000003,1.3984000000000001]
[0.39899042649985345,39.890000000000633,39.89,0.39899042649984717,39.89,0.41330124406999952,39.89,0.41330124406999952,39.89,1.3989]
[0.39929001057445807,39.920000000000627,39.92,0.39929001057445185,39.92,0.41358009187044337,39.92,0.41358009187044337,39.92,1.3992000000000002]
[0.39948973438370605,39.940000000000623,39.94,0.39948973438369983,39.94,0.41376600832970634,39.94,0.41376600832970634,39.94,1.3994000000000002]
[0.39998904771125388,39.990000000000613,39.99,0.39998904771124777,39.99,0.41423086211197041,39.99,0.41423086211197041,39.99,1.3998999999999999]
[0.40048836643872132,40.040000000000603,40.04,0.40048836643871533,40.04,0.41469580519079419,40.04,0.41469580519079419,40.04,1.4004000000000003]
[0.40068809543194828,40.060000000000599,40.06,0.40068809543194228,40.06,0.41488180737483649,40.06,0.41488180737483649,40.06,1.4005999999999998]
[0.40098769052269051,40.090000000000593,40.090000000000003,0.40098769052268457,40.090000000000003,0.41516083734070247,40.090000000000003,0.41516083734070247,40.090000000000003,1.4009]
[0.40148701992009805,40.140000000000583,40.14,0.40148701992009223,40.14,0.4156259583367416,40.14,0.4156259583367416,40.14,1.4014]
[0.40198635458823234,40.190000000000573,40.19,0.40198635458822662,40.19,0.41609116795447865,40.19,0.41609116795447865,40.19,1.4019000000000001]
[0.40228595790142457,40.220000000000567,40.22,0.40228595790141886,40.22,0.41637033617036645,40.22,0.41637033617036645,40.22,1.4021999999999997]
[0.40248569448473076,40.240000000000563,40.24,0.40248569448472521,40.24,0.41655646597000057,40.24,0.41655646597000057,40.24,1.4023999999999996]
[0.40298503956757653,40.290000000000553,40.29,0.40298503956757104,40.29,0.41702185215991328,40.29,0.41702185215991328,40.29,1.4028999999999998]
[{"$f":"(((1+B4037/100)^A$2)*B4037/100)/(((1+B4037/100)^A$2)-1)","v":0.40348438979509593},40.340000000000543,40.340000000000003,0.40348438979509049,40.340000000000003,0.41748732630134061,40.340000000000003,0.41748732630134061,40.340000000000003,1.4034000000000002]
[0.40368413131734227,40.360000000000539,40.36,0.40368413131733688,40.36,0.41767354053450995,40.36,0.41767354053450995,40.36,1.4036000000000002]
[0.40398374512595558,40.390000000000533,40.39,0.40398374512595026,40.39,0.41795288817192405,40.39,0.41795288817192405,40.39,1.4038999999999999]
[0.40448310551915972,40.440000000000524,40.44,0.40448310551915445,40.44,0.41841853754982095,40.44,0.41841853754982095,40.44,1.4044000000000005]
[0.40498247093404716,40.490000000000514,40.49,0.40498247093404205,40.49,0.41888427421370461,40.49,0.41888427421370461,40.49,1.4049]
[0.40528209257659698,40.520000000000508,40.520000000000003,0.40528209257659187,40.520000000000003,0.41916375801742911,40.520000000000003,0.41916375801742911,40.520000000000003,1.4052000000000002]
[0.40548184133028869,40.540000000000504,40.54,0.40548184133028364,40.54,0.41935009794276268,40.54,0.41935009794276268,40.54,1.4054]
[0.4059812166678845,40.590000000000494,40.590000000000003,0.40598121666787956,40.590000000000003,0.41981600851669698,40.590000000000003,0.41981600851669698,40.590000000000003,1.4059000000000001]
[0.40648059690716115,40.640000000000484,40.64,0.40648059690715632,40.64,0.42028200571572177,40.64,0.42028200571572177,40.64,1.4063999999999997]
[0.40668035036651728,40.66000000000048,40.659999999999997,0.4066803503665124,40.659999999999997,0.42046842880122265,40.659999999999997,0.42046842880122265,40.659999999999997,1.4065999999999999]
[0.406979982008769,40.690000000000474,40.69,0.40697998200876423,40.69,0.42074808932056373,40.69,0.42074808932056373,40.69,1.4068999999999998]
[0.40747937193367972,40.740000000000464,40.74,0.40747937193367523,40.74,0.42121425911246058,40.74,0.42121425911246058,40.74,1.4074]
[0.40797876664318361,40.790000000000454,40.79,0.407978766643179,40.79,0.42168051487316005,40.79,0.42168051487316005,40.79,1.4078999999999999]
[0.40827840574950552,40.820000000000448,40.82,0.40827840574950114,40.82,0.42196030950400309,40.82,0.42196030950400309,40.82,1.4082000000000003]
[0.40847816609888643,40.840000000000444,40.840000000000003,0.40847816609888205,40.840000000000003,0.42214685638491994,40.840000000000003,0.42214685638491994,40.840000000000003,1.4083999999999997]
[0.40897757026270781,40.890000000000434,40.89,0.40897757026270348,40.89,0.42261328343050603,40.89,0.42261328343050603,40.89,1.4088999999999998]
[0.40947697909687769,40.940000000000424,40.94,0.40947697909687342,40.94,0.42307979579319216,40.94,0.42307979579319216,40.94,1.4094]
[0.40967674392984155,40.96000000000042,40.96,{"$f":"(((1+C4099/100)^D$2)*C4099/100)/(((1+C4099/100)^D$2)-1)","v":0.40967674392983738},40.96,{"$f":"(((1+E4099/100)^F$2)*E4099/100)/(((1+E4099/100)^F$2)-1)","v":0.42326642457860453},40.96,{"$f":"(((1+G4099/100)^H$2)*G4099/100)/(((1+G4099/100)^H$2)-1)","v":0.42326642457860453},40.96,{"$f":"(((1+I4099/100)^J$2)*I4099/100)/(((1+I4099/100)^J$2)-1)","v":1.4096}]
[0.40997639256393448,40.990000000000414,{"$f":"ROUND(C4101+0.01,2)","v":40.99},0.40997639256393037,{"$f":"ROUND(E4101+0.01,2)","v":40.99},0.42354639325675891,{"$f":"ROUND(G4101+0.01,2)","v":40.99},0.42354639325675891,40.99,1.4099000000000002]
[0.41047581062672206,41.040000000000404,41.04,0.41047581062671801,41.04,0.42401307560549262,41.04,0.42401307560549262,41.04,1.4103999999999997]
[0.41097523324838736,41.090000000000394,41.09,0.41097523324838348,41.09,0.42447984262418503,41.09,0.42447984262418503,41.09,1.4109]
[0.4110751183165639,41.100000000000392,41.1,0.41107511831656002,41.1,0.42457320616941568,41.1,0.42457320616941568,41.1,1.411]
[0.41147466039237818,41.140000000000384,41.14,0.41147466039237435,41.14,0.42494669409813174,41.14,0.42494669409813174,41.14,1.4114]
[0.41197409202244029,41.190000000000374,41.19,0.41197409202243651,41.19,0.42541362981313197,41.19,0.42541362981313197,41.19,1.4119000000000002]
[0.41247352810261517,41.240000000000364,41.24,0.41247352810261156,41.24,0.42588064955548732,41.24,0.42588064955548732,41.24,1.4123999999999999]
[0.41267330377271799,41.26000000000036,41.26,0.41267330377271433,41.26,0.42606748093231595,41.26,0.42606748093231595,41.26,1.4126000000000003]
[0.4129729685972377,41.290000000000354,41.29,0.41297296859723409,41.29,0.42634775311200085,41.29,0.42634775311200085,41.29,1.4128999999999998]
[0.41347241347093344,41.340000000000344,41.34,0.41347241347093,41.34,0.42681494026997652,41.34,0.42681494026997652,41.34,1.4134000000000002]
[0.41397186268861652,41.390000000000335,41.39,0.41397186268861319,41.39,0.42728221081721784,41.39,0.42728221081721784,41.39,1.4139000000000004]
[0.4140717530503642,41.400000000000333,41.4,0.41407175305036087,41.4,0.42737567491473993,41.4,0.42737567491473993,41.4,1.4140000000000001]
[0.41447131621548716,41.440000000000325,41.44,0.41447131621548389,41.44,0.42774956454202767,41.44,0.42774956454202767,41.44,1.4143999999999997]
[0.41497077401702909,41.490000000000315,41.49,0.41497077401702598,41.49,0.42821700123320677,41.49,0.42821700123320677,41.49,1.4148999999999998]
[0.41547023605900779,41.540000000000305,41.54,0.41547023605900474,41.54,0.42868452068005292,41.54,0.42868452068005292,41.54,1.4154]
[0.41567002205550618,41.560000000000301,41.56,0.41567002205550319,41.56,0.42887155158327539,41.56,0.42887155158327539,41.56,1.4156000000000002]
[0.41596970230746755,41.590000000000295,41.59,0.41596970230746461,41.59,0.42915212267236036,41.59,0.42915212267236036,41.59,1.4158999999999997]
[0.41646917272872941,41.640000000000285,41.64,0.41646917272872663,41.64,0.42961980700041896,41.64,0.42961980700041896,41.64,1.4164000000000005]
[0.41696864728938926,41.690000000000275,41.69,0.41696864728938648,41.69,0.43008757345501297,41.69,0.43008757345501297,41.69,1.4168999999999998]
[0.41706854269532856,41.700000000000273,41.7,0.41706854269532584,41.7,0.43018113658273988,41.7,0.43018113658273988,41.7,1.4169999999999998]
[0.41746812595631472,41.740000000000265,41.74,0.41746812595631211,41.74,0.43055542182742046,41.74,0.43055542182742046,41.74,1.4174]
[0.41796760869664373,41.790000000000255,41.79,0.41796760869664124,41.79,0.4310233519094121,41.79,0.4310233519094121,41.79,1.4178999999999999]
[0.4184670954777821,41.840000000000245,41.84,0.41846709547777966,41.84,0.43149136349325079,41.84,0.43149136349325079,41.84,1.4183999999999999]
[0.41866689131441348,41.860000000000241,41.86,0.41866689131441104,41.86,0.43167859090086369,41.86,0.43167859090086369,41.86,1.4185999999999996]
[0.41896658626740085,{"$f":"B4191+0.01","v":41.890000000000235},41.89,0.41896658626739852,41.89,0.4319594563716902,41.89,0.4319594563716902,41.89,1.4188999999999998]
[0.41946608103343458,41.940000000000225,41.94,0.41946608103343241,41.94,0.43242763033797443,41.94,0.43242763033797443,41.94,1.4194]
[0.41996557974407928,41.990000000000215,41.99,0.41996557974407717,41.99,0.43289588518583683,41.99,0.43289588518583683,41.99,1.4199000000000002]
[0.42006547995678112,42.000000000000213,42,0.42006547995677895,42,0.43298954584308152,42,0.43298954584308152,42,1.4200000000000004]
[0.42046508236778973,42.040000000000205,42.04,0.42046508236778768,42.04,0.43336422070949898,42.04,0.43336422070949898,42.04,1.4204000000000001]
[0.4209645888732777,42.090000000000195,42.09,0.42096458887327576,42.09,0.43383263670367034,42.09,0.43383263670367034,42.09,1.4209000000000001]
[0.42146409922950978,42.140000000000185,42.14,0.421464099229508,42.14,0.43430113296354678,42.14,0.43430113296354678,42.14,1.4214]
[0.42166390444330765,42.160000000000181,42.16,0.42166390444330593,42.16,0.43448855389611113,42.16,0.43448855389611113,42.16,1.4216]
[0.42196361340570543,42.190000000000175,42.19,0.4219636134057036,42.19,0.43476970928480996,42.19,0.43476970928480996,42.19,1.4218999999999999]
[0.42246313137133457,42.240000000000165,42.24,{"$f":"(((1+C4227/100)^D$2)*C4227/100)/(((1+C4227/100)^D$2)-1)","v":0.4224631313713329},42.24,{"$f":"(((1+E4227/100)^F$2)*E4227/100)/(((1+E4227/100)^F$2)-1)","v":0.43523836546362671},42.24,{"$f":"(((1+G4227/100)^H$2)*G4227/100)/(((1+G4227/100)^H$2)-1)","v":0.43523836546362671},42.24,{"$f":"(((1+I4227/100)^J$2)*I4227/100)/(((1+I4227/100)^J$2)-1)","v":1.4223999999999999}]
[0.42296265309611558,42.290000000000155,42.29,0.42296265309611408,42.29,0.43570710129664747,42.29,0.43570710129664747,42.29,1.4228999999999998]
[0.42306255788952268,42.300000000000153,42.3,0.42306255788952118,42.3,0.43580085800389545,42.3,0.43580085800389545,42.3,1.4229999999999996]
[0.42346217855001389,42.340000000000146,42.34,0.42346217855001239,42.34,0.4361759165810063,42.34,0.4361759165810063,42.34,1.4234000000000002]
[0.42396170770323871,42.390000000000136,42.39,0.42396170770323738,42.39,0.43664481111431919,42.39,0.43664481111431919,42.39,1.4239000000000004]
[0.42446124052624234,42.440000000000126,42.44,0.42446124052624112,42.44,0.43711378469468354,42.44,0.43711378469468354,42.44,1.4244000000000003]
[0.42466105467640891,42.460000000000122,42.46,0.42466105467640775,42.46,0.43730139621486908,42.46,0.43730139621486908,42.46,1.4245999999999999]
[0.42496077698971724,42.490000000000116,42.49,0.42496077698971607,42.49,0.43758283712067747,42.49,0.43758283712067747,42.49,1.4249000000000001]
[0.42546031706459447,42.540000000000106,42.54,0.42546031706459336,42.54,0.43805196819135844,42.54,0.43805196819135844,42.54,1.4254]
[0.42595986072204156,42.590000000000096,42.59,0.42595986072204062,42.59,0.43852117770626303,42.59,0.43852117770626303,42.59,1.4259000000000002]
[0.42605976988091865,42.600000000000094,42.6,0.42605976988091776,42.6,0.43861502900494359,42.6,0.43861502900494359,42.6,1.4260000000000002]
[0.42645940793346077,42.640000000000086,42.64,0.42645940793345988,42.64,0.4389904654654051,42.64,0.4389904654654051,42.64,1.4263999999999997]
[0.42695895867048689,42.690000000000076,42.69,0.42695895867048611,42.69,0.43945983126927618,42.69,0.43945983126927618,42.69,1.4268999999999996]
[0.42745851290498565,42.740000000000066,42.74,0.42745851290498493,42.74,0.43992927491884348,42.74,0.43992927491884348,42.74,1.4274]
[0.42765833557181893,42.760000000000062,42.76,0.42765833557181826,42.76,0.44011707413097256,42.76,0.44011707413097256,42.76,1.4276]
[0.42795807060905128,42.790000000000056,42.79,0.42795807060905072,42.79,0.44039879621554956,42.79,0.44039879621554956,42.79,1.4279000000000002]
[0.42845763175500545,42.840000000000046,42.84,0.42845763175500495,42.84,0.44086839496131125,42.84,0.44086839496131125,42.84,1.4283999999999999]
[0.42895719631539442,42.890000000000036,42.89,0.42895719631539408,42.89,0.44133807095851879,42.89,0.44133807095851879,42.89,1.4288999999999998]
[{"$f":"(((1+B4293/100)^A$2)*B4293/100)/(((1+B4293/100)^A$2)-1)","v":0.42905710963480431},42.900000000000034,42.9,0.42905710963480398,42.9,0.44143201541077748,42.9,0.44143201541077748,42.9,1.4289999999999998]
[0.42945676426298829,42.940000000000026,42.94,0.4294567642629879,42.94,0.44180782401003532,42.94,0.44180782401003532,42.94,1.4293999999999998]
[0.42995633557077778,42.990000000000016,42.99,0.42995633557077773,42.99,0.44227765391919532,42.99,0.44227765391919532,42.99,1.4299000000000002]
[0.4304559102119741,43.040000000000006,43.04,0.43045591021197399,43.04,0.44274756048980418,43.04,0.44274756048980418,43.04,1.4303999999999997]
[0.43065574099584708,43.06,43.06,0.43065574099584708,43.06,0.44293554453939532,43.06,0.44293554453939532,43.06,1.4305999999999999]
[0.4309554881600054,43.089999999999996,43.09,0.43095548816000545,43.09,0.4432175435261374,43.09,0.4432175435261374,43.09,1.4308999999999998]
[0.43145506938851635,43.139999999999986,43.14,0.43145506938851652,43.14,0.44368760283293934,43.14,0.44368760283293934,43.14,1.4314]
[0.43195465387136572,43.189999999999976,43.19,0.43195465387136589,43.19,0.44415773821542265,43.19,0.44415773821542265,43.19,1.4319000000000002]
[0.43205457115617074,43.199999999999974,43.2,0.43205457115617102,43.2,0.44425177440389269,43.2,0.44425177440389269,43.2,1.4320000000000004]
[0.43245424158262458,43.239999999999966,43.24,0.43245424158262491,43.24,0.44462794947926715,43.24,0.44462794947926715,43.24,1.4324000000000003]
[0.43295383249657476,43.289999999999957,43.29,0.43295383249657526,43.29,0.44509823643061924,43.29,0.44509823643061924,43.29,1.4329000000000001]
[0.43345342658770719,43.339999999999947,43.34,0.4334534265877078,43.34,0.4455685988760909,43.34,0.4455685988760909,43.34,1.4334000000000002]
[0.43365326510809665,43.359999999999943,43.36,0.43365326510809715,43.36,0.44575676494940253,43.36,0.44575676494940253,43.36,1.4336]
[0.43395302383071988,43.389999999999937,43.39,0.43395302383072043,43.39,0.44603903662275846,43.39,0.44603903662275846,43.39,1.4339000000000002]
[0.43445262420051628,43.439999999999927,43.44,0.434452624200517,43.44,0.44650954947816235,43.44,0.44650954947816235,43.44,1.4344000000000001]
[0.43495222767220393,43.489999999999917,43.49,0.43495222767220482,43.49,0.44698013725030566,43.49,0.44698013725030566,43.49,1.4348999999999998]
[0.43505214873659215,43.499999999999915,43.5,0.43505214873659304,43.5,0.44707426377787984,43.5,0.44707426377787984,43.5,1.4349999999999998]
[{"$f":"(((1+B4357/100)^A$2)*B4357/100)/(((1+B4357/100)^A$2)-1)","v":0.43545183422109246},43.539999999999907,43.54,0.4354518342210934,43.54,0.44745079974765362,43.54,0.44745079974765362,43.54,1.4354]
[0.43595144382269196,43.589999999999897,43.59,0.43595144382269296,43.59,0.44792153677913277,43.59,0.44792153677913277,43.59,1.4359000000000002]
[0.43645105645271126,43.639999999999887,43.64,0.43645105645271243,43.64,0.44839234815412959,43.64,0.44839234815412959,43.64,1.4364000000000003]
[0.43675082547433319,43.669999999999881,43.67,0.43675082547433441,43.67,0.44867487058489292,43.67,0.44867487058489292,43.67,1.4366999999999999]
[0.43695067208705668,43.689999999999877,43.69,0.43695067208705785,43.69,0.44886323368248993,43.69,0.44886323368248993,43.69,1.4368999999999998]
[0.43745029070182984,43.739999999999867,43.74,0.43745029070183117,43.74,0.44933419317451856,43.74,0.44933419317451856,43.74,1.4374]
[0.43794991227332652,43.789999999999857,43.79,0.43794991227332791,43.79,0.44980522644097742,43.79,0.44980522644097742,43.79,1.4379]
[0.43804983694036026,43.799999999999855,43.8,0.4380498369403617,43.8,0.44989944193057996,43.8,0.44989944193057996,43.8,1.4380000000000002]
[0.43844953677803483,43.839999999999847,43.84,0.43844953677803639,43.84,0.45027633329308547,43.84,0.45027633329308547,43.84,1.4383999999999999]
[0.43894916419263375,43.889999999999837,43.89,0.43894916419263535,43.89,0.4507475135425173,43.89,0.4507475135425173,43.89,1.4388999999999998]
[0.43944879449399149,43.939999999999827,43.94,0.43944879449399316,43.94,0.45121876700140279,43.94,0.45121876700140279,43.94,1.4393999999999998]
[0.43974857405089768,43.969999999999821,43.97,0.43974857405089951,43.97,0.45150155413928789,43.97,0.45150155413928789,43.97,1.4397]
[0.43994842765916364,43.989999999999817,43.99,0.43994842765916553,43.99,0.45169009348232575,43.99,0.45169009348232575,43.99,1.4399000000000002]
[0.44044806366539246,44.039999999999807,44.04,0.44044806366539441,44.04,0.45216149279832318,44.04,0.45216149279832318,44.04,1.4404000000000001]
[0.4409477024901044,44.089999999999797,44.09,0.44094770249010645,44.09,0.4526329647628845,44.09,0.4526329647628845,44.09,1.4408999999999998]
[0.44104763059129121,44.099999999999795,44.1,0.44104763059129326,44.1,0.45272726785724327,44.1,0.45272726785724327,44.1,1.4410000000000001]
[0.44144734411090902,44.139999999999787,44.14,0.44144734411091113,44.14,0.4531045091899506,44.14,0.4531045091899506,44.14,1.4414]
[0.44194698850559777,44.189999999999777,{"$f":"ROUND(C4421+0.01,2)","v":44.19},0.44194698850559994,{"$f":"ROUND(E4421+0.01,2)","v":44.19},0.45357612589391311,{"$f":"ROUND(G4421+0.01,2)","v":44.19},0.45357612589391311,44.19,1.4419000000000002]
[0.44244663565214187,44.239999999999768,44.24,0.4424466356521442,44.24,0.45404781468961314,44.24,0.45404781468961314,44.24,1.4423999999999997]
[0.44274642525186175,44.269999999999762,44.27,0.44274642525186425,44.27,0.45433086249420918,44.27,0.45433086249420918,44.27,1.4426999999999999]
[0.44294628552869109,44.289999999999758,44.29,0.44294628552869353,44.29,0.45451957539234078,44.29,0.45451957539234078,44.29,1.4428999999999998]
[0.44344593811357264,44.339999999999748,44.34,0.44344593811357513,44.34,0.45499140781783415,44.34,0.45499140781783415,44.34,1.4434000000000002]
[0.44394559338528927,44.389999999999738,44.39,0.44394559338529188,44.39,0.45546331178227834,44.39,0.45546331178227834,44.39,1.4439]
[0.44404552476017334,44.399999999999736,44.4,0.44404552476017589,44.4,0.45555770114369698,44.4,0.45555770114369698,44.4,1.444]
[0.44444525132251783,44.439999999999728,44.44,0.44444525132252061,44.44,0.45593528710230469,44.44,0.45593528710230469,44.44,1.4444000000000001]
[0.44494491190410818,44.489999999999718,44.49,0.44494491190411106,44.49,0.45640733359499008,44.49,0.45640733359499008,44.49,1.4448999999999999]
[0.44544457510908142,44.539999999999708,44.54,0.44544457510908431,44.54,0.45687945107785566,44.54,0.45687945107785566,44.54,1.4454]
[0.44574437428262564,44.569999999999702,44.57,0.44574437428262859,44.57,0.45716275556711639,44.57,0.45716275556711639,44.57,1.4457000000000002]
[0.4459442409166286,44.589999999999698,44.59,0.44594424091663171,44.59,0.45735163936886614,44.59,0.45735163936886614,44.59,1.4459000000000004]
[0.44644390930610955,44.639999999999688,44.64,0.44644390930611266,44.64,0.45782389828642911,44.64,0.45782389828642911,44.64,1.4463999999999999]
[0.44694358025705089,44.689999999999678,44.69,0.44694358025705411,44.69,0.45829622764939404,44.69,0.45829622764939404,44.69,1.4469000000000003]
[0.44704351475282461,44.699999999999676,44.7,0.44704351475282778,44.7,0.45839070195952508,44.7,0.45839070195952508,44.7,1.4470000000000001]
[0.44744325374914556,44.739999999999668,44.74,0.44744325374914889,44.74,0.4587686272770512,44.74,0.4587686272770512,44.74,1.4474]
[0.44794292976225059,44.789999999999658,44.79,0.44794292976225392,44.79,0.45924109698913113,44.79,0.45924109698913113,44.79,1.4479000000000002]
[0.44844260827638599,44.839999999999648,44.84,0.44844260827638954,44.84,0.45971363660580356,44.84,0.45971363660580356,44.84,1.4484000000000004]
[0.44874241657711095,44.869999999999642,44.87,0.44874241657711456,44.87,0.45999719385536608,44.87,0.45999719385536608,44.87,1.4486999999999999]
[0.44894228927173402,44.889999999999638,44.89,0.44894228927173768,44.89,0.46018624594767649,44.89,0.46018624594767649,44.89,1.4488999999999999]
[0.44944197272863695,44.939999999999628,44.94,0.44944197272864067,44.94,0.46065892483579568,44.94,0.46065892483579568,44.94,1.4494]
[0.44994165862759633,44.989999999999618,44.99,0.44994165862760011,44.99,0.46113167309164316,44.99,0.46113167309164316,44.99,1.4499000000000004]
[0.45004159609873018,44.999999999999616,45,0.45004159609873401,45,0.4612262310512612,45,0.4612262310512612,45,1.4500000000000002]
[0.45054128490264128,45.049999999999606,45.05,0.45054128490264522,45.05,0.46169906231335278,45.05,0.46169906231335278,45.05,1.4505000000000001]
[0.45094103767447791,{"$f":"B4511+0.01","v":45.089999999999598},45.09,0.45094103767448196,45.09,0.46207737699463014,45.09,0.46207737699463014,45.09,1.4509000000000001]
[0.45144073078418706,45.139999999999588,45.14,0.45144073078419117,45.14,0.46255033228690923,45.14,0.46255033228690923,45.14,1.4514]
[0.45154066969060541,45.149999999999586,45.15,0.45154066969060958,45.15,0.46264493158997511,45.15,0.46264493158997511,45.15,1.4514999999999998]
[0.45214030510783515,45.209999999999575,45.21,0.45214030510783937,45.21,0.46321258500203377,45.21,0.46321258500203377,45.21,1.4521000000000002]
[0.45244012408176537,45.239999999999569,45.24,0.45244012408176976,45.24,0.46349644866913803,45.24,0.46349644866913803,45.24,1.4524000000000001]
[0.45293982423234136,45.289999999999559,45.29,0.45293982423234574,45.29,0.46396960940682375,45.29,0.46396960940682375,45.29,1.4528999999999996]
[0.45303976454023304,45.299999999999557,45.3,0.45303976454023737,45.3,0.46406424973559957,45.3,0.46406424973559957,45.3,1.4530000000000003]
[0.45353946746050766,45.349999999999547,45.35,0.45353946746051221,45.35,0.46453749220857249,45.35,0.46453749220857249,45.35,1.4534999999999998]
[0.45393923144496168,45.389999999999539,45.39,0.4539392314449664,45.39,0.46491613509790808,45.39,0.46491613509790808,45.39,1.4539]
[0.45443893847061023,45.439999999999529,45.44,{"$f":"(((1+C4547/100)^D$2)*C4547/100)/(((1+C4547/100)^D$2)-1)","v":0.45443893847061501},45.44,{"$f":"(((1+E4547/100)^F$2)*E4547/100)/(((1+E4547/100)^F$2)-1)","v":0.46538949970162341},45.44,{"$f":"(((1+G4547/100)^H$2)*G4547/100)/(((1+G4547/100)^H$2)-1)","v":0.46538949970162341},45.44,{"$f":"(((1+I4547/100)^J$2)*I4547/100)/(((1+I4547/100)^J$2)-1)","v":1.4544000000000004}]
[0.45453888014697746,45.449999999999527,45.45,0.45453888014698224,45.45,0.46548418074069825,45.45,0.46548418074069825,45.45,1.4545000000000003]
[0.45513853209182586,45.509999999999515,45.51,0.45513853209183075,45.51,0.46605232368659344,45.51,0.46605232368659344,45.51,1.4551000000000001]
[0.45543835927069476,45.539999999999509,45.54,0.45543835927069959,45.54,0.46633643155440307,45.54,0.46633643155440307,45.54,1.4553999999999998]
[0.4559380730096102,45.589999999999499,45.59,0.45593807300961525,45.59,0.46680999845634918,45.59,0.46680999845634918,45.59,1.4559000000000002]
[0.45603801602224914,45.599999999999497,45.6,0.45603801602225419,45.6,0.46690471989262455,45.6,0.46690471989262455,45.6,1.4560000000000004]
[0.45653773240204071,45.649999999999487,45.65,0.45653773240204581,45.65,0.46737836727745924,45.65,0.46737836727745924,45.65,1.4564999999999999]
[0.45693750707746017,45.689999999999479,45.69,0.45693750707746528,45.69,0.46775733334674957,45.69,0.46775733334674957,45.69,1.4568999999999994]
[0.45743722737172837,45.739999999999469,45.74,0.45743722737173359,45.74,0.46823110099063536,45.74,0.46823110099063536,45.74,1.4574]
[0.45753717168920954,45.749999999999467,45.75,0.45753717168921487,45.75,0.46832586251331176,45.75,0.46832586251331176,45.75,1.4575]
[0.458136839393044,45.809999999999455,45.81,0.45813683939304944,45.81,0.46889448749150159,45.81,0.46889448749150159,45.81,1.4581000000000002]
[0.4584366743953322,45.839999999999449,45.84,0.45843667439533781,45.84,0.46917883581752784,45.84,0.46917883581752784,45.84,1.4583999999999997]
[0.45893640109083472,45.889999999999439,45.89,0.45893640109084033,45.89,0.46965280265850001,45.89,0.46965280265850001,45.89,1.4588999999999996]
[0.45903634668248433,45.899999999999437,45.9,0.45903634668248994,45.9,0.46974760395906279,45.9,0.46974760395906279,45.9,1.4589999999999999]
[0.45953607589616013,45.949999999999427,45.95,0.45953607589616596,45.95,0.47022165004885952,45.95,0.47022165004885952,45.95,1.4595]
[0.45993586076567983,45.989999999999419,45.99,0.45993586076568571,45.99,0.47060093434356198,45.99,0.47060093434356198,45.99,1.4599]
[0.46043559371200204,46.039999999999409,46.04,0.46043559371200798,46.04,0.47107509884813553,46.04,0.47107509884813553,46.04,1.4603999999999999]
[0.46053554054788304,46.049999999999407,46.05,0.46053554054788887,46.05,0.47116993962034087,46.05,0.47116993962034087,46.05,1.4605000000000001]
[0.46113522327858214,46.109999999999395,{"$f":"ROUND(C4613+0.01,2)","v":46.11},0.46113522327858808,{"$f":"ROUND(E4613+0.01,2)","v":46.11},0.47173903923913235,{"$f":"ROUND(G4613+0.01,2)","v":46.11},0.47173903923913235,46.11,1.4610999999999998]
[0.46143506574089155,46.13999999999939,46.14,0.46143506574089771,46.14,0.47202362433571082,46.14,0.47202362433571082,46.14,1.4613999999999998]
[0.46193480479123156,46.18999999999938,46.19,0.46193480479123772,46.19,0.47249798498169931,46.19,0.47249798498169931,46.19,1.4619]
[0.46203475284212614,46.199999999999378,46.2,0.46203475284213241,46.2,0.47259286492156022,46.2,0.47259286492156022,46.2,1.462]
[0.4625344942937612,46.249999999999368,46.25,0.46253449429376742,46.25,0.47306730360041999,46.25,0.47306730360041999,46.25,1.4625000000000004]
[0.46293428888410604,46.28999999999936,46.29,0.46293428888411242,46.29,0.47344690123865935,46.29,0.47344690123865935,46.29,1.4629000000000001]
[0.46343403389518667,46.33999999999935,46.34,0.46343403389519322,46.34,0.47392145651510525,46.34,0.47392145651510525,46.34,1.4634]
[0.46353398313257832,46.349999999999348,46.35,0.46353398313258487,46.35,0.47401637532087748,46.35,0.47401637532087748,46.35,1.4634999999999998]
[0.46413368019277057,46.409999999999336,46.41,0.46413368019277718,46.41,0.47458594229708878,46.41,0.47458594229708878,46.41,1.4641000000000002]
[0.46443352976894942,46.43999999999933,46.44,0.46443352976895602,46.44,0.47487076053070981,46.44,0.47487076053070981,46.44,1.4643999999999999]
[0.46493328060093231,46.48999999999932,46.49,0.46493328060093919,46.49,0.47534550893781524,46.49,0.47534550893781524,46.49,1.4649000000000001]
[0.46503323099698901,46.499999999999318,46.5,0.46503323099699584,46.5,0.47544046630998427,46.5,0.47544046630998427,46.5,1.4649999999999996]
[0.46553298411893235,46.549999999999308,46.55,0.46553298411893923,46.55,0.47591529155189666,46.55,0.47591529155189666,46.55,1.4655]
[0.46593278797927967,46.5899999999993,46.59,0.46593278797928672,46.59,0.47629519772357459,46.59,0.47629519772357459,46.59,1.4659000000000002]
[0.46643254449568122,46.63999999999929,46.64,0.46643254449568838,46.64,0.47677013777263205,46.64,0.47677013777263205,46.64,1.4664000000000001]
[0.46653249602323843,46.649999999999288,46.65,0.46653249602324548,46.65,0.47686513341389841,46.65,0.47686513341389841,46.65,1.4665000000000001]
[0.46713220674862566,46.709999999999276,46.71,0.46713220674863293,46.71,0.47743516057152491,46.71,0.47743516057152491,46.71,1.4671000000000001]
[{"$f":"(((1+B4677/100)^A$2)*B4677/100)/(((1+B4677/100)^A$2)-1)","v":0.46743206310893665},46.73999999999927,46.74,0.46743206310894392,46.74,0.47772020836216816,46.74,0.47772020836216816,46.74,1.4673999999999998]
[0.46793182517654602,46.78999999999926,46.79,0.46793182517655346,46.79,0.47819533857549185,46.79,0.47819533857549185,46.79,1.4679]
[0.46803177780909072,46.799999999999258,46.8,0.46803177780909805,46.8,0.47829037219075748,46.8,0.47829037219075748,46.8,1.468]
[0.46853154206060216,46.849999999999248,46.85,0.46853154206060965,46.85,0.47876557805849129,46.85,0.47876557805849129,46.85,1.4684999999999997]
[0.46893135476149861,46.88999999999924,46.89,0.46893135476150621,46.89,0.47914578802440061,46.89,0.47914578802440061,46.89,1.4688999999999999]
[0.46943112225029815,46.93999999999923,46.94,0.46943112225030581,46.94,0.47962110693525717,46.94,0.47962110693525717,46.94,1.4693999999999998]
[0.46953107596195259,46.949999999999228,46.95,0.46953107596196025,46.95,0.47971617823161222,46.95,0.47971617823161222,46.95,1.4695]
[0.46993089151780892,46.98999999999922,46.99,0.46993089151781664,46.99,0.48009648842123376,46.99,0.48009648842123376,46.99,1.4699]
[0.47043066255004462,47.03999999999921,47.04,0.47043066255005256,47.04,0.48057193232097134,47.04,0.48057193232097134,47.04,1.4704000000000002]
[0.47093043533313178,47.0899999999992,47.09,0.47093043533313972,47.09,0.4810474384735115,47.09,0.4810474384735115,47.09,1.4708999999999999]
[0.47103039009863834,47.099999999999199,47.1,0.47103039009864639,47.1,0.48114254716021959,47.1,0.48114254716021959,47.1,1.4709999999999999]
[0.4715301649645911,47.149999999999189,47.15,0.47153016496459915,47.15,0.4816181278042202,47.15,0.4816181278042202,47.15,1.4715]
[0.47192998609692299,47.189999999999181,47.19,0.4719299860969311,47.19,0.48199863689516304,47.19,0.48199863689516304,47.19,1.4719]
[0.47242976405043435,47.239999999999171,47.24,0.47242976405044268,47.24,0.48247432884435282,47.24,0.48247432884435282,47.24,1.4723999999999999]
[0.47252971984514025,47.249999999999169,47.25,0.47252971984514858,47.25,0.48256947463283839,47.25,0.48256947463283839,47.25,1.4725000000000004]
[0.4729295437004099,47.289999999999161,47.29,0.47292954370041823,47.29,0.48295008240650017,47.29,0.48295008240650017,47.29,1.4728999999999999]
[0.47342932503352497,47.339999999999151,47.34,0.47342932503353352,47.34,0.48342589742263664,47.34,0.48342589742263664,47.34,1.4734000000000003]
[0.47392910803656235,47.389999999999141,{"$f":"ROUND(C4741+0.01,2)","v":47.39},0.47392910803657101,{"$f":"ROUND(E4741+0.01,2)","v":47.39},0.48390177373418952,{"$f":"ROUND(G4741+0.01,2)","v":47.39},0.48390177373418952,47.39,1.4739000000000002]
[0.47402906483640489,47.399999999999139,47.4,0.47402906483641355,47.4,0.48399695633802353,47.4,0.48399695633802353,47.4,1.474]
[0.47452884982605159,47.449999999999129,47.45,0.47452884982606031,47.45,0.48447290599531595,47.45,0.48447290599531595,47.45,1.4745000000000001]
[0.4749286790000648,47.489999999999121,47.49,0.47492867900007363,47.49,0.48485370961122654,47.49,0.48485370961122654,47.49,1.4748999999999999]
[0.47542846693462293,47.539999999999111,47.54,0.47542846693463181,47.54,0.48532976886153512,47.54,0.48532976886153512,47.54,1.4754]
[0.47552842471611506,47.549999999999109,47.55,0.47552842471612394,47.55,0.48542498799642159,47.55,0.48542498799642159,47.55,1.4754999999999998]
[0.47592825648728765,47.589999999999101,47.59,0.4759282564872967,47.59,0.48580588877690772,47.59,0.48580588877690772,47.59,1.4759000000000002]
[0.47642804764536434,47.639999999999091,47.64,0.47642804764537339,47.64,0.48628206920073663,47.64,0.48628206920073663,47.64,1.4764000000000004]
[0.47692784039626018,47.689999999999081,47.69,0.47692784039626934,47.69,0.48675830997680453,47.69,0.48675830997680453,47.69,1.4768999999999999]
[0.47702779913647658,47.699999999999079,47.7,0.47702779913648585,47.7,0.48685356536056729,47.7,0.48685356536056729,47.7,1.4770000000000001]
[0.47752759378227549,47.749999999999069,47.75,0.47752759378228471,47.75,0.48732987835366398,47.75,0.48732987835366398,47.75,1.4774999999999998]
[0.4779274306266435,47.789999999999061,47.79,0.47792743062665277,47.79,0.48771097196273661,47.79,0.48771097196273661,47.79,1.4779]
[0.47842722808144772,47.839999999999051,47.84,0.47842722808145727,47.84,0.48818739286211121,47.84,0.48818739286211121,47.84,1.4783999999999999]
[0.47852718775801129,47.849999999999049,47.85,0.47852718775802078,47.85,0.48828268421467963,47.85,0.48828268421467963,47.85,1.4785000000000001]
[0.47892702707970353,47.889999999999041,47.89,0.47892702707971313,47.89,0.48866387349274454,47.89,0.48866387349274454,47.89,1.4789000000000001]
[0.47942682760931554,47.939999999999031,47.94,0.47942682760932526,47.94,0.48914041370035921,47.94,0.48914041370035921,47.94,1.4793999999999998]
[0.4799266296582857,47.989999999999021,47.99,0.47992662965829558,47.99,0.48961701333106383,47.99,0.48961701333106383,47.99,1.4799000000000002]
[0.48002659024935357,47.999999999999019,48,{"$f":"(((1+C4803/100)^D$2)*C4803/100)/(((1+C4803/100)^D$2)-1)","v":0.48002659024936345},48,{"$f":"(((1+E4803/100)^F$2)*E4803/100)/(((1+E4803/100)^F$2)-1)","v":0.4897123403744601},48,{"$f":"(((1+G4803/100)^H$2)*G4803/100)/(((1+G4803/100)^H$2)-1)","v":0.4897123403744601},48,{"$f":"(((1+I4803/100)^J$2)*I4803/100)/(((1+I4803/100)^J$2)-1)","v":1.48}]
[0.48052639410585141,48.04999999999901,48.05,0.48052639410586134,48.05,0.49018901111027691,48.05,0.49018901111027691,48.05,1.4805000000000001]
[0.48092623826678826,48.089999999999002,48.09,0.48092623826679837,48.09,0.49057039024809812,48.09,0.49057039024809812,48.09,1.4809000000000001]
[0.48142604480280271,48.139999999998992,48.14,0.48142604480281281,48.14,0.49104716722856467,48.14,0.49104716722856467,48.14,1.4814000000000001]
[0.48152600628705416,48.14999999999899,48.15,0.48152600628706427,48.15,0.49114252968688998,48.15,0.49114252968688998,48.15,1.4815]
[0.48192585281113764,48.189999999998982,48.19,0.4819258528111478,48.19,0.49152400302039279,48.19,0.49152400302039279,48.19,1.4819]
[0.48242566228026856,48.239999999998972,48.24,0.48242566228027889,48.24,0.4920008974716058,48.24,0.4920008974716058,48.24,1.4824000000000002]
[0.48292547319876328,{"$f":"B4831+0.01","v":48.289999999998962},48.29,0.48292547319877366,48.29,0.49247785043060793,48.29,0.49247785043060793,48.29,1.4829000000000003]
[0.4830254355553863,48.29999999999896,48.3,0.48302543555539662,48.3,0.49257324803002939,48.3,0.49257324803002939,48.3,1.4829999999999999]
[0.48352524819815618,48.34999999999895,48.35,0.48352524819816667,48.35,0.49305027099880622,48.35,0.49305027099880622,48.35,1.4835]
[0.48392509933857314,48.389999999998942,48.39,0.48392509933858363,48.39,0.49343193126749302,48.39,0.49343193126749302,48.39,1.4839]
[0.48442491453747921,48.439999999998932,48.44,0.48442491453748987,48.44,0.49390905884407932,48.44,0.49390905884407932,48.44,1.4844000000000002]
[0.48452487774615849,48.44999999999893,48.45,0.48452487774616915,48.45,0.49400449131281587,48.45,0.49400449131281587,48.45,1.4844999999999997]
[0.48492473114092971,48.489999999998922,48.49,0.48492473114094042,48.49,0.49438624432585965,48.49,0.49438624432585965,48.49,1.4848999999999997]
[0.48542454913794325,48.539999999998912,48.54,0.48542454913795408,48.54,0.49486348756312826,48.54,0.49486348756312826,48.54,1.4853999999999996]
[0.48592436851762644,48.589999999998902,48.59,0.48592436851763748,48.59,0.49534078840655532,48.59,0.49534078840655532,48.59,1.4859000000000002]
[0.486024332558531,48.5999999999989,48.6,0.48602433255854205,48.6,0.49543625547486514,48.6,0.49543625547486514,48.6,1.486]
[0.48652415358316148,48.64999999999889,48.65,0.48652415358317264,48.65,0.49591362524909433,48.65,0.49591362524909433,48.65,1.4865000000000002]
[0.48692401138186431,48.689999999998882,48.69,0.48692401138187541,48.69,0.49629556231643784,48.69,0.49629556231643784,48.69,1.4869000000000003]
[0.48742383484506568,48.739999999998872,48.74,0.4874238348450769,48.74,0.49677303508610421,48.74,0.49677303508610421,48.74,1.4874000000000001]
[0.48752379969883747,48.74999999999887,48.75,0.48752379969884874,48.75,0.49686853648627105,48.75,0.49686853648627105,48.75,1.4874999999999998]
[0.48792365964822881,48.789999999998862,48.79,0.48792365964824019,48.79,0.49725056486834879,48.79,0.49725056486834879,48.79,1.4878999999999998]
[0.48842348578088973,48.839999999998852,48.84,0.48842348578090122,48.84,0.4977281515157076,48.84,0.4977281515157076,48.84,1.4884000000000002]
[0.48892331323266786,48.889999999998842,48.89,0.4889233132326794,48.89,0.49820579488108702,48.89,0.49820579488108702,48.89,1.4888999999999997]
[0.48902327888041003,48.89999999999884,48.9,0.48902327888042152,48.9,0.4983013303474072,48.9,0.4983013303474072,48.9,1.4890000000000001]
[0.48952310790154363,48.94999999999883,48.95,0.48952310790155534,48.95,0.49877904158076919,48.95,0.49877904158076919,48.95,1.4895]
[0.4899229720524691,48.989999999998822,48.99,0.48992297205248092,48.99,0.49916125117938348,48.99,0.49916125117938348,48.99,1.4899]
[0.49042280340014399,49.039999999998813,49.04,0.49042280340015587,49.04,0.49963906381995971,49.04,0.49963906381995971,49.04,1.4903999999999999]
[0.49052276982340953,49.049999999998811,49.05,0.49052276982342136,49.05,0.49973463308872895,49.05,0.49973463308872895,49.05,1.4904999999999999]
[0.49092263602623848,49.089999999998803,49.09,0.49092263602625041,49.09,0.50011693259387424,49.09,0.50011693259387424,49.09,1.4909000000000001]
[0.49142246992078065,49.139999999998793,49.14,0.49142246992079275,49.14,0.50059485735587483,49.14,0.50059485735587483,49.14,1.4913999999999998]
[0.49192230507387863,49.189999999998783,49.19,0.49192230507389079,49.19,0.50107283796107549,49.19,0.50107283796107549,49.19,1.4919]
[0.49202227225466005,49.199999999998781,49.2,0.4920222722546721,49.2,0.50116844077057532,49.2,0.50116844077057532,49.2,1.4920000000000002]
[0.49252210890507858,49.249999999998771,49.25,0.49252210890509079,49.25,0.5016464881968804,49.25,0.5016464881968804,49.25,1.4925000000000002]
[0.4929219791165681,49.289999999998763,49.29,0.49292197911658048,49.29,0.50202896612335712,49.29,0.50202896612335712,49.29,1.4928999999999997]
[0.49342181798676815,49.339999999998753,49.34,0.49342181798678081,49.34,0.50250711339248799,49.34,0.50250711339248799,49.34,1.4933999999999998]
[0.49352178590748602,49.349999999998751,49.35,0.49352178590749862,49.35,0.50260274948297345,49.35,0.50260274948297345,49.35,1.4935]
[0.49392165807674021,49.389999999998743,49.39,0.4939216580767527,49.39,0.50298531592891715,49.39,0.50298531592891715,49.39,1.4939]
[0.49442149937698077,49.439999999998733,49.44,0.49442149937699348,49.44,0.50346357358957583,49.44,0.50346357358957583,49.44,1.4944]
[0.49492134187806286,49.489999999998723,49.49,0.49492134187807563,49.49,0.50394188623175606,49.49,0.50394188623175606,49.49,1.4949000000000003]
[0.49502131052155601,49.499999999998721,49.5,0.49502131052156878,49.5,0.5040375553454417,49.5,0.5040375553454417,49.5,1.4949999999999999]
[0.49552115445130995,49.549999999998711,49.55,0.49552115445132289,49.55,0.50451593377758075,49.55,0.50451593377758075,49.55,1.4954999999999996]
[0.49592103044541874,49.589999999998703,49.59,0.49592103044543173,49.59,0.50489867589165061,49.59,0.50489867589165061,49.59,1.4959000000000002]
[0.49642087649321204,49.639999999998693,49.64,0.49642087649322514,49.64,0.50537715262574734,49.64,0.50537715262574734,49.64,1.4964000000000002]
[0.4965208458427271,49.649999999998691,49.65,0.49652084584274025,49.65,0.50547285450679524,49.65,0.50547285450679524,49.65,1.4964999999999999]
[0.49692072370488494,49.689999999998683,49.69,0.49692072370489809,49.69,0.50585568377412893,49.69,0.50585568377412893,49.69,1.4969000000000001]
[0.49742057207138057,49.739999999998673,49.74,0.4974205720713939,49.74,0.50633426919588087,49.74,0.50633426919588087,49.74,1.4973999999999998]
[0.49792042158371441,49.789999999998663,49.79,0.49792042158372785,49.79,0.50681290875044471,49.79,0.50681290875044471,49.79,1.4979]
[0.49802039162289613,49.799999999998661,49.8,0.49802039162290951,49.8,0.50690864314495088,49.8,0.50690864314495088,49.8,1.4979999999999998]
[0.4986202128090334,49.859999999998649,49.86,0.49862021280904689,49.86,0.50748309480307963,49.86,0.50748309480307963,49.86,1.4986000000000004]
[0.49892012401031621,49.889999999998643,49.89,0.49892012401032981,49.89,0.50777034969755164,49.89,0.50777034969755164,49.89,1.4989000000000003]
[{"$f":"(((1+B4997/100)^A$2)*B4997/100)/(((1+B4997/100)^A$2)-1)","v":0.49941997690697115},49.939999999998633,49.94,0.49941997690698481,49.94,0.50824915081075228,49.94,0.50824915081075228,49.94,1.4993999999999998]
[0.49951994761985269,49.949999999998631,{"$f":"ROUND(C4997+0.01,2)","v":49.95},0.4995199476198664,{"$f":"ROUND(E4997+0.01,2)","v":49.95},0.50834491746673383,{"$f":"ROUND(G4997+0.01,2)","v":49.95},0.50834491746673383,49.95,1.4995000000000001]
[0.49991983091423703,49.989999999998624,49.99,0.49991983091425091,49.99,0.50872800549807828,49.99,0.50872800549807828,49.99,1.4998999999999998]
[0.50041968602348197,50.039999999998614,50.04,0.50041968602349585,50.04,0.50920691362074066,50.04,0.50920691362074066,50.04,1.5004000000000002]
[0.50091954222614277,50.089999999998604,50.09,0.50091954222615664,50.09,0.50968587504030216,50.09,0.50968587504030216,50.09,1.5009000000000001]
[0.50101951359713603,50.099999999998602,50.1,0.50101951359715002,50.1,0.50978167370768446,50.1,0.50978167370768446,50.1,1.5010000000000001]
[0.50161934273064512,50.15999999999859,50.16,0.50161934273065922,50.16,0.51035651030362794,50.16,0.51035651030362794,50.16,1.5016000000000003]
[0.50191925787780001,50.189999999998584,50.19,0.50191925787781422,50.19,0.51064395721812494,50.19,0.51064395721812494,50.19,1.5018999999999998]
[0.50241911731000943,50.239999999998574,50.24,0.50241911731002364,50.24,0.51112307770126209,50.24,0.51112307770126209,50.24,1.5023999999999997]
[0.50251908932389622,50.249999999998572,50.25,0.50251908932391065,50.25,0.51121890813186643,50.25,0.51121890813186643,50.25,1.5025000000000002]
[0.50291897780205908,50.289999999998564,50.29,0.5029189778020734,50.29,0.51160225093104772,50.29,0.51160225093104772,50.29,1.5029000000000001]
[0.50341883934572162,50.339999999998554,50.34,0.50341883934573606,50.34,0.51208147677079019,50.34,0.51208147677079019,50.34,1.5034000000000001]
[0.50391870193283517,50.389999999998544,50.39,0.50391870193284971,50.39,0.51256075508414456,50.39,0.51256075508414456,50.39,1.5038999999999998]
[0.50401867457475835,50.399999999998542,50.4,0.5040186745747729,50.4,0.51265661703167487,50.4,0.51265661703167487,50.4,1.5039999999999998]
[0.50461851129238777,50.45999999999853,50.46,0.50461851129240254,50.46,0.51323183261963257,50.46,0.51323183261963257,50.46,1.5046000000000004]
[0.50491843020509242,50.489999999998524,50.49,0.50491843020510718,50.49,0.51351946858803865,50.49,0.51351946858803865,50.49,1.5048999999999999]
[0.50541829587423504,50.539999999998514,50.54,0.50541829587424991,50.54,0.51399890350761546,50.54,0.51399890350761546,50.54,1.5054000000000005]
[0.50551826912968922,50.549999999998512,50.55,0.50551826912970399,50.55,0.5140947967276458,50.55,0.5140947967276458,50.55,1.5054999999999998]
[0.5059181625548258,50.589999999998504,{"$f":"ROUND(C5061+0.01,2)","v":50.59},0.50591816255484079,{"$f":"ROUND(E5061+0.01,2)","v":50.59},0.51447839035887677,{"$f":"ROUND(G5061+0.01,2)","v":50.59},0.51447839035887677,50.59,1.5058999999999998]
[0.50641803023902254,50.639999999998494,50.64,0.50641803023903753,50.64,0.51495792900720005,50.64,0.51495792900720005,50.64,1.5064000000000002]
[0.50691789891904526,50.689999999998484,50.69,0.50691789891906036,50.69,0.51543751931830439,50.69,0.51543751931830439,50.69,1.5069000000000004]
[0.50701787277386878,50.699999999998482,50.7,0.50701787277388399,50.7,0.51553344356826658,50.7,0.51553344356826658,50.7,1.5069999999999999]
[0.50761771672938183,50.75999999999847,50.76,0.50761771672939715,50.76,0.51610903229236782,50.76,0.51610903229236782,50.76,1.5075999999999996]
[0.50791763923575894,50.789999999998464,50.79,0.50791763923577427,50.79,0.51639685439344096,50.79,0.51639685439344096,50.79,1.5079]
[0.50841751085719755,50.839999999998454,50.84,0.50841751085721298,50.84,0.51687659889061577,50.84,0.51687659889061577,50.84,1.5084]
[0.5085174852975638,{"$f":"B5087+0.01","v":50.849999999998452},50.85,0.50851748529757934,50.85,0.51697255392978581,50.85,0.51697255392978581,50.85,1.5084999999999997]
[0.50891738344395676,50.889999999998444,50.89,0.5089173834439723,50.89,0.51735639451685511,50.89,0.51735639451685511,50.89,1.5088999999999999]
[0.50941725698856133,50.939999999998435,50.94,0.50941725698857687,50.94,0.51783624113957782,50.94,0.51783624113957782,50.94,1.5094000000000001]
[0.50991713148359508,50.989999999998425,50.99,0.50991713148361084,50.99,0.51831613862653958,50.99,0.51831613862653958,50.99,1.5099]
[0.51001710649600485,50.999999999998423,51,0.51001710649602061,51,0.51841212421602689,51,0.51841212421602689,51,1.51]
[0.51061695735936663,51.059999999998411,51.06,0.51061695735938262,51.06,0.51898808030912036,51.06,0.51898808030912036,51.06,1.5105999999999997]
[0.51091688329558049,51.089999999998405,51.09,0.51091688329559637,51.09,0.51927608566588712,51.09,0.51927608566588712,51.09,1.5109000000000001]
[0.51141676059799279,51.139999999998395,51.14,0.51141676059800889,51.14,0.51975613495546524,51.14,0.51975613495546524,51.14,1.5113999999999999]
[0.51151673616926618,51.149999999998393,51.15,0.51151673616928217,51.15,0.51985215085819847,51.15,0.51985215085819847,51.15,1.5115000000000003]
[0.51191663882175498,51.189999999998385,51.19,0.51191663882177108,51.19,0.52023623458366564,51.19,0.52023623458366564,51.19,1.5118999999999998]
[0.51241651795974075,51.239999999998375,51.24,0.51241651795975707,51.24,0.52071638441992019,51.24,0.52071638441992019,51.24,1.5124000000000002]
[0.51291639800488065,51.289999999998365,51.29,0.51291639800489697,51.29,0.52119658433399352,51.29,0.52119658433399352,51.29,1.5128999999999999]
[0.51301637412214884,51.299999999998363,51.3,0.51301637412216516,51.3,0.52129263031470907,51.3,0.52129263031470907,51.3,1.5130000000000001]
[0.5135162552466207,51.349999999998353,51.35,0.51351625524663713,51.35,0.52177289015072204,51.35,0.52177289015072204,51.35,1.5134999999999998]
[0.51401613726289053,51.399999999998343,51.4,0.51401613726290707,51.4,0.52225319977920437,51.4,0.52225319977920437,51.4,1.5139999999999998]
[0.51441604351336778,51.439999999998335,51.44,0.51441604351338444,51.44,0.52263748324575121,51.44,0.52263748324575121,51.44,1.5144]
[0.51451602016406661,51.449999999998333,51.45,0.51451602016408327,51.45,0.52273355907098085,51.45,0.52273355907098085,51.45,1.5145000000000002]
[0.51501590394331209,51.499999999998323,51.5,0.51501590394332886,51.5,0.52321396789720576,51.5,0.52321396789720576,51.5,1.5149999999999997]
[0.51541581159435856,51.539999999998315,51.54,0.51541581159437533,51.54,0.52359833053661475,51.54,0.52359833053661475,51.54,1.5153999999999999]
[0.51591569693707273,51.589999999998305,51.59,0.51591569693708961,51.59,0.52407882820120644,51.59,0.52407882820120644,51.59,1.5159]
[0.51601567410893412,51.599999999998303,51.6,0.51601567410895111,51.6,0.52417493363926404,51.6,0.52417493363926404,51.6,1.5159999999999998]
[0.51651556048190617,51.649999999998293,51.65,0.51651556048192326,51.65,0.52465549029904801,51.65,0.52465549029904801,51.65,1.5165000000000002]
[0.51701544770613794,51.699999999998283,51.7,0.51701544770615504,51.7,0.52513609598118072,51.7,0.52513609598118072,51.7,1.5170000000000003]
[0.51741535809401329,51.739999999998275,51.74,0.5174153580940305,51.74,0.52552061573748299,51.74,0.52552061573748299,51.74,1.5174000000000003]
[0.51751533577505893,51.749999999998273,51.75,0.51751533577507625,51.75,0.5256167505584538,51.75,0.5256167505584538,51.75,1.5174999999999998]
[0.51801522468215122,51.799999999998263,51.8,0.51801522468216865,51.8,0.5260974539039841,51.8,0.5260974539039841,51.8,1.5179999999999998]
[0.51841513640696124,51.839999999998255,51.84,{"$f":"(((1+C5187/100)^D$2)*C5187/100)/(((1+C5187/100)^D$2)-1)","v":0.51841513640697867},51.84,{"$f":"(((1+E5187/100)^F$2)*E5187/100)/(((1+E5187/100)^F$2)-1)","v":0.52648205160849559},51.84,{"$f":"(((1+G5187/100)^H$2)*G5187/100)/(((1+G5187/100)^H$2)-1)","v":0.52648205160849559},51.84,{"$f":"(((1+I5187/100)^J$2)*I5187/100)/(((1+I5187/100)^J$2)-1)","v":1.5184}]
[0.51891502680650081,51.889999999998246,51.89,0.51891502680651835,51.89,0.5269628424181787,51.89,0.5269628424181787,51.89,1.5189000000000001]
[0.51901500498503494,51.899999999998244,51.9,0.5190150049850526,51.9,0.5270590063939059,51.9,0.5270590063939059,51.9,1.5189999999999997]
[0.51951489636804682,51.949999999998234,51.95,0.51951489636806447,51.95,0.52753985528614999,51.95,0.52753985528614999,51.95,1.5195000000000001]
[0.52001478856366967,51.999999999998224,52,0.52001478856368744,52,0.52802075244235569,52,0.52802075244235569,52,1.5200000000000002]
[0.52041470290103686,52.039999999998216,52.04,0.52041470290105474,52.04,0.52840550483318127,52.04,0.52840550483318127,52.04,1.5204000000000002]
[0.52051468156563963,52.049999999998214,52.05,0.5205146815656575,52.05,0.52850169773725442,52.05,0.52850169773725442,52.05,1.5205]
[0.52101457536774209,52.099999999998204,52.1,0.52101457536776008,52.1,0.52898269104589846,52.1,0.52898269104589846,52.1,1.5210000000000004]
[0.52141449098137482,52.139999999998196,52.14,0.52141449098139292,52.14,0.52936752017894961,52.14,0.52936752017894961,52.14,1.5214000000000003]
[0.52191438620821218,52.189999999998186,52.19,0.52191438620823039,52.19,0.5298485995984874,52.19,0.5298485995984874,52.19,1.5218999999999998]
[0.52201436534773238,52.199999999998184,52.2,0.5220143653477507,52.2,0.5299448212062301,52.2,0.5299448212062301,52.2,1.522]
[0.5225142615134355,52.249999999998174,52.25,0.52251426151345393,52.25,0.53042595780961888,52.25,0.53042595780961888,52.25,1.5225]
[0.52301415845490129,52.299999999998164,52.3,0.52301415845491961,52.3,0.53090714193015387,52.3,0.53090714193015387,52.3,1.5229999999999997]
[0.52341407656260786,52.339999999998156,52.34,0.52341407656262628,52.34,0.53129212335602161,52.34,0.53129212335602161,52.34,1.5233999999999999]
[0.52351405616615709,52.349999999998154,52.35,0.52351405616617552,52.35,0.53138837344447953,52.35,0.53138837344447953,52.35,1.5235000000000003]
[0.52401395464127754,52.399999999998144,52.4,0.52401395464129608,52.4,0.5318696522295564,52.4,0.5318696522295564,52.4,1.524]
[0.52441387396740469,52.439999999998136,52.44,0.52441387396742334,52.44,0.53225470921007811,52.44,0.53225470921007811,52.44,1.5243999999999998]
[0.52491377380269921,52.489999999998126,52.49,0.52491377380271798,52.49,0.53273607277345558,52.49,0.53273607277345558,52.49,1.5248999999999999]
[{"$f":"(((1+B5253/100)^A$2)*B5253/100)/(((1+B5253/100)^A$2)-1)","v":0.52501375385964544},52.499999999998124,52.5,0.5250137538596642,52.5,0.53283235112138472,52.5,0.53283235112138472,52.5,1.5250000000000004]
[0.52551365459127497,52.549999999998114,52.55,0.52551365459129384,52.55,0.53331377098363186,52.55,0.53331377098363186,52.55,1.5254999999999999]
[0.52601355606353273,52.599999999998104,52.6,0.5260135560635516,52.6,0.53379523762762149,52.6,0.53379523762762149,52.6,1.526]
[0.52641347777076275,52.639999999998096,52.64,0.52641347777078185,52.64,0.53418044454403002,52.64,0.53418044454403002,52.64,1.5264]
[0.52651345827072382,52.649999999998094,52.65,0.52651345827074281,52.65,0.53427675093188431,52.65,0.53427675093188431,52.65,1.5265]
[0.52701336120719844,52.699999999998084,52.7,0.52701336120721765,52.7,0.53475831077526326,52.7,0.53475831077526326,52.7,1.5269999999999999]
[0.52741328407769406,52.739999999998076,52.74,0.52741328407771337,52.74,0.53514359207691087,52.74,0.53514359207691087,52.74,1.5274000000000001]
[0.52791318831278355,52.789999999998066,52.79,0.52791318831280298,52.79,0.53562523538637519,52.79,0.53562523538637519,52.79,1.5279]
[0.52801316924562158,52.799999999998064,52.8,0.5280131692456409,52.8,0.53572156959629524,52.8,0.53572156959629524,52.8,1.5279999999999998]
[0.52851307433649197,52.849999999998055,52.85,0.5285130743365114,52.85,0.53620326833318699,52.85,0.53620326833318699,52.85,1.5285000000000002]
[0.52901298013448905,52.899999999998045,52.9,0.52901298013450859,52.9,0.53668501312766992,52.9,0.53668501312766992,52.9,1.5290000000000001]
[0.52941290527836726,52.939999999998037,52.94,0.52941290527838691,52.94,0.53707044204433452,52.94,0.53707044204433452,52.94,1.5294000000000001]
[0.52951288663418239,52.949999999998035,52.95,0.52951288663420204,52.95,0.53716680386013527,52.95,0.53716680386013527,52.95,1.5294999999999999]
[0.53001279383018463,52.999999999998025,53,0.53001279383020428,53,0.53764864041128191,53,0.53764864041128191,53,1.53]
[0.53041272008473528,53.039999999998017,53.04,0.53041272008475515,53.04,0.53803414256167481,53.04,0.53803414256167481,53.04,1.5304000000000002]
[0.53091262852065213,53.089999999998007,53.09,0.530912628520672,53.09,0.53851606128678675,53.09,0.53851606128678675,53.09,1.5309000000000001]
[0.53101261028977709,53.099999999998005,53.1,0.53101261028979718,53.1,0.5386124504939459,53.1,0.5386124504939459,53.1,1.5309999999999997]
[0.53151251954280376,53.149999999997995,{"$f":"ROUND(C5317+0.01,2)","v":53.15},0.53151251954282386,{"$f":"ROUND(E5317+0.01,2)","v":53.15},0.53909442378839179,{"$f":"ROUND(G5317+0.01,2)","v":53.15},0.53909442378839179,53.15,1.5315000000000001]
[0.53181246541903848,53.179999999997989,53.18,0.53181246541905858,53.18,0.53938362953798102,53.18,0.53938362953798102,53.18,1.5317999999999998]
[0.53241235789622443,53.239999999997977,53.24,0.53241235789624475,53.24,0.53996208990747063,53.24,0.53996208990747063,53.24,1.5324]
[0.5325123400692191,53.249999999997975,53.25,0.53251234006923931,53.25,0.54005850629311725,53.25,0.54005850629311725,53.25,1.5325000000000002]
[0.53301225133229191,53.299999999997965,53.3,0.53301225133231211,53.3,0.54054061526815067,53.3,0.54054061526815067,53.3,1.5329999999999999]
[0.53341218081802555,53.339999999997957,53.34,0.53341218081804609,53.34,0.54092633484811847,53.34,0.54092633484811847,53.34,1.5334000000000003]
[0.53391209326503608,53.389999999997947,53.39,0.53391209326505651,53.39,0.54140852472481038,53.39,0.54140852472481038,53.39,1.5338999999999998]
[0.5340120758326814,53.399999999997945,53.4,0.53401207583270183,53.4,0.54150496807771276,53.4,0.54150496807771276,53.4,1.5339999999999998]
[0.53451198905992381,53.449999999997935,53.45,0.53451198905994457,53.45,0.54198721167880792,53.45,0.54198721167880792,53.45,1.5345000000000002]
[0.5348119373060497,53.479999999997929,53.48,0.53481193730607024,53.48,0.54227657927525574,53.48,0.54227657927525574,53.48,1.5347999999999999]
[0.53541183449032281,53.539999999997917,53.54,0.53541183449034357,53.54,0.5428553625817415,53.54,0.5428553625817415,53.54,1.5353999999999999]
[0.53551181744361609,53.549999999997915,53.55,0.53551181744363696,53.55,0.54295183269229574,53.55,0.54295183269229574,53.55,1.5355000000000003]
[0.53601173259022761,53.599999999997905,53.6,0.53601173259024848,53.6,0.54343420987305469,53.6,0.54343420987305469,53.6,1.536]
[0.53641166516136041,53.639999999997897,53.64,0.5364116651613815,53.64,0.54382014351589081,53.64,0.54382014351589081,53.64,1.5364]
[0.53691158143852646,53.689999999997887,53.69,0.53691158143854767,53.69,0.54430260034553679,53.69,0.54430260034553679,53.69,1.5369000000000002]
[0.53701156476867584,53.699999999997885,53.7,0.53701156476869716,53.7,0.54439909700575573,53.7,0.54439909700575573,53.7,1.5370000000000004]
[0.53751148179090513,53.749999999997875,53.75,0.53751148179092634,53.75,0.54488160672785102,53.75,0.54488160672785102,53.75,1.5374999999999999]
[{"$f":"(((1+B5381/100)^A$2)*B5381/100)/(((1+B5381/100)^A$2)-1)","v":0.53781143230006234},53.77999999999787,53.78,0.53781143230008366,53.78,0.54517113366494718,53.78,0.54517113366494718,53.78,1.5378000000000001]
[0.5384113339792177,53.839999999997858,53.84,0.53841133397923913,53.84,0.54575023490763497,53.84,0.54575023490763497,53.84,1.5384]
[0.53851131767763727,53.849999999997856,53.85,0.5385113176776587,53.85,0.54584675791113624,53.85,0.54584675791113624,53.85,1.5385]
[0.5390112365327574,53.899999999997846,53.9,0.53901123653277894,53.9,0.54632939914425382,53.9,0.54632939914425382,53.9,1.5389999999999997]
[0.53941117205025735,53.939999999997838,53.94,0.53941117205027889,53.94,0.54671554353497698,53.94,0.54671554353497698,53.94,1.5393999999999997]
[0.53991109198502019,53.989999999997828,53.99,0.53991109198504195,53.99,0.54719826318346931,53.99,0.54719826318346931,53.99,1.5398999999999998]
[0.5400110760433251,53.999999999997826,54,0.54001107604334686,54,0.54729481232546406,54,0.54729481232546406,54,1.5399999999999998]
[0.54051099668960934,{"$f":"B5407+0.01","v":54.049999999997816},54.05,0.54051099668963121,54.05,0.54777758404724597,54.05,0.54777758404724597,54.05,1.5404999999999998]
[0.54081094935988494,54.07999999999781,54.08,0.54081094935990692,54.08,0.54806726785730808,54.08,0.54806726785730808,54.08,1.5408000000000002]
[0.54141085533153899,54.139999999997798,54.14,0.54141085533156097,54.14,0.54864668211229639,54.14,0.54864668211229639,54.14,1.5414000000000001]
[0.54151083974154024,54.149999999997796,54.15,0.54151083974156233,54.15,0.54874325718957784,54.15,0.54874325718957784,54.15,1.5414999999999999]
[0.54201076213823784,54.199999999997786,54.2,0.54201076213826005,54.2,0.54922615838556632,54.2,0.54922615838556632,54.2,1.542]
[0.54241070046950512,54.239999999997778,54.24,0.54241070046952744,54.24,0.54961251026018942,54.24,0.54961251026018942,54.24,1.5424000000000002]
[0.54291062389728761,54.289999999997768,54.29,0.54291062389730982,54.29,0.55009548865702684,54.29,0.55009548865702684,54.29,1.5428999999999999]
[0.54301060865098794,54.299999999997766,54.3,0.54301060865101025,54.3,0.55019208946795928,54.3,0.55019208946795928,54.3,1.5430000000000001]
[0.54351053275830064,54.349999999997756,54.35,0.54351053275832306,54.35,0.55067511913153944,54.35,0.55067511913153944,54.35,1.5435000000000003]
[0.54381048749249394,54.37999999999775,54.38,0.54381048749251648,54.38,0.55096495738486762,54.38,0.55096495738486762,54.38,1.5438000000000001]
[0.54441039756361931,54.439999999997738,54.44,0.54441039756364185,54.44,0.55154467980405664,54.44,0.55154467980405664,54.44,1.5444]
[0.54451038265320828,54.449999999997736,54.45,0.54451038265323093,54.45,0.55164130614856421,54.45,0.55164130614856421,54.45,1.5445000000000002]
[0.54501030843226761,54.499999999997726,54.5,0.54501030843229037,54.5,0.55212446328090869,54.5,0.55212446328090869,54.5,1.5450000000000002]
[0.54541024945083005,54.539999999997718,54.54,0.54541024945085292,54.54,0.55251101942571479,54.54,0.55251101942571479,54.54,1.5454000000000001]
[0.54591017621465898,54.589999999997708,54.59,0.54591017621468196,54.59,0.55299425256309953,54.59,0.55299425256309953,54.59,1.5459000000000001]
[0.54601016163250859,54.599999999997706,54.6,0.54601016163253147,54.6,0.55309090424265439,54.6,0.55309090424265439,54.6,1.546]
[0.54651008904535359,54.649999999997696,54.65,0.54651008904537668,54.65,0.55357418785266743,54.65,0.55357418785266743,54.65,1.5464999999999998]
[0.54681004575075343,54.67999999999769,54.68,0.54681004575077641,54.68,0.55386417815700439,54.68,0.55386417815700439,54.68,1.5468000000000002]
[0.54740995973723661,54.739999999997679,54.74,0.54740995973725981,54.74,0.55444420396701855,54.74,0.55444420396701855,54.74,1.5473999999999997]
[0.5475099454758966,54.749999999997677,54.75,0.5475099454759198,54.75,0.55454088078463115,54.75,0.55454088078463115,54.75,1.5475000000000003]
[0.54800987448545246,54.799999999997667,54.8,0.54800987448547578,54.8,0.5550242898888933,54.8,0.5550242898888933,54.8,1.5479999999999998]
[0.5484098180706759,54.839999999997659,54.84,0.54840981807069933,54.84,0.55541104713971989,54.84,0.55541104713971989,54.84,1.5484000000000002]
[0.54890974802082282,54.889999999997649,54.89,0.54890974802084636,54.89,0.55589453107166265,54.89,0.55589453107166265,54.89,1.5488999999999997]
[0.5490097340730169,54.899999999997647,54.9,0.54900973407304043,54.9,0.55599123283186913,54.9,0.55599123283186913,54.9,1.5490000000000002]
[0.54950966464307327,54.949999999997637,54.95,0.54950966464309692,54.95,0.55647476645458172,54.95,0.55647476645458172,54.95,1.5494999999999999]
[0.54980962323124516,54.979999999997631,54.98,0.54980962323126892,54.98,0.55676490645457821,54.98,0.55676490645457821,54.98,1.5498000000000003]
[0.55040954095746553,55.039999999997619,55.04,{"$f":"(((1+C5507/100)^D$2)*C5507/100)/(((1+C5507/100)^D$2)-1)","v":0.55040954095748928},55.04,{"$f":"(((1+E5507/100)^F$2)*E5507/100)/(((1+E5507/100)^F$2)-1)","v":0.55734523095569866},55.04,{"$f":"(((1+G5507/100)^H$2)*G5507/100)/(((1+G5507/100)^H$2)-1)","v":0.55734523095569866},55.04,{"$f":"(((1+I5507/100)^J$2)*I5507/100)/(((1+I5507/100)^J$2)-1)","v":1.5504}]
[0.55050952731608704,55.049999999997617,55.05,0.5505095273161108,55.05,0.55744195746455083,55.05,0.55744195746455083,55.05,1.5505]
[0.55100945941127755,55.099999999997607,55.1,0.55100945941130153,55.1,0.55792561463748158,55.1,0.55792561463748158,55.1,1.5509999999999999]
[0.55140940544808981,55.139999999997599,55.14,0.5514094054481139,55.14,0.55831256987901179,55.14,0.55831256987901179,55.14,1.5513999999999999]
[0.55190933844172863,55.189999999997589,55.19,0.55190933844175272,55.19,0.55879630072044895,55.19,0.55879630072044895,55.19,1.5519000000000001]
[0.55200932509983647,55.199999999997587,55.2,0.55200932509986067,55.2,0.55889305178550319,55.2,0.55889305178550319,55.2,1.5519999999999998]
[0.55250925868561884,55.249999999997577,55.25,0.55250925868564305,55.25,0.55937683154793127,55.25,0.55937683154793127,55.25,1.5525]
[0.55280921907220415,55.279999999997571,55.28,0.55280921907222857,55.28,0.55966711892461762,55.28,0.55966711892461762,55.28,1.5528000000000002]
[0.55340914037063205,55.339999999997559,55.34,0.55340914037065647,55.34,0.560247737489727,55.34,0.560247737489727,55.34,1.5534000000000003]
[0.55350912732144686,55.349999999997557,55.35,0.55350912732147117,55.35,0.56034451292003307,55.35,0.56034451292003307,55.35,1.5534999999999999]
[0.55400906236408287,55.399999999997547,55.4,0.55400906236410741,55.4,0.56082841431869535,55.4,0.56082841431869535,55.4,1.5540000000000003]
[0.55440901074271132,55.439999999997539,55.44,0.55440901074273585,55.44,0.56121556448375698,55.44,0.56121556448375698,55.44,1.5544]
[0.55490894664359258,55.489999999997529,55.49,0.55490894664361734,55.49,0.56169953840967535,55.49,0.56169953840967535,55.49,1.5549000000000002]
[0.55500893388049244,55.499999999997527,55.5,0.5550089338805172,55.5,0.56179633801576623,55.5,0.56179633801576623,55.5,1.5549999999999997]
[0.555508870347029,55.549999999997517,55.55,0.55550887034705398,55.55,0.56228036010480265,55.55,0.56228036010480265,55.55,1.5555000000000003]
[0.55580883245155166,55.579999999997511,55.58,0.55580883245157653,55.58,0.56257079257506559,55.58,0.56257079257506559,55.58,1.5557999999999998]
[0.55640875716236748,55.639999999997499,55.64,0.55640875716239246,55.64,0.56315170064860376,55.64,0.56315170064860376,55.64,1.5564]
[0.55650874467888478,55.649999999997497,55.65,0.55650874467890976,55.65,0.56324852424248428,55.65,0.56324852424248428,55.65,1.5565]
[{"$f":"(((1+B5573/100)^A$2)*B5573/100)/(((1+B5573/100)^A$2)-1)","v":0.55700868253713509},55.699999999997488,55.7,0.55700868253716029,55.7,0.56373266608338468,55.7,0.56373266608338468,55.7,1.5570000000000002]
[0.55750862085226727,55.749999999997478,55.75,0.55750862085229247,55.75,0.56421684763427782,55.75,0.56421684763427782,55.75,1.5575000000000001]
[0.55790857183099785,55.78999999999747,55.79,0.55790857183102316,55.79,0.56460422139682864,55.79,0.56460422139682864,55.79,1.5579000000000001]
[0.5580085596208153,55.799999999997468,55.8,0.55800855962084062,55.8,0.56470106879196502,55.8,0.56470106879196502,55.8,1.5580000000000003]
[0.55850849883934073,55.849999999997458,55.85,0.55850849883936615,55.85,0.56518532945351574,55.85,0.56518532945351574,55.85,1.5585000000000002]
[0.55880846258502437,55.879999999997452,55.88,0.5588084625850499,55.88,0.56547590476958176,55.88,0.56547590476958176,55.88,1.5587999999999997]
[0.55940839055575498,55.93999999999744,55.94,0.55940839055578062,55.94,0.56605709786651326,55.94,0.56605709786651326,55.94,1.5593999999999997]
[0.55950837861270197,55.949999999997438,55.95,0.55950837861272762,55.95,0.56615396887782277,55.95,0.56615396887782277,55.95,1.5595000000000003]
[0.56000831916079385,55.999999999997428,56,0.5600083191608195,56,0.56663834743605335,56,0.56663834743605335,56,1.5599999999999998]
[0.56050826014537414,56.049999999997418,56.05,0.56050826014539989,56.05,0.56712276508909487,56.05,0.56712276508909487,56.05,1.5605]
[0.56090821324508688,56.08999999999741,56.09,0.56090821324511286,56.09,0.56751032729150863,56.09,0.56751032729150863,56.09,1.5608999999999997]
[0.56100820156313602,56.099999999997408,56.1,0.561008201563162,56.1,0.56760722173534839,56.1,0.56760722173534839,56.1,1.5610000000000004]
[0.56150814341079869,56.149999999997398,56.15,0.56150814341082467,56.15,0.56809171727347907,56.15,0.56809171727347907,56.15,1.5614999999999997]
[0.56180810872439346,56.179999999997392,56.18,0.56180810872441955,56.18,0.56838243322240234,56.18,0.56838243322240234,56.18,1.5618000000000003]
[0.56240803980956655,56.23999999999738,56.24,0.56240803980959264,56.24,0.56896390692719545,56.24,0.56896390692719545,56.24,1.5624]
[0.56250802838283021,56.249999999997378,56.25,0.56250802838285641,56.25,0.56906082462135266,56.25,0.56906082462135266,56.25,1.5625]
[0.56300797150076398,56.299999999997368,56.3,0.56300797150079029,56.3,0.56954543622974219,56.3,0.56954543622974219,56.3,1.5630000000000002]
[0.56350791503572839,56.349999999997358,{"$f":"ROUND(C5637+0.01,2)","v":56.35},0.56350791503575481,{"$f":"ROUND(E5637+0.01,2)","v":56.35},0.57003008632730157,{"$f":"ROUND(G5637+0.01,2)","v":56.35},0.57003008632730157,56.35,1.5635000000000003]
[0.56390787016184085,56.38999999999735,56.39,0.56390787016186739,56.39,0.57041783405032764,56.39,0.57041783405032764,56.39,1.5639000000000003]
[0.56400785898456818,56.399999999997348,56.4,0.56400785898459471,56.4,0.57051477481400836,56.4,0.57051477481400836,56.4,1.5639999999999998]
[0.56450780334415274,56.449999999997338,56.45,0.56450780334417949,56.45,0.57099950159010104,56.45,0.57099950159010104,56.45,1.5645000000000002]
[0.564807770155768,56.479999999997332,56.48,0.56480777015579453,56.48,0.57129035599325806,56.48,0.57129035599325806,56.48,1.5648]
[0.56540770421658249,56.53999999999732,56.54,0.56540770421660924,56.54,0.57187210595887505,56.54,0.57187210595887505,56.54,1.5654000000000001]
[0.56550769328315587,56.549999999997318,56.55,0.56550769328318262,56.55,0.57196906961269467,56.55,0.57196906961269467,56.55,1.5654999999999999]
[0.56600763885643413,56.599999999997308,56.6,0.56600763885646099,56.6,0.57245391066096896,56.6,0.57245391066096896,56.6,1.5660000000000001]
[0.56650758482817654,56.649999999997299,56.65,0.56650758482820351,56.65,0.57293878960217415,56.65,0.57293878960217415,56.65,1.5665000000000002]
[0.56690754189044068,56.689999999997291,56.69,0.56690754189046766,56.69,0.57332671997186879,56.69,0.57332671997186879,56.69,1.5669]
[0.56700753119537239,56.699999999997289,56.7,0.56700753119539959,56.7,0.57342370633784145,56.7,0.57342370633784145,56.7,1.5669999999999999]
[0.56750747795503453,56.749999999997279,56.75,0.56750747795506162,56.75,0.57390866076975855,56.75,0.57390866076975855,56.75,1.5675000000000001]
[0.56780744619798151,56.779999999997273,56.78,0.56780744619800883,56.78,0.57419965148234853,56.78,0.57419965148234853,56.78,1.5677999999999999]
[0.56840738310199468,56.839999999997261,56.84,0.5684073831020221,56.84,0.57478167342924713,56.84,0.57478167342924713,56.84,1.5684]
[0.56850737263992424,56.849999999997259,56.85,0.56850737263995166,56.85,0.57487868233077455,56.85,0.57487868233077455,56.85,1.5685]
[0.56900732055929271,56.899999999997249,56.9,0.56900732055932013,56.9,0.57536374926472711,56.9,0.57536374926472711,56.9,1.5690000000000002]
[0.5695072688594085,56.949999999997239,56.95,0.56950726885943614,56.95,0.5758488535046361,56.95,0.5758488535046361,56.95,1.5694999999999999]
[0.56990722777170799,56.989999999997231,{"$f":"ROUND(C5701+0.01,2)","v":56.99},0.56990722777173564,{"$f":"ROUND(E5701+0.01,2)","v":56.99},0.57623696369170119,{"$f":"ROUND(G5701+0.01,2)","v":56.99},0.57623696369170119,56.99,1.5698999999999999]
[0.57000721753739891,56.999999999997229,57,0.57000721753742645,57,0.57633399495356352,57,0.57633399495356352,57,1.5700000000000003]
[0.57050716659041301,57.049999999997219,57.05,0.57050716659044076,57.05,0.57681917351482459,57.05,0.57681917351482459,57.05,1.5705]
[0.57080713620105528,57.079999999997213,57.08,0.57080713620108314,57.08,0.57711029842537476,57.08,0.57711029842537476,57.08,1.5708000000000002]
[0.57140707582188355,57.139999999997201,57.14,0.57140707582191153,57.14,0.5776925881405226,57.14,0.5776925881405226,57.14,1.5713999999999999]
[0.57150706581022015,57.149999999997199,57.15,0.57150706581024824,57.15,0.57778964158886825,57.15,0.57778964158886825,57.15,1.5715000000000001]
[0.57200701597142189,57.199999999997189,57.2,0.57200701597145009,57.2,0.57827493090954019,57.2,0.57827493090954019,57.2,1.5720000000000001]
[0.57250696649646415,{"$f":"B5727+0.01","v":57.249999999997179},57.25,0.57250696649649235,57.25,0.57876025695832289,57.25,0.57876025695832289,57.25,1.5725000000000002]
[0.57290692717662017,57.289999999997171,57.29,0.57290692717664826,57.29,0.57914854417745176,57.29,0.57914854417745176,57.29,1.5729000000000002]
[0.57300691738260534,57.299999999997169,57.3,0.57300691738263354,57.3,0.57924561963978682,57.3,0.57924561963978682,57.3,1.573]
[0.57350686862712474,57.349999999997159,57.35,0.57350686862715305,57.35,0.57973101885875178,57.35,0.57973101885875178,57.35,1.5734999999999999]
[0.57380683954473399,57.379999999997153,57.38,0.57380683954476253,57.38,0.58002227588862942,57.38,0.58002227588862942,57.38,1.5738000000000003]
[0.57440678176176962,57.439999999997141,57.44,0.57440678176179816,57.44,0.5806048292245275,57.44,0.5806048292245275,57.44,1.5744]
[0.57450677218052149,57.449999999997139,57.45,0.57450677218055024,57.45,0.58070192652970587,57.45,0.58070192652970587,57.45,1.5745000000000002]
[0.57500672448406276,57.499999999997129,57.5,0.5750067244840914,57.5,0.58118743479257517,57.5,0.58118743479257517,57.5,1.5750000000000002]
[0.57550667713530956,57.549999999997119,57.55,0.57550667713533843,57.55,0.58167297921470429,57.55,0.58167297921470429,57.55,1.5755000000000003]
[0.57590663950489596,57.589999999997112,57.59,0.57590663950492493,57.59,0.5820614407239364,57.59,0.5820614407239364,57.59,1.5759000000000001]
[0.57600663013164521,57.59999999999711,57.6,{"$f":"(((1+C5763/100)^D$2)*C5763/100)/(((1+C5763/100)^D$2)-1)","v":0.5760066301316743},57.6,{"$f":"(((1+E5763/100)^F$2)*E5763/100)/(((1+E5763/100)^F$2)-1)","v":0.5821585597021498},57.6,{"$f":"(((1+G5763/100)^H$2)*G5763/100)/(((1+G5763/100)^H$2)-1)","v":0.5821585597021498},57.6,{"$f":"(((1+I5763/100)^J$2)*I5763/100)/(((1+I5763/100)^J$2)-1)","v":1.5759999999999998}]
[0.57650658347047334,57.6499999999971,57.65,0.57650658347050243,57.65,0.58264417616121422,57.65,0.58264417616121422,57.65,1.5765]
[0.57700653714921768,57.69999999999709,57.7,0.57700653714924677,57.7,0.58312982849844464,57.7,0.58312982849844464,57.7,1.5770000000000002]
[0.57730650951855966,57.729999999997084,57.73,0.57730650951858886,57.73,0.58342123708351734,57.73,0.58342123708351734,57.73,1.5773000000000001]
[0.57750649116532171,57.74999999999708,57.75,0.57750649116535091,57.75,0.58361551662063227,57.75,0.58361551662063227,57.75,1.5774999999999999]
[0.57800644551624891,57.79999999999707,57.8,0.57800644551627822,57.8,0.5841012404348126,57.8,0.5841012404348126,57.8,1.5780000000000001]
[0.57850640019948241,57.84999999999706,57.85,0.57850640019951183,57.85,0.58458699984826412,57.85,0.58458699984826412,57.85,1.5785]
[0.57890636418365071,{"$f":"B5791+0.01","v":57.889999999997052},57.89,0.57890636418368024,57.89,0.58497563294834642,57.89,0.58497563294834642,57.89,1.5789]
[0.57900635521252464,57.89999999999705,57.9,0.57900635521255428,57.9,0.5850727947685076,57.9,0.5850727947685076,57.9,1.579]
[0.57950631055289759,57.94999999999704,57.95,0.57950631055292723,57.95,0.58555862510330592,57.95,0.58555862510330592,57.95,1.5795000000000003]
[0.58000626621814233,57.99999999999703,58,0.58000626621817197,58,0.58604449076066323,58,0.58604449076066323,58,1.5799999999999998]
[0.58030623977221185,58.029999999997024,58.03,0.58030623977224149,58.03,0.58633602707172572,58.03,0.58633602707172572,58.03,1.5802999999999998]
[0.58050622220581882,58.04999999999702,58.05,0.58050622220584858,58.05,0.58653039164882426,58.05,0.58653039164882426,58.05,1.5805]
[0.581006178513506,58.09999999999701,58.1,0.58100617851353598,58.1,0.58701632767627432,58.1,0.58701632767627432,58.1,1.581]
[0.58150613513880156,58.149999999997,58.15,0.58150613513883154,58.15,0.58750229875173765,58.15,0.58750229875173765,58.15,1.5814999999999997]
[0.58190610066611348,58.189999999996992,58.19,0.58190610066614357,58.19,0.58789110078549345,58.19,0.58789110078549345,58.19,1.5818999999999996]
[0.58200609207932164,58.19999999999699,58.2,0.58200609207935172,58.2,0.58798830478417796,58.2,0.58798830478417796,58.2,1.5819999999999999]
[0.582506049332701,58.24999999999698,58.25,0.58250604933273109,58.25,0.58847434568279688,58.25,0.58847434568279688,58.25,1.5825]
[0.58300600689659232,58.29999999999697,58.3,0.58300600689662263,58.3,0.58896042135703408,58.3,0.58896042135703408,58.3,1.583]
[0.5833059815830034,58.329999999996964,58.33,0.58330598158303359,58.33,0.58925208341628887,58.33,0.58925208341628887,58.33,1.5833000000000002]
[0.58350596476866678,58.34999999999696,58.35,0.58350596476869721,58.35,0.58944653171656636,58.35,0.58944653171656636,58.35,1.5835000000000001]
[0.58400592294661358,58.39999999999695,58.4,0.58400592294664411,58.4,0.58993267667130678,58.4,0.58993267667130678,58.4,1.5839999999999999]
[0.58450588142813931,58.44999999999694,58.45,0.58450588142816995,58.45,0.59041885613140477,58.45,0.59041885613140477,58.45,1.5845000000000002]
[0.58490584843040716,58.489999999996932,58.49,0.5849058484304378,58.49,0.59080782448311098,58.49,0.59080782448311098,58.49,1.5849]
[0.58500584021096858,58.49999999999693,58.5,0.58500584021099922,58.5,0.59090507000724479,58.5,0.59090507000724479,58.5,1.585]
[0.58550579929284363,58.549999999996921,58.55,0.58550579929287438,58.55,0.59139131820944635,58.55,0.59139131820944635,58.55,1.5854999999999997]
[0.58600575867152405,58.599999999996911,58.6,0.5860057586715548,58.6,0.59187760064886297,58.6,0.59187760064886297,58.6,1.5860000000000003]
[0.58630573444027323,58.629999999996905,58.63,0.5863057344403042,58.63,0.59216938650937889,58.63,0.59216938650937889,58.63,1.5863]
[0.5865057183447866,58.649999999996901,58.65,0.58650571834481757,58.65,0.5923639172365821,58.65,0.5923639172365821,58.65,1.5865]
[0.58700567831042516,58.699999999996891,58.7,0.58700567831045625,58.7,0.59285026788392403,58.7,0.59285026788392403,58.7,1.5869999999999997]
[0.58750563856625093,58.749999999996881,58.75,0.58750563856628213,58.75,0.59333665250244139,58.75,0.59333665250244139,58.75,1.5875000000000001]
[0.58790560697838612,58.789999999996873,58.79,0.58790560697841732,58.79,0.59372578459721292,58.79,0.59372578459721292,58.79,1.5879000000000003]
[0.58800559911009176,58.799999999996871,58.8,0.58800559911012296,58.8,0.59382307100391862,58.8,0.59382307100391862,58.8,1.5879999999999996]
[0.58850555993979214,58.849999999996861,58.85,0.58850555993982356,58.85,0.59430952330037212,58.85,0.59430952330037212,58.85,1.5885]
[{"$f":"(((1+B5893/100)^A$2)*B5893/100)/(((1+B5893/100)^A$2)-1)","v":0.58900552105321347},58.899999999996851,58.9,0.589005521053245,58.9,0.59479600930404808,58.9,0.59479600930404808,58.9,1.5890000000000002]
[0.58930549785656861,58.929999999996845,58.93,0.58930549785660025,58.93,0.59508791704930153,58.93,0.59508791704930153,58.93,1.5892999999999999]
[0.58950548244823331,58.949999999996841,58.95,0.58950548244826495,58.95,0.59528252892742373,58.95,0.59528252892742373,58.95,1.5894999999999999]
[0.59000544412274591,58.999999999996831,59,0.59000544412277756,59,0.59576908208320489,59,0.59576908208320489,59,1.5900000000000003]
[0.5905054060746614,59.049999999996821,59.05,0.59050540607469315,59.05,0.59625566868432711,59.05,0.59625566868432711,59.05,1.5904999999999998]
[0.59070539093263541,59.069999999996817,59.07,0.59070539093266716,59.07,0.59645031267001258,59.07,0.59645031267001258,59.07,1.5907]
[0.5910053683019062,59.099999999996811,59.1,0.59100536830193817,59.1,0.59674228864395429,59.1,0.59674228864395429,59.1,1.591]
[0.59150533080242285,59.149999999996801,59.15,0.59150533080245471,59.15,0.5972289418754777,59.15,0.5972289418754777,59.15,1.5915000000000001]
[0.59200529357416898,59.199999999996791,59.2,0.59200529357420129,59.2,0.59771562829251645,59.2,0.59771562829251645,59.2,1.5919999999999999]
[0.59230527136656375,59.229999999996785,59.23,0.59230527136659583,59.23,0.59800765603593731,59.23,0.59800765603593731,59.23,1.5923000000000003]
[0.59250525661511921,59.249999999996781,59.25,0.5925052566151513,59.25,0.59820234780891601,59.25,0.59820234780891601,59.25,1.5924999999999998]
[0.59300521992326261,59.299999999996771,59.3,0.5930052199232948,59.3,0.59868910033874789,59.3,0.59868910033874789,59.3,1.593]
[0.59350518349660408,59.349999999996761,59.35,0.5935051834966365,59.35,0.59917588579630954,59.35,0.59917588579630954,59.35,1.5934999999999999]
[0.59370516899975223,59.369999999996757,59.37,0.59370516899978454,59.37,0.59937060917994378,59.37,0.59937060917994378,59.37,1.5936999999999997]
[0.59400514733316412,59.399999999996751,59.4,0.59400514733319654,59.4,0.59966270409612299,59.4,0.59966270409612299,59.4,1.5940000000000001]
[0.59450511143097817,59.449999999996741,59.45,0.59450511143101081,59.45,0.600149555152935,59.45,0.600149555152935,59.45,1.5944999999999998]
[0.59500507578809669,59.499999999996732,59.5,0.59500507578812944,59.5,0.60063643888171603,59.5,0.60063643888171603,59.5,1.595]
[0.59530505452602878,59.529999999996726,59.53,0.59530505452606153,59.53,0.60092858476624111,59.53,0.60092858476624111,59.53,1.5953000000000002]
[0.59550504040258567,59.549999999996722,{"$f":"ROUND(C5957+0.01,2)","v":59.55},0.59550504040261842,{"$f":"ROUND(E5957+0.01,2)","v":59.55},0.6011233551976598,{"$f":"ROUND(G5957+0.01,2)","v":59.55},0.6011233551976598,59.55,1.5955000000000001]
[0.59600500527252509,59.599999999996712,59.6,0.59600500527255806,59.6,0.6016103040161831,59.6,0.6016103040161831,59.6,1.5959999999999999]
[0.59650497039601069,59.649999999996702,59.65,0.59650497039604344,59.65,0.60209728525292427,59.65,0.60209728525292427,59.65,1.5964999999999998]
[0.59670495651597377,59.669999999996698,59.67,0.59670495651600686,59.67,0.60229208680586699,59.67,0.60229208680586699,59.67,1.5967000000000002]
[0.59700493577115188,59.699999999996692,59.7,0.59700493577118485,59.7,0.60258429882374387,59.7,0.60258429882374387,59.7,1.5970000000000002]
[0.59750490139607315,59.749999999996682,59.75,0.59750490139610635,59.75,0.60307134464472323,59.75,0.60307134464472323,59.75,1.5974999999999997]
[0.59800486726891333,59.799999999996672,59.8,0.59800486726894664,59.8,0.6035584226321643,59.8,0.6035584226321643,59.8,1.5980000000000001]
[0.59830484691084962,59.829999999996666,59.83,0.59830484691088293,59.83,0.60385068482979454,59.83,0.60385068482979454,59.83,1.5982999999999998]
[0.59850483338782545,59.849999999996662,59.85,0.59850483338785887,59.85,0.60404553270258887,59.85,0.60404553270258887,59.85,1.5984999999999998]
[0.59900479975097687,59.899999999996652,59.9,0.59900479975101029,59.9,0.60453267477273798,59.9,0.60453267477273798,59.9,1.599]
[0.59950476635654859,59.949999999996642,59.95,0.59950476635658212,59.95,0.60501984875957193,59.95,0.60501984875957193,59.95,1.5995000000000001]
[0.59970475306625026,59.969999999996638,59.97,0.5997047530662839,59.97,0.60521472727241776,59.97,0.60521472727241776,59.97,1.5997000000000001]
[0.60000473320273606,59.999999999996632,60,0.6000047332027697,60,0.60550705458026888,60,0.60550705458026888,60,1.5999999999999996]
[0.60050470028774838,60.049999999996622,60.05,0.60050470028778202,60.05,0.60599429215222489,60.05,0.60599429215222489,60.05,1.6005]
[0.60100466760980809,60.099999999996612,60.1,0.60100466760984206,60.1,0.60648156139305331,60.1,0.60648156139305331,60.1,1.601]
[0.60130464811609263,60.129999999996606,60.13,0.60130464811612661,60.13,0.60677393810441715,60.13,0.60677393810441715,60.13,1.6012999999999997]
[0.60150463516715202,60.149999999996602,60.15,0.601504635167186,60.15,0.60696886222058366,60.15,0.60696886222058366,60.15,1.6014999999999999]
[0.60200460295802993,60.199999999996592,60.2,0.60200460295806402,60.2,0.60745619455286237,60.2,0.60745619455286237,60.2,1.6020000000000003]
[0.6025045709807052,60.249999999996582,60.25,0.6025045709807394,60.25,0.6079435583081505,60.25,0.6079435583081505,60.25,1.6024999999999998]
[0.60270455825429214,60.269999999996578,60.27,0.60270455825432634,60.27,0.60813851259043994,60.27,0.60813851259043994,60.27,1.6027]
[0.60300453923345454,60.299999999996572,60.3,0.60300453923348873,60.3,0.60843095340492459,60.3,0.60843095340492459,60.3,1.603]
[0.60350450771456787,60.349999999996562,60.35,0.60350450771460229,60.35,0.60891837976187591,60.35,0.60891837976187591,60.35,1.6035000000000004]
[0.60400447642234811,60.399999999996552,60.4,0.60400447642238253,60.4,0.60940583729790865,60.4,0.60940583729790865,60.4,1.6039999999999999]
[0.60430445775511521,60.429999999996546,60.43,0.60430445775514974,60.43,0.60969832675183189,60.43,0.60969832675183189,60.43,1.6043000000000003]
[0.60450444535511116,{"$f":"B6047+0.01","v":60.449999999996542},60.45,0.6045044453551458,60.45,0.60989332593214141,60.45,0.60989332593214141,60.45,1.6045000000000003]
[0.60500441451118603,60.499999999996533,60.5,0.60500441451122067,60.5,0.61038084558390504,60.5,0.61038084558390504,60.5,1.605]
[0.60550438388891437,60.549999999996523,60.55,0.60550438388894912,60.55,0.61086839617274291,60.55,0.61086839617274291,60.55,1.6054999999999999]
[0.60570437170169955,60.569999999996519,60.57,0.6057043717017343,60.57,0.61106342505267686,60.57,0.61106342505267686,60.57,1.6056999999999997]
[0.60600435348665038,60.599999999996513,60.6,0.60600435348668524,60.6,0.61135597761840987,60.6,0.61135597761840987,60.6,1.6060000000000003]
[0.60650432330276116,60.649999999996503,60.65,0.60650432330279613,60.65,0.61184358984087206,60.65,0.61184358984087206,60.65,1.6064999999999998]
[0.60700429333562589,60.699999999996493,60.7,0.60700429333566108,60.7,0.61233123276030654,60.7,0.61233123276030654,60.7,1.607]
[0.60730427545871724,60.729999999996487,60.73,0.60730427545875243,60.73,0.6126238332133862,60.73,0.6126238332133862,60.73,1.6073000000000002]
[0.60750426358363674,60.749999999996483,60.75,0.60750426358367182,60.75,0.61281890629710023,60.75,0.61281890629710023,60.75,1.6075000000000002]
[0.60800423404519766,60.799999999996473,60.8,{"$f":"(((1+C6083/100)^D$2)*C6083/100)/(((1+C6083/100)^D$2)-1)","v":0.60800423404523285},60.8,{"$f":"(((1+E6083/100)^F$2)*E6083/100)/(((1+E6083/100)^F$2)-1)","v":0.61330661037184975},60.8,{"$f":"(((1+G6083/100)^H$2)*G6083/100)/(((1+G6083/100)^H$2)-1)","v":0.61330661037184975},60.8,{"$f":"(((1+I6083/100)^J$2)*I6083/100)/(((1+I6083/100)^J$2)-1)","v":1.6079999999999999}]
[0.60850420471872479,60.849999999996463,60.85,0.6085042047187601,60.85,0.61379434490536056,60.85,0.61379434490536056,60.85,1.6085]
[0.60870419304713375,60.869999999996459,60.87,0.60870419304716905,60.87,0.6139894472295182,60.87,0.6139894472295182,60.87,1.6086999999999998]
[0.60900417560264664,60.899999999996453,60.9,0.60900417560268216,60.9,0.61428210981864706,60.9,0.61428210981864706,60.9,1.609]
[0.60950414669540387,60.949999999996443,60.95,0.60950414669543951,60.95,0.61476990503293139,60.95,0.61476990503293139,60.95,1.6094999999999997]
[0.61000411799544862,60.999999999996433,61,0.61000411799548426,61,0.61525773046964316,61,0.61525773046964316,61,1.6100000000000003]
[0.61030410087433418,61.029999999996427,61.03,0.61030410087436981,61.03,0.61555044020582772,61.03,0.61555044020582772,61.03,1.6102999999999998]
[0.61050408950124513,61.049999999996423,61.05,0.61050408950128077,61.05,0.61574558605041907,61.05,0.61574558605041907,61.05,1.6104999999999998]
[0.61100406121126905,61.099999999996413,61.1,0.61100406121130491,61.1,0.61623347169710208,61.1,0.61623347169710208,61.1,1.611]
[0.61150403312400825,61.149999999996403,61.15,0.61150403312404422,61.15,0.61672138733174109,61.15,0.61672138733174109,61.15,1.6114999999999999]
[0.61170402194552753,61.169999999996399,61.17,0.6117040219455635,61.17,0.61691656196480249,61.17,0.61691656196480249,61.17,1.6117000000000004]
[0.61200400523796161,61.199999999996393,61.2,0.61200400523799758,61.2,0.6172093328765903,61.2,0.6172093328765903,61.2,1.6119999999999999]
[0.61250397755163954,61.249999999996383,61.25,0.61250397755167574,61.25,0.61769730825410907,61.25,0.61769730825410907,61.25,1.6124999999999998]
[0.61300395006356412,61.299999999996373,61.3,0.61300395006360042,61.3,0.61818531338696048,61.3,0.61818531338696048,61.3,1.6129999999999998]
[0.61330393366526659,61.329999999996367,61.33,0.61330393366530278,61.33,0.61847813071713564,61.33,0.61847813071713564,61.33,1.6133]
[0.61350392277226851,61.349999999996363,61.35,0.61350392277230481,61.35,0.61867334819801234,61.35,0.61867334819801234,61.35,1.6134999999999999]
[0.61400389567629676,61.399999999996353,61.4,0.61400389567633329,61.4,0.61916141261033453,61.4,0.61916141261033453,61.4,1.6140000000000003]
[0.61450386877420471,61.449999999996344,61.45,0.61450386877424135,61.45,0.61964950654720086,61.45,0.61964950654720086,61.45,1.6145]
[0.61470385806733285,61.46999999999634,{"$f":"ROUND(C6149+0.01,2)","v":61.47},0.61470385806736938,{"$f":"ROUND(E6149+0.01,2)","v":61.47},0.61984475237167136,{"$f":"ROUND(G6149+0.01,2)","v":61.47},0.61984475237167136,61.47,1.6146999999999998]
[0.61500384206455883,61.499999999996334,61.5,0.61500384206459546,61.5,0.62013762993208643,61.5,0.62013762993208643,61.5,1.615]
[0.61550381554593603,61.549999999996324,61.55,0.61550381554597278,61.55,0.62062578268866875,61.55,0.62062578268866875,61.55,1.6154999999999999]
[0.61600378921692489,61.599999999996314,61.6,0.61600378921696175,61.6,0.62111396474082636,61.6,0.62111396474082636,61.6,1.6159999999999999]
[0.61630377350994858,61.629999999996308,61.63,0.61630377350998544,61.63,0.62140688800240562,61.63,0.62140688800240562,61.63,1.6162999999999998]
[0.61650376307612431,61.649999999996304,61.65,0.61650376307616139,61.65,0.62160217601263823,61.65,0.62160217601263823,61.65,1.6165000000000003]
[0.61700373712214396,61.699999999996294,61.7,0.61700373712218104,61.7,0.62209041642838381,61.7,0.62209041642838381,61.7,1.617]
[0.61750371135360405,61.749999999996284,61.75,0.61750371135364113,61.75,0.62257868591254195,61.75,0.62257868591254195,61.75,1.6174999999999997]
[0.61770370109780426,61.76999999999628,61.77,0.61770370109784156,61.77,0.62277400182848208,61.77,0.62277400182848208,61.77,1.6176999999999999]
[0.61800368576913534,61.799999999996274,61.8,0.61800368576917253,61.8,0.62306698438979113,61.8,0.62306698438979113,61.8,1.6180000000000001]
[0.61850366036737892,61.849999999996264,61.85,0.61850366036741633,61.85,0.62355531178500789,61.85,0.62355531178500789,61.85,1.6184999999999998]
[0.61900363514698631,61.899999999996254,61.9,0.61900363514702372,61.9,0.62404366802326738,61.9,0.62404366802326738,61.9,1.6190000000000002]
[0.61940361510035458,61.939999999996246,61.94,0.6194036151003921,61.94,0.62443437373064226,61.94,0.62443437373064226,61.94,1.6194000000000002]
[0.61950361010661936,61.949999999996244,61.95,0.61950361010665689,61.95,0.62453205302984216,61.95,0.62453205302984216,61.95,1.6195000000000002]
[0.62000358524494992,61.999999999996234,62,0.62000358524498755,62,0.62502046673020206,62,0.62502046673020206,62,1.62]
[0.62050356056066003,62.049999999996224,62.05,0.62050356056069778,62.05,0.62550890905001311,62.05,0.62550890905001311,62.05,1.6205000000000001]
[0.62070355073631711,62.06999999999622,62.07,0.62070355073635486,62.07,0.62570429397477068,62.07,0.62570429397477068,62.07,1.6207]
[{"$f":"(((1+B6213/100)^A$2)*B6213/100)/(((1+B6213/100)^A$2)-1)","v":0.62100353605244185},62.099999999996214,62.1,0.62100353605247971,62.1,0.62599737991513815,62.1,0.62599737991513815,62.1,1.6210000000000002]
[0.6215035117189972,62.149999999996204,62.15,0.62150351171903517,62.15,0.62648587925163535,62.15,0.62648587925163535,62.15,1.6214999999999999]
[0.622003487559038,62.199999999996194,62.2,0.62200348755907608,62.2,0.62697440698575757,62.2,0.62697440698575757,62.2,1.6220000000000006]
[0.62240346835512084,62.239999999996186,62.24,0.62240346835515903,62.24,0.6273652495699118,62.24,0.6273652495699118,62.24,1.6224000000000001]
[0.62250346357128605,62.249999999996184,62.25,0.62250346357132424,62.25,0.62746296304395266,62.25,0.62746296304395266,62.25,1.6224999999999998]
[0.62300343975447259,62.299999999996174,62.3,0.62300343975451089,62.3,0.62795154735286274,62.3,0.62795154735286274,62.3,1.623]
[0.62350341610733861,62.349999999996164,62.35,0.62350341610737703,62.35,0.62844015983932355,62.35,0.62844015983932355,62.35,1.6235000000000002]
[0.62370340669571522,{"$f":"B6239+0.01","v":62.369999999996161},62.37,0.62370340669575353,62.37,0.62863561270726986,62.37,0.62863561270726986,62.37,1.6236999999999999]
[0.6240033926286348,62.399999999996155,62.4,0.62400339262867321,62.4,0.62892880043036337,62.4,0.62892880043036337,62.4,1.6239999999999999]
[0.62450336931712114,62.449999999996145,62.45,0.62450336931715966,62.45,0.62941746905320373,62.45,0.62941746905320373,62.45,1.6245000000000003]
[0.62500334617156694,62.499999999996135,62.5,0.62500334617160558,62.5,0.62990616563525792,62.5,0.62990616563525792,62.5,1.625]
[0.62540332777379348,62.539999999996127,62.54,0.62540332777383234,62.54,0.63029714298287942,62.54,0.63029714298287942,62.54,1.6253999999999997]
[0.62550332319075119,62.549999999996125,62.55,0.62550332319078983,62.55,0.63039489010413108,62.55,0.63039489010413108,62.55,1.6254999999999999]
[0.62600330037346186,62.599999999996115,62.6,0.62600330037350072,62.6,0.63088364238761963,62.6,0.63088364238761963,62.6,1.6260000000000003]
[0.62650327771849612,62.649999999996105,62.65,0.62650327771853509,62.65,0.63137242241370994,62.65,0.63137242241370994,62.65,1.6264999999999998]
[0.62670326870169279,62.669999999996101,62.67,0.62670326870173187,62.67,0.63156794217598,62.67,0.63156794217598,62.67,1.6266999999999998]
[0.62700325522466049,62.699999999996095,62.7,0.62700325522469968,62.7,0.63186123011057949,62.7,0.63186123011057949,62.7,1.627]
[0.62750323289077048,62.749999999996085,{"$f":"ROUND(C6277+0.01,2)","v":62.75},0.62750323289080967,{"$f":"ROUND(E6277+0.01,2)","v":62.75},0.63235006540659466,{"$f":"ROUND(G6277+0.01,2)","v":62.75},0.63235006540659466,62.75,1.6275000000000002]
[0.62800321071565024,62.799999999996075,62.8,0.62800321071568954,62.8,0.6328389282303114,62.8,0.6328389282303114,62.8,1.6279999999999997]
[0.62840319308908421,62.839999999996067,62.84,0.62840319308912351,62.84,0.63323003826134017,62.84,0.63323003826134017,62.84,1.6283999999999998]
[0.62850318869813326,62.849999999996065,62.85,0.62850318869817257,62.85,0.63332781851047448,62.85,0.63332781851047448,62.85,1.6284999999999998]
[0.62900316683706159,62.899999999996055,62.9,0.629003166837101,62.9,0.63381673617601642,62.9,0.63381673617601642,62.9,1.6289999999999998]
[0.62950314513128625,62.949999999996045,62.95,0.62950314513132588,62.95,0.63430568115605768,62.95,0.63430568115605768,62.95,1.6294999999999997]
[0.62970313649220333,62.969999999996041,62.97,0.62970313649224297,62.97,0.63450126678029273,62.97,0.63450126678029273,62.97,1.6296999999999997]
[0.63000312357966681,62.999999999996035,63,0.63000312357970656,63,0.63479465337990626,63,0.63479465337990626,63,1.6300000000000001]
[0.63050310218107164,63.049999999996025,63.05,0.63050310218111127,63.05,0.63528365277705623,63.05,0.63528365277705623,63.05,1.6304999999999998]
[0.63100308093437729,63.099999999996015,63.1,0.63100308093441715,63.1,0.63577267927718872,63.1,0.63577267927718872,63.1,1.631]
[0.63140306404564128,63.139999999996007,63.14,0.63140306404568114,63.14,0.6361639199443061,63.14,0.6361639199443061,63.14,1.6314]
[0.63150305983846933,63.149999999996005,63.15,0.6315030598385093,63.15,0.63626173281017007,63.15,0.63626173281017007,63.15,1.6315000000000002]
[0.63200303889224152,63.199999999995995,63.2,0.6320030388922816,63.2,0.63675081330605221,63.2,0.63675081330605221,63.2,1.6319999999999999]
[0.63250301809459597,63.249999999995985,63.25,0.63250301809463605,63.25,0.63723992069507196,63.25,0.63723992069507196,63.25,1.6325000000000001]
[0.63270300981689631,63.269999999995981,63.27,0.6327030098169365,63.27,0.63743557116516658,63.27,0.63743557116516658,63.27,1.6327]
[0.63300299744444288,63.299999999995975,63.3,0.63300299744448318,63.3,0.63772905490765031,63.3,0.63772905490765031,63.3,1.6329999999999998]
[0.63350297694070146,63.349999999995966,63.35,0.63350297694074165,63.35,0.6382182158743922,63.35,0.6382182158743922,63.35,1.6334999999999997]
[0.63400295658229799,63.399999999995956,63.4,0.63400295658233841,63.4,0.63870740352608579,63.4,0.63870740352608579,63.4,1.6340000000000001]
[0.63440294039950273,63.439999999995948,63.44,0.63440294039954337,63.44,0.63909877281421268,63.44,0.63909877281421268,63.44,1.6344000000000003]
[0.63450293636816768,63.449999999995946,63.45,0.63450293636820831,63.45,0.63919661779370285,63.45,0.63919661779370285,63.45,1.6345000000000001]
[0.63500291629725358,63.499999999995936,63.5,0.63500291629729433,63.5,0.63968585860839655,63.5,0.63968585860839655,63.5,1.635]
[0.63550289636850676,63.549999999995926,63.55,0.63550289636854751,63.55,0.64017512590150283,63.55,0.64017512590150283,63.55,1.6355]
[0.6357028884365814,63.569999999995922,63.57,0.63570288843662215,63.57,0.6403708402173548,63.57,0.6403708402173548,63.57,1.6357000000000002]
[0.63600287658088595,63.599999999995916,63.6,0.63600287658092691,63.6,0.64066441960453935,63.6,0.64066441960453935,63.6,1.6359999999999999]
[0.63650285693335806,{"$f":"B6367+0.01","v":63.649999999995906},63.65,0.63650285693339903,63.65,0.64115373964920386,63.65,0.64115373964920386,63.65,1.6365000000000003]
[0.63700283742489772,63.699999999995896,63.7,0.63700283742493879,63.7,0.64164308596737551,63.7,0.64164308596737551,63.7,1.637]
[0.63750281805448716,63.749999999995886,63.75,0.63750281805452824,63.75,0.64213245849111322,63.75,0.64213245849111322,63.75,1.6375000000000002]
[0.6378028064980843,63.77999999999588,63.78,0.63780280649812549,63.78,0.64242609455583155,63.78,0.64242609455583155,63.78,1.6378000000000004]
[0.63800279882111643,63.799999999995876,63.8,0.63800279882115773,63.8,0.64262185715265574,63.8,0.64262185715265574,63.8,1.6380000000000001]
[0.63850277972378322,63.849999999995866,63.85,0.63850277972382452,63.85,0.6431112818844209,63.85,0.6431112818844209,63.85,1.6385000000000001]
[0.63900276076149254,63.899999999995856,63.9,0.63900276076153395,63.9,0.64360073261900508,63.9,0.64360073261900508,63.9,1.6389999999999998]
[0.63920275321416675,63.919999999995852,63.92,0.63920275321420827,63.92,0.64379652017856359,63.92,0.64379652017856359,63.92,1.6392]
[0.63950274193325718,63.949999999995846,63.95,0.6395027419332987,63.95,0.64409020928918315,63.95,0.64409020928918315,63.95,1.6395000000000002]
[0.64000272323809737,63.999999999995836,64,{"$f":"(((1+C6403/100)^D$2)*C6403/100)/(((1+C6403/100)^D$2)-1)","v":0.640002723238139},64,{"$f":"(((1+E6403/100)^F$2)*E6403/100)/(((1+E6403/100)^F$2)-1)","v":0.64457971182790785},64,{"$f":"(((1+G6403/100)^H$2)*G6403/100)/(((1+G6403/100)^H$2)-1)","v":0.64457971182790785},64,{"$f":"(((1+I6403/100)^J$2)*I6403/100)/(((1+I6403/100)^J$2)-1)","v":1.64}]
[0.64050270467504078,64.049999999995862,64.05,0.64050270467508208,64.05,0.64506924016830891,64.05,0.64506924016830891,64.05,1.6405000000000001]
[0.64080269360021458,64.079999999995877,64.08,0.64080269360025577,64.08,0.64536296952960237,64.08,0.64536296952960237,64.08,1.6408]
[0.64100268624312218,64.099999999995887,64.099999999999994,0.64100268624316326,64.099999999999994,0.645558794243693,64.099999999999994,0.645558794243693,64.099999999999994,1.6409999999999998]
[0.64150266794138366,64.149999999995913,64.150000000000006,0.64150266794142441,64.150000000000006,0.64604837398754367,64.150000000000006,0.64604837398754367,64.150000000000006,1.6414999999999997]
[0.64200264976887422,64.199999999995939,64.2,0.64200264976891486,64.2,0.64653797933351986,64.2,0.64653797933351986,64.2,1.6420000000000001]
[0.64220264253584314,64.219999999995949,64.22,0.64220264253588366,64.22,0.64673382862567852,64.22,0.64673382862567852,64.22,1.6422000000000001]
[0.64250263172465083,64.249999999995964,64.25,0.64250263172469124,64.25,0.64702761021545618,64.25,0.64702761021545618,64.25,1.6425000000000001]
[0.6430026138077769,64.29999999999599,64.3,0.64300261380781709,64.3,0.64751726656736253,64.3,0.64751726656736253,64.3,1.643]
[0.64350259601732307,64.349999999996015,64.349999999999994,0.64350259601736293,64.349999999999994,0.64800694832342287,64.349999999999994,0.64800694832342287,64.349999999999994,1.6435]
[0.64380258540334845,64.379999999996031,64.38,0.64380258540338808,64.38,0.64830076954373905,64.38,0.64830076954373905,64.38,1.6437999999999999]
[0.64400257835236707,64.399999999996041,64.400000000000006,0.64400257835240671,64.400000000000006,0.64849665541799606,64.400000000000006,0.64849665541799606,64.400000000000006,1.6440000000000001]
[0.64450256081199342,64.449999999996066,64.45,0.64450256081203283,64.45,0.64898638778561379,64.45,0.64898638778561379,64.45,1.6444999999999999]
[0.64500254339529373,64.499999999996092,64.5,0.64500254339533281,64.5,0.64947614536098142,64.5,0.64947614536098142,64.5,1.645]
[0.64520253646304027,64.519999999996102,64.52,0.64520253646307923,64.52,0.64967205543470541,64.52,0.64967205543470541,64.52,1.6452]
[0.64550252610136627,64.549999999996118,64.55,0.64550252610140513,64.55,0.64996592807897735,64.55,0.64996592807897735,64.55,1.6455]
[0.6460025089293161,64.599999999996143,64.599999999999994,0.64600250892935451,64.599999999999994,0.65045573587465155,64.599999999999994,0.65045573587465155,64.599999999999994,1.6459999999999997]
[0.64650249187825493,64.649999999996169,64.650000000000006,0.64650249187829323,64.650000000000006,0.65094556868322684,64.650000000000006,0.65094556868322684,64.650000000000006,1.6464999999999999]
[0.64680248170532606,64.679999999996184,64.680000000000007,0.64680248170536436,64.680000000000007,0.6512394803476812,64.680000000000007,0.6512394803476812,64.680000000000007,1.6468]
[0.64700247494730156,64.699999999996194,64.7,0.64700247494733953,64.7,0.65143542644009667,64.7,0.65143542644009667,64.7,1.647]
[0.64750245813558083,64.74999999999622,64.75,0.64750245813561869,64.75,0.65192530908082591,64.75,0.65192530908082591,64.75,1.6475000000000002]
[0.64800244144222485,64.799999999996245,64.8,0.64800244144226238,64.8,0.65241521654114965,64.8,0.65241521654114965,64.8,1.6479999999999997]
[0.64820243479783113,64.819999999996256,64.819999999999993,0.64820243479786854,64.819999999999993,0.65261118646040273,64.819999999999993,0.65261118646040273,64.819999999999993,1.6482000000000001]
[0.64850242486637144,64.849999999996271,64.849999999999994,0.64850242486640852,64.849999999999994,0.65290514875697347,64.849999999999994,0.65290514875697347,64.849999999999994,1.6485000000000003]
[0.6490024084071655,64.899999999996297,64.900000000000006,0.64900240840720269,64.900000000000006,0.65339510566437231,64.900000000000006,0.65339510566437231,64.900000000000006,1.6490000000000002]
[0.64950239206375815,64.949999999996322,64.95,0.64950239206379501,64.95,0.65388508719959038,64.95,0.65388508719959038,64.95,1.6494999999999995]
[0.6498023823129464,64.979999999996338,64.98,0.64980238231298304,64.98,0.6541790879156153,64.98,0.6541790879156153,64.98,1.6498000000000004]
[0.65000237583530684,64.999999999996348,65,0.65000237583534348,65,0.65437509329904076,65,0.65437509329904076,65,1.6500000000000001]
[0.65050235972097548,65.049999999996373,65.05,0.65050235972101167,65.05,0.65486512389930485,65.05,0.65486512389930485,65.05,1.6504999999999999]
[0.65100234371993415,65.099999999996399,65.099999999999994,0.65100234371997012,65.099999999999994,0.6553551789371318,65.099999999999994,0.6553551789371318,65.099999999999994,1.6510000000000002]
[0.65120233735105404,65.119999999996409,65.12,0.6512023373510899,65.12,0.65555120778064402,65.12,0.65555120778064402,65.12,1.6512]
[0.65150232783135908,65.149999999996425,65.150000000000006,0.65150232783139495,65.150000000000006,0.65584525834943852,65.150000000000006,0.65584525834943852,65.150000000000006,1.6515000000000002]
[0.65200231205443293,65.19999999999645,65.2,0.65200231205446835,65.2,0.65633536207330834,65.2,0.65633536207330834,65.2,1.6519999999999997]
[0.65250229638834423,65.249999999996476,65.25,0.65250229638837942,65.25,0.656825490045992,65.25,0.656825490045992,65.25,1.6525000000000003]
[0.65260229326835595,65.259999999996481,65.260000000000005,0.65260229326839125,65.260000000000005,0.65692351854487607,65.260000000000005,0.65692351854487607,65.260000000000005,1.6526000000000001]
[{"$f":"(((1+B6533/100)^A$2)*B6533/100)/(((1+B6533/100)^A$2)-1)","v":0.65300228083228762},65.299999999996501,65.3,0.65300228083232259,65.3,0.65731564220490568,65.3,0.65731564220490568,65.3,1.653]
[0.65350226538546408,65.349999999996527,65.349999999999994,0.65350226538549872,65.349999999999994,0.65780581848763175,65.349999999999994,0.65780581848763175,65.349999999999994,1.6534999999999997]
[0.65400225004708012,65.399999999996552,65.400000000000006,0.65400225004711465,65.400000000000006,0.65829601883191757,65.400000000000006,0.65829601883191757,65.400000000000006,1.6540000000000001]
[0.65420224394191318,65.419999999996563,65.42,0.65420224394194759,65.42,0.65849210569295547,65.42,0.65849210569295547,65.42,1.6542000000000003]
[0.65450223481634873,65.449999999996578,65.45,0.65450223481638281,65.45,0.65878624317567547,65.45,0.65878624317567547,65.45,1.6544999999999999]
[0.65500221969248806,65.499999999996604,65.5,0.65500221969252204,65.5,0.65927649145698197,65.5,0.65927649145698197,65.5,1.655]
[0.65550220467472298,65.549999999996629,65.55,0.65550220467475662,65.55,0.65976676361407816,65.55,0.65976676361407816,65.55,1.6554999999999997]
[0.65560220168383354,65.559999999996634,65.56,0.65560220168386729,65.56,0.65986482090516885,65.56,0.65986482090516885,65.56,1.6555999999999997]
[0.65600218976228364,65.599999999996655,65.599999999999994,0.65600218976231706,65.599999999999994,0.66025705958536807,65.599999999999994,0.66025705958536807,65.599999999999994,1.6560000000000001]
[0.65650217495440588,65.64999999999668,65.650000000000006,0.65650217495443897,65.650000000000006,0.6607473793094194,65.650000000000006,0.6607473793094194,65.650000000000006,1.6565000000000001]
[0.65700216025033142,65.699999999996706,65.7,0.6570021602503644,65.7,0.66123772272496206,65.7,0.66123772272496206,65.7,1.6569999999999998]
[0.65720215439759788,65.719999999996716,65.72,0.65720215439763074,65.72,0.66143386671110316,65.72,0.66143386671110316,65.72,1.6572]
[0.65750214564930776,65.749999999996732,65.75,0.65750214564934062,65.75,0.66172808977088859,65.75,0.66172808977088859,65.75,1.6575000000000002]
[0.65800213115058814,65.799999999996757,65.8,0.65800213115062045,65.8,0.66221848038625297,65.8,0.66221848038625297,65.8,1.6579999999999999]
[0.65850211675343084,65.849999999996783,65.849999999999994,0.65850211675346293,65.849999999999994,0.66270889451027126,65.849999999999994,0.66270889451027126,65.849999999999994,1.6584999999999996]
[0.658602113886122,65.859999999996788,65.86,0.65860211388615419,65.86,0.66280698015077566,65.86,0.66280698015077566,65.86,1.6586000000000001]
[0.65900210245710011,65.899999999996808,65.900000000000006,0.6590021024571322,65.900000000000006,0.66319933208232007,65.900000000000006,0.66319933208232007,65.900000000000006,1.6590000000000003]
[0.65950208826086587,65.949999999996834,{"$f":"ROUND(C6597+0.01,2)","v":65.95},0.65950208826089751,{"$f":"ROUND(E6597+0.01,2)","v":65.95},0.66368979304193676,{"$f":"ROUND(G6597+0.01,2)","v":65.95},0.66368979304193676,65.95,1.6595]
[0.66000207416400292,65.999999999996859,66,0.66000207416403434,66,0.66418027732881868,66,0.66418027732881868,66,1.66]
[0.66020206855292041,66.01999999999687,66.02,0.6602020685529516,66.02,0.66437647756172835,66.02,0.66437647756172835,66.02,1.6601999999999995]
[0.66050206016579194,66.049999999996885,66.05,0.66050206016582313,66.05,0.66467078488282305,66.05,0.66467078488282305,66.05,1.6605000000000001]
[0.66100204626551873,66.099999999996911,66.099999999999994,0.66100204626554959,66.099999999999994,0.66516131564396663,66.099999999999994,0.66516131564396663,66.099999999999994,1.6609999999999998]
[0.66150203246247474,66.149999999996936,66.150000000000006,0.66150203246250538,66.150000000000006,0.66565186955242506,66.150000000000006,0.66565186955242506,66.150000000000006,1.6614999999999998]
[0.66160202971347148,66.159999999996941,66.16,0.66160202971350202,66.16,0.66574998310654099,66.16,0.66574998310654099,66.16,1.6616000000000002]
[0.66200201875595643,66.199999999996962,66.2,0.66200201875598674,66.2,0.66614244654853194,66.2,0.66614244654853194,66.2,1.6620000000000001]
[0.66250200514526547,66.249999999996987,66.25,0.66250200514529556,66.25,0.66663304657277944,66.25,0.66663304657277944,66.25,1.6624999999999996]
[0.66300199162970908,66.299999999997013,66.3,0.66300199162973894,66.3,0.66712366956581737,66.3,0.66712366956581737,66.3,1.6630000000000003]
[0.66320198624996995,66.319999999997023,66.319999999999993,0.6632019862499996,66.319999999999993,0.66731992518102934,66.319999999999993,0.66731992518102934,66.319999999999993,1.6632]
[0.66350197820859935,66.349999999997038,66.349999999999994,0.66350197820862888,66.349999999999994,0.66761431546845273,66.349999999999994,0.66761431546845273,66.349999999999994,1.6635]
[0.66400196488125351,66.399999999997064,66.400000000000006,0.66400196488128294,66.400000000000006,0.66810498422164954,66.400000000000006,0.66810498422164954,66.400000000000006,1.6640000000000001]
[0.66450195164699399,66.44999999999709,66.45,0.66450195164702308,66.45,0.66859567576652779,66.45,0.66859567576652779,66.45,1.6645000000000005]
[0.66460194901125325,66.459999999997095,66.459999999999994,0.66460194901128222,66.459999999999994,0.66869381680533491,66.459999999999994,0.66869381680533491,66.459999999999994,1.6645999999999996]
[0.66500193850514844,66.499999999997115,66.5,0.66500193850517719,66.5,0.66908639004436399,66.5,0.66908639004436399,66.5,1.6649999999999998]
[0.66550192545504894,66.549999999997141,66.55,0.66550192545507758,66.55,0.66957712699659,66.55,0.66957712699659,66.55,1.6655]
[0.66600191249603335,66.599999999997166,66.599999999999994,0.66600191249606178,66.599999999999994,0.67006788656479288,66.599999999999994,0.67006788656479288,66.599999999999994,1.6660000000000001]
[0.66620190733778317,66.619999999997177,66.62,0.66620190733781148,66.62,0.67026419671149262,66.62,0.67026419671149262,66.62,1.6662000000000003]
[0.66650189962744399,66.649999999997192,66.650000000000006,0.66650189962747219,66.650000000000006,0.67055866869071468,66.650000000000006,0.67055866869071468,66.650000000000006,1.6665000000000001]
[0.66700188684862782,66.699999999997218,66.7,0.6670018868486558,66.7,0.67104947331625153,66.7,0.67104947331625153,66.7,1.667]
[0.66750187415893736,66.749999999997243,66.75,0.667501874158965,66.75,0.67154030038345369,66.75,0.67154030038345369,66.75,1.6674999999999998]
[0.66760187163163776,66.759999999997248,66.760000000000005,0.66760187163166529,66.760000000000005,0.67163846848480535,66.760000000000005,0.67163846848480535,66.760000000000005,1.6676]
[0.66800186155772945,66.799999999997269,66.8,0.66800186155775676,66.8,0.67203114983452528,66.8,0.67203114983452528,66.8,1.6679999999999999]
[0.66850184904436594,{"$f":"B6687+0.01","v":66.849999999997294},66.849999999999994,0.6685018490443928,66.849999999999994,0.67252202161182317,66.849999999999994,0.67252202161182317,66.849999999999994,1.6685000000000003]
[0.669001836618213,66.89999999999732,66.900000000000006,0.66900183661823986,66.900000000000006,0.67301291565785748,66.900000000000006,0.67301291565785748,66.900000000000006,1.669]
[0.66920183167202996,66.91999999999733,66.92,0.6692018316720566,66.92,0.67320927949866838,66.92,0.67320927949866838,66.92,1.6692]
[0.66950182427864213,66.949999999997345,66.95,0.66950182427866878,66.95,0.67350383191528995,66.95,0.67350383191528995,66.95,1.6695000000000002]
[0.6700018120250294,66.999999999997371,67,0.67000181202505571,67,0.673994770326935,67,0.673994770326935,67,1.6700000000000002]
[0.67050179985675507,67.049999999997397,67.05,0.67050179985678104,67.05,0.67448573083575847,67.05,0.67448573083575847,67.05,1.6704999999999997]
[0.67060179743328663,67.059999999997402,67.06,0.67060179743331272,67.06,0.67458392558417624,67.06,0.67458392558417624,67.06,1.6706000000000003]
[0.67100178777320452,67.099999999997422,67.099999999999994,0.67100178777323016,67.099999999999994,0.67497671338487697,67.099999999999994,0.67497671338487697,67.099999999999994,1.6710000000000003]
[0.67150177577376713,67.149999999997448,67.150000000000006,0.67150177577379278,67.150000000000006,0.67546771791755877,67.150000000000006,0.67546771791755877,67.150000000000006,1.6715000000000004]
[0.67200176385783761,67.199999999997473,67.2,{"$f":"(((1+C6723/100)^D$2)*C6723/100)/(((1+C6723/100)^D$2)-1)","v":0.67200176385786292},67.2,{"$f":"(((1+E6723/100)^F$2)*E6723/100)/(((1+E6723/100)^F$2)-1)","v":0.67595874437722125},67.2,{"$f":"(((1+G6723/100)^H$2)*G6723/100)/(((1+G6723/100)^H$2)-1)","v":0.67595874437722125},67.2,{"$f":"(((1+I6723/100)^J$2)*I6723/100)/(((1+I6723/100)^J$2)-1)","v":1.6719999999999999}]
[{"$f":"(((1+B6725/100)^A$2)*B6725/100)/(((1+B6725/100)^A$2)-1)","v":0.67220175911471303},67.219999999997484,67.22,0.67220175911473823,67.22,0.67615516108799512,67.22,0.67615516108799512,67.22,1.6721999999999997]
[0.67250175202481455,67.249999999997499,67.25,0.67250175202483942,67.25,0.67644979270743277,67.25,0.67644979270743277,67.25,1.6725000000000001]
[0.67300174027410109,67.299999999997524,67.3,0.67300174027412574,67.3,0.67694086285191124,67.3,0.67694086285191124,67.3,1.6729999999999998]
[0.67350172860510493,67.34999999999755,67.349999999999994,0.67350172860512936,67.349999999999994,0.67743195475452311,67.349999999999994,0.67743195475452311,67.349999999999994,1.6734999999999998]
[0.67360172628105996,67.359999999997555,67.36,0.67360172628108439,67.36,0.67753017574109242,67.36,0.67753017574109242,67.36,1.6736000000000002]
[0.67400171701723821,67.399999999997576,67.400000000000006,0.67400171701726252,67.400000000000006,0.6779230683592844,67.400000000000006,0.6779230683592844,67.400000000000006,1.6740000000000002]
[0.67450170550991739,67.449999999997601,67.45,0.67450170550994137,67.45,0.67841420361035887,67.45,0.67841420361035887,67.45,1.6744999999999999]
[0.67500169408256316,67.499999999997627,67.5,0.67500169408258692,67.5,0.67890536045205863,67.5,0.67890536045205863,67.5,1.6749999999999998]
[0.67520168953388338,67.519999999997637,67.52,0.67520168953390691,67.52,0.67910182922166773,67.52,0.67910182922166773,67.52,1.6752000000000005]
[0.67550168273460076,67.549999999997652,67.55,0.6755016827346243,67.55,0.67939653882884343,67.55,0.67939653882884343,67.55,1.6755]
[0.67600167146545942,67.599999999997678,67.599999999999994,0.67600167146548251,67.599999999999994,0.67988773868532038,67.599999999999994,0.67988773868532038,67.599999999999994,1.6760000000000002]
[0.67650166027457259,67.649999999997704,67.650000000000006,0.67650166027459568,67.650000000000006,0.68037895996624309,67.650000000000006,0.68037895996624309,67.650000000000006,1.6765000000000001]
[0.67660165804573624,67.659999999997709,67.66,0.67660165804575922,67.66,0.68047720678850976,67.66,0.68047720678850976,67.66,1.6765999999999996]
[0.67700164916137828,67.699999999997729,67.7,0.67700164916140093,67.7,0.68087020261651199,67.7,0.68087020261651199,67.7,1.6769999999999998]
[0.67750163812531816,67.749999999997755,67.75,0.67750163812534059,67.75,0.68136146658117314,67.75,0.68136146658117314,67.75,1.6775]
[0.67800162716583856,67.79999999999778,67.8,0.67800162716586077,67.8,0.68185275180541893,67.8,0.68185275180541893,67.8,1.6779999999999999]
[0.67830162062668053,67.829999999997796,67.83,0.67830162062670252,67.83,0.68214753312182119,67.83,0.68214753312182119,67.83,1.6782999999999997]
[0.67850161628238959,67.849999999997806,67.849999999999994,0.67850161628241146,67.849999999999994,0.68234405823458644,67.849999999999994,0.68234405823458644,67.849999999999994,1.6784999999999994]
[0.67900160547442545,67.899999999997831,67.900000000000006,0.67900160547444721,67.900000000000006,0.68283538581415826,67.900000000000006,0.68283538581415826,67.900000000000006,1.679]
[0.67950159474140459,67.949999999997857,67.95,0.67950159474142602,67.95,0.68332673448976089,67.95,0.68332673448976089,67.95,1.6795000000000002]
[0.6796015926037462,67.959999999997862,67.959999999999994,0.67960159260376751,67.959999999999994,0.68342500675163043,67.959999999999994,0.68342500675163043,67.959999999999994,1.6796]
[0.6800015840827891,67.999999999997883,68,0.68000158408281042,68,0.68381810420716549,68,0.68381810420716549,68,1.6799999999999997]
[0.68050157349804563,68.049999999997908,68.05,0.6805015734980665,68.05,0.68430949491228676,68.05,0.68430949491228676,68.05,1.6805000000000001]
[0.68100156298664416,68.099999999997934,68.099999999999994,0.68100156298666481,68.099999999999994,0.68480090655118309,68.099999999999994,0.68480090655118309,68.099999999999994,1.6809999999999998]
[0.68130155671478865,{"$f":"B6815+0.01","v":68.129999999997949},68.13,0.68130155671480896,68.13,0.6850957635603464,68.13,0.6850957635603464,68.13,1.6813]
[0.68150155254805889,68.149999999997959,68.150000000000006,0.68150155254807931,68.150000000000006,0.68529233907005538,68.150000000000006,0.68529233907005538,68.150000000000006,1.6814999999999998]
[0.68200154218176801,68.199999999997985,68.2,0.6820015421817881,68.2,0.68578379241524756,68.2,0.68578379241524756,68.2,1.6820000000000002]
[0.68250153188725327,68.24999999999801,68.25,0.68250153188727314,68.25,0.68627526653324566,68.25,0.68627526653324566,68.25,1.6824999999999999]
[0.68260152983691813,68.259999999998016,68.260000000000005,0.68260152983693811,68.260000000000005,0.68637356384488291,68.260000000000005,0.68637356384488291,68.260000000000005,1.6826000000000001]
[0.68300152166400063,68.299999999998036,68.3,0.68300152166402017,68.3,0.68676676137067794,68.3,0.68676676137067794,68.3,1.6830000000000001]
[0.68350151151149952,68.349999999998062,68.349999999999994,0.68350151151151883,68.349999999999994,0.68725827687431373,68.349999999999994,0.68725827687431373,68.349999999999994,1.6835]
[0.68400150142924343,68.399999999998087,68.400000000000006,0.68400150142926264,68.400000000000006,0.68774981299106386,68.400000000000006,0.68774981299106386,68.400000000000006,1.6839999999999999]
[0.68430149541339802,68.429999999998103,68.430000000000007,0.684301495413417,68.430000000000007,0.68804474453337638,68.430000000000007,0.68804474453337638,68.430000000000007,1.6843000000000004]
[0.68450149141672934,68.449999999998113,68.45,0.68450149141674821,68.45,0.68824136966797955,68.45,0.68824136966797955,68.45,1.6845000000000001]
[{"$f":"(((1+B6853/100)^A$2)*B6853/100)/(((1+B6853/100)^A$2)-1)","v":0.68500148147345807},68.499999999998138,68.5,0.68500148147347661,68.5,0.68873294685225284,68.5,0.68873294685225284,68.5,1.6850000000000001]
[0.68550147159893415,68.549999999998164,68.55,0.68550147159895247,68.55,0.68922454449121529,68.55,0.68922454449121529,68.55,1.6854999999999998]
[0.68560146963223567,68.559999999998169,68.56,0.68560146963225399,68.56,0.68932286646894569,68.56,0.68932286646894569,68.56,1.6856]
[0.68600146179266563,68.59999999999819,68.599999999999994,0.68600146179268373,68.599999999999994,0.68971616253233892,68.599999999999994,0.68971616253233892,68.599999999999994,1.6859999999999997]
[0.68650145205416446,68.649999999998215,68.650000000000006,0.68650145205418245,68.650000000000006,0.69020780092323408,68.650000000000006,0.69020780092323408,68.650000000000006,1.6864999999999999]
[0.68700144238294591,68.699999999998241,68.7,0.68700144238296357,68.7,0.69069945961165069,68.7,0.69069945961165069,68.7,1.6869999999999998]
[0.68730143661231025,68.729999999998256,68.73,0.68730143661232779,68.73,0.6909944645458268,68.73,0.6909944645458268,68.73,1.6872999999999998]
[0.68750143277852915,68.749999999998266,68.75,0.68750143277854647,68.75,0.69119113854547709,68.75,0.69119113854547709,68.75,1.6875]
[0.68800142324043634,68.799999999998292,68.8,0.68800142324045344,68.8,0.69168283767273964,68.8,0.69168283767273964,68.8,1.6879999999999999]
[0.68850141376819385,68.849999999998317,68.849999999999994,0.68850141376821061,68.849999999999994,0.69217455694160279,68.849999999999994,0.69217455694160279,68.849999999999994,1.6885000000000001]
[0.68860141188160595,68.859999999998323,68.86,0.6886014118816226,68.86,0.69227290320781554,68.86,0.69227290320781554,68.86,1.6885999999999999]
[0.68900140436133117,68.899999999998343,68.900000000000006,0.68900140436134782,68.900000000000006,0.69266629630036813,68.900000000000006,0.69266629630036813,68.900000000000006,1.6890000000000003]
[0.68950139501938101,68.949999999998369,68.95,0.68950139501939733,68.95,0.69315805569747457,68.95,0.69315805569747457,68.95,1.6895000000000002]
[0.69000138574188041,68.999999999998394,69,0.6900013857418964,69,0.69364983508149758,69,0.69364983508149758,69,1.69]
[0.69030138020612408,69.02999999999841,69.03,0.69030138020613996,69.03,0.69394491228428989,69.03,0.69394491228428989,69.03,1.6902999999999999]
[0.69050137652836885,69.04999999999842,69.05,0.69050137652838461,69.05,0.69414163440114907,69.05,0.69414163440114907,69.05,1.6904999999999997]
[0.69100136737838957,69.099999999998445,69.099999999999994,0.69100136737840512,69.099999999999994,0.69463345360527717,69.099999999999994,0.69463345360527717,69.099999999999994,1.6909999999999998]
[0.69150135829148929,69.149999999998471,{"$f":"ROUND(C6917+0.01,2)","v":69.150000000000006},0.69150135829150472,{"$f":"ROUND(E6917+0.01,2)","v":69.150000000000006},0.69512529264286549,{"$f":"ROUND(G6917+0.01,2)","v":69.150000000000006},0.69512529264286549,69.150000000000006,1.6915]
[0.69160135648163912,69.159999999998476,69.16,0.69160135648165422,69.16,0.69522366282591819,69.16,0.69522366282591819,69.16,1.6916]
[0.69200134926721801,69.199999999998496,69.2,0.69200134926723322,69.2,0.69561715146303249,69.2,0.69561715146303249,69.2,1.6919999999999997]
[0.69250134030512911,69.249999999998522,69.25,0.69250134030514399,69.25,0.69610903001503233,69.25,0.69610903001503233,69.25,1.6925000000000003]
[0.69300133140477904,69.299999999998548,69.3,0.69300133140479359,69.3,0.69660092824825326,69.3,0.69660092824825326,69.3,1.6929999999999998]
[0.6933013260940204,69.329999999998563,69.33,0.69330132609403494,69.33,0.69689607661416775,69.33,0.69689607661416775,69.33,1.6932999999999998]
[0.69350132256572783,69.349999999998573,69.349999999999994,0.69350132256574204,69.349999999999994,0.69709284611221767,69.349999999999994,0.69709284611221767,69.349999999999994,1.6935000000000002]
[0.69400131378753827,69.399999999998599,69.400000000000006,0.69400131378755237,69.400000000000006,0.69758478355658249,69.400000000000006,0.69758478355658249,69.400000000000006,1.6940000000000004]
[0.6945013050697767,69.449999999998624,69.45,0.69450130506979069,69.45,0.698076740531137,69.45,0.698076740531137,69.45,1.6944999999999999]
[0.69460130333343806,69.45999999999863,69.459999999999994,0.69460130333345149,69.459999999999994,0.69817513426526157,69.459999999999994,0.69817513426526157,69.459999999999994,1.6946000000000001]
[0.69500129641201303,69.49999999999865,69.5,0.69500129641202646,69.5,0.69856871698580469,69.5,0.69856871698580469,69.5,1.6950000000000003]
[0.69550128781381937,69.549999999998676,69.55,0.69550128781383258,69.55,0.69906071287064142,69.55,0.69906071287064142,69.55,1.6955]
[0.69600127927477207,69.599999999998701,69.599999999999994,0.69600127927478495,69.599999999999994,0.69955272813583502,69.599999999999994,0.69955272813583502,69.599999999999994,1.696]
[0.69630127417955834,69.629999999998716,69.63,0.69630127417957111,69.63,0.69984794657685068,69.63,0.69984794657685068,69.63,1.6963000000000001]
[0.69650127079444946,69.649999999998727,69.650000000000006,0.69650127079446233,69.650000000000006,0.70004476273170668,69.650000000000006,0.70004476273170668,69.650000000000006,1.6965000000000001]
[0.69700126237243409,69.699999999998752,69.7,0.69700126237244653,69.7,0.70053681660870792,69.7,0.70053681660870792,69.7,1.6969999999999998]
[0.69750125400831076,69.749999999998778,69.75,0.69750125400832297,69.75,0.70102888971742239,69.75,0.70102888971742239,69.75,1.6975000000000002]
[0.69760125234239678,69.759999999998783,69.760000000000005,{"$f":"(((1+C6979/100)^D$2)*C6979/100)/(((1+C6979/100)^D$2)-1)","v":0.69760125234240888},69.760000000000005,{"$f":"(((1+E6979/100)^F$2)*E6979/100)/(((1+E6979/100)^F$2)-1)","v":0.70112730664263156},69.760000000000005,{"$f":"(((1+G6979/100)^H$2)*G6979/100)/(((1+G6979/100)^H$2)-1)","v":0.70112730664263156},69.760000000000005,{"$f":"(((1+I6979/100)^J$2)*I6979/100)/(((1+I6979/100)^J$2)-1)","v":1.6976}]
[0.69800124570166755,69.799999999998803,69.8,0.69800124570167965,69.8,0.70152098200856472,69.8,0.70152098200856472,69.8,1.698]
[0.69850123745209591,69.849999999998829,69.849999999999994,0.69850123745210768,69.849999999999994,0.70201309343298013,69.849999999999994,0.70201309343298013,69.849999999999994,1.6984999999999999]
[0.69900122925918984,69.899999999998855,69.900000000000006,0.69900122925920138,69.900000000000006,0.70250522394164461,69.900000000000006,0.70250522394164461,69.900000000000006,1.6990000000000001]
[0.69930122437047793,69.92999999999887,69.930000000000007,0.69930122437048925,69.930000000000007,0.70280051138693689,69.930000000000007,0.70280051138693689,69.930000000000007,1.6993000000000003]
[0.69950122112254653,69.94999999999888,69.95,0.69950122112255775,69.95,0.70299737348566294,69.95,0.70299737348566294,69.95,1.6995000000000002]
[0.7000012130417661,69.999999999998906,70,0.70000121304177698,70,0.7034895420162709,70,0.7034895420162709,70,1.7]
[0.70050120501645141,{"$f":"B7007+0.01","v":70.049999999998931},70.05,0.70050120501646207,70.05,0.70398172948483306,70.05,0.70398172948483306,70.05,1.7005000000000001]
[0.70060120341800969,70.059999999998936,70.06,0.70060120341802024,70.06,0.70408016924682926,70.06,0.70408016924682926,70.06,1.7005999999999999]
[0.70110119545873428,70.109999999998962,70.11,0.70110119545874461,70.11,0.70457237937691908,70.11,0.70457237937691908,70.11,1.7011000000000003]
[0.70150118913064674,70.149999999998983,70.150000000000006,0.70150118913065684,70.150000000000006,0.70496616104192245,70.150000000000006,0.70496616104192245,70.150000000000006,1.7015]
[0.70200118126937705,70.199999999999008,70.2,0.70200118126938693,70.2,0.70545840503382218,70.2,0.70545840503382218,70.2,1.7020000000000002]
[0.70210117970360431,70.209999999999013,70.209999999999994,0.70210117970361419,70.209999999999994,0.70555685608310348,70.209999999999994,0.70555685608310348,70.209999999999994,1.7020999999999999]
[0.70270117035407753,70.269999999999044,70.27,0.70270117035408697,70.27,0.70614757810282047,70.27,0.70614757810282047,70.27,1.7026999999999999]
[0.70300116570817617,70.299999999999059,70.3,0.7030011657081856,70.3,0.70644294920372352,70.3,0.70644294920372352,70.3,1.7030000000000003]
[0.70350115800748259,70.349999999999085,70.349999999999994,0.70350115800749169,70.349999999999994,0.70693524928586404,70.349999999999994,0.70693524928586404,70.349999999999994,1.7034999999999998]
[0.70360115647368782,70.35999999999909,70.36,0.70360115647369703,70.36,0.70703371153594952,70.36,0.70703371153594952,70.36,1.7036]
[0.70410114883627029,70.409999999999116,70.41,0.70410114883627917,70.41,0.70752603393369007,70.41,0.70752603393369007,70.41,1.7040999999999997]
[0.70450114276402354,70.449999999999136,70.45,0.7045011427640322,70.45,0.70791990520582615,70.45,0.70791990520582615,70.45,1.7045000000000003]
[0.70500113522051255,70.499999999999162,70.5,0.70500113522052099,70.5,0.70841226094854715,70.5,0.70841226094854715,70.5,1.7049999999999996]
[0.70510113371802041,70.509999999999167,70.510000000000005,0.70510113371802885,70.510000000000005,0.70851073431364109,70.510000000000005,0.70851073431364109,70.510000000000005,1.7051000000000001]
[0.7057011247462921,70.569999999999197,70.569999999999993,0.70570112474630009,70.569999999999993,0.70910158998828077,70.569999999999993,0.70910158998828077,70.569999999999993,1.7057000000000002]
[0.70600112028808337,70.599999999999213,70.599999999999994,0.70600112028809114,70.599999999999994,0.70939702776266311,70.599999999999994,0.70939702776266311,70.599999999999994,1.706]
[0.70650111289843576,70.649999999999238,70.650000000000006,0.70650111289844342,70.650000000000006,0.70988943873971244,70.650000000000006,0.70988943873971244,70.650000000000006,1.7064999999999999]
[0.7066011114265851,70.659999999999243,70.66,0.70660111142659265,70.66,0.70998792313470027,70.66,0.70998792313470027,70.66,1.7066000000000001]
[0.70710110409756965,70.709999999999269,70.709999999999994,0.70710110409757687,70.709999999999994,0.71048035608688875,70.709999999999994,0.71048035608688875,70.709999999999994,1.7070999999999998]
[0.70750109827047036,70.749999999999289,70.75,0.70750109827047747,70.75,0.71087431559886638,70.75,0.71087431559886638,70.75,1.7075]
[0.70800109103143916,70.799999999999315,70.8,0.70800109103144593,70.8,0.71136678138737353,70.8,0.71136678138737353,70.8,1.708]
[0.70810108958958362,70.80999999999932,70.81,0.7081010895895905,70.81,0.71146527672781601,70.81,0.71146527672781601,70.81,1.7081000000000004]
[0.7087010809798705,70.869999999999351,70.87,0.70870108097987694,70.87,0.71205626401838629,70.87,0.71205626401838629,70.87,1.7087000000000003]
[0.70900107670151502,70.899999999999366,70.900000000000006,0.70900107670152135,70.900000000000006,0.71235176744918505,70.900000000000006,0.71235176744918505,70.900000000000006,1.7089999999999999]
[0.7095010696099241,70.949999999999392,70.95,0.7095010696099302,70.95,0.71284428762963448,70.95,0.71284428762963448,70.95,1.7095]
[0.70960106819743118,70.959999999999397,70.959999999999994,0.70960106819743718,70.959999999999994,0.71294279383176162,70.959999999999994,0.71294279383176162,70.959999999999994,1.7095999999999998]
[0.71010106116394256,71.009999999999422,71.010000000000005,0.71010106116394844,71.010000000000005,0.71343533565227002,71.010000000000005,0.71343533565227002,71.010000000000005,1.7101]
[0.71050105557175824,71.049999999999443,71.05,0.7105010555717638,71.05,0.71382938205840585,71.05,0.71382938205840585,71.05,1.7104999999999997]
[0.71100104862450042,71.099999999999469,71.099999999999994,0.71100104862450575,71.099999999999994,0.71432195621460948,71.099999999999994,0.71432195621460948,71.099999999999994,1.7110000000000001]
[0.71110104724075163,71.109999999999474,71.11,0.71110104724075685,71.11,0.71442047319531654,71.11,0.71442047319531654,71.11,1.7111000000000001]
[0.7115010417246751,71.149999999999494,71.150000000000006,0.71150104172468021,71.150000000000006,0.71481454827081659,71.150000000000006,0.71481454827081659,71.150000000000006,1.7115]
[0.71200103487194688,71.19999999999952,71.2,0.71200103487195177,71.2,0.71530715818127233,71.2,0.71530715818127233,71.2,1.712]
[0.71250102806598303,71.249999999999545,71.25,0.71250102806598747,71.25,0.71579978590034377,71.25,0.71579978590034377,71.25,1.7125000000000004]
[0.71260102671037273,71.25999999999955,71.260000000000005,0.71260102671037739,71.260000000000005,0.71589831357718492,71.260000000000005,0.71589831357718492,71.260000000000005,1.7125999999999999]
[0.71310101996009023,71.309999999999576,71.31,0.71310101996009456,71.31,0.71639096260652957,71.31,0.71639096260652957,71.31,1.7130999999999998]
[0.71350101459302917,71.349999999999596,71.349999999999994,0.71350101459303317,71.349999999999994,0.7167850945824058,71.349999999999994,0.7167850945824058,71.349999999999994,1.7135000000000002]
[0.71400100792538579,71.399999999999622,71.400000000000006,0.71400100792538956,71.400000000000006,0.7172777754547337,71.400000000000006,0.7172777754547337,71.400000000000006,1.7140000000000002]
[0.71410100659732223,71.409999999999627,71.41,0.71410100659732589,71.41,0.7173763137459167,71.41,0.7173763137459167,71.41,1.7141]
[0.7145010013031996,71.449999999999648,71.45,0.71450100130320326,71.45,0.71777047395435112,71.45,0.71777047395435112,71.45,1.7144999999999999]
[0.71500099472614997,71.499999999999673,71.5,0.7150009947261533,71.5,0.71826319003622663,71.5,0.71826319003622663,71.5,1.7150000000000003]
[0.71550098819391839,71.549999999999699,71.55,0.71550098819392138,71.55,0.71875592365544827,71.55,0.71875592365544827,71.55,1.7154999999999998]
[0.71560098689282237,71.559999999999704,71.56,0.71560098689282525,71.56,0.71885447247983025,71.56,0.71885447247983025,71.56,1.7156]
[0.7161009804139552,71.609999999999729,71.61,0.71610098041395776,71.61,0.71934722708475063,71.61,0.71934722708475063,71.61,1.7161000000000002]
[0.71650097526264656,71.64999999999975,71.650000000000006,0.71650097526264922,71.650000000000006,0.71974144332687606,71.650000000000006,0.71974144332687606,71.650000000000006,1.7165000000000004]
[{"$f":"(((1+B7173/100)^A$2)*B7173/100)/(((1+B7173/100)^A$2)-1)","v":0.71700096886298115},71.699999999999775,71.7,0.71700096886298359,71.7,0.7202342292898517,71.7,0.7202342292898517,71.7,1.7169999999999999]
[0.71710096758828612,71.709999999999781,{"$f":"ROUND(C7173+0.01,2)","v":71.709999999999994},0.71710096758828823,{"$f":"ROUND(E7173+0.01,2)","v":71.709999999999994},0.72033278856693295,{"$f":"ROUND(G7173+0.01,2)","v":71.709999999999994},0.72033278856693295,71.709999999999994,1.7171000000000001]
[0.71750096250688278,71.749999999999801,71.75,0.71750096250688478,71.75,0.72072703261171234,71.75,0.72072703261171234,71.75,1.7174999999999998]
[0.71800095619404458,71.799999999999827,71.8,0.71800095619404636,71.8,0.72121985324813775,71.8,0.72121985324813775,71.8,1.7179999999999997]
[0.71850094992416147,71.849999999999852,71.849999999999994,0.7185009499241628,71.849999999999994,0.72171269115492542,71.849999999999994,0.72171269115492542,71.849999999999994,1.7184999999999999]
[0.71860094867531277,71.859999999999857,71.86,0.71860094867531421,71.86,0.72181126080484492,71.86,0.72181126080484492,71.86,1.7186000000000001]
[0.71910094245657674,71.909999999999883,71.91,0.71910094245657785,71.91,0.72230411937788475,71.91,0.72230411937788475,71.91,1.7190999999999999]
[0.7195009375120528,71.949999999999903,71.95,0.7195009375120538,71.95,0.7226984186033627,71.95,0.7226984186033627,71.95,1.7195000000000003]
[0.72000093136922849,71.999999999999929,72,0.72000093136922916,72,0.72319130805719156,72,0.72319130805719156,72,1.72]
[0.7201009301456841,72.009999999999934,72.010000000000005,0.72010093014568477,72.010000000000005,0.72328988800072147,72.010000000000005,0.72328988800072147,72.010000000000005,1.7201000000000002]
[0.72050092526816234,72.049999999999955,72.05,0.72050092526816267,72.05,0.72368421460574084,72.05,0.72368421460574084,72.05,1.7204999999999999]
[0.72100091920856024,72.09999999999998,72.099999999999994,0.72100091920856046,72.099999999999994,0.72417713820539065,72.099999999999994,0.72417713820539065,72.099999999999994,1.7209999999999996]
[0.72150091319013043,72.150000000000006,72.150000000000006,0.72150091319013043,72.150000000000006,0.72467007881263679,72.150000000000006,0.72467007881263679,72.150000000000006,1.7215000000000003]
[0.72160091199135978,72.160000000000011,72.16,0.72160091199135956,72.16,0.72476866897117709,72.16,0.72476866897117709,72.16,1.7216]
[0.72210090602195465,72.210000000000036,72.209999999999994,0.7221009060219542,72.209999999999994,0.7252616299302751,72.209999999999994,0.7252616299302751,72.209999999999994,1.7221]
[0.72250090127563171,72.250000000000057,72.25,0.72250090127563105,72.25,0.72565601087647602,72.25,0.72565601087647602,72.25,1.7224999999999999]
[0.72300089537898959,72.300000000000082,72.3,0.72300089537898882,72.3,0.72614900224663592,72.3,0.72614900224663592,72.3,1.7230000000000001]
[0.72310089420447354,72.310000000000088,72.31,0.72310089420447254,72.31,0.72624760254221099,72.31,0.72624760254221099,72.31,1.7230999999999999]
[0.72350088952237412,72.350000000000108,{"$f":"ROUND(C7237+0.01,2)","v":72.349999999999994},0.72350088952237301,{"$f":"ROUND(E7237+0.01,2)","v":72.349999999999994},0.72664201045152466,{"$f":"ROUND(G7237+0.01,2)","v":72.349999999999994},0.72664201045152466,72.349999999999994,1.7234999999999998]
[0.72400088370550364,72.400000000000134,72.400000000000006,0.72400088370550242,72.400000000000006,0.72713503544821145,72.400000000000006,0.72713503544821145,72.400000000000006,1.7239999999999998]
[0.72450087792809892,72.450000000000159,72.45,0.72450087792809748,72.45,0.72762807719387868,72.45,0.72762807719387868,72.45,1.7245000000000004]
[0.72460087677732943,72.460000000000164,72.459999999999994,0.72460087677732776,72.459999999999994,0.72772668754912984,72.459999999999994,0.72772668754912984,72.459999999999994,1.7245999999999999]
[0.72510087104691812,72.51000000000019,72.510000000000005,0.72510087104691623,72.510000000000005,0.72821974933721512,72.510000000000005,0.72821974933721512,72.510000000000005,1.7250999999999999]
[0.72550086649058021,72.55000000000021,72.55,0.72550086649057821,72.55,0.72861421076145327,72.55,0.72861421076145327,72.55,1.7255]
[0.72600086082991788,72.600000000000236,72.599999999999994,0.72600086082991555,72.599999999999994,0.7291073024982927,72.599999999999994,0.7291073024982927,72.599999999999994,1.7259999999999998]
[0.72610085970239835,{"$f":"B7263+0.01","v":72.610000000000241},72.61,0.72610085970239591,72.61,0.72920592283647545,72.61,0.72920592283647545,72.61,1.7261]
[0.72650085520762442,72.650000000000261,72.650000000000006,0.72650085520762187,72.650000000000006,0.72960041081397553,72.650000000000006,0.72960041081397553,72.650000000000006,1.7265000000000001]
[0.72700084962343059,72.700000000000287,72.7,0.7270008496234277,72.7,0.73009353566624891,72.7,0.73009353566624891,72.7,1.7270000000000001]
[0.72750084407706905,72.750000000000313,72.75,0.72750084407706594,72.75,0.73058667701297186,72.75,0.73058667701297186,72.75,1.7275]
[0.7276008429723132,72.760000000000318,72.760000000000005,0.7276008429723102,72.760000000000005,0.73068530725794989,72.760000000000005,0.73068530725794989,72.760000000000005,1.7276]
[0.72810083747100041,72.810000000000343,72.81,0.72810083747099708,72.81,0.73117846834254374,72.81,0.73117846834254374,72.81,1.7281000000000002]
[0.72850083309678348,72.850000000000364,72.849999999999994,0.72850083309677971,72.849999999999994,0.73157300902176081,72.849999999999994,0.73157300902176081,72.849999999999994,1.7284999999999999]
[0.72900082766233443,72.900000000000389,72.900000000000006,0.72900082766233054,72.900000000000006,0.73206619960010189,72.900000000000006,0.73206619960010189,72.900000000000006,1.7289999999999999]
[0.72910082657986675,72.910000000000394,72.91,0.72910082657986275,72.91,0.73216483967634227,72.91,0.73216483967634227,72.91,1.7291000000000003]
[0.72950082226466761,72.950000000000415,72.95,0.72950082226466351,72.95,0.73255940650544205,72.95,0.73255940650544205,72.95,1.7295]
[0.73000081690352525,73.000000000000441,73,0.73000081690352081,73,0.73305262969619567,73,0.73305262969619567,73,1.73]
[0.73050081157865165,73.050000000000466,73.05,0.73050081157864688,73.05,0.73354586913088737,73.05,0.73354586913088737,73.05,1.7305000000000001]
[0.73060081051800674,73.060000000000471,73.06,0.73060081051800208,73.06,0.73364451896345628,73.06,0.73364451896345628,73.06,1.7306000000000001]
[0.73110080523632015,73.110000000000497,73.11,0.73110080523631527,73.11,0.73413777783628009,73.11,0.73413777783628009,73.11,1.7310999999999999]
[0.73150080103669579,73.150000000000517,73.150000000000006,0.73150080103669057,73.150000000000006,0.73453239656673119,73.150000000000006,0.73453239656673119,73.150000000000006,1.7314999999999998]
[0.73200079581911093,73.200000000000543,73.2,0.73200079581910549,73.2,0.73502568448548034,73.2,0.73502568448548034,73.2,1.7320000000000002]
[0.73210079477983347,73.210000000000548,73.209999999999994,0.73210079477982781,73.209999999999994,0.73512434400003712,73.209999999999994,0.73512434400003712,73.209999999999994,1.7320999999999998]
[0.73250079063678941,{"$f":"B7327+0.01","v":73.250000000000568},73.25,0.73250079063678375,73.25,0.73551898848336095,73.25,0.73551898848336095,73.25,1.7325000000000002]
[0.73300078548948455,73.300000000000594,73.3,0.73300078548947856,73.3,0.73601230851944366,73.3,0.73601230851944366,73.3,1.7329999999999999]
[0.73350078037695132,73.35000000000062,73.349999999999994,0.73350078037694511,73.349999999999994,0.73650564455290779,73.349999999999994,0.73650564455290779,73.349999999999994,1.7334999999999998]
[0.7336007793585958,73.360000000000625,73.36,0.73360077935858947,73.36,0.73660431367570178,73.36,0.73660431367570178,73.36,1.7335999999999998]
[0.73410077428746745,73.41000000000065,73.41,0.7341007742874609,73.41,0.73709766885229233,73.41,0.73709766885229233,73.41,1.7341]
[0.73450077025522831,73.450000000000671,73.45,0.73450077025522165,73.45,0.73749236444923771,73.45,0.73749236444923771,73.45,1.7344999999999999]
[0.73500076524555746,73.500000000000696,73.5,0.73500076524555047,73.5,0.73798574823100116,73.5,0.73798574823100116,73.5,1.7350000000000001]
[0.73510076424768789,73.510000000000701,73.510000000000005,0.73510076424768089,73.510000000000005,0.73808442688886577,73.510000000000005,0.73808442688886577,73.510000000000005,1.7350999999999999]
[0.73550076026969569,73.550000000000722,73.55,0.73550076026968858,73.55,0.73847914784794133,73.55,0.73847914784794133,73.55,1.7354999999999998]
[0.73600075532740694,73.600000000000747,73.599999999999994,{"$f":"(((1+C7363/100)^D$2)*C7363/100)/(((1+C7363/100)^D$2)-1)","v":0.73600075532739939},73.599999999999994,{"$f":"(((1+E7363/100)^F$2)*E7363/100)/(((1+E7363/100)^F$2)-1)","v":0.73897256325977489},73.599999999999994,{"$f":"(((1+G7363/100)^H$2)*G7363/100)/(((1+G7363/100)^H$2)-1)","v":0.73897256325977489},73.599999999999994,{"$f":"(((1+I7363/100)^J$2)*I7363/100)/(((1+I7363/100)^J$2)-1)","v":1.7359999999999995}]
[0.73650075041845664,73.650000000000773,73.650000000000006,0.73650075041844898,73.650000000000006,0.73946599442632566,73.650000000000006,0.73946599442632566,73.650000000000006,1.7365000000000002]
[0.73660074944064646,73.660000000000778,73.66,0.73660074944063869,73.66,0.73956468254667374,73.66,0.73956468254667374,73.66,1.7366000000000001]
[0.73710074457139485,73.710000000000804,73.709999999999994,0.73710074457138686,73.709999999999994,0.74005813256600173,73.709999999999994,0.74005813256600173,73.709999999999994,1.7370999999999999]
[0.737500740699641,73.750000000000824,73.75,0.73750074069963267,73.75,0.74045290386340401,73.75,0.74045290386340401,73.75,1.7375]
[0.73800073588931503,73.80000000000085,73.8,0.73800073588930637,73.8,0.74094638205410968,73.8,0.74094638205410968,73.8,1.738]
[0.73810073493114714,73.810000000000855,73.81,0.73810073493113859,73.81,0.74104507956492982,73.81,0.74104507956492982,73.81,1.7381000000000002]
[0.73850073111140591,73.850000000000875,73.849999999999994,0.73850073111139714,73.849999999999994,0.74143987583988769,73.849999999999994,0.74143987583988769,73.849999999999994,1.7384999999999999]
[0.73900072636568759,73.900000000000901,73.900000000000006,0.7390007263656786,73.900000000000006,0.74193338518109087,73.900000000000006,0.74193338518109087,73.900000000000006,1.7389999999999997]
[0.73950072165193537,73.950000000000927,73.95,0.73950072165192615,73.95,0.74242691003817662,73.95,0.74242691003817662,73.95,1.7395000000000003]
[0.7396007207130012,73.960000000000932,73.959999999999994,0.73960072071299165,73.959999999999994,0.74252561686802709,73.959999999999994,0.74252561686802709,73.959999999999994,1.7396000000000003]
[0.74020071510596086,74.020000000000962,74.02,0.74020071510595131,74.02,0.74311787082970959,74.02,0.74311787082970959,74.02,1.7402]
[0.74050071231943881,74.050000000000978,74.05,0.74050071231942893,74.05,0.74341400614234932,74.05,0.74341400614234932,74.05,1.7404999999999999]
[0.74100070770025317,74.100000000001003,74.099999999999994,0.74100070770024307,74.099999999999994,0.74390757731087398,74.099999999999994,0.74390757731087398,74.099999999999994,1.7409999999999994]
[0.74110070678015305,74.110000000001008,74.11,0.74110070678014306,74.11,0.74400629338887991,74.11,0.74400629338887991,74.11,1.7411000000000001]
[0.74150070311215144,74.150000000001029,74.150000000000006,0.74150070311214122,74.150000000000006,0.74440116383815602,74.150000000000006,0.74440116383815602,74.150000000000006,1.7415]
[0.7420006985549169,74.200000000001054,74.2,0.74200069855490647,74.2,0.74489476568517321,74.2,0.74489476568517321,74.2,1.742]
[0.74250069402833463,74.25000000000108,74.25,0.74250069402832386,74.25,0.74538838281300734,74.25,0.74538838281300734,74.25,1.7424999999999997]
[{"$f":"(((1+B7429/100)^A$2)*B7429/100)/(((1+B7429/100)^A$2)-1)","v":0.74260069312667754},74.260000000001085,74.260000000000005,0.74260069312666677,74.260000000000005,0.74548710806885476,74.260000000000005,0.74548710806885476,74.260000000000005,1.7425999999999999]
[0.7432006877422086,74.320000000001116,74.319999999999993,0.74320068774219739,74.319999999999993,0.7460794723898625,74.319999999999993,0.7460794723898625,74.319999999999993,1.7432000000000003]
[0.74350068506627365,74.350000000001131,74.349999999999994,0.74350068506626232,74.349999999999994,0.74637566275596734,74.349999999999994,0.74637566275596734,74.349999999999994,1.7434999999999996]
[0.74400068063037272,74.400000000001157,74.400000000000006,0.74400068063036107,74.400000000000006,0.7468693254937705,74.400000000000006,0.7468693254937705,74.400000000000006,1.7439999999999998]
[0.74410067974677607,74.410000000001162,74.41,0.7441006797467643,74.41,0.74696805985770176,74.41,0.74696805985770176,74.41,1.7441]
[0.74450067622427896,74.450000000001182,74.45,0.7445006762242673,74.45,0.74736300335774375,74.45,0.74736300335774375,74.45,1.7445000000000002]
[0.74500067184778529,74.500000000001208,74.5,0.74500067184777319,74.5,0.74785669630948137,74.5,0.74785669630948137,74.5,1.7449999999999997]
[0.74550066750068533,74.550000000001234,74.55,0.74550066750067301,74.55,0.74835040431067867,74.55,0.74835040431067867,74.55,1.7455000000000001]
[0.74560066663477464,74.560000000001239,74.56,0.74560066663476221,74.56,0.74844914771348969,74.56,0.74844914771348969,74.56,1.7456]
[0.7462006614637382,74.620000000001269,74.62,0.74620066146372555,74.62,0.74904162072272806,74.62,0.74904162072272806,74.62,1.7462000000000002]
[0.74650065889385087,74.650000000001285,74.650000000000006,0.74650065889383821,74.650000000000006,0.74933786530874136,74.650000000000006,0.74933786530874136,74.650000000000006,1.7465000000000002]
[0.7470006546337119,74.70000000000131,74.7,0.7470006546336988,74.7,0.74983161822950317,74.7,0.74983161822950317,74.7,1.7470000000000003]
[0.74710065378512069,74.710000000001315,74.709999999999994,0.74710065378510737,74.709999999999994,0.74993037060253664,74.709999999999994,0.74993037060253664,74.709999999999994,1.7470999999999994]
[0.74750065040215774,74.750000000001336,74.75,0.74750065040214431,74.75,0.75032538604751742,74.75,0.75032538604751742,74.75,1.7475000000000001]
[0.74800064619898976,74.800000000001361,74.8,0.74800064619897622,74.8,0.75081916872498389,74.8,0.75081916872498389,74.8,1.7479999999999998]
[0.74850064202401101,74.850000000001387,74.849999999999994,0.74850064202399691,74.849999999999994,0.75131296622420207,74.849999999999994,0.75131296622420207,74.849999999999994,1.7484999999999997]
[0.74860064119238046,74.860000000001392,74.86,0.74860064119236669,74.86,0.75141172749934548,74.86,0.75141172749934548,74.86,1.7485999999999999]
[0.74920063622602551,74.920000000001423,74.92,0.7492006362260113,74.92,0.75200430755207792,74.92,0.75200430755207792,74.92,1.7491999999999999]
[0.74950063375783849,74.950000000001438,74.95,0.74950063375782405,74.95,0.75230060553759071,74.95,0.75230060553759071,74.95,1.7495000000000003]
[0.75000062966625747,75.000000000001464,75,0.75000062966624281,75,0.75279444727685785,75,0.75279444727685785,75,1.75]
[0.75010062885123707,75.010000000001469,75.010000000000005,0.75010062885122242,75.010000000000005,0.75289321738653658,75.010000000000005,0.75289321738653658,75.010000000000005,1.7500999999999998]
[0.75050062560209074,75.050000000001489,75.05,0.75050062560207575,75.05,0.75328830368806976,75.05,0.75328830368806976,75.05,1.7505000000000002]
[0.75100062156514802,75.100000000001515,75.099999999999994,0.75100062156513281,75.099999999999994,0.75378217473402209,75.099999999999994,0.75378217473402209,75.099999999999994,1.7509999999999999]
[0.75150061755524022,75.15000000000154,75.150000000000006,0.75150061755522501,75.150000000000006,0.75427606037760919,75.150000000000006,0.75427606037760919,75.150000000000006,1.7514999999999998]
[0.75160061675648648,75.160000000001546,75.16,0.75160061675647094,75.16,0.75437483925478432,75.16,0.75437483925478432,75.16,1.7516]
[0.75220061198643184,75.220000000001576,75.22,0.75220061198641608,75.22,0.75496752473221251,75.22,0.75496752473221251,75.22,1.7521999999999998]
[0.7525006096157818,75.250000000001592,75.25,0.7525006096157657,75.25,0.75526387530975325,75.25,0.75526387530975325,75.25,1.7524999999999999]
[0.75300060568585969,75.300000000001617,75.3,0.75300060568584348,75.3,0.75575780452458818,75.3,0.75575780452458818,75.3,1.7529999999999997]
[0.75310060490303643,75.310000000001622,75.31,0.75310060490302011,75.31,0.75585659210275113,75.31,0.75585659210275113,75.31,1.7531000000000001]
[0.75350060178223077,75.350000000001643,75.349999999999994,0.75350060178221434,75.349999999999994,0.75625174818961249,75.349999999999994,0.75625174818961249,75.349999999999994,1.7535000000000001]
[0.75400059790471274,75.400000000001668,75.400000000000006,0.7540005979046962,75.400000000000006,0.75674570626820858,75.400000000000006,0.75674570626820858,75.400000000000006,1.754]
[0.75450059405312475,75.450000000001694,75.45,0.75450059405310776,75.45,0.75723967872385523,75.45,0.75723967872385523,75.45,1.7545000000000002]
[0.75460059328590301,75.460000000001699,75.459999999999994,0.75460059328588591,75.459999999999994,0.75733847493702344,75.459999999999994,0.75733847493702344,75.459999999999994,1.7545999999999999]
[0.75520058870412221,75.52000000000173,75.52,{"$f":"(((1+C7555/100)^D$2)*C7555/100)/(((1+C7555/100)^D$2)-1)","v":0.75520058870410478},75.52,{"$f":"(((1+E7555/100)^F$2)*E7555/100)/(((1+E7555/100)^F$2)-1)","v":0.75793126424587165},75.52,{"$f":"(((1+G7555/100)^H$2)*G7555/100)/(((1+G7555/100)^H$2)-1)","v":0.75793126424587165},75.52,{"$f":"(((1+I7555/100)^J$2)*I7555/100)/(((1+I7555/100)^J$2)-1)","v":1.7552000000000001}]
[0.75550058642702156,75.550000000001745,{"$f":"ROUND(C7557+0.01,2)","v":75.55},0.75550058642700413,{"$f":"ROUND(E7557+0.01,2)","v":75.55},0.75822766662069863,{"$f":"ROUND(G7557+0.01,2)","v":75.55},0.75822766662069863,75.55,1.7555000000000001]
[0.75600058265215098,75.600000000001771,75.599999999999994,0.75600058265213332,75.599999999999994,0.75872168198933543,75.599999999999994,0.75872168198933543,75.599999999999994,1.7560000000000002]
[0.7561005819002089,75.610000000001776,75.61,0.75610058190019114,75.61,0.75882048677204894,75.61,0.75882048677204894,75.61,1.7560999999999998]
[0.75650057890249989,75.650000000001796,75.650000000000006,0.75650057890248201,75.650000000000006,0.75921571158990164,75.650000000000006,0.75921571158990164,75.650000000000006,1.7565000000000004]
[0.75700057517789343,75.700000000001822,75.7,0.75700057517787522,75.7,0.75970975538635688,75.7,0.75970975538635688,75.7,1.7570000000000001]
[0.75750057147815841,75.750000000001847,75.75,0.75750057147813998,75.75,0.76020381334275533,75.75,0.76020381334275533,75.75,1.7575000000000003]
[0.75760057074118081,75.760000000001853,75.760000000000005,0.75760057074116238,75.760000000000005,0.76030262663007175,75.760000000000005,0.76030262663007175,75.760000000000005,1.7575999999999998]
[0.75820056633998634,75.820000000001883,75.819999999999993,0.75820056633996735,75.819999999999993,0.76089551820217682,75.819999999999993,0.76089551820217682,75.819999999999993,1.7581999999999995]
[0.75850056415261613,75.850000000001899,75.849999999999994,0.75850056415259715,75.849999999999994,0.7611919715920753,75.849999999999994,0.7611919715920753,75.849999999999994,1.7585]
[0.75900056052646847,75.900000000001924,75.900000000000006,0.75900056052644926,75.900000000000006,0.76168607181358039,75.900000000000006,0.76168607181358039,75.900000000000006,1.7590000000000006]
[0.75910055980414715,75.910000000001929,75.91,0.75910055980412794,75.91,0.76178489354107082,75.91,0.76178489354107082,75.91,1.7590999999999997]
[0.75950055692451146,75.95000000000195,75.95,0.75950055692449203,75.95,0.76218018605219429,75.95,0.76218018605219429,75.95,1.7595000000000001]
[0.76000055334657801,76.000000000001975,76,0.76000055334655836,76,0.76267431427244448,76,0.76267431427244448,76,1.7599999999999998]
[0.76050054979250248,76.050000000002001,76.05,0.76050054979248238,76.05,0.76316845643895204,76.05,0.76316845643895204,76.05,1.7605000000000002]
[0.76060054908453578,76.060000000002006,76.06,0.76060054908451558,76.06,0.7632672865426976,76.06,0.7632672865426976,76.06,1.7605999999999997]
[0.76120054485656374,76.120000000002037,76.12,0.76120054485654332,76.12,0.76386027883460839,76.12,0.76386027883460839,76.12,1.7611999999999997]
[0.76150054275526591,76.150000000002052,76.150000000000006,0.76150054275524537,76.150000000000006,0.76415678246968921,76.150000000000006,0.76415678246968921,76.150000000000006,1.7615000000000001]
[0.76200053927177902,76.200000000002078,76.2,0.76200053927175826,76.2,0.76465096626362705,76.2,0.76465096626362705,76.2,1.762]
[0.76210053857787141,76.210000000002083,76.209999999999994,0.76210053857785054,76.209999999999994,0.76474980468021381,76.209999999999994,0.76474980468021381,76.209999999999994,1.7621]
[0.76260053512221204,76.260000000002108,76.260000000000005,0.76260053512219084,76.260000000000005,0.76524400503676682,76.260000000000005,0.76524400503676682,76.260000000000005,1.7626000000000002]
[0.76300053237426191,76.300000000002129,76.3,0.76300053237424037,76.3,0.76563937523360781,76.3,0.76563937523360781,76.3,1.7630000000000001]
[0.76350052895991227,76.350000000002154,76.349999999999994,0.76350052895989073,76.349999999999994,0.76613360033991473,76.349999999999994,0.76613360033991473,76.349999999999994,1.7635000000000001]
[0.76360052827977498,76.360000000002159,76.36,0.76360052827975333,76.36,0.76623244700643078,76.36,0.76623244700643078,76.36,1.7636000000000001]
[0.76410052489268077,76.410000000002185,76.41,0.76410052489265901,76.41,0.7667266885500269,76.41,0.7667266885500269,76.41,1.7641000000000002]
[0.76460052152812741,76.460000000002211,76.459999999999994,0.76460052152810509,76.459999999999994,0.76722094375327554,76.459999999999994,0.76722094375327554,76.459999999999994,1.7645999999999999]
[0.76500051885260956,76.500000000002231,76.5,0.76500051885258713,76.5,0.76761635772761816,76.5,0.76761635772761816,76.5,1.7649999999999997]
[0.76510051818595926,76.510000000002236,76.510000000000005,0.76510051818593683,76.510000000000005,0.76771521258164843,76.510000000000005,0.76771521258164843,76.510000000000005,1.7651000000000003]
[0.76560051486602199,76.560000000002262,76.56,0.76560051486599945,76.56,0.76820949500070801,76.56,0.76820949500070801,76.56,1.7656000000000001]
[0.76600051222597576,76.600000000002282,76.599999999999994,0.76600051222595278,76.599999999999994,0.7686049306981666,76.599999999999994,0.7686049306981666,76.599999999999994,1.766]
[0.76650050894566912,76.650000000002308,76.650000000000006,0.76650050894564614,76.650000000000006,0.76909923749397158,76.650000000000006,0.76909923749397158,76.650000000000006,1.7664999999999997]
[0.76660050829222914,76.660000000002313,76.66,0.76660050829220594,76.66,0.76919810047359416,76.66,0.76919810047359416,76.66,1.7665999999999999]
[0.76710050503807015,76.710000000002339,76.709999999999994,0.76710050503804672,76.709999999999994,0.76969242345900046,76.709999999999994,0.76969242345900046,76.709999999999994,1.7671000000000001]
[0.76760050180553607,76.760000000002364,76.760000000000005,0.76760050180551231,76.760000000000005,0.77018675989825247,76.760000000000005,0.77018675989825247,76.760000000000005,1.7676000000000001]
[0.76800049923497848,76.800000000002385,76.8,{"$f":"(((1+C7683/100)^D$2)*C7683/100)/(((1+C7683/100)^D$2)-1)","v":0.76800049923495461},76.8,{"$f":"(((1+E7683/100)^F$2)*E7683/100)/(((1+E7683/100)^F$2)-1)","v":0.77058223871358211},76.8,{"$f":"(((1+G7683/100)^H$2)*G7683/100)/(((1+G7683/100)^H$2)-1)","v":0.77058223871358211},76.8,{"$f":"(((1+I7683/100)^J$2)*I7683/100)/(((1+I7683/100)^J$2)-1)","v":1.7679999999999998}]
[0.76810049859447782,76.81000000000239,76.81,0.76810049859445395,76.81,0.77068110975736526,76.81,0.77068110975736526,76.81,1.7681]
[0.76860049540474773,76.860000000002415,76.86,0.76860049540472342,76.86,0.77117547300244393,76.86,0.77117547300244393,76.86,1.7686000000000002]
[0.76900049286822114,76.900000000002436,76.900000000000006,0.76900049286819672,76.900000000000006,0.77157097321368218,76.900000000000006,0.77157097321368218,76.900000000000006,1.7690000000000001]
[0.76950048971651253,76.950000000002461,76.95,0.76950048971648799,76.95,0.77206536046836982,76.95,0.77206536046836982,76.95,1.7695000000000001]
[0.76960048908868584,76.960000000002466,76.959999999999994,0.76960048908866108,76.959999999999994,0.77216423951536661,76.959999999999994,0.77216423951536661,76.959999999999994,1.7695999999999996]
[0.77010048596206371,77.010000000002492,77.010000000000005,0.77010048596203895,77.010000000000005,0.77265864271586715,77.010000000000005,0.77265864271586715,77.010000000000005,1.7701000000000002]
[0.77060048285618898,77.060000000002518,77.06,0.77060048285616389,77.06,0.77315305916764621,77.06,0.77315305916764621,77.06,1.7706]
[0.7710004803863314,77.100000000002538,77.099999999999994,0.77100048038630609,77.099999999999994,0.77354860184750884,77.099999999999994,0.77354860184750884,77.099999999999994,1.7710000000000001]
[0.771100479770919,77.110000000002543,77.11,0.77110047977089358,77.11,0.7736474888372542,77.11,0.7736474888372542,77.11,1.7710999999999999]
[0.7716004767061122,77.160000000002569,77.16,0.77160047670608656,77.16,0.77414193169132939,77.16,0.77414193169132939,77.16,1.7716000000000001]
[0.77200047426890561,77.200000000002589,77.2,0.77200047426887974,77.2,0.77453749544504324,77.2,0.77453749544504324,77.2,1.772]
[0.77250047124057875,77.250000000002615,77.25,0.77250047124055266,77.25,0.77503196194736934,77.25,0.77503196194736934,77.25,1.7725000000000002]
[0.77260047063732662,77.26000000000262,77.260000000000005,0.77260047063730042,77.260000000000005,0.77513085681987559,77.260000000000005,0.77513085681987559,77.260000000000005,1.7726]
[0.77310046763306939,77.310000000002645,77.31,0.77310046763304285,77.31,0.77562533902806263,77.31,0.77562533902806263,77.31,1.7731000000000001]
[0.77340046584007915,77.340000000002661,77.34,0.77340046584005262,77.34,0.77592203461999587,77.34,0.77592203461999587,77.34,1.7734000000000001]
[0.77400046227547981,77.400000000002692,77.400000000000006,0.77400046227545283,77.400000000000006,0.77651543987145866,77.400000000000006,0.77651543987145866,77.400000000000006,1.7740000000000002]
[0.77410046168413882,77.410000000002697,77.41,0.77410046168411173,77.41,0.77661434256721174,77.41,0.77661434256721174,77.41,1.7740999999999998]
[{"$f":"(((1+B7749/100)^A$2)*B7749/100)/(((1+B7749/100)^A$2)-1)","v":0.77460045873919281},77.460000000002722,77.459999999999994,0.7746004587391655,77.459999999999994,0.7771088638324134,77.459999999999994,0.7771088638324134,77.459999999999994,1.7745999999999997]
[0.77500045639728221,77.500000000002743,77.5,0.77500045639725479,77.5,0.77750449017258416,77.5,0.77750449017258416,77.5,1.7750000000000004]
[0.77550045348733931,77.550000000002768,77.55,0.77550045348731156,77.55,0.77799903473036436,77.55,0.77799903473036436,77.55,1.7754999999999996]
[0.7756004529076661,77.560000000002773,77.56,0.77560045290763835,77.56,0.77809794519032083,77.56,0.77809794519032083,77.56,1.7756000000000001]
[0.77610045002081873,77.610000000002799,77.61,0.77610045002079087,77.61,0.77859250521778556,77.61,0.77859250521778556,77.61,1.7761]
[0.77640044829788735,77.640000000002814,77.64,0.77640044829785915,77.64,0.77888924740705556,77.64,0.77888924740705556,77.64,1.7763999999999998]
[0.7770004448725405,77.700000000002845,77.7,0.77700044487251207,77.7,0.77948274564169762,77.7,0.77948274564169762,77.7,1.7769999999999999]
[0.7771004443042967,77.71000000000285,77.709999999999994,0.77710044430426806,77.709999999999994,0.77958166380727956,77.709999999999994,0.77958166380727956,77.709999999999994,1.7770999999999999]
[0.77760044147436114,77.760000000002876,77.760000000000005,0.7776004414743326,77.760000000000005,0.78007626230458293,77.760000000000005,0.78007626230458293,77.760000000000005,1.7775999999999998]
[0.77800043922389106,77.800000000002896,77.8,0.77800043922386208,77.8,0.78047195029023109,77.8,0.78047195029023109,77.8,1.7779999999999998]
[0.77850043642754319,77.850000000002922,77.849999999999994,0.77850043642751399,77.849999999999994,0.78096657173003514,77.849999999999994,0.78096657173003514,77.849999999999994,1.7785]
[0.77860043587049543,77.860000000002927,77.86,0.77860043587046623,77.86,0.7810654975431276,77.86,0.7810654975431276,77.86,1.7786000000000002]
[0.77910043309630994,77.910000000002952,77.91,0.7791004330962803,77.91,0.78156013422015369,77.91,0.78156013422015369,77.91,1.7790999999999997]
[0.77940043144060467,77.940000000002968,77.94,0.77940043144057491,77.94,0.78185692230641302,77.94,0.78185692230641302,77.94,1.7794000000000001]
[0.7800004281488816,78.000000000002998,78,0.7800004281488514,78,0.78245051212686501,78,0.78245051212686501,78,1.78]
[0.78010042760280129,78.010000000003004,78.010000000000005,0.78010042760277143,78.010000000000005,0.78254944552981132,78.010000000000005,0.78254944552981132,78.010000000000005,1.7801]
[0.78060042488322834,78.060000000003029,78.06,0.78060042488319814,78.06,0.78304412009873425,78.06,0.78304412009873425,78.06,1.7805999999999997]
[{"$f":"(((1+B7813/100)^A$2)*B7813/100)/(((1+B7813/100)^A$2)-1)","v":0.78100042272050385},78.10000000000305,78.099999999999994,0.78100042272047332,78.099999999999994,0.78343986880367877,78.099999999999994,0.78343986880367877,78.099999999999994,1.7810000000000001]
[0.78150042003316267,78.150000000003075,78.150000000000006,0.78150042003313203,78.150000000000006,0.78393456597052891,78.150000000000006,0.78393456597052891,78.150000000000006,1.7815000000000001]
[0.78160041949782655,78.16000000000308,78.16,0.7816004194977958,78.16,0.78403350690612761,78.16,0.78403350690612761,78.16,1.7815999999999999]
[0.78210041683175291,78.210000000003106,78.209999999999994,0.78210041683172171,78.209999999999994,0.78452821908139247,78.209999999999994,0.78452821908139247,78.209999999999994,1.7821000000000002]
[0.78240041524055948,78.240000000003121,78.239999999999995,0.78240041524052839,78.239999999999995,0.78482505237530531,78.239999999999995,0.78482505237530531,78.239999999999995,1.7823999999999998]
[0.78300041207706583,78.300000000003152,78.3,0.7830004120770343,78.3,0.78541873240616844,78.3,0.78541873240616844,78.3,1.7829999999999997]
[0.78310041155225463,78.310000000003157,78.31,0.78310041155222321,78.31,0.78551768081766937,78.31,0.78551768081766937,78.31,1.7830999999999999]
[0.78360040893859051,78.360000000003183,78.36,0.78360040893855876,78.36,0.78601243031597445,78.36,0.78601243031597445,78.36,1.7836000000000001]
[0.78400040686007166,78.400000000003203,78.400000000000006,0.78400040686003958,78.400000000000006,0.78640823882859467,78.400000000000006,0.78640823882859467,78.400000000000006,1.7839999999999998]
[0.78450040427733958,78.450000000003229,78.45,0.78450040427730738,78.45,0.78690301058566936,78.45,0.78690301058566936,78.45,1.7845]
[0.78460040376283946,78.460000000003234,78.459999999999994,0.78460040376280704,78.459999999999994,0.78700196641677,78.459999999999994,0.78700196641677,78.459999999999994,1.7846]
[0.78510040120051772,78.510000000003259,78.510000000000005,0.7851004012004853,78.510000000000005,0.78749675295704846,78.510000000000005,0.78749675295704846,78.510000000000005,1.7851000000000004]
[0.78540039967123498,78.540000000003275,78.540000000000006,0.78540039967120245,78.540000000000006,0.78779363078011422,78.540000000000006,0.78779363078011422,78.540000000000006,1.7853999999999999]
[0.78600039663080146,78.600000000003305,78.599999999999994,0.78600039663076848,78.599999999999994,0.7883873996676074,78.599999999999994,0.7883873996676074,78.599999999999994,1.7859999999999998]
[0.78610039612640237,78.610000000003311,78.61,0.78610039612636917,78.61,0.78848636286244966,78.61,0.78848636286244966,78.61,1.7860999999999998]
[0.78660039361437872,78.660000000003336,78.66,0.78660039361434542,78.66,0.78898118616585089,78.66,0.78898118616585089,78.66,1.7865999999999997]
[0.78700039161667257,78.700000000003357,78.7,0.78700039161663904,78.7,0.78937705358885235,78.7,0.78937705358885235,78.7,1.7870000000000001]
[0.78750038913433562,78.750000000003382,{"$f":"ROUND(C7877+0.01,2)","v":78.75},0.78750038913430187,{"$f":"ROUND(E7877+0.01,2)","v":78.75},0.789871898817195,{"$f":"ROUND(G7877+0.01,2)","v":78.75},0.789871898817195,78.75,1.7874999999999999]
[0.78760038863983217,78.760000000003387,78.760000000000005,0.78760038863979842,78.760000000000005,0.78997086932036054,78.760000000000005,0.78997086932036054,78.760000000000005,1.7876000000000001]
[0.78810038617708422,78.810000000003413,78.81,0.78810038617705014,78.81,0.79046572911023372,78.81,0.79046572911023372,78.81,1.7881]
[0.7884003847072194,78.840000000003428,78.84,0.78840038470718521,78.84,0.79076265079461328,78.84,0.79076265079461328,78.84,1.7884]
[0.78900038178489196,78.900000000003459,78.900000000000006,0.78900038178485743,78.900000000000006,0.79135650720622586,78.900000000000006,0.79135650720622586,78.900000000000006,1.7889999999999999]
[0.78910038130008298,78.910000000003464,78.91,0.78910038130004834,78.91,0.79145548496273399,78.91,0.79145548496273399,78.91,1.7891000000000001]
[0.78960037888560974,78.96000000000349,78.959999999999994,0.78960037888557477,78.959999999999994,0.79195038096460879,78.959999999999994,0.79195038096460879,78.959999999999994,1.7895999999999996]
[0.79000037696546455,79.00000000000351,79,0.79000037696542946,79,0.7923463064147932,79,0.7923463064147932,79,1.7899999999999998]
[0.79050037457948419,79.050000000003536,79.05,0.79050037457944899,79.05,0.79284122401302437,79.05,0.79284122401302437,79.05,1.7904999999999998]
[0.79060037410417305,79.060000000003541,79.06,0.79060037410413764,79.06,0.79294020896832729,79.06,0.79294020896832729,79.06,1.7906000000000002]
[0.79110037173699421,79.110000000003566,79.11,0.79110037173695869,79.11,0.79343514090989742,79.11,0.79343514090989742,79.11,1.7910999999999999]
[0.79140037032415811,79.140000000003582,79.14,0.79140037032412236,79.14,0.79373210579824094,79.14,0.79373210579824094,79.14,1.7913999999999999]
[0.79200036751518899,79.200000000003612,79.2,0.7920003675151529,79.2,0.79432604842239063,79.2,0.79432604842239063,79.2,1.792]
[0.79210036704918285,79.210000000003618,79.209999999999994,0.79210036704914655,79.209999999999994,0.79442504052237084,79.209999999999994,0.79442504052237084,79.209999999999994,1.7920999999999998]
[0.79260036472833917,79.260000000003643,79.260000000000005,0.79260036472830264,79.260000000000005,0.79492000813347585,79.260000000000005,0.79492000813347585,79.260000000000005,1.7926]
[0.79300036288263864,79.300000000003664,79.3,0.79300036288260201,79.3,0.7953159907415146,79.3,0.7953159907415146,79.3,1.7930000000000001]
[0.79350036058914397,79.350000000003689,79.349999999999994,0.793500360589107,79.349999999999994,0.79581097962554981,79.349999999999994,0.79581097962554981,79.349999999999994,1.7935000000000003]
[0.79360036013225421,79.360000000003694,79.36,{"$f":"(((1+C7939/100)^D$2)*C7939/100)/(((1+C7939/100)^D$2)-1)","v":0.79360036013221724},79.36,{"$f":"(((1+E7939/100)^F$2)*E7939/100)/(((1+E7939/100)^F$2)-1)","v":0.79590997881651626},79.36,{"$f":"(((1+G7939/100)^H$2)*G7939/100)/(((1+G7939/100)^H$2)-1)","v":0.79590997881651626},79.36,{"$f":"(((1+I7939/100)^J$2)*I7939/100)/(((1+I7939/100)^J$2)-1)","v":1.7936000000000001}]
[0.79410035785680633,79.41000000000372,79.41,0.79410035785676913,79.41,0.79640498182912434,79.41,0.79640498182912434,79.41,1.7941]
[0.79440035649870899,79.440000000003735,79.44,0.79440035649867169,79.44,0.79670198927440294,79.44,0.79670198927440294,79.44,1.7944]
[0.79500035379854717,79.500000000003766,79.5,0.79500035379850953,79.5,0.79729601682009932,79.5,0.79729601682009932,79.5,1.7949999999999999]
[0.79510035335058926,79.510000000003771,79.510000000000005,0.79510035335055151,79.510000000000005,0.79739502304878362,79.510000000000005,0.79739502304878362,79.510000000000005,1.7950999999999999]
[0.79560035111961758,79.560000000003797,79.56,0.79560035111957961,79.56,0.79789006119697492,79.56,0.79789006119697492,79.56,1.7956000000000001]
[0.79600034934537456,79.600000000003817,79.599999999999994,0.79600034934533637,79.599999999999994,0.79828610010718615,79.599999999999994,0.79828610010718615,79.599999999999994,1.796]
[0.79650034714065521,{"$f":"B7967+0.01","v":79.650000000003843},79.650000000000006,0.79650034714061702,79.650000000000006,0.79878115920995785,79.650000000000006,0.79878115920995785,79.650000000000006,1.7965]
[0.79660034670144819,79.660000000003848,79.66,0.79660034670140956,79.66,0.79888017242351139,79.66,0.79888017242351139,79.66,1.7966]
[0.79710034451405243,79.710000000003873,79.709999999999994,0.79710034451401346,79.709999999999994,0.79937524544346039,79.709999999999994,0.79937524544346039,79.709999999999994,1.7970999999999999]
[0.79740034320849873,79.740000000003889,79.739999999999995,0.79740034320845987,79.739999999999995,0.7996722948088002,79.739999999999995,0.7996722948088002,79.739999999999995,1.7973999999999999]
[0.79800034061278224,79.800000000003919,79.8,0.79800034061274305,79.8,0.80026640600531385,79.8,0.80026640600531385,79.8,1.7979999999999998]
[0.79810034018214882,79.810000000003924,79.81,0.79810034018210951,79.81,0.80036542615130457,79.81,0.80036542615130457,79.81,1.7981]
[0.79860033803744723,79.86000000000395,79.86,0.79860033803740793,79.86,0.80086053378126332,79.86,0.80086053378126332,79.86,1.7986]
[0.79900033633179868,79.900000000003971,79.900000000000006,0.79900033633175893,79.900000000000006,0.80125662815139231,79.900000000000006,0.80125662815139231,79.900000000000006,1.7990000000000004]
[0.79950033421229816,79.950000000003996,79.95,0.79950033421225819,79.95,0.80175175642257579,79.95,0.80175175642257579,79.95,1.7995000000000001]
[0.79960033379006523,79.960000000004001,79.959999999999994,0.79960033379002526,79.959999999999994,0.80185078344898386,79.959999999999994,0.80185078344898386,79.959999999999994,1.7995999999999999]
[0.80010033168719485,80.010000000004027,80.010000000000005,0.80010033168715478,80.010000000000005,0.80234592542926553,80.010000000000005,0.80234592542926553,80.010000000000005,1.8001]
[0.80040033043208114,80.040000000004042,80.040000000000006,0.80040033043204084,80.040000000000006,0.80264301608778488,80.040000000000006,0.80264301608778488,80.040000000000006,1.8003999999999998]
[0.80100032793662845,80.100000000004073,80.099999999999994,0.80100032793658771,80.099999999999994,0.80323720968432089,80.099999999999994,0.80323720968432089,80.099999999999994,1.8010000000000002]
[0.80110032752262628,80.110000000004078,80.11,0.80110032752258553,80.11,0.80333624353953637,80.11,0.80333624353953637,80.11,1.8010999999999999]
[0.80160032546074211,80.160000000004104,80.16,0.80160032546070104,80.16,0.80383141961249782,80.16,0.80383141961249782,80.16,1.8015999999999999]
[0.80210032341233517,80.210000000004129,80.209999999999994,0.80210032341229387,80.209999999999994,0.80432660699278291,80.209999999999994,0.80432660699278291,80.209999999999994,1.8021000000000003]
[0.80250032178325204,80.25000000000415,80.25,0.80250032178321062,80.25,0.804722765019246,80.25,0.804722765019246,80.25,1.8024999999999998]
[0.80260032137731441,80.260000000004155,80.260000000000005,0.80260032137727277,80.260000000000005,0.80482180565206496,80.260000000000005,0.80482180565206496,80.260000000000005,1.8026000000000002]
[0.8031003193555889,80.31000000000418,80.31,0.80310031935554715,80.31,0.80531701556209134,80.31,0.80531701556209134,80.31,1.8031000000000001]
[0.8034003181488979,80.340000000004196,80.34,0.80340031814885604,80.34,0.80561414689673938,80.34,0.80561414689673938,80.34,1.8034000000000003]
[0.80400031574970054,80.400000000004226,80.400000000000006,0.80400031574965836,80.400000000000006,0.80620842166211781,80.400000000000006,0.80620842166211781,80.400000000000006,1.804]
[0.80410031535166471,80.410000000004231,80.41,0.80410031535162241,80.41,0.80630746902173933,80.41,0.80630746902173933,80.41,1.8041]
[0.80460031336928783,80.460000000004257,80.459999999999994,0.80460031336924531,80.459999999999994,0.80680271251522673,80.459999999999994,0.80680271251522673,80.459999999999994,1.8046]
[0.80510031139985005,80.510000000004283,80.510000000000005,0.8051003113998072,80.510000000000005,0.80729796714719038,80.510000000000005,0.80729796714719038,80.510000000000005,1.8051000000000001]
[0.80550030983355703,80.550000000004303,80.55,0.80550030983351406,80.55,0.80769417885372419,80.55,0.80769417885372419,80.55,1.8055000000000001]
[0.80560030944326388,80.560000000004308,80.56,0.8056003094432207,80.56,0.80779323288974703,80.56,0.80779323288974703,80.56,1.8055999999999999]
[0.80610030749944228,80.610000000004334,80.61,0.80610030749939898,80.61,0.80828850971508703,80.61,0.80828850971508703,80.61,1.8061]
[0.80640030633924042,80.640000000004349,80.64,{"$f":"(((1+C8067/100)^D$2)*C8067/100)/(((1+C8067/100)^D$2)-1)","v":0.80640030633919701},80.64,{"$f":"(((1+E8067/100)^F$2)*E8067/100)/(((1+E8067/100)^F$2)-1)","v":0.80858568111848583},80.64,{"$f":"(((1+G8067/100)^H$2)*G8067/100)/(((1+G8067/100)^H$2)-1)","v":0.80858568111848583},80.64,{"$f":"(((1+I8067/100)^J$2)*I8067/100)/(((1+I8067/100)^J$2)-1)","v":1.8063999999999998}]
[0.80700030403245526,80.70000000000438,80.7,0.80700030403241152,80.7,0.80918003584082521,80.7,0.80918003584082521,80.7,1.8070000000000004]
[0.80710030364974861,80.710000000004385,80.709999999999994,0.80710030364970475,80.709999999999994,0.80927909650324437,80.709999999999994,0.80927909650324437,80.709999999999994,1.8070999999999997]
[0.80760030174370578,80.76000000000441,80.760000000000005,0.8076003017436616,80.760000000000005,0.80977440641080745,80.760000000000005,0.80977440641080745,80.760000000000005,1.8076000000000001]
[0.8081002998500858,80.810000000004436,80.81,0.8081002998500415,80.81,0.81026972729064439,80.81,0.81026972729064439,80.81,1.8081]
[0.80850029834407811,80.850000000004457,80.849999999999994,0.80850029834403347,80.849999999999994,0.81066599187610511,80.849999999999994,0.81066599187610511,80.849999999999994,1.8084999999999998]
[0.80860029796880506,80.860000000004462,80.86,0.80860029796876054,80.86,0.81076505911530938,80.86,0.81076505911530938,80.86,1.8085999999999998]
[0.8091002960997804,80.910000000004487,80.91,0.80910029609973533,80.91,0.81126040185742831,80.91,0.81126040185742831,80.91,1.8091000000000002]
[0.80940029498421373,80.940000000004503,80.94,0.80940029498416877,80.94,0.81155761273171712,80.94,0.81155761273171712,80.94,1.8093999999999999]
[0.81000029276615648,81.000000000004533,81,0.81000029276611119,81,0.81215204621812442,81,0.81215204621812442,81,1.81]
[0.81010029239816783,81.010000000004538,81.010000000000005,0.81010029239812231,81.010000000000005,0.81225111998489208,81.010000000000005,0.81225111998489208,81.010000000000005,1.8101]
[0.81060029056541627,81.060000000004564,81.06,0.81060029056537075,81.06,0.81274649531584764,81.06,0.81274649531584764,81.06,1.8106]
[0.81110028874459317,81.11000000000459,81.11,0.8111002887445472,81.11,0.8132418814554786,81.11,0.8132418814554786,81.11,1.8110999999999999]
[0.81150028729646895,81.15000000000461,81.150000000000006,0.81150028729642298,81.150000000000006,0.81363819813127236,81.150000000000006,0.81363819813127236,81.150000000000006,1.8114999999999999]
[0.81160028693561792,81.160000000004615,81.16,0.81160028693557185,81.16,0.81373727837676868,81.16,0.81373727837676868,81.16,1.8116000000000001]
[0.81210028513841059,81.210000000004641,81.209999999999994,0.81210028513836408,81.209999999999994,0.81423268605277244,81.209999999999994,0.81423268605277244,81.209999999999994,1.8120999999999998]
[0.81240028406570175,81.240000000004656,81.239999999999995,0.81240028406565523,81.239999999999995,0.81452993580945465,81.239999999999995,0.81452993580945465,81.239999999999995,1.8124]
[{"$f":"(((1+B8133/100)^A$2)*B8133/100)/(((1+B8133/100)^A$2)-1)","v":0.81300028193283991},81.300000000004687,81.3,0.81300028193279306,81.3,0.81512444688571972,81.3,0.81512444688571972,81.3,1.8129999999999999]
[0.81310028157898318,81.310000000004692,{"$f":"ROUND(C8133+0.01,2)","v":81.31},0.81310028157893632,{"$f":"ROUND(E8133+0.01,2)","v":81.31},0.81522353356149413,{"$f":"ROUND(G8133+0.01,2)","v":81.31},0.81522353356149413,81.31,1.8130999999999999]
[0.81360027981660599,81.360000000004717,81.36,0.8136002798165588,81.36,0.81571897334067378,81.36,0.81571897334067378,81.36,1.8135999999999997]
[0.81410027806568275,81.410000000004743,81.41,0.81410027806563534,81.41,0.81621442376749187,81.41,0.81621442376749187,81.41,1.8141]
[0.81450027667313907,81.450000000004763,81.45,0.81450027667309144,81.45,0.81661079175737272,81.45,0.81661079175737272,81.45,1.8145]
[0.8146002763261363,81.460000000004769,81.459999999999994,0.81460027632608845,81.459999999999994,0.81670988481535467,81.459999999999994,0.81670988481535467,81.459999999999994,1.8145999999999998]
[0.81510027459789003,81.510000000004794,81.510000000000005,0.81510027459784196,81.510000000000005,0.81720535645773862,81.510000000000005,0.81720535645773862,81.510000000000005,1.8150999999999999]
[0.81540027356633449,81.54000000000481,81.540000000000006,0.81540027356628653,81.540000000000006,0.81750264451753119,81.540000000000006,0.81750264451753119,81.540000000000006,1.8154000000000001]
[0.81600027151528054,81.60000000000484,81.599999999999994,0.81600027151523191,81.599999999999994,0.81809723202782547,81.599999999999994,0.81809723202782547,81.599999999999994,1.8159999999999998]
[0.81610027117499417,81.610000000004845,81.61,0.81610027117494555,81.61,0.81819633142032289,81.61,0.81819633142032289,81.61,1.8160999999999996]
[0.81660026948019393,81.660000000004871,81.66,0.81660026948014497,81.66,0.81869183468782336,81.66,0.81869183468782336,81.66,1.8166]
[0.81710026779639267,81.710000000004896,81.709999999999994,0.8171002677963437,81.709999999999994,0.81918734844444507,81.709999999999994,0.81918734844444507,81.709999999999994,1.8170999999999999]
[0.81750026645722151,81.750000000004917,81.75,0.81750026645717233,81.75,0.81958376698431601,81.75,0.81958376698431601,81.75,1.8175000000000003]
[0.81760026612351666,81.760000000004922,81.760000000000005,0.81760026612346748,81.760000000000005,0.8196828726640103,81.760000000000005,0.8196828726640103,81.760000000000005,1.8176000000000001]
[0.8181002644614922,81.810000000004948,81.81,0.81810026446144268,81.81,0.82017840732041047,81.81,0.82017840732041047,81.81,1.8181]
[0.81840026346945582,81.840000000004963,81.84,0.8184002634694062,81.84,0.82047573311309574,81.84,0.82047573311309574,81.84,1.8184000000000002]
[0.81900026149696148,81.900000000004994,81.900000000000006,0.81900026149691163,81.900000000000006,0.82107039591967812,81.900000000000006,0.82107039591967812,81.900000000000006,1.8190000000000002]
[0.81910026116970647,81.910000000004999,81.91,0.81910026116965651,81.91,0.82116950783962295,81.91,0.82116950783962295,81.91,1.8191000000000002]
[0.81960025953980098,81.960000000005024,81.96,0.81960025953975069,81.96,0.82166507365055985,81.96,0.82166507365055985,81.96,1.8196000000000001]
[0.82010025792045826,82.01000000000505,82.01,0.82010025792040786,82.01,0.82216064979458026,82.01,0.82216064979458026,82.01,1.8200999999999998]
[0.82050025663254178,82.05000000000507,82.05,0.82050025663249093,82.05,0.82255711813229804,82.05,0.82255711813229804,82.05,1.8205]
[0.8206002563116076,82.060000000005076,82.06,0.82060025631155675,82.06,0.82265623624591577,82.06,0.82265623624591577,82.06,1.8206]
[0.82110025471317805,82.110000000005101,82.11,0.82110025471312709,82.11,0.82315183297886629,82.11,0.82315183297886629,82.11,1.8211000000000002]
[0.82140025375909353,82.140000000005116,82.14,0.82140025375904246,82.14,0.8234491959431457,82.14,0.8234491959431457,82.14,1.8213999999999999]
[0.82200025186204384,82.200000000005147,82.2,0.82200025186199244,82.2,0.82404393292606926,82.2,0.82404393292606926,82.2,1.8220000000000001]
[0.82210025154730404,{"$f":"B8223+0.01","v":82.210000000005152},82.21,0.82210025154725241,82.21,0.8241430571871472,82.21,0.8241430571871472,82.21,1.8220999999999998]
[0.82260024997972081,82.260000000005178,82.26,0.82260024997966896,82.26,0.82463868461141321,82.26,0.82463868461141321,82.26,1.8226]
[0.82310024842228213,82.310000000005203,82.31,0.82310024842223006,82.31,0.82513432221516436,82.31,0.82513432221516436,82.31,1.8230999999999997]
[0.8235002471835895,82.350000000005224,82.35,0.8235002471835372,82.35,0.82553083961034723,82.35,0.82553083961034723,82.35,1.8235000000000003]
[0.82360024687491984,82.360000000005229,82.36,0.82360024687486744,82.36,0.82562996997303584,82.36,0.82562996997303584,82.36,1.8235999999999999]
[0.82410024533756621,82.410000000005255,82.41,0.82410024533751369,82.41,0.82612562785972898,82.41,0.82612562785972898,82.41,1.8241000000000001]
[0.82440024441993054,82.44000000000527,82.44,0.8244002444198778,82.44,0.82642302744307949,82.44,0.82642302744307949,82.44,1.8244]
[0.82500024259533844,82.500000000005301,82.5,0.82500024259528537,82.5,0.82701783749990665,82.5,0.82701783749990665,82.5,1.8250000000000002]
[0.8251002422926178,82.510000000005306,82.51,0.82510024229256484,82.51,0.82711697391871575,82.51,0.82711697391871575,82.51,1.8250999999999999]
[0.82560024078489014,82.560000000005331,82.56,{"$f":"(((1+C8259/100)^D$2)*C8259/100)/(((1+C8259/100)^D$2)-1)","v":0.82560024078483674},82.56,{"$f":"(((1+E8259/100)^F$2)*E8259/100)/(((1+E8259/100)^F$2)-1)","v":0.8276126620407428},82.56,{"$f":"(((1+G8259/100)^H$2)*G8259/100)/(((1+G8259/100)^H$2)-1)","v":0.8276126620407428},82.56,{"$f":"(((1+I8259/100)^J$2)*I8259/100)/(((1+I8259/100)^J$2)-1)","v":1.8256000000000001}]
[0.82610023928690546,82.610000000005357,82.61,0.82610023928685195,82.61,0.82810836019105794,82.61,0.82810836019105794,82.61,1.8261000000000003]
[0.826500238095489,82.650000000005377,82.65,0.82650023809543538,82.65,0.82850492591489577,82.65,0.82850492591489577,82.65,1.8265000000000002]
[0.82660023779859881,82.660000000005383,82.66,0.82660023779854508,82.66,0.8286040683446918,82.66,0.8286040683446918,82.66,1.8265999999999998]
[0.82710023631990526,82.710000000005408,82.71,0.82710023631985119,82.71,0.8290997864767411,82.71,0.8290997864767411,82.71,1.8270999999999999]
[0.82760023485076062,82.760000000005434,82.76,0.82760023485070633,82.76,0.8295955145623678,82.76,0.8295955145623678,82.76,1.8276000000000001]
[0.82790023397383061,82.790000000005449,82.79,0.82790023397377621,82.79,0.82989295618115255,82.79,0.82989295618115255,82.79,1.8279000000000003]
[0.82810023339110073,82.810000000005459,82.81,0.82810023339104621,82.81,0.83009125257679828,82.81,0.83009125257679828,82.81,1.8281000000000001]
[0.82860023194086241,82.860000000005485,82.86,0.82860023194080745,82.86,0.83058700049532452,82.86,0.83058700049532452,82.86,1.8286]
[0.82910023049998216,82.91000000000551,82.91,0.82910023049992698,82.91,0.8310827582933028,82.91,0.8310827582933028,82.91,1.8290999999999999]
[0.82950022935397405,82.950000000005531,82.95,0.82950022935391865,82.95,0.83147937162837182,82.95,0.83147937162837182,82.95,1.8295000000000001]
[0.82960022906839792,82.960000000005536,82.96,0.82960022906834252,82.96,0.83157852594615411,82.96,0.83157852594615411,82.96,1.8295999999999999]
[0.83010022764604718,83.010000000005562,83.01,0.83010022764599156,83.01,0.83207430342936406,83.01,0.83207430342936406,83.01,1.8301000000000001]
[0.83060022623286833,83.060000000005587,83.06,0.83060022623281227,83.06,0.83257009071848187,83.06,0.83257009071848187,83.06,1.8305999999999998]
[0.83090022538933794,83.090000000005602,83.09,0.83090022538928199,83.09,0.83286756778864079,83.09,0.83286756778864079,83.09,1.8309]
[0.83110022482879997,83.110000000005613,83.11,0.83110022482874368,83.11,0.83306588778912116,83.11,0.83306588778912116,83.11,1.8310999999999999]
[0.83160022343378126,83.160000000005638,83.16,0.83160022343372486,83.16,0.83356169461695928,83.16,0.83356169461695928,83.16,1.8316000000000001]
[0.83210022204775191,83.210000000005664,83.21,0.83210022204769529,83.21,0.83405751117773741,83.21,0.83405751117773741,83.21,1.8320999999999996]
[0.83250022094536036,83.250000000005684,83.25,0.83250022094530374,83.25,0.83445417141781564,83.25,0.83445417141781564,83.25,1.8324999999999998]
[0.83260022067065187,83.260000000005689,83.26,0.83260022067059503,83.26,0.83455333744726057,83.26,0.83455333744726057,83.26,1.8326]
[0.83310021930242117,83.310000000005715,83.31,0.83310021930236411,83.31,0.83504917340139628,83.31,0.83504917340139628,83.31,1.8331000000000002]
[0.8336002179430011,83.360000000005741,83.36,0.8336002179429437,83.36,0.83554501901607547,83.36,0.83554501901607547,83.36,1.8335999999999997]
[0.83390021713155327,83.390000000005756,83.39,0.83390021713149576,83.39,0.83584253101195505,83.39,0.83584253101195505,83.39,1.8339000000000003]
[0.83410021659233224,83.410000000005766,83.41,0.83410021659227473,83.41,0.83604087426729257,83.41,0.83604087426729257,83.41,1.8341000000000001]
[0.83460021525035677,83.460000000005792,83.46,0.8346002152502987,83.46,0.8365367391311046,83.46,0.8365367391311046,83.46,1.8346]
[0.83510021391701639,83.510000000005817,83.51,0.83510021391695821,83.51,0.83703261358363112,83.51,0.83703261358363112,83.51,1.8351]
[0.83530021338608529,83.530000000005828,83.53,0.83530021338602689,83.53,0.83723096604414426,83.53,0.83723096604414426,83.53,1.8352999999999997]
[0.83560021259225359,83.560000000005843,83.56,0.83560021259219508,83.56,0.83752849760105375,83.56,0.83752849760105375,83.56,1.8356000000000001]
[0.8361002112760112,83.610000000005869,83.61,0.83610021127595247,83.61,0.83802439115961735,83.61,0.83802439115961735,83.61,1.8361000000000001]
[0.83660020996823214,83.660000000005894,83.66,0.83660020996817308,83.66,0.83852029423562846,83.66,0.83852029423562846,83.66,1.8366]
[0.83690020918760388,83.690000000005909,83.69,0.83690020918754471,83.69,0.83881784063977627,83.69,0.83881784063977627,83.69,1.8369]
[0.83710020866886037,83.71000000000592,83.71,0.83710020866880119,83.71,0.83901620680545508,83.71,0.83901620680545508,83.71,1.8371]
[0.83760020737783969,83.760000000005945,83.76,0.83760020737778029,83.76,0.8395121288455285,83.76,0.8395121288455285,83.76,1.8375999999999999]
[0.8381002060951146,83.810000000005971,83.81,0.83810020609505498,83.81,0.84000806033233966,83.81,0.84000806033233966,83.81,1.8380999999999998]
[0.83830020558433482,83.830000000005981,83.83,0.83830020558427498,83.83,0.84020643556689678,83.83,0.84020643556689678,83.83,1.8383000000000003]
[{"$f":"(((1+B8389/100)^A$2)*B8389/100)/(((1+B8389/100)^A$2)-1)","v":0.83860020482062958},83.860000000005996,83.86,0.83860020482056952,83.86,0.84050400124244262,83.86,0.84050400124244262,83.86,1.8386000000000002]
[0.83910020355433002,83.910000000006022,83.91,0.83910020355426973,83.91,0.84099995155245211,83.91,0.84099995155245211,83.91,1.8390999999999997]
[0.83960020229616128,83.960000000006048,83.96,0.83960020229610066,83.96,0.84149591123904388,83.96,0.84149591123904388,83.96,1.8395999999999999]
[0.83990020154514033,83.990000000006063,83.99,0.83990020154507972,83.99,0.84179349154207861,83.99,0.84179349154207861,83.99,1.8398999999999996]
[0.84010020104606931,84.010000000006073,84.01,0.84010020104600869,84.01,0.84199188027895522,84.01,0.84199188027895522,84.01,1.8401000000000001]
[0.84060019980400036,84.060000000006099,84.06,0.84060019980393952,84.06,0.84248785864898357,84.06,0.84248785864898357,84.06,1.8406]
[0.84110019856990093,84.110000000006124,84.11,0.84110019856983964,84.11,0.842983846325987,84.11,0.842983846325987,84.11,1.8411000000000002]
[0.84130019807848089,{"$f":"B8415+0.01","v":84.130000000006135},84.13,0.84130019807841949,84.13,0.84318224399756936,84.13,0.84318224399756936,84.13,1.8413000000000002]
[0.84160019734371838,84.16000000000615,84.16,0.84160019734365676,84.16,0.84347984328688497,84.16,0.84347984328688497,84.16,1.8415999999999999]
[0.84210019612539955,84.210000000006175,84.21,0.84210019612533782,84.21,0.84397584950865645,84.21,0.84397584950865645,84.21,1.8421000000000003]
[0.84260019491489246,84.260000000006201,84.26,0.84260019491483062,84.26,0.84447186496834081,84.26,0.84447186496834081,84.26,1.8425999999999998]
[0.84290019419231621,84.290000000006216,84.29,0.84290019419225404,84.29,0.84476947866882024,84.29,0.84476947866882024,84.29,1.8429]
[0.84310019371214517,84.310000000006227,84.31,0.84310019371208311,84.31,0.84496788964303737,84.31,0.84496788964303737,84.31,1.8431]
[0.84360019251710616,84.360000000006252,84.36,0.84360019251704366,84.36,0.84546392350990507,84.36,0.84546392350990507,84.36,1.8436000000000001]
[0.84410019132972403,84.410000000006278,84.41,0.8441001913296613,84.41,0.84595996654616346,84.41,0.84595996654616346,84.41,1.8440999999999999]
[0.84430019085690378,84.430000000006288,84.43,0.84430019085684105,84.43,0.84615838632300466,84.43,0.84615838632300466,84.43,1.8443000000000001]
[0.84460019014994814,84.460000000006303,84.46,0.84460019014988497,84.46,0.8464560187290906,84.46,0.8464560187290906,84.46,1.8446]
[0.84510018897772776,84.510000000006329,{"$f":"ROUND(C8453+0.01,2)","v":84.51},0.8451001889776647,{"$f":"ROUND(E8453+0.01,2)","v":84.51},0.84695208003602418,{"$f":"ROUND(G8453+0.01,2)","v":84.51},0.84695208003602418,84.51,1.8451000000000002]
[0.84560018781301294,84.560000000006355,84.56,0.84560018781294943,84.56,0.84744815044436117,84.56,0.84744815044436117,84.56,1.8455999999999999]
[0.84590018711776593,84.59000000000637,84.59,0.84590018711770221,84.59,0.84774579704865649,84.59,0.84774579704865649,84.59,1.8459000000000001]
[0.84610018665575382,84.61000000000638,84.61,0.84610018665568998,84.61,0.84794422993155771,84.61,0.84794422993155771,84.61,1.8461000000000003]
[0.84660018550590077,84.660000000006406,84.66,0.84660018550583671,84.66,0.84844031847512857,84.66,0.84844031847512857,84.66,1.8465999999999998]
[0.84710018436340473,84.710000000006431,84.71,0.84710018436334045,84.71,0.84893641605264725,84.71,0.84893641605264725,84.71,1.8471]
[0.84730018390845541,84.730000000006441,84.73,0.84730018390839101,84.73,0.849134857608148,84.73,0.849134857608148,84.73,1.8472999999999999]
[0.84760018322821706,84.760000000006457,84.76,0.84760018322815256,84.76,0.8494325226417464,84.76,0.8494325226417464,84.76,1.8476000000000004]
[0.84810018210028904,84.810000000006482,84.81,0.8481001821002242,84.81,0.849928638220116,84.81,0.849928638220116,84.81,1.8481000000000001]
[0.84860018097957268,84.860000000006508,84.86,0.84860018097950762,84.86,0.85042476276550483,84.86,0.85042476276550483,84.86,1.8486]
[0.84890018031058467,84.890000000006523,84.89,0.8489001803105195,84.89,0.85072244178767276,84.89,0.85072244178767276,84.89,1.8489000000000002]
[0.84910017986602038,84.910000000006534,84.91,0.84910017986595487,84.91,0.85092089625572009,84.91,0.85092089625572009,84.91,1.8491000000000002]
[0.84960017875958427,84.960000000006559,84.96,0.84960017875951865,84.96,0.85141703866862661,84.96,0.85141703866862661,84.96,1.8495999999999999]
[0.85010017766021739,85.010000000006585,85.01,0.85010017766015167,85.01,0.85191318998214693,85.01,0.85191318998214693,85.01,1.8501000000000001]
[0.85030017722243945,85.030000000006595,85.03,0.85030017722237361,85.03,0.85211165299479252,85.03,0.85211165299479252,85.03,1.8502999999999998]
[0.85060017656787301,85.06000000000661,85.06,0.85060017656780684,85.06,0.852409350174261,85.06,0.852409350174261,85.06,1.8506]
[0.85110017548250438,85.110000000006636,85.11,0.8511001754824381,85.11,0.85290551922300684,85.11,0.85290551922300684,85.11,1.8511000000000002]
[0.85160017440406577,85.160000000006661,85.16,0.85160017440399904,85.16,0.85340169710647906,85.16,0.85340169710647906,85.16,1.8516000000000001]
[0.85190017376030946,85.190000000006677,85.19,0.85190017376024263,85.19,0.85369940806814015,85.19,0.85369940806814015,85.19,1.8518999999999999]
[0.85210017333251065,85.210000000006687,85.21,0.85210017333244381,85.21,0.85389788380283027,85.21,0.85389788380283027,85.21,1.8520999999999996]
[0.85260017226779417,85.260000000006713,85.26,0.85260017226772689,85.26,0.85439407929026934,85.26,0.85439407929026934,85.26,1.8526000000000002]
[0.85310017120987047,85.310000000006738,85.31,0.85310017120980308,85.31,0.85489028354706187,85.31,0.85489028354706187,85.31,1.8531]
[0.85330017078859299,85.330000000006748,85.33,0.85330017078852549,85.33,0.85508876770034048,85.33,0.85508876770034048,85.33,1.8533000000000002]
[0.85360017015869505,85.360000000006764,85.36,0.85360017015862732,85.36,0.85538649655153121,85.36,0.85538649655153121,85.36,1.8535999999999997]
[0.85410016911422304,{"$f":"B8543+0.01","v":85.410000000006789},85.41,0.85410016911415509,85.41,0.8558827182820562,85.41,0.8558827182820562,85.41,1.8541000000000001]
[0.85460016807641015,85.460000000006815,85.46,0.85460016807634198,85.46,0.85637894871707221,85.46,0.85637894871707221,85.46,1.8545999999999998]
[0.85490016745690056,85.49000000000683,85.49,0.85490016745683228,85.49,0.85667669114728795,85.49,0.85667669114728795,85.49,1.8549]
[0.85510016704521252,85.510000000006841,85.51,0.85510016704514413,85.51,0.85687518783507155,85.51,0.85687518783507155,85.51,1.8551]
[0.85560016602058642,85.560000000006866,85.56,0.8556001660205178,85.56,0.85737143561460172,85.56,0.85737143561460172,85.56,1.8555999999999999]
[0.85610016500248842,85.610000000006892,85.61,0.85610016500241948,85.61,0.85786769203426672,85.61,0.85786769203426672,85.61,1.8560999999999999]
[0.85630016459706726,85.630000000006902,85.63,0.8563001645969982,85.63,0.85806619701658837,85.63,0.85806619701658837,85.63,1.8563000000000001]
[0.85660016399087513,85.660000000006917,85.66,0.85660016399080596,85.66,0.85836395707272617,85.66,0.85836395707272617,85.66,1.8566000000000003]
[0.85710016298570391,85.710000000006943,85.71,0.85710016298563452,85.71,0.85886023070869544,85.71,0.85886023070869544,85.71,1.8570999999999998]
[0.85760016198693245,85.760000000006968,85.76,{"$f":"(((1+C8579/100)^D$2)*C8579/100)/(((1+C8579/100)^D$2)-1)","v":0.85760016198686284},85.76,{"$f":"(((1+E8579/100)^F$2)*E8579/100)/(((1+E8579/100)^F$2)-1)","v":0.85935651292094484},85.76,{"$f":"(((1+G8579/100)^H$2)*G8579/100)/(((1+G8579/100)^H$2)-1)","v":0.85935651292094484},85.76,{"$f":"(((1+I8579/100)^J$2)*I8579/100)/(((1+I8579/100)^J$2)-1)","v":1.8575999999999999}]
[0.85790016139072378,85.790000000006984,{"$f":"ROUND(C8581+0.01,2)","v":85.79},0.85790016139065406,{"$f":"ROUND(E8581+0.01,2)","v":85.79},0.85965428635609853,{"$f":"ROUND(G8581+0.01,2)","v":85.79},0.85965428635609853,85.79,1.8579000000000001]
[0.85810016099451825,85.810000000006994,85.81,0.8581001609944483,85.81,0.85985280368830086,85.81,0.85985280368830086,85.81,1.8581000000000001]
[0.85860016000841943,85.86000000000702,85.86,0.85860016000834927,85.86,0.86034910298964418,85.86,0.86034910298964418,85.86,1.8585999999999998]
[0.85910015902859416,85.910000000007045,85.91,0.85910015902852377,85.91,0.86084541080391175,85.91,0.86084541080391175,85.91,1.8591000000000002]
[0.85930015863841158,85.930000000007055,85.93,0.85930015863834108,85.93,0.8610439363085296,85.93,0.8610439363085296,85.93,1.8592999999999997]
[0.85960015805500145,85.960000000007071,85.96,0.85960015805493073,85.96,0.86134172711009405,85.96,0.86134172711009405,85.96,1.8595999999999999]
[0.86010015708759979,86.010000000007096,86.01,0.86010015708752896,86.01,0.8618380518872375,86.01,0.8618380518872375,86.01,1.8601000000000003]
[0.86060015612634866,86.060000000007122,86.06,0.86060015612627749,86.06,0.86233438511444194,86.06,0.86233438511444194,86.06,1.8606000000000003]
[0.8610001553617489,86.100000000007142,86.1,0.86100015536167729,86.1,0.86273145776624005,86.1,0.86273145776624005,86.1,1.8609999999999995]
[0.86110015517120742,86.110000000007147,86.11,0.86110015517113603,86.11,0.86283072677086281,86.11,0.86283072677086281,86.11,1.8611]
[0.86160015422213576,86.160000000007173,86.16,0.86160015422206404,86.16,0.86332707683570908,86.16,0.86332707683570908,86.16,1.8616000000000001]
[0.86210015327909362,86.210000000007199,86.21,0.86210015327902167,86.21,0.86382343528824401,86.21,0.86382343528824401,86.21,1.8620999999999999]
[0.86230015290355622,86.230000000007209,86.23,0.86230015290348405,86.23,0.86402198101317618,86.23,0.86402198101317618,86.23,1.8622999999999998]
[0.86260015234204135,86.260000000007224,86.26,0.86260015234196918,86.26,0.86431980210778514,86.26,0.86431980210778514,86.26,1.8626]
[0.86310015141093976,86.31000000000725,86.31,0.86310015141086727,86.31,0.86481617727370341,86.31,0.86481617727370341,86.31,1.8631]
[0.86360015048574923,86.360000000007275,86.36,0.86360015048567651,86.36,0.86531256076542373,86.36,0.86531256076542373,86.36,1.8636000000000001]
[0.86400014974982697,86.400000000007296,86.4,{"$f":"(((1+C8643/100)^D$2)*C8643/100)/(((1+C8643/100)^D$2)-1)","v":0.86400014974975381},86.4,{"$f":"(((1+E8643/100)^F$2)*E8643/100)/(((1+E8643/100)^F$2)-1)","v":0.8657096735395855},86.4,{"$f":"(((1+G8643/100)^H$2)*G8643/100)/(((1+G8643/100)^H$2)-1)","v":0.8657096735395855},86.4,{"$f":"(((1+I8643/100)^J$2)*I8643/100)/(((1+I8643/100)^J$2)-1)","v":1.8640000000000001}]
[0.86410014956643111,86.410000000007301,86.41,0.86410014956635817,86.41,0.86580895256242474,86.41,0.86580895256242474,86.41,1.8641000000000001]
[0.86460014865294677,86.460000000007327,86.46,0.86460014865287349,86.46,0.86630535264423825,86.46,0.86630535264423825,86.46,1.8646]
[0.86510014774525779,86.510000000007352,86.51,0.8651001477451844,86.51,0.86680176099044948,86.51,0.86680176099044948,86.51,1.8651]
[0.86530014738379624,86.530000000007362,86.53,0.86530014738372263,86.53,0.86700032663840232,86.53,0.86700032663840232,86.53,1.8653]
[0.86560014684332598,86.560000000007378,86.56,0.86560014684325215,86.56,0.86729817758069627,86.56,0.86729817758069627,86.56,1.8655999999999999]
[0.86610014594711349,86.610000000007403,86.61,0.86610014594703955,86.61,0.86779460239467032,86.61,0.86779460239467032,86.61,1.8661000000000003]
[0.866600145056583,86.660000000007429,86.66,0.86660014505650862,86.66,0.86829103541211561,86.66,0.86829103541211561,86.66,1.8666]
[0.86700014434822403,86.700000000007449,86.7,0.86700014434814965,86.7,0.86868818771899281,86.7,0.86868818771899281,86.7,1.867]
[0.86710014417169667,86.710000000007454,86.71,0.86710014417162196,86.71,0.86878747661282874,86.71,0.86878747661282874,86.71,1.8670999999999998]
[0.86760014329241764,86.76000000000748,86.76,0.86760014329234281,86.76,0.86928392597665982,86.76,0.86928392597665982,86.76,1.8676000000000001]
[0.86810014241870925,86.810000000007506,86.81,0.8681001424186342,86.81,0.86978038348350961,86.81,0.86978038348350961,86.81,1.8681000000000001]
[0.86830014207077733,86.830000000007516,86.83,0.86830014207070216,86.83,0.86997896876180292,86.83,0.86997896876180292,86.83,1.8683000000000001]
[0.86860014155053467,86.860000000007531,86.86,0.86860014155045928,86.86,0.87027684911333292,86.86,0.87027684911333292,86.86,1.8686]
[0.86910014068785768,86.910000000007557,86.91,0.86910014068778207,86.91,0.87077332284613551,86.91,0.87077332284613551,86.91,1.8691]
[0.86960013983064199,86.960000000007582,86.96,0.86960013983056617,86.96,0.87126980466197601,86.96,0.87126980466197601,86.96,1.8696000000000002]
[0.87000013914877772,87.000000000007603,87,0.87000013914870178,87,0.87166699592106767,87,0.87166699592106767,87,1.8699999999999999]
[0.87010013897885219,87.010000000007608,87.01,0.87010013897877603,87.01,0.87176629454096399,87.01,0.87176629454096399,87.01,1.8701000000000001]
[{"$f":"(((1+B8709/100)^A$2)*B8709/100)/(((1+B8709/100)^A$2)-1)","v":0.87060013813245218},87.060000000007634,87.06,0.87060013813237591,87.06,0.87226279246326155,87.06,0.87226279246326155,87.06,1.8706000000000003]
[0.8711001372914069,87.110000000007659,87.11,0.87110013729133029,87.11,0.87275929840908195,87.11,0.87275929840908195,87.11,1.8711000000000002]
[0.87130013695648012,87.130000000007669,87.13,0.87130013695640329,87.13,0.87295790302957421,87.13,0.87295790302957421,87.13,1.8713000000000002]
[0.87160013645568091,87.160000000007685,87.16,0.87160013645560408,87.16,0.87325581235868988,87.16,0.87325581235868988,87.16,1.8715999999999999]
[0.8721001356252398,87.21000000000771,87.21,0.87210013562516253,87.21,0.87375233429240162,87.21,0.87375233429240162,87.21,1.8720999999999997]
[0.87260013480004861,87.260000000007736,87.26,0.87260013479997134,87.26,0.87424886419058434,87.26,0.87424886419058434,87.26,1.8726000000000003]
[0.87300013414365241,87.300000000007756,87.3,0.8730001341435748,87.3,0.87464609383038872,87.3,0.87464609383038872,87.3,1.873]
[0.87310013398007302,87.310000000007761,87.31,0.87310013397999531,87.31,0.87474540203365603,87.31,0.87474540203365603,87.31,1.8731]
[0.87360013316527863,87.360000000007787,87.36,0.8736001331652008,87.36,0.87524194780208597,87.36,0.87524194780208597,87.36,1.8735999999999999]
[0.87410013235563178,87.410000000007813,87.41,0.87410013235555373,87.41,0.87573850147639409,87.41,0.87573850147639409,87.41,1.8741000000000003]
[0.87430013203320689,87.430000000007823,87.43,0.87430013203312873,87.43,0.87593712515540945,87.43,0.87593712515540945,87.43,1.8743000000000001]
[0.87460013155109884,87.460000000007838,87.46,0.87460013155102023,87.46,0.87623506303715093,87.46,0.87623506303715093,87.46,1.8746]
[0.87510013075164605,87.510000000007864,87.51,0.87510013075156734,87.51,0.87673163246497765,87.51,0.87673163246497765,87.51,1.8750999999999998]
[0.87560012995724013,87.560000000007889,87.56,0.87560012995716119,87.56,0.87722820974054494,87.56,0.87722820974054494,87.56,1.8756000000000002]
[0.87600012932532689,87.60000000000791,87.6,0.87600012932524773,87.6,0.87762547719841555,87.6,0.87762547719841555,87.6,1.8759999999999999]
[0.87610012916784796,87.610000000007915,87.61,0.87610012916776903,87.61,0.87772479484457488,87.61,0.87772479484457488,87.61,1.8761000000000001]
[0.87660012838343715,87.66000000000794,87.66,0.87660012838335777,87.66,0.87822138775783887,87.66,0.87822138775783887,87.66,1.8766]
[0.87710012760397493,87.710000000007966,{"$f":"ROUND(C8773+0.01,2)","v":87.71},0.87710012760389511,{"$f":"ROUND(E8773+0.01,2)","v":87.71},0.87871798846115834,{"$f":"ROUND(G8773+0.01,2)","v":87.71},0.87871798846115834,87.71,1.8770999999999998]
[0.87730012729356821,87.730000000007976,87.73,0.87730012729348861,87.73,0.8789166309194153,87.73,0.8789166309194153,87.73,1.8773]
[0.87760012682942867,87.760000000007992,87.76,0.87760012682934885,87.76,0.87921459693540471,87.76,0.87921459693540471,87.76,1.8775999999999999]
[0.87810012605976662,87.810000000008017,87.81,0.87810012605968646,87.81,0.87971121316149881,87.81,0.87971121316149881,87.81,1.8781000000000001]
[0.87860012529495646,87.860000000008043,87.86,0.87860012529487597,87.86,0.88020783712041117,87.86,0.88020783712041117,87.86,1.8786]
[0.87900012468658062,87.900000000008063,87.9,0.87900012468650013,87.9,0.8806051418424139,87.9,0.8806051418424139,87.9,1.8790000000000002]
[0.87910012453496678,87.910000000008068,87.91,0.87910012453488606,87.91,0.88070446879316167,87.91,0.88070446879316167,87.91,1.8791]
[0.87960012377976593,87.960000000008094,87.96,0.87960012377968499,87.96,0.88120110816081965,87.96,0.88120110816081965,87.96,1.8795999999999999]
[0.88010012302932261,88.01000000000812,88.01,0.88010012302924145,88.01,0.88169775520450322,88.01,0.88169775520450322,88.01,1.8801000000000001]
[0.88030012273047031,88.03000000000813,88.03,0.88030012273038916,88.03,0.88189641616704362,88.03,0.88189641616704362,88.03,1.8802999999999999]
[0.88060012228360585,88.060000000008145,88.06,0.88060012228352436,88.06,0.88219440990537956,88.06,0.88219440990537956,88.06,1.8805999999999998]
[0.88110012154258455,88.110000000008171,88.11,0.88110012154250306,88.11,0.88269107224466492,88.11,0.88269107224466492,88.11,1.8810999999999998]
[0.88160012080622829,88.160000000008196,88.16,0.88160012080614636,88.16,0.88318774220362406,88.16,0.88318774220362406,88.16,1.8816000000000002]
[0.88200012022048169,88.200000000008217,88.2,0.88200012022039953,88.2,0.88358508364439781,88.2,0.88358508364439781,88.2,1.8819999999999997]
[0.88210012007450678,88.210000000008222,88.21,0.8821001200744244,88.21,0.88368441976357071,88.21,0.88368441976357071,88.21,1.8821000000000001]
[0.88260011934738924,88.260000000008247,88.26,0.88260011934730676,88.26,0.88418110490586677,88.26,0.88418110490586677,88.26,1.8825999999999998]
[0.88310011862484594,88.310000000008273,88.31,0.88310011862476345,88.31,0.88467779761192222,88.31,0.88467779761192222,88.31,1.8830999999999998]
[0.88330011833710287,88.330000000008283,88.33,0.88330011833702005,88.33,0.88487647680804216,88.33,0.88487647680804216,88.33,1.8833]
[0.88360011790684712,88.360000000008299,88.36,0.88360011790676418,88.36,0.88517449786319569,88.36,0.88517449786319569,88.36,1.8835999999999999]
[0.88410011719336312,88.410000000008324,88.41,0.88410011719327986,88.41,0.88567120564119395,88.41,0.88567120564119395,88.41,1.8840999999999999]
[0.88460011648436432,88.46000000000835,88.46,0.88460011648428072,88.46,0.88616792092747143,88.46,0.88616792092747143,88.46,1.8846000000000001]
[0.88500011592037497,88.50000000000837,88.5,0.88500011592029137,88.5,0.88656529855008959,88.5,0.88656529855008959,88.5,1.8849999999999998]
[0.88510011577982162,88.510000000008375,88.51,0.88510011577973791,88.51,0.88666464370363041,88.51,0.88666464370363041,88.51,1.8851]
[0.88560011507970593,88.560000000008401,88.56,0.88560011507962189,88.56,0.88716137395132089,88.56,0.88716137395132089,88.56,1.8855999999999997]
[0.8861001143839885,{"$f":"B8863+0.01","v":88.610000000008426},88.61,0.88610011438390412,88.61,0.8876581116522404,88.61,0.8876581116522404,88.61,1.8861000000000001]
[0.88630011410692655,88.630000000008437,88.63,0.88630011410684195,88.63,0.88785680881542162,88.63,0.88785680881542162,88.63,1.8863000000000001]
[0.88660011369264047,88.660000000008452,88.66,0.88660011369255598,88.66,0.88815485678813422,88.66,0.88815485678813422,88.66,1.8865999999999996]
[0.88710011300563352,88.710000000008478,88.71,0.8871001130055487,88.71,0.88865160934079457,88.71,0.88865160934079457,88.71,1.8871]
[0.88760011232293945,88.760000000008503,88.76,0.88760011232285463,88.76,0.88914836929206109,88.76,0.88914836929206109,88.76,1.8876000000000002]
[0.88810011164453018,88.810000000008529,88.81,0.8881001116444448,88.81,0.88964513662381994,88.81,0.88964513662381994,88.81,1.8880999999999999]
[0.88840011123952956,88.840000000008544,88.84,0.88840011123944418,88.84,0.88994320055799436,88.84,0.88994320055799436,88.84,1.8883999999999996]
[0.88860011097037761,88.860000000008554,88.86,0.88860011097029212,88.86,0.89014191131800513,88.86,0.89014191131800513,88.86,1.8886000000000001]
[0.88910011030045433,88.91000000000858,88.91,0.88910011030036851,88.91,0.89063869335659662,88.91,0.89063869335659662,88.91,1.8890999999999998]
[0.88960010963473268,88.960000000008606,88.96,{"$f":"(((1+C8899/100)^D$2)*C8899/100)/(((1+C8899/100)^D$2)-1)","v":0.88960010963464653},88.96,{"$f":"(((1+E8899/100)^F$2)*E8899/100)/(((1+E8899/100)^F$2)-1)","v":0.89113548272162169},88.96,{"$f":"(((1+G8899/100)^H$2)*G8899/100)/(((1+G8899/100)^H$2)-1)","v":0.89113548272162169},88.96,{"$f":"(((1+I8899/100)^J$2)*I8899/100)/(((1+I8899/100)^J$2)-1)","v":1.8895999999999997}]
[{"$f":"(((1+B8901/100)^A$2)*B8901/100)/(((1+B8901/100)^A$2)-1)","v":0.88980010936961429},88.980000000008616,88.98,0.88980010936952825,88.98,0.891334200515016,88.98,0.891334200515016,88.98,1.8898000000000001]
[0.89010010897318526,89.010000000008631,89.01,0.89010010897309888,89.01,0.89163227939515388,89.01,0.89163227939515388,89.01,1.8901000000000001]
[0.89060010831578507,89.060000000008657,89.06,0.89060010831569858,89.06,0.89212908335931274,89.06,0.89212908335931274,89.06,1.8905999999999998]
[0.89110010766250491,89.110000000008682,89.11,0.89110010766241821,89.11,0.89262589459626462,89.11,0.89262589459626462,89.11,1.8910999999999998]
[0.89140010727250363,89.140000000008698,89.14,0.89140010727241659,89.14,0.89292398482197499,89.14,0.89292398482197499,89.14,1.8913999999999997]
[0.89160010701331838,89.160000000008708,89.16,0.89160010701323134,89.16,0.89312271308822222,89.16,0.89312271308822222,89.16,1.8915999999999999]
[0.89210010636819881,89.210000000008733,89.21,0.89210010636811132,89.21,0.89361953881744371,89.21,0.89361953881744371,89.21,1.8920999999999999]
[0.89260010572711945,89.260000000008759,89.26,0.89260010572703197,89.26,0.89411637176623382,89.26,0.89411637176623382,89.26,1.8926000000000001]
[0.8928001054718131,89.280000000008769,89.28,0.8928001054717255,89.28,0.89431510696327399,89.28,0.89431510696327399,89.28,1.8928]
[0.89310010509005433,89.310000000008785,89.31,0.89310010508996651,89.31,0.89461321191694254,89.31,0.89461321191694254,89.31,1.8931000000000002]
[0.89360010445697724,89.36000000000881,89.36,0.89360010445688909,89.36,0.89511005925196574,89.36,0.89511005925196574,89.36,1.8936000000000002]
[0.89410010382786242,89.410000000008836,89.41,0.89410010382777394,89.41,0.89560691375374479,89.41,0.89560691375374479,89.41,1.8940999999999999]
[0.89420010370251268,89.420000000008841,89.42,0.89420010370242431,89.42,0.89570628551256948,89.42,0.89570628551256948,89.42,1.8941999999999997]
[0.89460010320268402,89.460000000008861,89.46,0.89460010320259542,89.46,0.89610377540476671,89.46,0.89610377540476671,89.46,1.8945999999999998]
[0.89510010258141681,89.510000000008887,89.51,0.89510010258132788,89.51,0.89660064418756358,89.51,0.89660064418756358,89.51,1.8951]
[0.89560010196403494,89.560000000008912,89.56,0.89560010196394579,89.56,0.89709752008471277,89.56,0.89709752008471277,89.56,1.8956000000000002]
[0.89580010171816449,89.580000000008923,89.58,0.89580010171807534,89.58,0.89729627243169696,89.58,0.89729627243169696,89.58,1.8958000000000002]
[0.89610010135051366,89.610000000008938,89.61,0.89610010135042417,89.61,0.89759440307883664,89.61,0.89759440307883664,89.61,1.8960999999999999]
[0.89660010074082763,89.660000000008964,89.66,0.89660010074073793,89.66,0.89809129315260261,89.66,0.89809129315260261,89.66,1.8966000000000003]
[0.89710010013495212,89.710000000008989,89.71,0.89710010013486208,89.71,0.89858819028872294,89.71,0.89858819028872294,89.71,1.8971]
[0.897200100014232,89.720000000008994,89.72,0.89720010001414197,89.72,0.89868757056191151,89.72,0.89868757056191151,89.72,1.8972]
[0.89760009953286235,89.760000000009015,89.76,0.89760009953277231,89.76,0.89908509446995477,89.76,0.89908509446995477,89.76,1.8976]
[0.8981000989345338,89.81000000000904,89.81,0.89810009893444331,89.81,0.89958200567909896,89.81,0.89958200567909896,89.81,1.8980999999999999]
[0.89860009833994225,89.860000000009066,89.86,0.89860009833985144,89.86,0.90007892389900179,89.86,0.90007892389900179,89.86,1.8985999999999998]
[0.89880009810314654,89.880000000009076,89.88,0.89880009810305572,89.88,0.90027769314614114,89.88,0.90027769314614114,89.88,1.8987999999999998]
[0.89910009774906341,89.910000000009092,89.91,0.89910009774897226,89.91,0.90057584911255373,89.91,0.90057584911255373,89.91,1.8990999999999998]
[0.89960009716187306,89.960000000009117,89.96,0.8996000971617818,89.96,0.90107278130268886,89.96,0.90107278130268886,89.96,1.8996]
[0.90010009657834744,90.010000000009143,90.01,0.90010009657825607,90.01,0.90156972045238637,90.01,0.90156972045238637,90.01,1.9000999999999999]
[0.9002000964620801,90.020000000009148,90.02,0.90020009646198873,90.02,0.90166910911597831,90.02,0.90166910911597831,90.02,1.9002000000000001]
[0.90060009599846325,90.060000000009168,90.06,0.90060009599837154,90.06,0.90206666654466838,90.06,0.90206666654466838,90.06,1.9005999999999998]
[0.90110009542219638,90.110000000009194,90.11,0.90110009542210423,90.11,0.90256361956260156,90.11,0.90256361956260156,90.11,1.9010999999999998]
[0.90160009484952319,90.160000000009219,90.16,0.90160009484943116,90.16,0.90306057948929608,90.16,0.90306057948929608,90.16,1.9015999999999997]
[0.90180009462145538,90.18000000000923,90.18,0.90180009462136324,90.18,0.90325936539065221,90.18,0.90325936539065221,90.18,1.9017999999999999]
[0.90210009428042137,90.210000000009245,90.21,0.90210009428032889,90.21,0.90355754630790575,90.21,0.90355754630790575,90.21,1.9021000000000001]
[{"$f":"(((1+B9029/100)^A$2)*B9029/100)/(((1+B9029/100)^A$2)-1)","v":0.90260009371486705},90.260000000009271,90.26,0.90260009371477445,90.26,0.90405452000162834,90.26,0.90405452000162834,90.26,1.9026000000000001]
[0.90310009315283757,90.310000000009296,90.31,0.90310009315274475,90.31,0.90455150055370415,90.31,0.90455150055370415,90.31,1.9031000000000002]
[0.9032000930408528,90.320000000009301,90.32,0.90320009304075966,90.32,0.90465089748564986,90.32,0.90465089748564986,90.32,1.9032]
[0.90360009259431029,90.360000000009322,90.36,0.90360009259421703,90.36,0.90504848794741721,90.36,0.90504848794741721,90.36,1.9036000000000002]
[0.90410009203926212,90.410000000009347,90.41,0.90410009203916863,90.41,0.90554548216609509,90.41,0.90554548216609509,90.41,1.9040999999999999]
[0.90460009148767107,90.460000000009373,90.46,0.90460009148757736,90.46,0.90604248319310765,90.46,0.90604248319310765,90.46,1.9046000000000003]
[0.90480009126799754,90.480000000009383,90.48,0.90480009126790384,90.48,0.90624128550652983,90.48,0.90624128550652983,90.48,1.9047999999999998]
[0.9051000909395146,90.510000000009398,90.51,0.90510009093942068,90.51,0.9065394910118687,90.51,0.9065394910118687,90.51,1.9051000000000002]
[0.90560009039477041,90.560000000009424,90.56,0.90560009039467637,90.56,0.90703650560583371,90.56,0.90703650560583371,90.56,1.9056]
[0.90610008985341683,90.61000000000945,90.61,0.90610008985332235,90.61,0.90753352695850142,90.61,0.90753352695850142,90.61,1.9061000000000001]
[0.90620008974555111,90.620000000009455,90.62,0.90620008974545652,90.62,0.90763293203863038,90.62,0.90763293203863038,90.62,1.9061999999999997]
[0.90660008931543157,90.660000000009475,90.66,0.90660008931533687,90.66,0.90803055505341346,90.66,0.90803055505341346,90.66,1.9065999999999999]
[0.90710008878079318,90.710000000009501,90.71,0.90710008878069803,90.71,0.90852758987415327,90.71,0.90852758987415327,90.71,1.9071]
[0.90760008824947991,90.760000000009526,90.76,0.90760008824938454,90.76,0.90902463140434742,90.76,0.90902463140434742,90.76,1.9076000000000002]
[0.90780008803788081,90.780000000009537,90.78,0.90780008803778545,90.78,0.90922344989141246,90.78,0.90922344989141246,90.78,1.9077999999999999]
[0.90810008772147011,90.810000000009552,90.81,0.90810008772137474,90.81,0.90952167962766373,90.81,0.90952167962766373,90.81,1.9080999999999997]
[0.90860008719674312,90.860000000009578,90.86,0.9086000871966472,90.86,0.91001873452781312,90.86,0.91001873452781312,90.86,1.9086000000000001]
[0.9091000866752772,90.910000000009603,{"$f":"ROUND(C9093+0.01,2)","v":90.91},0.90910008667518105,{"$f":"ROUND(E9093+0.01,2)","v":90.91},0.91051579608854816,{"$f":"ROUND(G9093+0.01,2)","v":90.91},0.91051579608854816,90.91,1.9090999999999998]
[0.90920008657137363,90.920000000009608,90.92,0.90920008657127738,90.92,0.91061520919853856,90.92,0.91061520919853856,90.92,1.9092]
[0.90960008615705146,90.960000000009629,90.96,0.9096000861569552,90.96,0.91101286429366291,90.96,0.91101286429366291,90.96,1.9096]
[0.91010008564204525,91.010000000009654,91.01,0.91010008564194878,91.01,0.91150993912699407,91.01,0.91150993912699407,91.01,1.9101000000000001]
[0.91060008513023749,91.06000000000968,91.06,0.91060008513014079,91.06,0.91200702057241911,91.06,0.91200702057241911,91.06,1.9105999999999999]
[0.91080008492640541,91.08000000000969,91.08,0.9108000849263086,91.08,0.91220585499837215,91.08,0.91220585499837215,91.08,1.9107999999999998]
[0.91110008462160785,91.110000000009705,91.11,0.91110008462151082,91.11,0.91250410861385767,91.11,0.91250410861385767,91.11,1.9110999999999998]
[0.91160008411613558,91.160000000009731,91.16,0.91160008411603832,91.16,0.91300120323527101,91.16,0.91300120323527101,91.16,1.9116]
[0.91210008361380068,91.210000000009757,91.21,0.91210008361370298,91.21,0.91349830442066093,91.21,0.91349830442066093,91.21,1.9120999999999999]
[0.9122000835137084,91.220000000009762,91.22,0.91220008351361082,91.22,0.9135977254440113,91.22,0.9135977254440113,91.22,1.9122000000000001]
[0.91260008311458274,91.260000000009782,91.26,0.91260008311448504,91.26,0.91399541215407132,91.26,0.91399541215407132,91.26,1.9125999999999999]
[0.91310008261846176,91.310000000009808,91.31,0.91310008261836373,91.31,0.91449252641958656,91.31,0.91449252641958656,91.31,1.9131]
[0.91360008212541788,91.360000000009833,91.36,0.91360008212531951,91.36,0.91498964720133225,91.36,0.91498964720133225,91.36,1.9136]
[0.91380008192905748,91.380000000009844,91.38,0.9138000819289589,91.38,0.91518849733502705,91.38,0.91518849733502705,91.38,1.9137999999999999]
[0.91410008163543111,91.410000000009859,91.41,0.91410008163533252,91.41,0.91548677448347504,91.41,0.91548677448347504,91.41,1.9140999999999999]
[0.91460008114848201,91.460000000009885,91.46,0.91460008114838309,91.46,0.91598390825022258,91.46,0.91598390825022258,91.46,1.9146000000000001]
[0.91510008066455095,91.51000000000991,91.51,0.91510008066445192,91.51,0.91648104848582257,91.51,0.91648104848582257,91.51,1.9151000000000002]
[0.91520008056812507,91.520000000009915,91.52,{"$f":"(((1+C9155/100)^D$2)*C9155/100)/(((1+C9155/100)^D$2)-1)","v":0.91520008056802593},91.52,{"$f":"(((1+E9155/100)^F$2)*E9155/100)/(((1+E9155/100)^F$2)-1)","v":0.91658047730782144},91.52,{"$f":"(((1+G9155/100)^H$2)*G9155/100)/(((1+G9155/100)^H$2)-1)","v":0.91658047730782144},91.52,{"$f":"(((1+I9155/100)^J$2)*I9155/100)/(((1+I9155/100)^J$2)-1)","v":1.9152}]
[0.91560008018361838,91.560000000009936,91.56,0.91560008018351924,91.56,0.91697819517456369,91.56,0.91697819517456369,91.56,1.9156]
[0.91610007970566543,91.610000000009961,91.61,0.91610007970556584,91.61,0.91747534830077504,91.61,0.91747534830077504,91.61,1.9160999999999999]
[0.91660007923067255,91.660000000009987,91.66,0.91660007923057274,91.66,0.91797250784882589,91.66,0.91797250784882589,91.66,1.9166000000000001]
[0.91680007904149996,91.680000000009997,91.68,0.91680007904140015,91.68,0.91817137346266775,91.68,0.91817137346266775,91.68,1.9168000000000003]
[0.91710007875862098,91.710000000010012,91.71,0.91710007875852084,91.71,0.91846967380312594,91.71,0.91846967380312594,91.71,1.9171]
[0.91760007828949164,91.760000000010038,91.76,0.91760007828939127,91.76,0.91896684614812552,91.76,0.91896684614812552,91.76,1.9176]
[0.91810007782326586,{"$f":"B9183+0.01","v":91.810000000010064},91.81,0.91810007782316527,91.81,0.91946402486831358,91.81,0.91946402486831358,91.81,1.9181000000000001]
[0.91820007773036749,91.820000000010069,91.82,0.91820007773026668,91.82,0.91956346137601175,91.82,0.91956346137601175,91.82,1.9181999999999999]
[0.9186000773599251,91.860000000010089,91.86,0.91860007735982419,91.86,0.9199612099482205,91.86,0.9199612099482205,91.86,1.9186000000000001]
[0.91910007689945072,91.910000000010115,91.91,0.91910007689934969,91.91,0.92045840137241575,91.91,0.92045840137241575,91.91,1.9191]
[0.9196000764418244,91.96000000001014,91.96,0.91960007644172281,91.96,0.92095559912550851,91.96,0.92095559912550851,91.96,1.9196]
[0.91980007625956706,91.980000000010151,91.98,0.91980007625946558,91.98,0.92115447999539724,91.98,0.92115447999539724,91.98,1.9198000000000002]
[0.92010007598702759,92.010000000010166,92.01,0.92010007598692611,92.01,0.92145280319214806,92.01,0.92145280319214806,92.01,1.9200999999999997]
[0.92060007553504264,92.060000000010191,92.06,0.92060007553494083,92.06,0.92195001355702222,92.06,0.92195001355702222,92.06,1.9205999999999999]
[0.92110007508585123,92.110000000010217,92.11,0.92110007508574909,92.11,0.92244723020485908,92.11,0.92244723020485908,92.11,1.9210999999999998]
[0.9212000749963466,92.120000000010222,92.12,0.92120007499624446,92.12,0.92254667428704074,92.12,0.92254667428704074,92.12,1.9212000000000002]
[0.92160007463943561,92.160000000010243,92.16,{"$f":"(((1+C9219/100)^D$2)*C9219/100)/(((1+C9219/100)^D$2)-1)","v":0.92160007463933302},92.16,{"$f":"(((1+E9219/100)^F$2)*E9219/100)/(((1+E9219/100)^F$2)-1)","v":0.92294445312042572},92.16,{"$f":"(((1+G9219/100)^H$2)*G9219/100)/(((1+G9219/100)^H$2)-1)","v":0.92294445312042572},92.16,{"$f":"(((1+I9219/100)^J$2)*I9219/100)/(((1+I9219/100)^J$2)-1)","v":1.9216}]
[0.92210007419577755,92.210000000010268,92.21,0.92210007419567475,92.21,0.92344168228852819,92.21,0.92344168228852819,92.21,1.9220999999999999]
[0.92260007375485986,92.260000000010294,92.26,0.92260007375475683,92.26,0.92393891769401226,92.26,0.92393891769401226,92.26,1.9226000000000001]
[0.92290007349161718,92.290000000010309,92.29,0.92290007349151404,92.29,0.92423726192495592,92.29,0.92423726192495592,92.29,1.9229000000000003]
[0.92310007331666466,92.310000000010319,92.31,0.92310007331656152,92.31,0.92443615932176171,92.31,0.92443615932176171,92.31,1.9231000000000003]
[0.92360007288117485,92.360000000010345,92.36,0.92360007288107149,92.36,0.92493340715670014,92.36,0.92493340715670014,92.36,1.9235999999999998]
[0.924100072448373,92.410000000010371,92.41,0.92410007244826931,92.41,0.92543066118378903,92.41,0.92543066118378903,92.41,1.9240999999999999]
[0.92420007236213342,92.420000000010376,92.42,0.92420007236202972,92.42,0.92553011273094443,92.42,0.92553011273094443,92.42,1.9242000000000001]
[0.92460007201824157,92.460000000010396,92.46,0.92460007201813743,92.46,0.92592792138802937,92.46,0.92592792138802937,92.46,1.9246000000000001]
[0.92510007159076391,92.510000000010422,92.51,0.92510007159065977,92.51,0.92642518775446014,92.51,0.92642518775446014,92.51,1.9251]
[0.92560007116592269,92.560000000010447,92.56,0.92560007116581833,92.56,0.92692246026815894,92.56,0.92692246026815894,92.56,1.9256000000000004]
[0.92590007091227666,92.590000000010463,92.59,0.92590007091217208,92.59,0.92722082672087336,92.59,0.92722082672087336,92.59,1.9259000000000002]
[0.9261000707437016,92.610000000010473,92.61,0.92610007074359679,92.61,0.92741973891424145,92.61,0.92741973891424145,92.61,1.9260999999999999]
[0.92660007032408309,92.660000000010498,92.66,0.92660007032397806,92.66,0.92791702367786211,92.66,0.92791702367786211,92.66,1.9265999999999999]
[0.92710006990705107,92.710000000010524,92.71,0.92710006990694571,92.71,0.92841431454421319,92.71,0.92841431454421319,92.71,1.9271]
[0.92720006982395364,92.720000000010529,92.72,0.92720006982384817,92.72,0.92851377344851072,92.72,0.92851377344851072,92.72,1.9272]
[0.92760006949258889,92.76000000001055,92.76,0.92760006949248341,92.76,0.92891161149852508,92.76,0.92891161149852508,92.76,1.9276]
[0.9281000690806801,92.810000000010575,92.81,0.9281000690805743,92.81,0.92940891452606611,92.81,0.92940891452606611,92.81,1.9280999999999999]
[0.92860006867130818,92.860000000010601,92.86,0.92860006867120215,92.86,0.92990622361214204,92.86,0.92990622361214204,92.86,1.9285999999999999]
[0.92890006842689621,92.890000000010616,92.89,0.92890006842679007,92.89,0.93020461196578608,92.89,0.93020461196578608,92.89,1.9288999999999998]
[0.92910006826445735,92.910000000010626,92.91,0.92910006826435099,92.91,0.93040353874209714,92.91,0.93040353874209714,92.91,1.9290999999999998]
[0.92960006786011129,92.960000000010652,92.96,0.9296000678600046,92.96,0.93090085990131277,92.96,0.93090085990131277,92.96,1.9295999999999998]
[0.93010006745825391,93.010000000010677,93.01,0.93010006745814711,93.01,0.93139818707520805,93.01,0.93139818707520805,93.01,1.9300999999999999]
[0.93020006737817951,93.020000000010683,93.02,0.9302000673780727,93.02,0.93149765323046796,93.02,0.93149765323046796,93.02,1.9302000000000001]
[0.93060006705886933,93.060000000010703,93.06,0.93060006705876219,93.06,0.93189552024923916,93.06,0.93189552024923916,93.06,1.9306000000000001]
[0.93110006666194178,93.110000000010729,93.11,0.93110006666183442,93.11,0.93239285940889971,93.11,0.93239285940889971,93.11,1.9310999999999998]
[0.93160006626745584,93.160000000010754,93.16,0.93160006626734826,93.16,0.93289020453972149,93.16,0.93289020453972149,93.16,1.9316000000000002]
[0.93190006603192965,93.19000000001077,93.19,0.93190006603182207,93.19,0.93318861447836654,93.19,0.93318861447836654,93.19,1.9319]
[0.93210006587539562,93.21000000001078,93.21,0.93210006587528782,93.21,0.93338755562727216,93.21,0.93338755562727216,93.21,1.9321000000000002]
[0.93260006548574592,93.260000000010805,93.26,0.93260006548563779,93.26,0.9338849126571569,93.26,0.9338849126571569,93.26,1.9325999999999999]
[0.93310006509849097,93.310000000010831,93.31,0.93310006509838284,93.31,0.93438227561501763,93.31,0.93438227561501763,93.31,1.9331]
[0.93320006502132613,93.320000000010836,93.32,0.93320006502121777,93.32,0.93448174891668601,93.32,0.93448174891668601,93.32,1.9332]
[0.9336000647136159,93.360000000010857,93.36,0.93360006471350732,93.36,0.93487964448653349,93.36,0.93487964448653349,93.36,1.9336]
[0.93410006433110526,93.410000000010882,93.41,0.93410006433099646,93.41,0.93537701925742023,93.41,0.93537701925742023,93.41,1.9340999999999999]
[{"$f":"(((1+B9349/100)^A$2)*B9349/100)/(((1+B9349/100)^A$2)-1)","v":0.9346000639509443},93.460000000010908,93.46,0.93460006395083506,93.46,0.93587439991343002,93.46,0.93587439991343002,93.46,1.9345999999999999]
[0.93490006372396917,93.490000000010923,93.49,0.93490006372385981,93.49,0.9361728311259816,93.49,0.9361728311259816,93.49,1.9349000000000001]
[0.93510006357311759,93.510000000010933,93.51,0.93510006357300834,93.51,0.93637178644035191,93.51,0.93637178644035191,93.51,1.9351]
[0.9356000631976108,93.560000000010959,93.56,0.93560006319750111,93.56,0.93686917882401111,93.56,0.93686917882401111,93.56,1.9356000000000002]
[0.93610006282440872,93.610000000010984,93.61,0.93610006282429881,93.61,0.93736657705026882,93.61,0.93736657705026882,93.61,1.9360999999999999]
[0.93620006275004364,93.62000000001099,93.62,0.93620006274993373,93.62,0.93746605739539068,93.62,0.93746605739539068,93.62,1.9362000000000001]
[0.93660006245349692,93.66000000001101,93.66,0.93660006245338667,93.66,0.93786398110502345,93.66,0.93786398110502345,93.66,1.9366000000000001]
[0.93710006208486063,93.710000000011036,93.71,0.93710006208475027,93.71,0.93836139097420856,93.71,0.93836139097420856,93.71,1.9370999999999996]
[0.93760006171848553,93.760000000011061,93.76,0.93760006171837496,93.76,0.93885880664379473,93.76,0.93885880664379473,93.76,1.9376]
[0.9379000614997397,93.790000000011077,93.79,0.93790006149962912,93.79,0.93915725882391599,93.79,0.93915725882391599,93.79,1.9379]
[0.93810006135435708,93.810000000011087,93.81,0.93810006135424628,93.81,0.9393562280997878,93.81,0.9393562280997878,93.81,1.9381000000000002]
[0.93860006099246129,93.860000000011112,93.86,0.93860006099235016,93.86,0.9398536553282294,93.86,0.9398536553282294,93.86,1.9385999999999997]
[0.93910006063278373,93.910000000011138,93.91,0.93910006063267226,93.91,0.9403510883151972,93.91,0.9403510883151972,93.91,1.9391000000000003]
[0.93920006056111316,93.920000000011143,93.92,0.9392000605610018,93.92,0.94045057560239143,93.92,0.94045057560239143,93.92,1.9392]
[0.93960006027531029,93.960000000011163,93.96,0.9396000602751986,93.96,0.94084852704680466,93.96,0.94084852704680466,93.96,1.9395999999999998]
[0.94010005992002676,94.010000000011189,94.01,0.94010005991991508,94.01,0.94134597150920096,94.01,0.94134597150920096,94.01,1.9400999999999999]
[0.94060005956691983,94.060000000011215,94.06,0.9406000595668077,94.06,0.94184342168856983,94.06,0.94184342168856983,94.06,1.9406000000000003]
[0.94090005935609444,94.09000000001123,94.09,0.9409000593559822,94.09,0.94214189453460406,94.09,0.94214189453460406,94.09,1.9408999999999998]
[0.94110005921597506,94.11000000001124,{"$f":"ROUND(C9413+0.01,2)","v":94.11},0.94110005921586259,{"$f":"ROUND(E9413+0.01,2)","v":94.11},0.94234087757113116,{"$f":"ROUND(G9413+0.01,2)","v":94.11},0.94234087757113116,94.11,1.9410999999999998]
[0.94160005886717912,94.160000000011266,94.16,0.94160005886706633,94.16,0.94283833914314019,94.16,0.94283833914314019,94.16,1.9416]
[0.94210005852051815,94.210000000011291,94.21,0.94210005852040513,94.21,0.9433358063908871,94.21,0.9433358063908871,94.21,1.9421000000000002]
[0.94220005845144095,94.220000000011296,94.22,0.94220005845132782,94.22,0.9434353005203211,94.22,0.9434353005203211,94.22,1.9421999999999999]
[0.94260005817597869,94.260000000011317,94.26,0.94260005817586545,94.26,0.94383327930069727,94.26,0.94383327930069727,94.26,1.9426000000000001]
[0.943100057833547,94.310000000011343,94.31,0.94310005783343354,94.31,0.9443307578589305,94.31,0.9443307578589305,94.31,1.9430999999999998]
[0.94360005749321008,94.360000000011368,94.36,0.9436000574930965,94.36,0.94482824205198224,94.36,0.94482824205198224,94.36,1.9436000000000002]
[0.94390005729000781,94.390000000011383,94.39,0.9439000572898939,94.39,0.94512673526687985,94.39,0.94512673526687985,94.39,1.9439000000000002]
[0.94410005715495449,94.410000000011394,94.41,0.94410005715484047,94.41,0.94532573186628277,94.41,0.94532573186628277,94.41,1.9440999999999999]
[0.94460005681876691,94.460000000011419,94.46,0.94460005681865278,94.46,0.94582322728829649,94.46,0.94582322728829649,94.46,1.9446000000000001]
[0.94510005648463458,94.510000000011445,94.51,0.94510005648452,94.51,0.94632072830452341,94.51,0.94632072830452341,94.51,1.9451000000000003]
[0.94520005641805349,94.52000000001145,94.52,0.94520005641793881,94.52,0.94642022917788837,94.52,0.94642022917788837,94.52,1.9452]
[0.94560005615254394,94.56000000001147,94.56,0.94560005615242926,94.56,0.94681823490149664,94.56,0.94681823490149664,94.56,1.9456]
[0.94610005582248258,94.610000000011496,94.61,0.94610005582236756,94.61,0.94731574706578481,94.61,0.94731574706578481,94.61,1.9461000000000002]
[0.94660005549443726,94.660000000011522,94.66,0.94660005549432191,94.66,0.94781326478399075,94.66,0.94781326478399075,94.66,1.9465999999999997]
[0.94690005529857246,94.690000000011537,94.69,0.94690005529845711,94.69,0.9481117780752345,94.69,0.9481117780752345,94.69,1.9469000000000003]
[0.94710005516839535,94.710000000011547,94.71,0.94710005516827978,94.71,0.9483107880427516,94.71,0.9483107880427516,94.71,1.9471000000000001]
[0.94760005484434406,94.760000000011573,94.76,0.94760005484422849,94.76,0.94880831682873812,94.76,0.94880831682873812,94.76,1.9476]
[0.94810005452227097,94.810000000011598,94.81,0.94810005452215507,94.81,0.94930585112865562,94.81,0.94930585112865562,94.81,1.9480999999999999]
[0.94830005439399268,94.830000000011609,94.83,0.94830005439387677,94.83,0.94950486638955178,94.83,0.94950486638955178,94.83,1.9482999999999999]
[0.94860005420216342,94.860000000011624,94.86,0.94860005420204707,94.86,0.94980339092924326,94.86,0.94980339092924326,94.86,1.9485999999999999]
[0.94910005388400898,94.910000000011649,94.91,0.94910005388389251,94.91,0.95030093621727441,94.91,0.95030093621727441,94.91,1.9490999999999998]
[0.94960005356779531,94.960000000011675,94.96,0.94960005356767851,94.96,0.95079848697955571,94.96,0.95079848697955571,94.96,1.9496000000000002]
[0.94970005350478426,94.97000000001168,94.97,0.94970005350466757,94.97,0.9508979977877634,94.97,0.9508979977877634,94.97,1.9496999999999998]
[0.9501000532535101,{"$f":"B9503+0.01","v":95.010000000011701},95.01,0.9501000532533932,95.01,0.95129604320292793,95.01,0.95129604320292793,95.01,1.9500999999999999]
[0.95020005319088352,95.020000000011706,95.02,0.95020005319076617,95.02,0.95139555510177742,95.02,0.95139555510177742,95.02,1.9501999999999999]
[0.95030005312833332,95.030000000011711,95.03,0.95030005312821608,95.03,0.95149506721844079,95.03,0.95149506721844079,95.03,1.9502999999999999]
[0.95040005306585951,95.040000000011716,95.04,0.95040005306574249,95.04,0.95159457955281301,95.04,0.95159457955281301,95.04,1.9503999999999999]
[0.95050005300346219,95.050000000011721,95.05,0.95050005300334506,95.05,0.95169409210478928,95.05,0.95169409210478928,95.05,1.9504999999999999]
[0.95060005294114125,95.060000000011726,95.06,0.95060005294102401,95.06,0.95179360487426501,95.06,0.95179360487426501,95.06,1.9505999999999997]
[0.95070005287889636,95.070000000011731,95.07,0.95070005287877901,95.07,0.9518931178611354,95.07,0.9518931178611354,95.07,1.9506999999999999]
[0.95080005281672741,95.080000000011736,95.08,0.95080005281661006,95.08,0.9519926310652963,95.08,0.9519926310652963,95.08,1.9507999999999999]
[0.95090005275463463,95.090000000011742,95.09,0.95090005275451717,95.09,0.95209214448664281,95.09,0.95209214448664281,95.09,1.9509000000000001]
[0.95100005269261778,95.100000000011747,95.1,0.9510000526925001,95.1,0.95219165812507045,95.1,0.95219165812507045,95.1,1.9509999999999996]
[0.95110005263067654,95.110000000011752,95.11,0.95110005263055886,95.11,0.95229117198047486,95.11,0.95229117198047486,95.11,1.9511000000000003]
[0.95120005256881113,95.120000000011757,95.12,0.95120005256869344,95.12,0.9523906860527519,95.12,0.9523906860527519,95.12,1.9512]
[0.9513000525070211,95.130000000011762,95.13,0.9513000525069033,95.13,0.95249020034179699,95.13,0.95249020034179699,95.13,1.9513000000000003]
[0.95140005244530668,95.140000000011767,95.14,0.95140005244518899,95.14,0.9525897148475061,95.14,0.9525897148475061,95.14,1.9513999999999998]
[0.95150005238366753,95.150000000011772,95.15,0.95150005238354995,95.15,0.95268922956977475,95.15,0.95268922956977475,95.15,1.9515]
[0.95160005232210376,95.160000000011777,95.16,0.95160005232198619,95.16,0.95278874450849893,95.16,0.95278874450849893,95.16,1.9516]
[0.95170005226061549,95.170000000011783,95.17,0.9517000522604977,95.17,0.9528882596635746,95.17,0.9528882596635746,95.17,1.9517000000000002]
[0.95180005219920194,95.180000000011788,95.18,0.95180005219908415,95.18,0.95298777503489773,95.18,0.95298777503489773,95.18,1.9518]
[0.95190005213786366,95.190000000011793,95.19,0.95190005213774564,95.19,0.95308729062236408,95.19,0.95308729062236408,95.19,1.9518999999999997]
[0.95200005207660021,95.200000000011798,95.2,0.95200005207648208,95.2,0.95318680642587006,95.2,0.95318680642587006,95.2,1.952]
[0.95210005201541148,95.210000000011803,95.21,0.95210005201529324,95.21,0.95328632244531153,95.21,0.95328632244531153,95.21,1.9520999999999999]
[0.95220005195429747,95.220000000011808,95.22,0.95220005195417945,95.22,0.95338583868058469,95.22,0.95338583868058469,95.22,1.9522000000000002]
[0.95230005189325828,95.230000000011813,95.23,0.95230005189314015,95.23,0.95348535513158605,95.23,0.95348535513158605,95.23,1.9522999999999999]
[0.95240005183229348,95.240000000011818,95.24,0.95240005183217524,95.24,0.95358487179821128,95.24,0.95358487179821128,95.24,1.9524000000000001]
[0.95250005177140318,95.250000000011823,95.25,0.95250005177128494,95.25,0.95368438868035743,95.25,0.95368438868035743,95.25,1.9524999999999997]
[0.95260005171058737,95.260000000011829,95.26,0.95260005171046902,95.26,0.9537839057779206,95.26,0.9537839057779206,95.26,1.9526000000000001]
[0.9527000516498455,95.270000000011834,95.27,0.95270005164972704,95.27,0.95388342309079688,95.27,0.95388342309079688,95.27,1.9526999999999997]
[0.95280005158917791,95.280000000011839,95.28,0.95280005158905956,95.28,0.95398294061888311,95.28,0.95398294061888311,95.28,1.9528000000000003]
[0.9529000515285847,95.290000000011844,95.29,0.95290005152846613,95.29,0.95408245836207606,95.29,0.95408245836207606,95.29,1.9529000000000001]
[0.9530000514680651,95.300000000011849,95.3,0.95300005146794664,95.3,0.95418197632027157,95.3,0.95418197632027157,95.3,1.9530000000000001]
[0.95310005140761966,95.310000000011854,95.31,0.95310005140750098,95.31,0.95428149449336697,95.31,0.95428149449336697,95.31,1.9531000000000001]
[0.95320005134724761,95.320000000011859,95.32,0.95320005134712893,95.32,0.95438101288125854,95.32,0.95438101288125854,95.32,1.9532]
[0.95330005128694972,95.330000000011864,95.33,0.95330005128683093,95.33,0.95448053148384349,95.33,0.95448053148384349,95.33,1.9533]
[0.95340005122672522,95.340000000011869,95.34,0.95340005122660654,95.34,0.95458005030101833,95.34,0.95458005030101833,95.34,1.9533999999999998]
[0.9535000511665741,95.350000000011875,95.35,0.9535000511664552,95.35,0.95467956933267972,95.35,0.95467956933267972,95.35,1.9534999999999998]
[0.95360005110649648,95.36000000001188,95.36,{"$f":"(((1+C9539/100)^D$2)*C9539/100)/(((1+C9539/100)^D$2)-1)","v":0.9536000511063778},95.36,{"$f":"(((1+E9539/100)^F$2)*E9539/100)/(((1+E9539/100)^F$2)-1)","v":0.95477908857872484},95.36,{"$f":"(((1+G9539/100)^H$2)*G9539/100)/(((1+G9539/100)^H$2)-1)","v":0.95477908857872484},95.36,{"$f":"(((1+I9539/100)^J$2)*I9539/100)/(((1+I9539/100)^J$2)-1)","v":1.9536}]
[0.95370005104649236,95.370000000011885,95.37,0.95370005104637356,95.37,0.95487860803905078,95.37,0.95487860803905078,95.37,1.9537000000000002]
[{"$f":"(((1+B9541/100)^A$2)*B9541/100)/(((1+B9541/100)^A$2)-1)","v":0.95380005098656129},95.38000000001189,95.38,0.95380005098644238,95.38,0.95497812771355417,95.38,0.95497812771355417,95.38,1.9538]
[0.95390005092670338,95.390000000011895,{"$f":"ROUND(C9541+0.01,2)","v":95.39},0.95390005092658436,{"$f":"ROUND(E9541+0.01,2)","v":95.39},0.95507764760213243,{"$f":"ROUND(G9541+0.01,2)","v":95.39},0.95507764760213243,95.39,1.9539]
[0.95400005086691853,95.4000000000119,95.4,0.95400005086679962,95.4,0.95517716770468242,95.4,0.95517716770468242,95.4,1.9539999999999997]
[0.95410005080720661,95.410000000011905,95.41,0.95410005080708771,95.41,0.95527668802110144,95.41,0.95527668802110144,95.41,1.9540999999999999]
[0.95420005074756753,95.42000000001191,95.42,0.95420005074744851,95.42,0.9553762085512868,95.42,0.9553762085512868,95.42,1.9541999999999999]
[0.9543000506880015,95.430000000011916,95.43,0.95430005068788237,95.43,0.95547572929513558,95.43,0.95547572929513558,95.43,1.9543000000000001]
[0.95440005062850786,95.440000000011921,95.44,0.9544000506283884,95.44,0.95557525025254519,95.44,0.95557525025254519,95.44,1.9543999999999999]
[0.95450005056908682,95.450000000011926,95.45,0.95450005056896747,95.45,0.95567477142341306,95.45,0.95567477142341306,95.45,1.9545000000000003]
[0.95460005050973828,95.460000000011931,95.46,0.95460005050961905,95.46,0.95577429280763659,95.46,0.95577429280763659,95.46,1.9545999999999999]
[0.95470005045046213,95.470000000011936,95.47,0.95470005045034267,95.47,0.95587381440511321,95.47,0.95587381440511321,95.47,1.9547000000000001]
[0.95480005039125815,95.480000000011941,95.48,0.95480005039113902,95.48,0.95597333621574077,95.48,0.95597333621574077,95.48,1.9547999999999999]
[0.95490005033212677,95.490000000011946,95.49,0.95490005033200731,95.49,0.95607285823941635,95.49,0.95607285823941635,95.49,1.9549000000000001]
[0.95500005027306734,95.500000000011951,95.5,0.95500005027294776,95.5,0.95617238047603803,95.5,0.95617238047603803,95.5,1.9550000000000001]
[0.95510005021407984,95.510000000011956,95.51,0.95510005021396038,95.51,0.95627190292550324,95.51,0.95627190292550324,95.51,1.9551000000000001]
[0.95520005015516429,95.520000000011962,95.52,0.95520005015504483,95.52,0.95637142558770971,95.52,0.95637142558770971,95.52,1.9551999999999998]
[0.95530005009632091,95.530000000011967,95.53,0.95530005009620111,95.53,0.95647094846255565,95.53,0.95647094846255565,95.53,1.9553]
[0.95540005003754891,95.540000000011972,95.54,0.95540005003742923,95.54,0.95657047154993846,95.54,0.95657047154993846,95.54,1.9554]
[0.95550004997884885,95.550000000011977,95.55,0.95550004997872884,95.55,0.95666999484975623,95.55,0.95666999484975623,95.55,1.9555000000000002]
[0.95560004992022018,95.560000000011982,95.56,0.95560004992010017,95.56,0.95676951836190693,95.56,0.95676951836190693,95.56,1.9556]
[0.9557000498616629,95.570000000011987,95.57,0.955700049861543,95.57,0.95686904208628831,95.57,0.95686904208628831,95.57,1.9557000000000002]
[0.95580004980317723,95.580000000011992,95.58,0.95580004980305733,95.58,0.95696856602279889,95.58,0.95696856602279889,95.58,1.9558]
[0.95590004974476284,95.590000000011997,95.59,0.95590004974464271,95.59,0.95706809017133665,95.59,0.95706809017133665,95.59,1.9559]
[0.95600004968641961,95.600000000012002,95.6,0.95600004968629948,95.6,0.95716761453179933,95.6,0.95716761453179933,95.6,1.956]
[0.95610004962814743,95.610000000012008,95.61,0.95610004962802742,95.61,0.95726713910408578,95.61,0.95726713910408578,95.61,1.9560999999999999]
[0.95620004956994642,95.620000000012013,95.62,0.9562000495698264,95.62,0.95736666388809377,95.62,0.95736666388809377,95.62,1.9562000000000002]
[0.95630004951181635,95.630000000012018,95.63,0.95630004951169623,95.63,0.9574661888837217,95.63,0.9574661888837217,95.63,1.9562999999999999]
[0.95640004945375712,95.640000000012023,95.64,0.95640004945363688,95.64,0.95756571409086833,95.64,0.95756571409086833,95.64,1.9564000000000001]
[0.95650004939576871,{"$f":"B9567+0.01","v":95.650000000012028},95.65,0.95650004939564848,95.65,0.95766523950943172,95.65,0.95766523950943172,95.65,1.9564999999999999]
[0.95660004933785092,95.660000000012033,95.66,0.95660004933773057,95.66,0.95776476513931053,95.66,0.95776476513931053,95.66,1.9566000000000001]
[0.95670004928000374,95.670000000012038,95.67,0.95670004927988339,95.67,0.95786429098040315,95.67,0.95786429098040315,95.67,1.9566999999999999]
[0.95680004922222706,95.680000000012043,95.68,0.95680004922210671,95.68,0.95796381703260813,95.68,0.95796381703260813,95.68,1.9567999999999999]
[0.95690004916452076,95.690000000012049,95.69,0.95690004916440019,95.69,0.9580633432958241,95.69,0.9580633432958241,95.69,1.9568999999999999]
[0.95700004910688485,95.700000000012054,95.7,0.95700004910676428,95.7,0.95816286976995013,95.7,0.95816286976995013,95.7,1.9570000000000001]
[0.95710004904931911,95.710000000012059,95.71,0.95710004904919843,95.71,0.95826239645488442,95.71,0.95826239645488442,95.71,1.9570999999999998]
[0.95720004899182343,95.720000000012064,95.72,0.95720004899170286,95.72,0.95836192335052628,95.72,0.95836192335052628,95.72,1.9572000000000003]
[0.95730004893439802,95.730000000012069,95.73,0.95730004893427723,95.73,0.95846145045677411,95.73,0.95846145045677411,95.73,1.9573]
[0.95740004887704233,95.740000000012074,95.74,0.95740004887692165,95.74,0.95856097777352689,95.74,0.95856097777352689,95.74,1.9574]
[0.95750004881975681,95.750000000012079,95.75,0.95750004881963591,95.75,0.9586605053006837,95.75,0.9586605053006837,95.75,1.9574999999999998]
[0.9576000487625409,95.760000000012084,95.76,0.95760004876242011,95.76,0.9587600330381435,95.76,0.9587600330381435,95.76,1.9576]
[0.95770004870539471,95.770000000012089,95.77,0.9577000487052737,95.77,0.95885956098580505,95.77,0.95885956098580505,95.77,1.9576999999999998]
[0.95780004864831814,95.780000000012095,95.78,0.95780004864819712,95.78,0.9589590891435682,95.78,0.9589590891435682,95.78,1.9577999999999998]
[0.95790004859131095,95.7900000000121,95.79,0.95790004859119016,95.79,0.95905861751133126,95.79,0.95905861751133126,95.79,1.9579000000000002]
[0.95800004853437348,95.800000000012105,95.8,0.95800004853425247,95.8,0.95915814608899386,95.8,0.95915814608899386,95.8,1.9579999999999997]
[0.95810004847750529,95.81000000001211,95.81,0.95810004847738406,95.81,0.95925767487645519,95.81,0.95925767487645519,95.81,1.9581]
[0.95820004842070616,95.820000000012115,95.82,0.95820004842058504,95.82,0.95935720387361423,95.82,0.95935720387361423,95.82,1.9581999999999999]
[0.95830004836397631,95.83000000001212,95.83,0.95830004836385518,95.83,0.95945673308037094,95.83,0.95945673308037094,95.83,1.9582999999999999]
[0.95840004830731573,95.840000000012125,95.84,0.95840004830719439,95.84,0.95955626249662451,95.84,0.95955626249662451,95.84,1.9583999999999999]
[0.95850004825072388,95.85000000001213,95.85,0.95850004825060264,95.85,0.95965579212227414,95.85,0.95965579212227414,95.85,1.9584999999999999]
[0.95860004819420108,95.860000000012136,95.86,0.95860004819407985,95.86,0.95975532195721969,95.86,0.95975532195721969,95.86,1.9585999999999997]
[0.95870004813774712,95.870000000012141,95.87,0.95870004813762577,95.87,0.95985485200136045,95.87,0.95985485200136045,95.87,1.9586999999999999]
[0.95880004808136188,95.880000000012146,95.88,0.95880004808124042,95.88,0.95995438225459595,95.88,0.95995438225459595,95.88,1.9587999999999997]
[0.95890004802504536,95.890000000012151,95.89,0.95890004802492379,95.89,0.96005391271682616,95.89,0.96005391271682616,95.89,1.9589000000000001]
[0.95900004796879734,95.900000000012156,95.9,0.95900004796867588,95.9,0.96015344338795083,95.9,0.96015344338795083,95.9,1.9590000000000001]
[0.95910004791261771,95.910000000012161,95.91,0.95910004791249615,95.91,0.96025297426786937,95.91,0.96025297426786937,95.91,1.9590999999999998]
[0.9592000478565067,95.920000000012166,95.92,0.95920004785638491,95.92,0.96035250535648176,95.92,0.96035250535648176,95.92,1.9592000000000001]
[0.95930004780046374,95.930000000012171,95.93,0.95930004780034206,95.93,0.96045203665368817,95.93,0.96045203665368817,95.93,1.9593]
[0.95940004774448917,95.940000000012176,95.94,0.95940004774436727,95.94,0.9605515681593878,95.94,0.9605515681593878,95.94,1.9594]
[0.95950004768858255,95.950000000012182,95.95,0.95950004768846076,95.95,0.96065109987348141,95.95,0.96065109987348141,95.95,1.9595]
[0.95960004763274409,95.960000000012187,95.96,0.95960004763262208,95.96,0.96075063179586861,95.96,0.96075063179586861,95.96,1.9596]
[0.95970004757697369,95.970000000012192,95.97,0.9597000475768519,95.97,0.96085016392644962,95.97,0.96085016392644962,95.97,1.9597]
[0.95980004752127102,95.980000000012197,95.98,0.95980004752114922,95.98,0.96094969626512439,95.98,0.96094969626512439,95.98,1.9598]
[0.95990004746563629,95.990000000012202,95.99,0.95990004746551427,95.99,0.96104922881179311,95.99,0.96104922881179311,95.99,1.9599]
[0.96000004741006917,96.000000000012207,96,{"$f":"(((1+C9603/100)^D$2)*C9603/100)/(((1+C9603/100)^D$2)-1)","v":0.96000004740994704},96,{"$f":"(((1+E9603/100)^F$2)*E9603/100)/(((1+E9603/100)^F$2)-1)","v":0.96114876156635609},96,{"$f":"(((1+G9603/100)^H$2)*G9603/100)/(((1+G9603/100)^H$2)-1)","v":0.96114876156635609},96,{"$f":"(((1+I9603/100)^J$2)*I9603/100)/(((1+I9603/100)^J$2)-1)","v":1.96}]
[0.96010004735456966,96.010000000012212,96.01,0.96010004735444754,96.01,0.96124829452871374,96.01,0.96124829452871374,96.01,1.9601]
[{"$f":"(((1+B9605/100)^A$2)*B9605/100)/(((1+B9605/100)^A$2)-1)","v":0.96020004729913766},96.020000000012217,96.02,0.96020004729901554,96.02,0.96134782769876592,96.02,0.96134782769876592,96.02,1.9601999999999999]
[0.96030004724377327,96.030000000012222,{"$f":"ROUND(C9605+0.01,2)","v":96.03},0.96030004724365092,{"$f":"ROUND(E9605+0.01,2)","v":96.03},0.96144736107641371,{"$f":"ROUND(G9605+0.01,2)","v":96.03},0.96144736107641371,96.03,1.9602999999999999]
[0.96040004718847605,96.040000000012228,96.04,0.96040004718835381,96.04,0.96154689466155718,96.04,0.96154689466155718,96.04,1.9604000000000001]
[0.96050004713324622,96.050000000012233,96.05,0.96050004713312376,96.05,0.96164642845409642,96.05,0.96164642845409642,96.05,1.9604999999999997]
[0.96060004707808355,96.060000000012238,96.06,0.96060004707796109,96.06,0.96174596245393273,96.06,0.96174596245393273,96.06,1.9605999999999999]
[0.96070004702298806,96.070000000012243,96.07,0.96070004702286538,96.07,0.96184549666096586,96.07,0.96184549666096586,96.07,1.9607000000000001]
[0.9608000469679594,96.080000000012248,96.08,0.96080004696783694,96.08,0.96194503107509732,96.08,0.96194503107509732,96.08,1.9607999999999999]
[0.9609000469129978,96.090000000012253,96.09,0.96090004691287545,96.09,0.96204456569622721,96.09,0.96204456569622721,96.09,1.9609000000000001]
[0.96100004685810303,96.100000000012258,96.1,0.96100004685798035,96.1,0.96214410052425625,96.1,0.96214410052425625,96.1,1.9609999999999999]
[0.9611000468032751,96.110000000012263,96.11,0.96110004680315242,96.11,0.96224363555908543,96.11,0.96224363555908543,96.11,1.9611000000000001]
[0.96120004674851389,96.120000000012269,96.12,0.9612000467483911,96.12,0.96234317080061549,96.12,0.96234317080061549,96.12,1.9611999999999998]
[0.96130004669381908,96.130000000012274,96.13,0.96130004669369629,96.13,0.96244270624874739,96.13,0.96244270624874739,96.13,1.9612999999999998]
[0.96140004663919099,96.140000000012279,96.14,0.9614000466390682,96.14,0.96254224190338233,96.14,0.96254224190338233,96.14,1.9613999999999998]
[0.96150004658462918,96.150000000012284,96.15,0.9615000465845065,96.15,0.96264177776442061,96.15,0.96264177776442061,96.15,1.9615]
[0.96160004653013387,96.160000000012289,96.16,0.96160004653001097,96.16,0.96274131383176365,96.16,0.96274131383176365,96.16,1.9616]
[0.96170004647570473,96.170000000012294,96.17,0.96170004647558183,96.17,0.96284085010531284,96.17,0.96284085010531284,96.17,1.9617000000000002]
[0.96180004642134176,96.180000000012299,96.18,0.96180004642121897,96.18,0.96294038658496894,96.18,0.96294038658496894,96.18,1.9618]
[0.96190004636704496,96.190000000012304,96.19,0.96190004636692195,96.19,0.96303992327063281,96.19,0.96303992327063281,96.19,1.9619]
[0.96200004631281422,96.200000000012309,96.2,0.96200004631269098,96.2,0.96313946016220664,96.2,0.96313946016220664,96.2,1.9619999999999997]
[0.96210004625864931,96.210000000012315,96.21,0.96210004625852619,96.21,0.96323899725959072,96.21,0.96323899725959072,96.21,1.9620999999999997]
[0.96220004620455035,96.22000000001232,96.22,0.9622000462044269,96.22,0.96333853456268703,96.22,0.96333853456268703,96.22,1.9622000000000002]
[0.96230004615051701,96.230000000012325,96.23,0.96230004615039377,96.23,0.96343807207139698,96.23,0.96343807207139698,96.23,1.9623000000000004]
[0.9624000460965495,96.24000000001233,96.24,0.96240004609642604,96.24,0.96353760978562131,96.24,0.96353760978562131,96.24,1.9623999999999999]
[0.96250004604264738,96.250000000012335,96.25,0.96250004604252393,96.25,0.96363714770526232,96.25,0.96363714770526232,96.25,1.9625000000000001]
[0.96260004598881099,96.26000000001234,96.26,0.96260004598868765,96.26,0.96373668583022121,96.26,0.96373668583022121,96.26,1.9625999999999999]
[0.96270004593503988,96.270000000012345,96.27,0.96270004593491643,96.27,0.9638362241603996,96.27,0.9638362241603996,96.27,1.9626999999999999]
[0.96280004588133428,96.28000000001235,96.28,0.9628000458812106,96.28,0.96393576269569903,96.28,0.96393576269569903,96.28,1.9627999999999999]
[0.96290004582769373,{"$f":"B9631+0.01","v":96.290000000012355},96.29,0.96290004582757038,96.29,0.96403530143602145,96.29,0.96403530143602145,96.29,1.9628999999999999]
[0.96300004577411857,96.300000000012361,96.3,0.96300004577399501,96.3,0.96413484038126829,96.3,0.96413484038126829,96.3,1.9629999999999999]
[0.96310004572060837,96.310000000012366,96.31,0.96310004572048491,96.31,0.9642343795313415,96.31,0.9642343795313415,96.31,1.9631000000000001]
[0.96320004566716344,96.320000000012371,96.32,0.96320004566703965,96.32,0.96433391888614273,96.32,0.96433391888614273,96.32,1.9631999999999998]
[0.96330004561378324,96.330000000012376,96.33,0.96330004561365945,96.33,0.96443345844557427,96.33,0.96443345844557427,96.33,1.9633000000000003]
[0.96340004556046799,96.340000000012381,96.34,0.96340004556034409,96.34,0.96453299820953775,96.34,0.96453299820953775,96.34,1.9634000000000003]
[0.96350004550721746,96.350000000012386,96.35,0.96350004550709356,96.35,0.96463253817793526,96.35,0.96463253817793526,96.35,1.9635]
[0.96360004545403166,96.360000000012391,96.36,0.96360004545390776,96.36,0.96473207835066899,96.36,0.96473207835066899,96.36,1.9635999999999998]
[0.96370004540091037,96.370000000012396,96.37,0.96370004540078669,96.37,0.96483161872764078,96.37,0.96483161872764078,96.37,1.9637]
[0.9638000453478538,96.380000000012402,96.38,0.96380004534772978,96.38,0.96493115930875273,96.38,0.96493115930875273,96.38,1.9638]
[0.96390004529486151,96.390000000012407,96.39,0.96390004529473761,96.39,0.96503070009390735,96.39,0.96503070009390735,96.39,1.9639000000000002]
[0.96400004524193383,96.400000000012412,96.4,0.96400004524180971,96.4,0.96513024108300649,96.4,0.96513024108300649,96.4,1.9640000000000002]
[0.96410004518907022,96.410000000012417,96.41,0.9641000451889461,96.41,0.96522978227595269,96.41,0.96522978227595269,96.41,1.9641000000000002]
[0.96420004513627078,96.420000000012422,96.42,0.96420004513614666,96.42,0.96532932367264823,96.42,0.96532932367264823,96.42,1.9641999999999999]
[0.96430004508353573,96.430000000012427,96.43,0.96430004508341138,96.43,0.96542886527299576,96.43,0.96542886527299576,96.43,1.9643000000000002]
[0.96440004503086452,96.440000000012432,96.44,0.96440004503074017,96.44,0.96552840707689713,96.44,0.96552840707689713,96.44,1.9644000000000001]
[0.96450004497825725,96.450000000012437,96.45,0.96450004497813302,96.45,0.9656279490842552,96.45,0.9656279490842552,96.45,1.9644999999999999]
[0.96460004492571405,96.460000000012442,96.46,0.96460004492558959,96.46,0.96572749129497248,96.46,0.96572749129497248,96.46,1.9645999999999997]
[0.96470004487323446,96.470000000012448,96.47,0.96470004487311001,96.47,0.96582703370895173,96.47,0.96582703370895173,96.47,1.9646999999999999]
[0.9648000448208186,96.480000000012453,96.48,0.96480004482069426,96.48,0.96592657632609547,96.48,0.96592657632609547,96.48,1.9648000000000003]
[0.96490004476846658,96.490000000012458,96.49,0.96490004476834179,96.49,0.96602611914630609,96.49,0.96602611914630609,96.49,1.9648999999999996]
[0.96500004471617784,96.500000000012463,96.5,0.96500004471605338,96.5,0.96612566216948681,96.5,0.96612566216948681,96.5,1.9650000000000001]
[0.96510004466395294,96.510000000012468,96.51,0.96510004466382837,96.51,0.96622520539554002,96.51,0.96622520539554002,96.51,1.9650999999999998]
[0.96520004461179121,96.520000000012473,96.52,0.96520004461166653,96.52,0.96632474882436858,96.52,0.96632474882436858,96.52,1.9652000000000001]
[0.96530004455969287,96.530000000012478,96.53,0.96530004455956819,96.53,0.96642429245587569,96.53,0.96642429245587569,96.53,1.9652999999999998]
[0.96540004450765771,96.540000000012483,96.54,0.96540004450753303,96.54,0.9665238362899643,96.54,0.9665238362899643,96.54,1.9654]
[0.96550004445568582,96.550000000012488,96.55,0.9655000444555607,96.55,0.96662338032653694,96.55,0.96662338032653694,96.55,1.9654999999999998]
[0.96560004440377689,96.560000000012494,96.56,0.96560004440365199,96.56,0.96672292456549702,96.56,0.96672292456549702,96.56,1.9656]
[0.96570004435193113,96.570000000012499,96.57,0.96570004435180601,96.57,0.96682246900674729,96.57,0.96682246900674729,96.57,1.9656999999999998]
[0.9658000443001481,96.580000000012504,96.58,0.96580004430002298,96.58,0.96692201365019126,96.58,0.96692201365019126,96.58,1.9658]
[0.96590004424842812,96.590000000012509,96.59,0.965900044248303,96.59,0.96702155849573201,96.59,0.96702155849573201,96.59,1.9659]
[0.96600004419677077,96.600000000012514,96.6,0.96600004419664554,96.6,0.96712110354327263,96.6,0.96712110354327263,96.6,1.966]
[0.96610004414517614,96.610000000012519,96.61,0.9661000441450508,96.61,0.96722064879271663,96.61,0.96722064879271663,96.61,1.9661000000000002]
[0.96620004409364413,96.620000000012524,96.62,0.96620004409351889,96.62,0.96732019424396731,96.62,0.96732019424396731,96.62,1.9661999999999999]
[0.96630004404217462,96.630000000012529,96.63,0.96630004404204928,96.63,0.96741973989692764,96.63,0.96741973989692764,96.63,1.9663000000000002]
[0.96640004399076762,96.640000000012535,96.64,{"$f":"(((1+C9667/100)^D$2)*C9667/100)/(((1+C9667/100)^D$2)-1)","v":0.96640004399064228},96.64,{"$f":"(((1+E9667/100)^F$2)*E9667/100)/(((1+E9667/100)^F$2)-1)","v":0.96751928575150137},96.64,{"$f":"(((1+G9667/100)^H$2)*G9667/100)/(((1+G9667/100)^H$2)-1)","v":0.96751928575150137},96.64,{"$f":"(((1+I9667/100)^J$2)*I9667/100)/(((1+I9667/100)^J$2)-1)","v":1.9663999999999999}]
[0.9665000439394229,96.65000000001254,96.65,0.96650004393929756,96.65,0.96761883180759223,96.65,0.96761883180759223,96.65,1.9665000000000001]
[{"$f":"(((1+B9669/100)^A$2)*B9669/100)/(((1+B9669/100)^A$2)-1)","v":0.96660004388814058},96.660000000012545,96.66,0.96660004388801524,96.66,0.96771837806510319,96.66,0.96771837806510319,96.66,1.9665999999999999]
[0.96670004383692032,96.67000000001255,{"$f":"ROUND(C9669+0.01,2)","v":96.67},0.96670004383679498,{"$f":"ROUND(E9669+0.01,2)","v":96.67},0.96781792452393833,{"$f":"ROUND(G9669+0.01,2)","v":96.67},0.96781792452393833,96.67,1.9667000000000003]
[0.96680004378576245,96.680000000012555,96.68,0.96680004378563689,96.68,0.96791747118400107,96.68,0.96791747118400107,96.68,1.9668000000000001]
[0.96690004373466654,96.69000000001256,96.69,0.96690004373454086,96.69,0.9680170180451948,96.69,0.9680170180451948,96.69,1.9669000000000001]
[0.96700004368363246,96.700000000012565,96.7,0.96700004368350689,96.7,0.96811656510742372,96.7,0.96811656510742372,96.7,1.9669999999999999]
[0.96710004363266056,96.71000000001257,96.71,0.96710004363253477,96.71,0.96821611237059135,96.71,0.96821611237059135,96.71,1.9670999999999998]
[0.96720004358175027,96.720000000012575,96.72,0.96720004358162448,96.72,0.96831565983460166,96.72,0.96831565983460166,96.72,1.9671999999999998]
[0.96730004353090182,96.730000000012581,96.73,0.96730004353077614,96.73,0.96841520749935839,96.73,0.96841520749935839,96.73,1.9673]
[0.96740004348011488,96.740000000012586,96.74,0.96740004347998898,96.74,0.9685147553647655,96.74,0.9685147553647655,96.74,1.9674]
[0.96750004342938967,96.750000000012591,96.75,0.96750004342926388,96.75,0.96861430343072674,96.75,0.96861430343072674,96.75,1.9675]
[0.96760004337872596,96.760000000012596,96.76,0.96760004337860017,96.76,0.96871385169714674,96.76,0.96871385169714674,96.76,1.9676000000000002]
[0.96770004332812365,96.770000000012601,96.77,0.96770004332799775,96.77,0.96881340016392892,96.77,0.96881340016392892,96.77,1.9676999999999998]
[0.96780004327758284,96.780000000012606,96.78,0.96780004327745683,96.78,0.96891294883097767,96.78,0.96891294883097767,96.78,1.9677999999999998]
[0.96790004322710321,96.790000000012611,96.79,0.96790004322697698,96.79,0.96901249769819719,96.79,0.96901249769819719,96.79,1.9678999999999998]
[0.96800004317668475,96.800000000012616,96.8,0.96800004317655863,96.8,0.96911204676549167,96.8,0.96911204676549167,96.8,1.9680000000000002]
[0.96810004312632758,96.810000000012622,96.81,0.96810004312620146,96.81,0.9692115960327653,96.81,0.9692115960327653,96.81,1.9681]
[0.96820004307603136,96.820000000012627,96.82,0.9682000430759049,96.82,0.96931114549992237,96.82,0.96931114549992237,96.82,1.9681999999999999]
[0.96830004302579598,96.830000000012632,96.83,0.96830004302566985,96.83,0.96941069516686729,96.83,0.96941069516686729,96.83,1.9683000000000002]
[0.96840004297562177,96.840000000012637,96.84,0.96840004297549542,96.84,0.96951024503350447,96.84,0.96951024503350447,96.84,1.9684000000000001]
[0.96850004292550818,96.850000000012642,96.85,0.96850004292538161,96.85,0.96960979509973833,96.85,0.96960979509973833,96.85,1.9684999999999999]
[0.96860004287545542,96.860000000012647,96.86,0.96860004287532886,96.86,0.9697093453654736,96.86,0.9697093453654736,96.86,1.9686000000000001]
[0.96870004282546329,96.870000000012652,96.87,0.96870004282533684,96.87,0.96980889583061469,96.87,0.96980889583061469,96.87,1.9686999999999999]
[0.96880004277553167,96.880000000012657,96.88,0.96880004277540499,96.88,0.96990844649506602,96.88,0.96990844649506602,96.88,1.9687999999999999]
[0.96890004272566077,96.890000000012662,96.89,0.96890004272553421,96.89,0.97000799735873233,96.89,0.97000799735873233,96.89,1.9689000000000001]
[0.96900004267585005,96.900000000012668,96.9,0.96900004267572359,96.9,0.97010754842151847,96.9,0.97010754842151847,96.9,1.9690000000000001]
[0.96910004262609994,96.910000000012673,96.91,0.96910004262597316,96.91,0.97020709968332908,96.91,0.97020709968332908,96.91,1.9690999999999996]
[0.9692000425764099,96.920000000012678,96.92,0.96920004257628323,96.92,0.97030665114406889,96.92,0.97030665114406889,96.92,1.9692000000000001]
[0.96930004252678037,{"$f":"B9695+0.01","v":96.930000000012683},96.93,0.9693000425266538,96.93,0.97040620280364298,96.93,0.97040620280364298,96.93,1.9693000000000001]
[0.96940004247721101,96.940000000012688,96.94,0.96940004247708389,96.94,0.9705057546619561,96.94,0.9705057546619561,96.94,1.9694]
[0.96950004242770127,96.950000000012693,96.95,0.96950004242757437,96.95,0.9706053067189131,96.95,0.9706053067189131,96.95,1.9695]
[0.96960004237825193,96.960000000012698,96.96,0.9696000423781248,96.96,0.97070485897441894,96.96,0.97070485897441894,96.96,1.9696000000000002]
[0.96970004232886231,96.970000000012703,96.97,0.9697000423287353,96.97,0.97080441142837892,96.97,0.97080441142837892,96.97,1.9697]
[0.96980004227953254,96.980000000012708,96.98,0.96980004227940553,96.98,0.97090396408069812,96.98,0.97090396408069812,96.98,1.9698]
[0.9699000422302626,96.990000000012714,96.99,0.96990004223013526,96.99,0.97100351693128129,96.99,0.97100351693128129,96.99,1.9699]
[0.97000004218105207,97.000000000012719,97,0.97000004218092495,97,0.97110306998003393,97,0.97110306998003393,97,1.9700000000000002]
[0.97010004213190149,97.010000000012724,97.01,0.97010004213177425,97.01,0.97120262322686124,97.01,0.97120262322686124,97.01,1.9701000000000002]
[0.97020004208281019,97.020000000012729,97.02,0.97020004208268307,97.02,0.97130217667166852,97.02,0.97130217667166852,97.02,1.9702]
[0.97030004203377862,97.030000000012734,97.03,0.97030004203365139,97.03,0.97140173031436083,97.03,0.97140173031436083,97.03,1.9703000000000002]
[0.97040004198480623,97.040000000012739,97.04,0.970400041984679,97.04,0.97150128415484405,97.04,0.97150128415484405,97.04,1.9703999999999999]
[0.97050004193589312,97.050000000012744,97.05,0.97050004193576578,97.05,0.97160083819302312,97.05,0.97160083819302312,97.05,1.9705000000000001]
[0.97060004188703952,97.060000000012749,97.06,0.97060004188691207,97.06,0.97170039242880379,97.06,0.97170039242880379,97.06,1.9705999999999999]
[0.97070004183824488,97.070000000012755,97.07,0.9707000418381172,97.07,0.97179994686209148,97.07,0.97179994686209148,97.07,1.9707000000000001]
[0.9708000417895094,97.08000000001276,97.08,0.97080004178938173,97.08,0.9718995014927917,97.08,0.9718995014927917,97.08,1.9707999999999999]
[0.97090004174083289,97.090000000012765,97.09,0.97090004174070532,97.09,0.9719990563208103,97.09,0.9719990563208103,97.09,1.9709000000000001]
[0.97100004169221543,97.10000000001277,97.1,0.97100004169208753,97.1,0.97209861134605269,97.1,0.97209861134605269,97.1,1.9709999999999996]
[0.9711000416436566,97.110000000012775,97.11,0.9711000416435287,97.11,0.97219816656842473,97.11,0.97219816656842473,97.11,1.9711000000000001]
[0.9712000415951566,97.12000000001278,97.12,0.97120004159502882,97.12,0.97229772198783226,97.12,0.97229772198783226,97.12,1.9712000000000001]
[0.97130004154671545,97.130000000012785,97.13,0.97130004154658744,97.13,0.9723972776041806,97.13,0.9723972776041806,97.13,1.9713000000000001]
[0.97140004149833292,97.14000000001279,97.14,0.97140004149820514,97.14,0.97249683341737636,97.14,0.97249683341737636,97.14,1.9714]
[0.97150004145000901,97.150000000012795,97.15,0.97150004144988111,97.15,0.97259638942732485,97.15,0.97259638942732485,97.15,1.9715]
[0.97160004140174361,97.160000000012801,97.16,0.97160004140161549,97.16,0.97269594563393225,97.16,0.97269594563393225,97.16,1.9715999999999998]
[0.97170004135353649,97.170000000012806,97.17,0.97170004135340848,97.17,0.97279550203710463,97.17,0.97279550203710463,97.17,1.9717]
[0.97180004130538777,97.180000000012811,97.18,0.97180004130525954,97.18,0.97289505863674797,97.18,0.97289505863674797,97.18,1.9718000000000002]
[0.97190004125729723,97.190000000012816,97.19,0.97190004125716911,97.19,0.97299461543276822,97.19,0.97299461543276822,97.19,1.9719]
[0.97200004120926498,97.200000000012821,97.2,0.97200004120913697,97.2,0.97309417242507168,97.2,0.97309417242507168,97.2,1.9720000000000002]
[0.97210004116129112,97.210000000012826,97.21,0.97210004116116278,97.21,0.97319372961356432,97.21,0.97319372961356432,97.21,1.9721]
[0.97220004111337488,97.220000000012831,97.22,0.97220004111324665,97.22,0.97329328699815298,97.22,0.97329328699815298,97.22,1.9722]
[0.97230004106551693,97.230000000012836,97.23,0.97230004106538859,97.23,0.97339284457874342,97.23,0.97339284457874342,97.23,1.9722999999999999]
[0.9724000410177166,97.240000000012841,97.24,0.97240004101758837,97.24,0.97349240235524204,97.24,0.97349240235524204,97.24,1.9723999999999999]
[0.97250004096997456,97.250000000012847,97.25,0.97250004096984599,97.25,0.97359196032755535,97.25,0.97359196032755535,97.25,1.9724999999999997]
[0.97260004092228991,97.260000000012852,97.26,0.97260004092216157,97.26,0.97369151849558977,97.26,0.97369151849558977,97.26,1.9726000000000001]
[0.972700040874663,97.270000000012857,97.27,0.97270004087453443,97.27,0.97379107685925148,97.27,0.97379107685925148,97.27,1.9726999999999999]
[0.9728000408270937,97.280000000012862,97.28,{"$f":"(((1+C9731/100)^D$2)*C9731/100)/(((1+C9731/100)^D$2)-1)","v":0.97280004082696525},97.28,{"$f":"(((1+E9731/100)^F$2)*E9731/100)/(((1+E9731/100)^F$2)-1)","v":0.97389063541844745},97.28,{"$f":"(((1+G9731/100)^H$2)*G9731/100)/(((1+G9731/100)^H$2)-1)","v":0.97389063541844745},97.28,{"$f":"(((1+I9731/100)^J$2)*I9731/100)/(((1+I9731/100)^J$2)-1)","v":1.9728000000000001}]
[0.97290004077958203,97.290000000012867,97.29,0.97290004077945358,97.29,0.97399019417308397,97.29,0.97399019417308397,97.29,1.9729000000000001]
[{"$f":"(((1+B9733/100)^A$2)*B9733/100)/(((1+B9733/100)^A$2)-1)","v":0.97300004073212787},97.300000000012872,97.3,0.9730000407319993,97.3,0.97408975312306767,97.3,0.97408975312306767,97.3,1.9730000000000001]
[0.9731000406847311,97.310000000012877,{"$f":"ROUND(C9733+0.01,2)","v":97.31},0.97310004068460254,{"$f":"ROUND(E9733+0.01,2)","v":97.31},0.97418931226830541,{"$f":"ROUND(G9733+0.01,2)","v":97.31},0.97418931226830541,97.31,1.9730999999999999]
[0.97320004063739152,97.320000000012882,97.32,0.97320004063726284,97.32,0.9742888716087037,97.32,0.9742888716087037,97.32,1.9731999999999998]
[0.97330004059010955,97.330000000012888,97.33,0.97330004058998076,97.33,0.97438843114416951,97.33,0.97438843114416951,97.33,1.9732999999999998]
[0.97340004054288465,97.340000000012893,97.34,0.97340004054275564,97.34,0.97448799087460947,97.34,0.97448799087460947,97.34,1.9734]
[0.9735000404957167,97.350000000012898,97.35,0.97350004049558758,97.35,0.97458755079993042,97.35,0.97458755079993042,97.35,1.9735]
[0.97360004044860571,97.360000000012903,97.36,0.97360004044847681,97.36,0.97468711092003946,97.36,0.97468711092003946,97.36,1.9736]
[0.97370004040155189,97.370000000012908,97.37,0.97370004040142277,97.37,0.9747866712348433,97.37,0.9747866712348433,97.37,1.9737]
[0.97380004035455492,97.380000000012913,97.38,0.9738000403544258,97.38,0.97488623174424915,97.38,0.97488623174424915,97.38,1.9738]
[0.97390004030761479,97.390000000012918,97.39,0.97390004030748567,97.39,0.97498579244816375,97.39,0.97498579244816375,97.39,1.9739000000000002]
[0.97400004026073139,97.400000000012923,97.4,0.97400004026060238,97.4,0.97508535334649482,97.4,0.97508535334649482,97.4,1.9740000000000002]
[0.97410004021390484,97.410000000012928,97.41,0.97410004021377528,97.41,0.97518491443914879,97.41,0.97518491443914879,97.41,1.9741]
[0.97420004016713468,97.420000000012934,97.42,0.97420004016700534,97.42,0.97528447572603327,97.42,0.97528447572603327,97.42,1.9741999999999997]
[0.97430004012042126,97.430000000012939,97.43,0.9743000401202917,97.43,0.97538403720705547,97.43,0.97538403720705547,97.43,1.9743000000000002]
[0.97440004007376402,97.440000000012944,97.44,0.97440004007363468,97.44,0.97548359888212233,97.44,0.97548359888212233,97.44,1.9744000000000002]
[0.97450004002716351,97.450000000012949,97.45,0.97450004002703394,97.45,0.97558316075114171,97.45,0.97558316075114171,97.45,1.9744999999999999]
[0.97460003998061917,97.460000000012954,97.46,0.9746000399804895,97.46,0.97568272281402058,97.46,0.97568272281402058,97.46,1.9746000000000001]
[0.97470003993413101,97.470000000012959,97.47,0.97470003993400167,97.47,0.97578228507066656,97.47,0.97578228507066656,97.47,1.9747000000000001]
[0.97480003988769914,97.480000000012964,97.48,0.97480003988756958,97.48,0.97588184752098706,97.48,0.97588184752098706,97.48,1.9748000000000001]
[0.97490003984132345,97.490000000012969,97.49,0.97490003984119367,97.49,0.97598141016488948,97.49,0.97598141016488948,97.49,1.9749000000000001]
[0.97500003979500383,97.500000000012975,97.5,0.97500003979487393,97.5,0.97608097300228169,97.5,0.97608097300228169,97.5,1.9749999999999996]
[0.97510003974874015,97.51000000001298,97.51,0.97510003974861026,97.51,0.97618053603307098,97.51,0.97618053603307098,97.51,1.9750999999999999]
[0.97520003970253222,97.520000000012985,97.52,0.97520003970240221,97.52,0.97628009925716508,97.52,0.97628009925716508,97.52,1.9751999999999996]
[0.97530003965638035,97.53000000001299,97.53,0.97530003965625034,97.53,0.97637966267447196,97.53,0.97637966267447196,97.53,1.9753000000000001]
[0.97540003961028421,97.540000000012995,97.54,0.9754000396101542,97.54,0.97647922628489925,97.54,0.97647922628489925,97.54,1.9753999999999998]
[0.97550003956424358,97.550000000013,97.55,0.97550003956411369,97.55,0.97657879008835424,97.55,0.97657879008835424,97.55,1.9755]
[0.97560003951825891,97.560000000013005,97.56,0.97560003951812879,97.56,0.97667835408474568,97.56,0.97667835408474568,97.56,1.9756000000000002]
[0.97570003947232953,{"$f":"B9759+0.01","v":97.57000000001301},97.57,0.9757000394721993,97.57,0.97677791827398075,97.57,0.97677791827398075,97.57,1.9757]
[0.97580003942645577,97.580000000013015,97.58,0.97580003942632554,97.58,0.97687748265596785,97.58,0.97687748265596785,97.58,1.9758]
[0.97590003938063741,97.590000000013021,97.59,0.97590003938050729,97.59,0.97697704723061463,97.59,0.97697704723061463,97.59,1.9759]
[0.97600003933487423,97.600000000013026,97.6,0.97600003933474411,97.6,0.97707661199782914,97.6,0.97707661199782914,97.6,1.976]
[0.97610003928916667,97.610000000013031,97.61,0.97610003928903621,97.61,0.9771761769575199,97.61,0.9771761769575199,97.61,1.9761000000000002]
[0.97620003924351417,97.620000000013036,97.62,0.97620003924338372,97.62,0.97727574210959445,97.62,0.97727574210959445,97.62,1.9762]
[0.97630003919791664,97.630000000013041,97.63,0.97630003919778618,97.63,0.97737530745396117,97.63,0.97737530745396117,97.63,1.9762999999999999]
[0.97640003915237439,97.640000000013046,97.64,0.97640003915224394,97.64,0.97747487299052849,97.64,0.97747487299052849,97.64,1.9764000000000002]
[0.9765000391068871,97.650000000013051,97.65,0.97650003910675676,97.65,0.97757443871920457,97.65,0.97757443871920457,97.65,1.9764999999999999]
[0.97660003906145465,97.660000000013056,97.66,0.9766000390613242,97.66,0.97767400463989762,97.66,0.97767400463989762,97.66,1.9766000000000001]
[0.97670003901607727,97.670000000013061,97.67,0.9767000390159466,97.67,0.97777357075251603,97.67,0.97777357075251603,97.67,1.9766999999999999]
[0.9768000389707544,97.680000000013067,97.68,0.97680003897062384,97.68,0.97787313705696832,97.68,0.97787313705696832,97.68,1.9767999999999999]
[0.97690003892548649,97.690000000013072,97.69,0.97690003892535582,97.69,0.97797270355316279,97.69,0.97797270355316279,97.69,1.9769000000000001]
[0.97700003888027342,97.700000000013077,97.7,0.97700003888014253,97.7,0.97807227024100818,97.7,0.97807227024100818,97.7,1.9770000000000001]
[0.97710003883511454,97.710000000013082,97.71,0.97710003883498375,97.71,0.97817183712041267,97.71,0.97817183712041267,97.71,1.9770999999999999]
[0.97720003879001038,97.720000000013087,97.72,0.97720003878987949,97.72,0.97827140419128522,97.72,0.97827140419128522,97.72,1.9772000000000001]
[0.97730003874496063,97.730000000013092,97.73,0.97730003874482985,97.73,0.97837097145353424,97.73,0.97837097145353424,97.73,1.9773000000000001]
[0.97740003869996539,97.740000000013097,97.74,0.97740003869983427,97.74,0.97847053890706848,97.74,0.97847053890706848,97.74,1.9774]
[0.97750003865502422,97.750000000013102,97.75,0.97750003865489321,97.75,0.97857010655179677,97.75,0.97857010655179677,97.75,1.9775]
[0.97760003861013756,97.760000000013108,97.76,0.97760003861000655,97.76,0.97866967438762764,97.76,0.97866967438762764,97.76,1.9776000000000002]
[0.97770003856530507,97.770000000013113,97.77,0.97770003856517385,97.77,0.97876924241447016,97.77,0.97876924241447016,97.77,1.9776999999999998]
[0.97780003852052655,97.780000000013118,97.78,0.97780003852039532,97.78,0.97886881063223308,97.78,0.97886881063223308,97.78,1.9778]
[0.9779000384758022,97.790000000013123,97.79,0.97790003847567097,97.79,0.97896837904082556,97.79,0.97896837904082556,97.79,1.9779000000000002]
[0.97800003843113159,97.800000000013128,97.8,0.97800003843100047,97.8,0.97906794764015614,97.8,0.97906794764015614,97.8,1.978]
[0.97810003838651505,97.810000000013133,97.81,0.97810003838638393,97.81,0.97916751643013422,97.81,0.97916751643013422,97.81,1.9781]
[0.97820003834195257,97.820000000013138,97.82,0.97820003834182112,97.82,0.97926708541066854,97.82,0.97926708541066854,97.82,1.9782]
[0.97830003829744372,97.830000000013143,97.83,0.97830003829731227,97.83,0.97936665458166838,97.83,0.97936665458166838,97.83,1.9782999999999997]
[0.97840003825298849,97.840000000013148,97.84,0.97840003825285715,97.84,0.97946622394304295,97.84,0.97946622394304295,97.84,1.9783999999999999]
[0.978500038208587,97.850000000013154,97.85,0.97850003820845544,97.85,0.97956579349470119,97.85,0.97956579349470119,97.85,1.9784999999999999]
[0.97860003816423891,97.860000000013159,97.86,0.97860003816410746,97.86,0.97966536323655262,97.86,0.97966536323655262,97.86,1.9785999999999997]
[0.97870003811994466,97.870000000013164,97.87,0.9787000381198131,97.87,0.97976493316850655,97.87,0.97976493316850655,97.87,1.9787000000000001]
[0.9788000380757037,97.880000000013169,97.88,0.97880003807557192,97.88,0.97986450329047181,97.88,0.97986450329047181,97.88,1.9787999999999999]
[0.97890003803151593,97.890000000013174,97.89,0.97890003803138426,97.89,0.97996407360235849,97.89,0.97996407360235849,97.89,1.9789000000000001]
[0.97900003798738167,97.900000000013179,97.9,0.97900003798724999,97.9,0.98006364410407565,97.9,0.98006364410407565,97.9,1.9790000000000003]
[0.97910003794330058,97.910000000013184,97.91,0.9791000379431688,97.91,0.9801632147955327,97.91,0.9801632147955327,97.91,1.9791000000000001]
[0.97920003789927268,97.920000000013189,97.92,{"$f":"(((1+C9795/100)^D$2)*C9795/100)/(((1+C9795/100)^D$2)-1)","v":0.97920003789914067},97.92,{"$f":"(((1+E9795/100)^F$2)*E9795/100)/(((1+E9795/100)^F$2)-1)","v":0.98026278567663927},97.92,{"$f":"(((1+G9795/100)^H$2)*G9795/100)/(((1+G9795/100)^H$2)-1)","v":0.98026278567663927},97.92,{"$f":"(((1+I9795/100)^J$2)*I9795/100)/(((1+I9795/100)^J$2)-1)","v":1.9791999999999998}]
[0.97930003785529796,97.930000000013194,97.93,0.97930003785516595,97.93,0.98036235674730521,97.93,0.98036235674730521,97.93,1.9793000000000001]
[{"$f":"(((1+B9797/100)^A$2)*B9797/100)/(((1+B9797/100)^A$2)-1)","v":0.97940003781137619},97.9400000000132,97.94,0.9794000378112443,97.94,0.98046192800743937,97.94,0.98046192800743937,97.94,1.9793999999999998]
[0.97950003776750727,97.950000000013205,{"$f":"ROUND(C9797+0.01,2)","v":97.95},0.97950003776737538,{"$f":"ROUND(E9797+0.01,2)","v":97.95},0.98056149945695203,{"$f":"ROUND(G9797+0.01,2)","v":97.95},0.98056149945695203,97.95,1.9795000000000003]
[0.97960003772369164,97.96000000001321,97.96,0.97960003772355941,97.96,0.98066107109575262,97.96,0.98066107109575262,97.96,1.9795999999999998]
[0.97970003767992853,97.970000000013215,97.97,0.97970003767979641,97.97,0.9807606429237512,97.97,0.9807606429237512,97.97,1.9797]
[0.97980003763621837,97.98000000001322,97.98,0.97980003763608625,97.98,0.98086021494085718,97.98,0.98086021494085718,97.98,1.9798]
[0.97990003759256084,97.990000000013225,97.99,0.9799000375924285,97.99,0.98095978714698073,97.99,0.98095978714698073,97.99,1.9799]
[0.98000003754895593,98.00000000001323,98,0.9800000375488237,98,0.98105935954203138,98,0.98105935954203138,98,1.98]
[0.98010003750540375,98.010000000013235,98.01,0.98010003750527142,98.01,0.98115893212591954,98.01,0.98115893212591954,98.01,1.9801]
[0.98020003746190387,98.020000000013241,98.02,0.98020003746177142,98.02,0.9812585048985546,98.02,0.9812585048985546,98.02,1.9802]
[0.98030003741845662,98.030000000013246,98.03,0.98030003741832406,98.03,0.98135807785984708,98.03,0.98135807785984708,98.03,1.9802999999999999]
[0.98040003737506176,98.040000000013251,98.04,0.98040003737492909,98.04,0.98145765100970683,98.04,0.98145765100970683,98.04,1.9804000000000002]
[0.98050003733171909,98.050000000013256,98.05,0.98050003733158642,98.05,0.98155722434804382,98.05,0.98155722434804382,98.05,1.9804999999999999]
[0.98060003728842848,98.060000000013261,98.06,0.98060003728829603,98.06,0.98165679787476856,98.06,0.98165679787476856,98.06,1.9806000000000001]
[0.9807000372451905,98.070000000013266,98.07,0.98070003724505761,98.07,0.98175637158979101,98.07,0.98175637158979101,98.07,1.9807000000000001]
[0.98080003720200437,98.080000000013271,98.08,0.98080003720187159,98.08,0.98185594549302158,98.08,0.98185594549302158,98.08,1.9808000000000001]
[0.98090003715887042,98.090000000013276,98.09,0.98090003715873753,98.09,0.98195551958437044,98.09,0.98195551958437044,98.09,1.9808999999999999]
[0.9810000371157882,98.100000000013281,98.1,0.98100003711565542,98.1,0.98205509386374767,98.1,0.98205509386374767,98.1,1.9810000000000001]
[0.98110003707275828,98.110000000013287,98.11,0.9811000370726255,98.11,0.98215466833106435,98.11,0.98215466833106435,98.11,1.9810999999999999]
[0.98120003702978009,98.120000000013292,98.12,0.98120003702964709,98.12,0.98225424298623032,98.12,0.98225424298623032,98.12,1.9812000000000001]
[0.98130003698685353,98.130000000013297,98.13,0.98130003698672064,98.13,0.98235381782915621,98.13,0.98235381782915621,98.13,1.9813000000000001]
[0.98140003694397904,98.140000000013302,98.14,0.98140003694384581,98.14,0.98245339285975286,98.14,0.98245339285975286,98.14,1.9814000000000001]
[0.98150003690115595,98.150000000013307,98.15,0.98150003690102283,98.15,0.98255296807793024,98.15,0.98255296807793024,98.15,1.9814999999999998]
[0.98160003685838448,98.160000000013312,98.16,0.98160003685825126,98.16,0.98265254348359943,98.16,0.98265254348359943,98.16,1.9816]
[0.98170003681566465,98.170000000013317,98.17,0.98170003681553142,98.17,0.98275211907667082,98.17,0.98275211907667082,98.17,1.9817]
[0.98180003677299621,98.180000000013322,98.18,0.98180003677286298,98.18,0.98285169485705537,98.18,0.98285169485705537,98.18,1.9818]
[0.98190003673037907,98.190000000013328,98.19,0.98190003673024584,98.19,0.9829512708246636,98.19,0.9829512708246636,98.19,1.9818999999999998]
[0.98200003668781333,98.200000000013333,98.2,0.9820000366876801,98.2,0.98305084697940659,98.2,0.98305084697940659,98.2,1.9820000000000002]
[0.98210003664529899,{"$f":"B9823+0.01","v":98.210000000013338},98.21,0.98210003664516554,98.21,0.98315042332119484,98.21,0.98315042332119484,98.21,1.9821]
[0.98220003660283595,98.220000000013343,98.22,0.9822000366027025,98.22,0.98324999984993955,98.22,0.98324999984993955,98.22,1.9822]
[0.98230003656042386,98.230000000013348,98.23,0.98230003656029041,98.23,0.98334957656555122,98.23,0.98334957656555122,98.23,1.9823]
[0.98240003651806296,98.240000000013353,98.24,0.98240003651792929,98.24,0.98344915346794126,98.24,0.98344915346794126,98.24,1.9823999999999999]
[0.98250003647575301,98.250000000013358,98.25,0.98250003647561945,98.25,0.98354873055702063,98.25,0.98354873055702063,98.25,1.9825000000000002]
[0.98260003643349403,98.260000000013363,98.26,0.98260003643336047,98.26,0.98364830783270019,98.26,0.98364830783270019,98.26,1.9825999999999999]
[0.98270003639128611,98.270000000013368,98.27,0.98270003639115233,98.27,0.98374788529489099,98.27,0.98374788529489099,98.27,1.9826999999999999]
[0.98280003634912871,98.280000000013374,98.28,0.98280003634899504,98.28,0.98384746294350467,98.28,0.98384746294350467,98.28,1.9827999999999999]
[0.98290003630702227,98.290000000013379,98.29,0.9829000363068886,98.29,0.98394704077845208,98.29,0.98394704077845208,98.29,1.9829000000000001]
[0.98300003626496668,98.300000000013384,98.3,0.98300003626483268,98.3,0.98404661879964417,98.3,0.98404661879964417,98.3,1.9829999999999999]
[0.98310003622296149,98.310000000013389,98.31,0.9831000362228276,98.31,0.98414619700699291,98.31,0.98414619700699291,98.31,1.9831000000000003]
[0.98320003618100693,98.320000000013394,98.32,0.98320003618087293,98.32,0.98424577540040903,98.32,0.98424577540040903,98.32,1.9831999999999999]
[0.98330003613910311,98.330000000013399,98.33,0.98330003613896888,98.33,0.98434535397980449,98.33,0.98434535397980449,98.33,1.9833000000000001]
[0.98340003609724946,98.340000000013404,98.34,0.98340003609711524,98.34,0.98444493274509037,98.34,0.98444493274509037,98.34,1.9834000000000001]
[0.98350003605544623,98.350000000013409,98.35,0.98350003605531211,98.35,0.98454451169617785,98.35,0.98454451169617785,98.35,1.9835]
[0.98360003601369339,98.360000000013414,98.36,0.98360003601355928,98.36,0.9846440908329791,98.36,0.9846440908329791,98.36,1.9835999999999998]
[0.98370003597199085,98.37000000001342,98.37,0.98370003597185685,98.37,0.98474367015540543,98.37,0.98474367015540543,98.37,1.9837]
[0.98380003593033849,98.380000000013425,98.38,0.98380003593020415,98.38,0.98484324966336789,98.38,0.98484324966336789,98.38,1.9837999999999998]
[0.9839000358887362,98.39000000001343,98.39,0.98390003588860186,98.39,0.9849428293567789,98.39,0.9849428293567789,98.39,1.9839]
[0.9840000358471841,98.400000000013435,98.4,0.98400003584704987,98.4,0.98504240923554998,98.4,0.98504240923554998,98.4,1.9840000000000002]
[0.98410003580568195,98.41000000001344,98.41,0.98410003580554761,98.41,0.98514198929959262,98.41,0.98514198929959262,98.41,1.9841]
[0.98420003576422987,98.420000000013445,98.42,0.98420003576409532,98.42,0.98524156954881903,98.42,0.98524156954881903,98.42,1.9842]
[0.98430003572282743,98.43000000001345,98.43,0.98430003572269309,98.43,0.98534114998314037,98.43,0.98534114998314037,98.43,1.9843]
[0.98440003568147505,98.440000000013455,98.44,0.98440003568134049,98.44,0.98544073060246906,98.44,0.98544073060246906,98.44,1.9844000000000002]
[0.9845000356401723,98.450000000013461,98.45,0.98450003564003774,98.45,0.98554031140671694,98.45,0.98554031140671694,98.45,1.9844999999999997]
[0.98460003559891929,98.460000000013466,98.46,0.98460003559878462,98.46,0.98563989239579564,98.46,0.98563989239579564,98.46,1.9845999999999999]
[0.9847000355577159,98.470000000013471,98.47,0.98470003555758134,98.47,0.98573947356961777,98.47,0.98573947356961777,98.47,1.9846999999999999]
[0.98480003551656214,98.480000000013476,98.48,0.98480003551642747,98.48,0.98583905492809498,98.48,0.98583905492809498,98.48,1.9847999999999999]
[0.9849000354754579,98.490000000013481,98.49,0.98490003547532312,98.49,0.98593863647113922,98.49,0.98593863647113922,98.49,1.9848999999999999]
[0.98500003543440307,98.500000000013486,98.5,0.98500003543426817,98.5,0.98603821819866289,98.5,0.98603821819866289,98.5,1.9850000000000001]
[0.98510003539339763,98.510000000013491,98.51,0.98510003539326285,98.51,0.98613780011057828,98.51,0.98613780011057828,98.51,1.9850999999999999]
[0.98520003535244161,98.520000000013496,98.52,0.98520003535230671,98.52,0.98623738220679724,98.52,0.98623738220679724,98.52,1.9852000000000001]
[0.98530003531153487,98.530000000013501,98.53,0.98530003531139987,98.53,0.98633696448723263,98.53,0.98633696448723263,98.53,1.9853000000000001]
[0.98540003527067721,98.540000000013507,98.54,0.9854000352705421,98.54,0.98643654695179628,98.54,0.98643654695179628,98.54,1.9854000000000001]
[0.98550003522986862,98.550000000013512,98.55,0.98550003522973351,98.55,0.98653612960040049,98.55,0.98653612960040049,98.55,1.9854999999999996]
[0.98560003518910932,98.560000000013517,98.56,{"$f":"(((1+C9859/100)^D$2)*C9859/100)/(((1+C9859/100)^D$2)-1)","v":0.98560003518897421},98.56,{"$f":"(((1+E9859/100)^F$2)*E9859/100)/(((1+E9859/100)^F$2)-1)","v":0.98663571243295811},98.56,{"$f":"(((1+G9859/100)^H$2)*G9859/100)/(((1+G9859/100)^H$2)-1)","v":0.98663571243295811},98.56,{"$f":"(((1+I9859/100)^J$2)*I9859/100)/(((1+I9859/100)^J$2)-1)","v":1.9855999999999998}]
[0.98570003514839899,98.570000000013522,98.57,0.98570003514826354,98.57,0.98673529544938121,98.57,0.98673529544938121,98.57,1.9856999999999998]
[{"$f":"(((1+B9861/100)^A$2)*B9861/100)/(((1+B9861/100)^A$2)-1)","v":0.98580003510773762},98.580000000013527,98.58,0.98580003510760228,98.58,0.98683487864958275,98.58,0.98683487864958275,98.58,1.9858]
[0.9859000350671252,98.590000000013532,{"$f":"ROUND(C9861+0.01,2)","v":98.59},0.98590003506698987,{"$f":"ROUND(E9861+0.01,2)","v":98.59},0.98693446203347468,{"$f":"ROUND(G9861+0.01,2)","v":98.59},0.98693446203347468,98.59,1.9859]
[0.98600003502656131,98.600000000013537,98.6,0.98600003502642608,98.6,0.98703404560096974,98.6,0.98703404560096974,98.6,1.9859999999999998]
[0.98610003498604659,98.610000000013542,98.61,0.98610003498591114,98.61,0.98713362935198101,98.61,0.98713362935198101,98.61,1.9861000000000002]
[0.98620003494558039,98.620000000013547,98.62,0.98620003494544506,98.62,0.98723321328642077,98.62,0.98723321328642077,98.62,1.9862]
[0.98630003490516305,98.630000000013553,98.63,0.98630003490502738,98.63,0.98733279740420166,98.63,0.98733279740420166,98.63,1.9863]
[0.986400034864794,98.640000000013558,98.64,0.98640003486465844,98.64,0.98743238170523695,98.64,0.98743238170523695,98.64,1.9863999999999999]
[0.98650003482447368,98.650000000013563,98.65,0.98650003482433812,98.65,0.98753196618943873,98.65,0.98753196618943873,98.65,1.9865000000000004]
[0.98660003478420188,98.660000000013568,98.66,0.9866000347840661,98.66,0.98763155085672039,98.66,0.98763155085672039,98.66,1.9865999999999999]
[0.98670003474397827,98.670000000013573,98.67,0.98670003474384271,98.67,0.98773113570699467,98.67,0.98773113570699467,98.67,1.9866999999999999]
[0.98680003470380317,98.680000000013578,98.68,0.98680003470366762,98.68,0.98783072074017453,98.68,0.98783072074017453,98.68,1.9868000000000001]
[0.98690003466367637,98.690000000013583,98.69,0.9869000346635407,98.69,0.98793030595617282,98.69,0.98793030595617282,98.69,1.9869000000000001]
[0.98700003462359776,98.700000000013588,98.7,0.98700003462346197,98.7,0.98802989135490282,98.7,0.98802989135490282,98.7,1.9869999999999999]
[0.98710003458356743,98.710000000013594,98.71,0.98710003458343143,98.71,0.98812947693627728,98.71,0.98812947693627728,98.71,1.9871000000000001]
[0.98720003454358518,98.720000000013599,98.72,0.98720003454344918,98.72,0.98822906270020971,98.72,0.98822906270020971,98.72,1.9872000000000001]
[0.98730003450365089,98.730000000013604,98.73,0.98730003450351478,98.73,0.98832864864661318,98.73,0.98832864864661318,98.73,1.9872999999999998]
[0.98740003446376468,98.740000000013609,98.74,0.98740003446362856,98.74,0.98842823477540043,98.74,0.98842823477540043,98.74,1.9873999999999998]
[0.98750003442392631,98.750000000013614,98.75,0.9875000344237902,98.75,0.98852782108648529,98.75,0.98852782108648529,98.75,1.9874999999999998]
[0.98760003438413591,98.760000000013619,98.76,0.98760003438399979,98.76,0.98862740757978074,98.76,0.98862740757978074,98.76,1.9876]
[0.98770003434439324,98.770000000013624,98.77,0.98770003434425702,98.77,0.98872699425520039,98.77,0.98872699425520039,98.77,1.9877]
[0.98780003430469832,98.780000000013629,98.78,0.9878000343045622,98.78,0.98882658111265709,98.78,0.98882658111265709,98.78,1.9878]
[0.98790003426505135,98.790000000013634,98.79,0.98790003426491502,98.79,0.9889261681520648,98.79,0.9889261681520648,98.79,1.9879]
[0.9880000342254518,98.80000000001364,98.8,0.98800003422531535,98.8,0.98902575537333692,98.8,0.98902575537333692,98.8,1.9880000000000002]
[0.98810003418589976,98.810000000013645,98.81,0.98810003418576331,98.81,0.98912534277638675,98.81,0.98912534277638675,98.81,1.9881000000000002]
[0.98820003414639535,98.82000000001365,98.82,0.98820003414625868,98.82,0.9892249303611278,98.82,0.9892249303611278,98.82,1.9882]
[0.98830003410693823,98.830000000013655,98.83,0.98830003410680189,98.83,0.98932451812747402,98.83,0.98932451812747402,98.83,1.9882999999999997]
[0.98840003406752885,98.84000000001366,98.84,0.98840003406739219,98.84,0.98942410607533882,98.84,0.98942410607533882,98.84,1.9884000000000002]
[0.98850003402816655,{"$f":"B9887+0.01","v":98.850000000013665},98.85,0.98850003402802977,98.85,0.98952369420463571,98.85,0.98952369420463571,98.85,1.9884999999999999]
[0.98860003398885166,98.86000000001367,98.86,0.98860003398871499,98.86,0.98962328251527887,98.86,0.98962328251527887,98.86,1.9886000000000001]
[0.98870003394958383,98.870000000013675,98.87,0.98870003394944705,98.87,0.9897228710071817,98.87,0.9897228710071817,98.87,1.9887000000000001]
[0.98880003391036331,98.880000000013681,98.88,0.98880003391022642,98.88,0.98982245968025817,98.88,0.98982245968025817,98.88,1.9888000000000001]
[0.98890003387118974,98.890000000013686,98.89,0.98890003387105296,98.89,0.98992204853442223,98.89,0.98992204853442223,98.89,1.9888999999999999]
[0.98900003383206347,98.900000000013691,98.9,0.98900003383192658,98.9,0.99002163756958761,98.9,0.99002163756958761,98.9,1.9889999999999999]
[0.98910003379298395,98.910000000013696,98.91,0.98910003379284694,98.91,0.99012122678566827,98.91,0.99012122678566827,98.91,1.9890999999999999]
[0.98920003375395138,98.920000000013701,98.92,0.98920003375381438,98.92,0.99022081618257851,98.92,0.99022081618257851,98.92,1.9892000000000003]
[0.98930003371496589,98.930000000013706,98.93,0.98930003371482877,98.93,0.99032040576023195,98.93,0.99032040576023195,98.93,1.9893000000000001]
[0.98940003367602702,98.940000000013711,98.94,0.98940003367588991,98.94,0.99041999551854265,98.94,0.99041999551854265,98.94,1.9894000000000003]
[0.98950003363713479,98.950000000013716,98.95,0.98950003363699779,98.95,0.99051958545742524,98.95,0.99051958545742524,98.95,1.9895]
[0.98960003359828941,98.960000000013721,98.96,0.9896000335981523,98.96,0.99061917557679324,98.96,0.99061917557679324,98.96,1.9896000000000003]
[0.98970003355949066,98.970000000013727,98.97,0.98970003355935343,98.97,0.99071876587656149,98.97,0.99071876587656149,98.97,1.9897]
[0.98980003352073864,98.980000000013732,98.98,0.98980003352060131,98.98,0.99081835635664406,98.98,0.99081835635664406,98.98,1.9898]
[0.98990003348203304,98.990000000013737,98.99,0.98990003348189559,98.99,0.9909179470169549,98.99,0.9909179470169549,98.99,1.9899]
[0.99000003344337384,99.000000000013742,99,0.9900000334432365,99,0.99101753785740865,99,0.99101753785740865,99,1.99]
[0.99010003340476116,99.010000000013747,99.01,0.9901000334046236,99.01,0.99111712887791981,99.01,0.99111712887791981,99.01,1.9901]
[0.99020003336619455,99.020000000013752,99.02,0.990200033366057,99.02,0.99121672007840245,99.02,0.99121672007840245,99.02,1.9902]
[0.99030003332767458,99.030000000013757,99.03,0.99030003332753702,99.03,0.99131631145877142,99.03,0.99131631145877142,99.03,1.9903000000000002]
[0.99040003328920057,99.040000000013762,99.04,0.99040003328906301,99.04,0.99141590301894089,99.04,0.99141590301894089,99.04,1.9904000000000002]
[0.99050003325077285,99.050000000013767,99.05,0.99050003325063518,99.05,0.99151549475882561,99.05,0.99151549475882561,99.05,1.9904999999999999]
[0.99060003321239121,99.060000000013773,99.06,0.99060003321225365,99.06,0.99161508667834009,99.06,0.99161508667834009,99.06,1.9905999999999999]
[0.99070003317405575,99.070000000013778,99.07,0.99070003317391786,99.07,0.99171467877739916,99.07,0.99171467877739916,99.07,1.9906999999999999]
[0.99080003313576626,99.080000000013783,99.08,0.99080003313562837,99.08,0.99181427105591724,99.08,0.99181427105591724,99.08,1.9907999999999999]
[0.9909000330975225,99.090000000013788,99.09,0.99090003309738461,99.09,0.99191386351380928,99.09,0.99191386351380928,99.09,1.9909000000000001]
[0.99100003305932483,99.100000000013793,99.1,0.99100003305918682,99.1,0.9920134561509899,99.1,0.9920134561509899,99.1,1.9909999999999997]
[0.99110003302117289,99.110000000013798,99.11,0.991100033021035,99.11,0.99211304896737429,99.11,0.99211304896737429,99.11,1.9911000000000003]
[0.99120003298306691,99.120000000013803,99.12,0.99120003298292891,99.12,0.99221264196287684,99.12,0.99221264196287684,99.12,1.9911999999999999]
[0.99130003294500646,99.130000000013808,99.13,0.99130003294486846,99.13,0.99231223513741251,99.13,0.99231223513741251,99.13,1.9913000000000001]
[0.99140003290699175,99.140000000013814,99.14,0.99140003290685363,99.14,0.9924118284908966,99.14,0.9924118284908966,99.14,1.9914000000000001]
[0.99150003286902255,99.150000000013819,99.15,0.99150003286888444,99.15,0.99251142202324383,99.15,0.99251142202324383,99.15,1.9915]
[0.9916000328310991,99.160000000013824,99.16,0.99160003283096076,99.16,0.99261101573436894,99.16,0.99261101573436894,99.16,1.9916]
[0.99170003279322094,99.170000000013829,99.17,0.99170003279308261,99.17,0.99271060962418767,99.17,0.99271060962418767,99.17,1.9916999999999998]
[0.99180003275538819,99.180000000013834,99.18,0.99180003275524997,99.18,0.99281020369261486,99.18,0.99281020369261486,99.18,1.9918000000000002]
[0.99190003271760097,99.190000000013839,99.19,0.99190003271746252,99.19,0.99290979793956535,99.19,0.99290979793956535,99.19,1.9919]
[0.99200003267985892,99.200000000013844,99.2,{"$f":"(((1+C9923/100)^D$2)*C9923/100)/(((1+C9923/100)^D$2)-1)","v":0.99200003267972059},99.2,{"$f":"(((1+E9923/100)^F$2)*E9923/100)/(((1+E9923/100)^F$2)-1)","v":0.99300939236495489},99.2,{"$f":"(((1+G9923/100)^H$2)*G9923/100)/(((1+G9923/100)^H$2)-1)","v":0.99300939236495489},99.2,{"$f":"(((1+I9923/100)^J$2)*I9923/100)/(((1+I9923/100)^J$2)-1)","v":1.992}]
[0.99210003264216229,99.210000000013849,99.21,0.99210003264202384,99.21,0.9931089869686982,99.21,0.9931089869686982,99.21,1.9921]
[{"$f":"(((1+B9925/100)^A$2)*B9925/100)/(((1+B9925/100)^A$2)-1)","v":0.99220003260451084},99.220000000013854,99.22,0.99220003260437228,99.22,0.99320858175071103,99.22,0.99320858175071103,99.22,1.9922]
[0.99230003256690436,99.23000000001386,{"$f":"ROUND(C9925+0.01,2)","v":99.23},0.99230003256676591,{"$f":"ROUND(E9925+0.01,2)","v":99.23},0.99330817671090854,{"$f":"ROUND(G9925+0.01,2)","v":99.23},0.99330817671090854,99.23,1.9923]
[0.99240003252934317,99.240000000013865,99.24,0.99240003252920439,99.24,0.99340777184920603,99.24,0.99340777184920603,99.24,1.9923999999999999]
[0.99250003249182694,99.25000000001387,99.25,0.99250003249168828,99.25,0.99350736716551891,99.25,0.99350736716551891,99.25,1.9924999999999997]
[0.9926000324543558,99.260000000013875,99.26,0.99260003245421713,99.26,0.99360696265976267,99.26,0.99360696265976267,99.26,1.9926000000000004]
[0.99270003241692939,99.27000000001388,99.27,0.99270003241679061,99.27,0.99370655833185273,99.27,0.99370655833185273,99.27,1.9926999999999999]
[0.99280003237954795,99.280000000013885,99.28,0.99280003237940917,99.28,0.99380615418170504,99.28,0.99380615418170504,99.28,1.9928000000000001]
[0.99290003234221147,99.29000000001389,99.29,0.99290003234207247,99.29,0.99390575020923488,99.29,0.99390575020923488,99.29,1.9928999999999999]
[0.99300003230491951,99.300000000013895,99.3,0.99300003230478051,99.3,0.99400534641435778,99.3,0.99400534641435778,99.3,1.9929999999999999]
[0.99310003226767229,99.3100000000139,99.31,0.99310003226753341,99.31,0.99410494279698958,99.31,0.99410494279698958,99.31,1.9930999999999999]
[0.99320003223046993,99.320000000013906,99.32,0.99320003223033082,99.32,0.99420453935704589,99.32,0.99420453935704589,99.32,1.9932000000000001]
[0.99330003219331175,99.330000000013911,99.33,0.99330003219317287,99.33,0.99430413609444268,99.33,0.99430413609444268,99.33,1.9932999999999998]
[0.99340003215619854,99.340000000013916,99.34,0.99340003215605943,99.34,0.99440373300909557,99.34,0.99440373300909557,99.34,1.9934000000000001]
[0.99350003211912963,99.350000000013921,99.35,0.99350003211899041,99.35,0.9945033301009204,99.35,0.9945033301009204,99.35,1.9935]
[0.99360003208210512,99.360000000013926,99.36,0.9936000320819659,99.36,0.99460292736983302,99.36,0.99460292736983302,99.36,1.9936]
[0.99370003204512503,99.370000000013931,99.37,0.9937000320449858,99.37,0.99470252481574972,99.37,0.99470252481574972,99.37,1.9937000000000002]
[0.99380003200818923,99.380000000013936,99.38,0.99380003200804978,99.38,0.99480212243858612,99.38,0.99480212243858612,99.38,1.9938000000000002]
[0.99390003197129773,99.390000000013941,99.39,0.99390003197115828,99.39,0.99490172023825818,99.39,0.99490172023825818,99.39,1.9939]
[0.9940000319344503,99.400000000013947,99.4,0.99400003193431086,99.4,0.99500131821468241,99.4,0.99500131821468241,99.4,1.9939999999999998]
[0.99410003189764717,99.410000000013952,99.41,0.99410003189750762,99.41,0.9951009163677742,99.41,0.9951009163677742,99.41,1.9940999999999998]
[0.99420003186088812,99.420000000013957,99.42,0.99420003186074846,99.42,0.99520051469745041,99.42,0.99520051469745041,99.42,1.9942]
[0.99430003182417315,99.430000000013962,99.43,0.99430003182403337,99.43,0.99530011320362699,99.43,0.99530011320362699,99.43,1.9943000000000002]
[0.99440003178750191,99.440000000013967,99.44,0.99440003178736225,99.44,0.99539971188621978,99.44,0.99539971188621978,99.44,1.9944]
[0.99450003175087487,99.450000000013972,99.45,0.99450003175073509,99.45,0.99549931074514564,99.45,0.99549931074514564,99.45,1.9945000000000002]
[0.99460003171429168,99.460000000013977,99.46,0.99460003171415179,99.46,0.9955989097803204,99.46,0.9955989097803204,99.46,1.9946000000000002]
[0.99470003167775234,99.470000000013982,99.47,0.99470003167761234,99.47,0.99569850899166079,99.47,0.99569850899166079,99.47,1.9946999999999999]
[0.99480003164125652,99.480000000013987,99.48,0.99480003164111663,99.48,0.995798108379083,99.48,0.995798108379083,99.48,1.9947999999999999]
[0.99490003160480456,{"$f":"B9951+0.01","v":99.490000000013993},99.49,0.99490003160466467,99.49,0.99589770794250354,99.49,0.99589770794250354,99.49,1.9948999999999999]
[0.99500003156839634,99.500000000013998,99.5,0.99500003156825623,99.5,0.99599730768183892,99.5,0.99599730768183892,99.5,1.9949999999999999]
[0.99510003153203164,99.510000000014003,99.51,0.99510003153189164,99.51,0.99609690759700553,99.51,0.99609690759700553,99.51,1.9951000000000001]
[0.99520003149571057,99.520000000014008,99.52,0.99520003149557035,99.52,0.99619650768792001,99.52,0.99619650768792001,99.52,1.9951999999999999]
[0.9953000314594328,99.530000000014013,99.53,0.9953000314592928,99.53,0.99629610795449919,99.53,0.99629610795449919,99.53,1.9953000000000001]
[0.99540003142319866,99.540000000014018,99.54,0.99540003142305844,99.54,0.99639570839665936,99.54,0.99639570839665936,99.54,1.9954000000000001]
[0.99550003138700782,99.550000000014023,99.55,0.9955000313868676,99.55,0.99649530901431715,99.55,0.99649530901431715,99.55,1.9955000000000003]
[0.99560003135086028,99.560000000014028,99.56,0.99560003135072006,99.56,0.99659490980738985,99.56,0.99659490980738985,99.56,1.9956]
[0.99570003131475615,99.570000000014034,99.57,0.99570003131461571,99.57,0.99669451077579374,99.57,0.99669451077579374,99.57,1.9957]
[0.9958000312786951,99.580000000014039,99.58,0.99580003127855476,99.58,0.99679411191944578,99.58,0.99679411191944578,99.58,1.9957999999999998]
[0.99590003124267734,99.590000000014044,99.59,0.9959000312425369,99.59,0.99689371323826304,99.59,0.99689371323826304,99.59,1.9959]
[0.99600003120670266,99.600000000014049,99.6,0.99600003120656211,99.6,0.99699331473216213,99.6,0.99699331473216213,99.6,1.9959999999999998]
[0.99610003117077106,99.610000000014054,99.61,0.99610003117063062,99.61,0.99709291640106013,99.61,0.99709291640106013,99.61,1.9961000000000002]
[0.99620003113488254,99.620000000014059,99.62,0.99620003113474187,99.62,0.99719251824487409,99.62,0.99719251824487409,99.62,1.9962000000000002]
[0.99630003109903686,99.630000000014064,99.63,0.9963000310988962,99.63,0.99729212026352088,99.63,0.99729212026352088,99.63,1.9963]
[0.99640003106323416,99.640000000014069,99.64,0.99640003106309338,99.64,0.99739172245691765,99.64,0.99739172245691765,99.64,1.9964]
[0.99650003102747431,99.650000000014074,99.65,0.99650003102733342,99.65,0.9974913248249816,99.65,0.9974913248249816,99.65,1.9964999999999999]
[0.9966000309917572,99.66000000001408,99.66,0.99660003099161631,99.66,0.99759092736762955,99.66,0.99759092736762955,99.66,1.9966000000000002]
[0.99670003095608273,99.670000000014085,99.67,0.99670003095594184,99.67,0.99769053008477926,99.67,0.99769053008477926,99.67,1.9966999999999999]
[0.99680003092045122,99.68000000001409,99.68,0.99680003092031033,99.68,0.99779013297634755,99.68,0.99779013297634755,99.68,1.9968000000000001]
[0.99690003088486212,99.690000000014095,99.69,0.99690003088472101,99.69,0.99788973604225173,99.69,0.99788973604225173,99.69,1.9968999999999999]
[0.99700003084931565,99.7000000000141,99.7,0.99700003084917466,99.7,0.99798933928240929,99.7,0.99798933928240929,99.7,1.9970000000000003]
[0.99710003081381193,99.710000000014105,99.71,0.99710003081367071,99.71,0.99808894269673742,99.71,0.99808894269673742,99.71,1.9970999999999999]
[0.9972000307783504,99.72000000001411,99.72,0.99720003077820929,99.72,0.99818854628515374,99.72,0.99818854628515374,99.72,1.9971999999999999]
[0.99730003074293139,99.730000000014115,99.73,0.99730003074279028,99.73,0.99828815004757565,99.73,0.99828815004757565,99.73,1.9972999999999999]
[0.99740003070755479,99.74000000001412,99.74,0.99740003070741357,99.74,0.99838775398392032,99.74,0.99838775398392032,99.74,1.9974000000000001]
[0.99750003067222059,99.750000000014126,99.75,0.99750003067207926,99.75,0.9984873580941056,99.75,0.9984873580941056,99.75,1.9975000000000001]
[0.99760003063692848,99.760000000014131,99.76,0.99760003063678726,99.76,0.99858696237804911,99.76,0.99858696237804911,99.76,1.9976]
[0.99770003060167867,99.770000000014136,99.77,0.99770003060153734,99.77,0.99868656683566837,99.77,0.99868656683566837,99.77,1.9976999999999998]
[0.99780003056647115,99.780000000014141,99.78,0.9978000305663296,99.78,0.99878617146688098,99.78,0.99878617146688098,99.78,1.9978]
[0.99790003053130572,99.790000000014146,99.79,0.99790003053116427,99.79,0.99888577627160469,99.79,0.99888577627160469,99.79,1.9979]
[0.99800003049618202,99.800000000014151,99.8,0.99800003049604058,99.8,0.99898538124975711,99.8,0.99898538124975711,99.8,1.998]
[0.99810003046110063,99.810000000014156,99.81,0.99810003046095908,99.81,0.9990849864012562,99.81,0.9990849864012562,99.81,1.9981]
[0.9982000304260612,99.820000000014161,99.82,0.99820003042591943,99.82,0.99918459172601981,99.82,0.99918459172601981,99.82,1.9981999999999998]
[0.99830003039106363,99.830000000014167,99.83,0.99830003039092186,99.83,0.99928419722396566,99.83,0.99928419722396566,99.83,1.9983]
[0.99840003035610791,99.840000000014172,99.84,{"$f":"(((1+C9987/100)^D$2)*C9987/100)/(((1+C9987/100)^D$2)-1)","v":0.99840003035596625},99.84,{"$f":"(((1+E9987/100)^F$2)*E9987/100)/(((1+E9987/100)^F$2)-1)","v":0.99938380289501172},99.84,{"$f":"(((1+G9987/100)^H$2)*G9987/100)/(((1+G9987/100)^H$2)-1)","v":0.99938380289501172},99.84,{"$f":"(((1+I9987/100)^J$2)*I9987/100)/(((1+I9987/100)^J$2)-1)","v":1.9983999999999997}]
[0.99850003032119383,99.850000000014177,99.85,0.99850003032105206,99.85,0.99948340873907582,99.85,0.99948340873907582,99.85,1.9984999999999999]
[{"$f":"(((1+B9989/100)^A$2)*B9989/100)/(((1+B9989/100)^A$2)-1)","v":0.9986000302863216},99.860000000014182,99.86,0.99860003028617994,99.86,0.99958301475607614,99.86,0.99958301475607614,99.86,1.9985999999999997]
[0.99870003025149123,99.870000000014187,{"$f":"ROUND(C9989+0.01,2)","v":99.87},0.99870003025134946,{"$f":"ROUND(E9989+0.01,2)","v":99.87},0.99968262094593086,{"$f":"ROUND(G9989+0.01,2)","v":99.87},0.99968262094593086,99.87,1.9987000000000004]
[0.99880003021670238,99.880000000014192,99.88,0.9988000302165605,99.88,0.99978222730855748,99.88,0.99978222730855748,99.88,1.9988000000000001]
[0.99890003018195517,99.890000000014197,99.89,0.99890003018181306,99.89,0.99988183384387463,99.89,0.99988183384387463,99.89,1.9989000000000001]
[0.99900003014724947,99.900000000014202,99.9,0.99900003014710759,99.9,0.99998144055180049,99.9,0.99998144055180049,99.9,1.9990000000000001]
[0.99910003011258519,99.910000000014207,99.91,0.99910003011244319,99.91,1.0000810474322528,99.91,1.0000810474322528,99.91,1.9991000000000001]
[0.99920003007796232,99.920000000014213,99.92,0.99920003007782032,99.92,1.0001806544851501,99.92,1.0001806544851501,99.92,1.9991999999999996]
[0.99930003004338097,99.930000000014218,99.93,0.99930003004323897,99.93,1.0002802617104107,99.93,1.0002802617104107,99.93,1.9993000000000001]
[0.99940003000884103,99.940000000014223,99.94,0.9994000300086987,99.94,1.0003798691079528,99.94,1.0003798691079528,99.94,1.9994000000000001]
[0.99950002997434217,99.950000000014228,99.95,0.99950002997419995,99.95,1.0004794766776948,99.95,1.0004794766776948,99.95,1.9995000000000001]
[0.99960002993988462,99.960000000014233,99.96,0.9996000299397424,99.96,1.0005790844195552,99.96,1.0005790844195552,99.96,1.9995999999999998]
[0.99970002990546836,99.970000000014238,99.97,0.99970002990532592,99.97,1.0006786923334523,99.97,1.0006786923334523,99.97,1.9997]
[0.99980002987109307,99.980000000014243,99.98,0.99980002987095085,99.98,1.0007783004193049,99.98,1.0007783004193049,99.98,1.9998000000000002]
[0.99990002983675896,99.990000000014248,99.99,0.99990002983661652,99.99,1.0008779086770307,99.99,1.0008779086770307,99.99,1.9999000000000002]
[1.0000000298024658,100.00000000001425,100,1.0000000298023233,100,1.0009775171065494,100,1.0009775171065494,100,2]

{"sheet":"Varianten","index":14,"n_rows":27,"n_cols":6,"rows_kept":27,"cut":false,"hidden":true,"merged":[]}
["Phase 1",{"$f":"'Basis - base - base'!G27","v":"eigener Tarif"}]
["Phase 2",{"$f":"'Basis - base - base'!G28","v":"-"}]
["Phase 3",{"$f":"'Basis - base - base'!G29","v":"-"}]
["gewählte Variante:",{"$f":"VLOOKUP(B1&B2&B3,E7:F27,2,FALSE)","v":"C"}]
[]
["Sprache","Phase 1","Phase 2","Phase 3",null,"Variante"]
["deutsch",{"$f":"Sprachentabelle!M5","v":"KEV"},{"$f":"Sprachentabelle!P4","v":"-"},{"$f":"Sprachentabelle!S4","v":"-"},{"$f":"B7&C7&D7","v":"KEV--"},"A"]
["deutsch",{"$f":"Sprachentabelle!M5","v":"KEV"},{"$f":"Sprachentabelle!P5","v":"eigener Tarif"},{"$f":"Sprachentabelle!S4","v":"-"},{"$f":"B8&C8&D8","v":"KEVeigener Tarif-"},"B"]
["deutsch",{"$f":"Sprachentabelle!M4","v":"eigener Tarif"},{"$f":"Sprachentabelle!P4","v":"-"},{"$f":"Sprachentabelle!S4","v":"-"},"eigener Tarif--","C"]
["deutsch",{"$f":"Sprachentabelle!M4","v":"eigener Tarif"},{"$f":"Sprachentabelle!P6","v":"KEV"},{"$f":"Sprachentabelle!S4","v":"-"},"eigener TarifKEV-","D"]
["deutsch",{"$f":"Sprachentabelle!M4","v":"eigener Tarif"},{"$f":"Sprachentabelle!P6","v":"KEV"},{"$f":"Sprachentabelle!S5","v":"eigener Tarif"},"eigener TarifKEVeigener Tarif","E"]
["deutsch",{"$f":"Sprachentabelle!M4","v":"eigener Tarif"},{"$f":"Sprachentabelle!P5","v":"eigener Tarif"},{"$f":"Sprachentabelle!S4","v":"-"},"eigener Tarifeigener Tarif-","F"]
["deutsch",{"$f":"Sprachentabelle!M4","v":"eigener Tarif"},{"$f":"Sprachentabelle!P5","v":"eigener Tarif"},{"$f":"Sprachentabelle!S5","v":"eigener Tarif"},"eigener Tarifeigener Tarifeigener Tarif","G"]
["français",{"$f":"Sprachentabelle!M7","v":"RPC"},{"$f":"Sprachentabelle!P7","v":"-"},{"$f":"Sprachentabelle!S6","v":"-"},"RPC--","A"]
["français",{"$f":"Sprachentabelle!M7","v":"RPC"},{"$f":"Sprachentabelle!P8","v":"tarif propre"},{"$f":"Sprachentabelle!S6","v":"-"},"RPCtarif propre-","B"]
["français",{"$f":"Sprachentabelle!M6","v":"tarif propre"},{"$f":"Sprachentabelle!P7","v":"-"},{"$f":"Sprachentabelle!S6","v":"-"},"tarif propre--","C"]
["français",{"$f":"Sprachentabelle!M6","v":"tarif propre"},{"$f":"Sprachentabelle!P9","v":"RPC"},{"$f":"Sprachentabelle!S6","v":"-"},"tarif propreRPC-","D"]
["français",{"$f":"Sprachentabelle!M6","v":"tarif propre"},{"$f":"Sprachentabelle!P9","v":"RPC"},{"$f":"Sprachentabelle!S7","v":"tarif propre"},"tarif propreRPCtarif propre","E"]
["français",{"$f":"Sprachentabelle!M6","v":"tarif propre"},{"$f":"Sprachentabelle!P8","v":"tarif propre"},{"$f":"Sprachentabelle!S6","v":"-"},"tarif propretarif propre-","F"]
["français",{"$f":"Sprachentabelle!M6","v":"tarif propre"},{"$f":"Sprachentabelle!P8","v":"tarif propre"},{"$f":"Sprachentabelle!S7","v":"tarif propre"},"tarif propretarif propretarif propre","G"]
["italiano",{"$f":"Sprachentabelle!M9","v":"RIC"},{"$f":"Sprachentabelle!P10","v":"-"},{"$f":"Sprachentabelle!S8","v":"-"},"RIC--","A"]
["italiano",{"$f":"Sprachentabelle!M9","v":"RIC"},{"$f":"Sprachentabelle!P11","v":"tariffa az. el."},{"$f":"Sprachentabelle!S8","v":"-"},"RICtariffa az. el.-","B"]
["italiano",{"$f":"Sprachentabelle!M8","v":"tariffa az. el."},{"$f":"Sprachentabelle!P10","v":"-"},{"$f":"Sprachentabelle!S8","v":"-"},"tariffa az. el.--","C"]
["italiano",{"$f":"Sprachentabelle!M8","v":"tariffa az. el."},{"$f":"Sprachentabelle!P12","v":"RIC"},{"$f":"Sprachentabelle!S8","v":"-"},"tariffa az. el.RIC-","D"]
["italiano",{"$f":"Sprachentabelle!M8","v":"tariffa az. el."},{"$f":"Sprachentabelle!P12","v":"RIC"},{"$f":"Sprachentabelle!S9","v":"tariffa az. el."},"tariffa az. el.RICtariffa az. el.","E"]
["italiano",{"$f":"Sprachentabelle!M8","v":"tariffa az. el."},{"$f":"Sprachentabelle!P11","v":"tariffa az. el."},{"$f":"Sprachentabelle!S8","v":"-"},"tariffa az. el.tariffa az. el.-","F"]
["italiano",{"$f":"Sprachentabelle!M8","v":"tariffa az. el."},{"$f":"Sprachentabelle!P11","v":"tariffa az. el."},{"$f":"Sprachentabelle!S9","v":"tariffa az. el."},"tariffa az. el.tariffa az. el.tariffa az. el.","G"]

{"sheet":"Fehlerhandling","index":15,"n_rows":17,"n_cols":70,"rows_kept":17,"cut":false,"hidden":true,"merged":[]}
["Fehlersituation",null,"fehlende zwingende Eingaben",null,null,null,"Anlagen-Lebensdauer < KEV-Vergütungsdauer",null,null,null,"Anlagen-Lebensdauer < Laufzeit Fremdkapital 1",null,null,null,"Anlagen-Lebensdauer < Laufzeit Fremdkapital 2",null,null,null,"kleiner <= 10 kWp,\nIBN >= 1.1.2014 und\nKEV-Tarif gewählt",null,null,null,"IBN < 1.1.2014,\nKEV-Tarif gewählt und\nEigennutzungsgrad KEV-Phase > 0",null,null,null,"falsche Varianten-Wahl",null,null,null,"IBN-Periode leer",null,null,null,"Periode ab' für Phase 2 leer",null,null,null,"Periode ab' für Phase 3 leer",null,null,null,"IBN-Periode bis' >= 'Periode ab' Phase 2",null,null,null,"Periode bis' Phase 2 >= 'Periode ab' Phase 3",null,null,null,"KEV bis' >= 'Periode ab' Phase 2",null,null,null,"KEV bis' >= 'Periode ab' Phase 3",null,null,null,"Zeitüberschneidung Anlagen-Lebensdauer (bei 2 Phasen)",null,null,null,"Zeitüberschneidung Anlagen-Lebensdauer (bei 3 Phasen)"]
[null,null,"Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel","Beschreibung","Wert","Vergleichswert","Formel"]
["Bedingung 1",null,"MWST-Pflicht",{"$f":"'Basis - base - base'!K8","v":"nicht MWST-pflichtig"},"<>0",{"$f":"IF(D3<>0,FALSE,TRUE)","v":false},"Anlagen-Lebensdauer",{"$f":"'Basis - base - base'!V12","v":25},"KEV-Vergütungsdauer",{"$f":"IF(H3<H4,TRUE,FALSE)","v":false},"Anlagen-Lebensdauer",{"$f":"'Basis - base - base'!V12","v":25},"Laufzeit Fremdkapital 1",{"$f":"IF(L3<L4,TRUE,FALSE)","v":false},"Anlagen-Lebensdauer",{"$f":"'Basis - base - base'!V12","v":25},"Laufzeit Fremdkapital 2",{"$f":"IF(P3<P4,TRUE,FALSE)","v":false},"Anlagen-Nennleistung",{"$f":"'Basis - base - base'!V11","v":15},10,{"$f":"IF(T3<=U3,TRUE,FALSE)","v":false},"IBN-Datum",{"$f":"'Basis - base - base'!O27","v":"2024-08-01"},null,{"$f":"IF(X3<DATE(2014,1,1),TRUE,FALSE)","v":false},"Variante",{"$f":"Varianten!B4","v":"C"},"Fehler",{"$f":"ISERROR(AB3)","v":false},"IBN-Periode",{"$f":"'Basis - base - base'!J27","v":2023},0,{"$f":"IF(AF3=AG3,TRUE,FALSE)","v":false},"Periode ab' Phase 2",{"$f":"'Basis - base - base'!J28","v":""},0,{"$f":"IF(AJ3=AK3,TRUE,FALSE)","v":false},"Periode ab' Phase 3",{"$f":"'Basis - base - base'!J29","v":""},0,{"$f":"IF(AN3=AO3,TRUE,FALSE)","v":false},"Variante",{"$f":"Varianten!B4","v":"C"},"<>A und <>C",{"$f":"IF(AND(AR3<>\"A\",AR3<>\"C\"),TRUE,FALSE)","v":false},"Variante",{"$f":"Varianten!B4","v":"C"},"E oder G",{"$f":"IF(OR(AV3=\"E\",AV3=\"G\"),TRUE,FALSE)","v":false},"Variante",{"$f":"Varianten!B4","v":"C"},"B",{"$f":"IF(AZ3=BA3,TRUE,FALSE)","v":false},"Variante",{"$f":"Varianten!B4","v":"C"},"E",{"$f":"IF(BD3=BE3,TRUE,FALSE)","v":false},"Variante",{"$f":"Varianten!B4","v":"C"},"B, D oder F",{"$f":"IF(OR(BH3=\"B\",BH3=\"D\",BH3=\"F\"),TRUE,FALSE)","v":false},"Variante",{"$f":"Varianten!B4","v":"C"},"E oder G",{"$f":"IF(OR(BL3=\"E\",BL3=\"G\"),TRUE,FALSE)","v":false}]
["Bedingung 2",null,"Anlagen-Kategorie",{"$f":"'Basis - base - base'!V10","v":"angebaut"},"<>0",false,"KEV-Vergütungsdauer",{"$f":"'Basis - base - base'!V13","v":1},null,null,"Laufzeit Fremdkapital 1",{"$f":"'Basis - base - base'!Y24","v":10},null,null,"Laufzeit Fremdkapital 2",{"$f":"'Basis - base - base'!Y25","v":10},null,null,"IBN-Datum",{"$f":"'Basis - base - base'!O27","v":"2024-08-01"},"2014-01-01",{"$f":"IF(T4>=U4,TRUE,FALSE)","v":true},"Variante",{"$f":"Varianten!B4","v":"C"},null,{"$f":"IF(OR(T5=\"A\",T5=\"B\",T5=\"D\",T5=\"E\"),TRUE,FALSE)","v":false},null,null,null,null,null,null,null,null,"Variante",{"$f":"Varianten!B4","v":"C"},"A",{"$f":"IF(AJ4<>AK4,TRUE,FALSE)","v":true},"Variante",{"$f":"Varianten!B4","v":"C"},"E, G",{"$f":"IF(OR(AN4=\"E\",AN4=\"G\"),TRUE,FALSE)","v":false},"IBN-Periode bis'",{"$f":"'Basis - base - base'!P27","v":"2024-12-31"},"Periode ab' Phase 2",{"$f":"IF(AR4>=AR5,TRUE,FALSE)","v":false},"Periode bis' Phase 2",{"$f":"'Basis - base - base'!P28","v":""},"Periode ab' Phase 3",{"$f":"IF(AV4>=AV5,TRUE,FALSE)","v":true},"KEV bis'",{"$f":"'Basis - base - base'!Q27","v":"2025-12-31"},"Periode ab' Phase 2",{"$f":"IF(AZ4>=AZ5,TRUE,FALSE)","v":false},"KEV bis'",{"$f":"'Basis - base - base'!Q27","v":"2025-12-31"},"Periode ab' Phase 3",{"$f":"IF(BD4>=BD5,TRUE,FALSE)","v":false},"Laufzeit bis'",{"$f":"'Basis - base - base'!R27","v":"2049-07-31"},"Periode ab' Phase 2",{"$f":"IF(BH5>BH4,TRUE,FALSE)","v":true},"Laufzeit bis'",{"$f":"'Basis - base - base'!R27","v":"2049-07-31"},"'Periode ab' Phase 3",{"$f":"IF(BL5>BL4,TRUE,FALSE)","v":true}]
["Bedingung 3",null,"Anlagen-Nennleistung",{"$f":"'Basis - base - base'!V11","v":15},"<>0",false,null,null,null,null,"Fremdkapital 1",{"$f":"'Basis - base - base'!V24","v":0},">0",{"$f":"IF(L5>0,TRUE,FALSE)","v":false},"Fremdkapital 2",{"$f":"'Basis - base - base'!V25","v":0},">0",{"$f":"IF(P5>0,TRUE,FALSE)","v":false},"Variante",{"$f":"Varianten!B4","v":"C"},"A, B, D oder E",{"$f":"IF(OR(T5=\"A\",T5=\"B\",T5=\"D\",T5=\"E\"),TRUE,FALSE)","v":false},"Eigennutzungsgrad KEV-Phase",{"$f":"'Basis - base - base'!Z40","v":0},null,{"$f":"IF(X5>0,TRUE,FALSE)","v":false},null,null,null,null,null,null,null,null,"Variante",{"$f":"Varianten!B4","v":"C"},"C",{"$f":"IF(AJ5<>AK5,TRUE,FALSE)","v":false},null,null,null,null,"Periode ab' Phase 2",{"$f":"'Basis - base - base'!O28","v":""},null,null,"Periode ab' Phase 3",{"$f":"'Basis - base - base'!O29","v":""},null,null,"Periode ab' Phase 2",{"$f":"'Basis - base - base'!O28","v":""},null,null,"Periode ab' Phase 3",{"$f":"'Basis - base - base'!O29","v":""},null,null,"Periode ab' Phase 2",{"$f":"'Basis - base - base'!O28","v":""},null,null,"Periode ab' Phase 3",{"$f":"'Basis - base - base'!O29","v":""}]
["Bedingung 4",null,"Anlagen-Lebensdauer",{"$f":"'Basis - base - base'!V12","v":25},"<>0",false]
["Bedingung 5",null,"KEV-Vergütungsdauer",{"$f":"'Basis - base - base'!V13","v":1},"<>0",false]
["Bedingung 6",null,"spez. Jahresenergieertrag",{"$f":"'Basis - base - base'!V14","v":950},"<>0",false]
["Bedingung 7",null,"Degradation (Jahre)",{"$f":"'Basis - base - base'!K15","v":25},"<>0",false]
["Bedingung 8",null,"Degradation (%)",{"$f":"'Basis - base - base'!V15","v":85},"<>0",false]
["Bedingung 9"]
["Bedingung 10"]
["Vorgänger-Fehler",null,null,null,null,null,null,{"$f":"OR(D13,F14)","v":false},null,null,null,{"$f":"OR(H13,J14)","v":false},null,null,null,{"$f":"OR(L13,N14)","v":false},null,null,null,{"$f":"OR(P13,R14)","v":false},null,null,null,{"$f":"OR(T13,V14)","v":false},null,null,null,{"$f":"OR(X13,Z14)","v":false},null,null,null,{"$f":"OR(AB13,AD14)","v":false},null,null,null,{"$f":"OR(AF13,AH14)","v":false},null,null,null,{"$f":"OR(AJ13,AL14)","v":false},null,null,null,{"$f":"OR(AN13,AP14)","v":false},null,null,null,{"$f":"OR(AR13,AT14)","v":false},null,null,null,{"$f":"OR(AV13,AX14)","v":false},null,null,null,{"$f":"OR(AZ13,BB14)","v":false},null,null,null,{"$f":"OR(BD13,BF14)","v":false},null,null,null,{"$f":"OR(BH13,BJ14)","v":false},null,null,null,{"$f":"OR(BL13,BN14)","v":false}]
["Fehlerstatus",null,null,null,null,{"$f":"IFERROR(OR(F3:F12),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(H13=FALSE,AND(J3:J12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(L13=FALSE,AND(N3:N12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(P13=FALSE,AND(R3:R12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(T13=FALSE,AND(V3:V12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(X13=FALSE,AND(Z3:Z12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(AB13=FALSE,AND(AD3:AD12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(AF13=FALSE,AND(AH3:AH12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(AJ13=FALSE,AND(AL3:AL12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(AN13=FALSE,AND(AP3:AP12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(AR13=FALSE,AND(AT3:AT12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(AV13=FALSE,AND(AX3:AX12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(AZ13=FALSE,AND(BB3:BB12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(BD13=FALSE,AND(BF3:BF12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(BH13=FALSE,AND(BJ3:BJ12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(BL13=FALSE,AND(BN3:BN12),FALSE),FALSE)","v":false},null,null,null,{"$f":"IFERROR(IF(BP13=FALSE,AND(BR3:BR12),FALSE),FALSE)","v":false}]
["Fehlermeldung",null,{"$f":"IF(F14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,154,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(J14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,155,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(N14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,156,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(R14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,157,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(V14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,140,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(Z14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,141,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(AD14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,143,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(AH14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,144,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(AL14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,145,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(AP14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,146,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(AT14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,147,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(AX14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,148,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(BB14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,149,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(BF14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,150,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(BJ14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,151,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(BN14=TRUE,HLOOKUP('Basis - base - base'!AD3,Sprachentabelle!B2:D201,152,FALSE),\"\")","v":""}]
[]
["angezeigte Fehlermeldung in Tabellenblatt 'Basis'\n(Priorität von links nach rechts)",{"$f":"VLOOKUP(A15,A15:BR15,MATCH(\"?*\",INDEX(B15:BR15&\"\",0),0)+1,FALSE)","v":{"$error":"#N/A"}}]